Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata32.1%
Laporan BerikutnyaOkt 14, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2025
$-0.42
—
—
30 Sep. 2024
$-0.71
—
—
31 Des. 2023
$-0.57
$-1.06
46.3%
30 Sep. 2023
$-1.03
$-1.07
3.8%
30 Juni 2023
$-0.57
$-1.06
46.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
·
$8M
$7M
$6M
$5M
$13M
$8M
$153.0K
$335.0K
$835.0K
$1M
R&D Expense
$38.0K
$7M
$16M
$18M
$15M
$16M
$13M
$13M
$10M
$10M
$7M
SG&A Expense
$5M
$8M
$7M
$7M
$6M
$7M
$8M
$8M
$8M
$8M
$17M
Operating Expenses
$5M
$18M
$22M
$25M
$25M
$22M
$29M
$21M
$18M
$26M
$24M
Operating Income
$-5M
$-10M
$-15M
$-19M
$-20M
$-10M
$-21M
$-20M
$-17M
$-25M
$-23M
Interest Expense
·
·
·
·
·
·
·
$186.0K
$643.0K
$881.0K
$953.0K
Interest Income
$144.0K
$467.0K
·
·
·
$82.0K
$301.0K
$27.0K
·
·
·
Other Non-op
$-204.0K
$-196.0K
$-248.0K
$-198.0K
$-11.0K
$-9M
$-5.0K
$-5.0K
$28.0K
$-2.0K
$-44.0K
Pretax Income
·
·
·
·
·
·
·
·
$-18M
$-31M
$-26M
Income Tax
$0
·
·
·
·
·
·
·
·
$-3M
$0
Net Income
$-5M
$-10M
$-14M
$-19M
$-20M
$-19M
$-21M
$-21M
$-18M
$-28M
$-26M
EPS (Basic)
$-1.41
$-2.62
$-3.87
$-5.46
$-8.63
·
·
·
·
·
·
EPS (Diluted)
$-1.41
$-2.62
$-3.87
$-5.46
·
·
·
·
·
·
·
Shares (Basic)
3,652,285
3,652,285
3,651,911
3,447,701,000
2,708,558
·
·
·
·
·
·
Shares (Diluted)
3,652,285
3,652,285
3,651,911
3,447,701,000
·
·
·
·
·
·
·
EBITDA
$-5M
$-10M
$-15M
$-19M
$-20M
·
$-21M
·
$-17M
$-25M
$-23M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$4M
$10M
$19M
$36M
$54M
$32M
$23M
$3M
$4M
$4M
$19M
Receivables
·
·
$928.0K
$1M
$67.0K
$84.0K
$7M
·
·
·
·
Prepaid Expense
$41.0K
$399.0K
$742.0K
$1M
$871.0K
$723.0K
$777.0K
$717.0K
$696.0K
$577.0K
$2M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$206.0K
Current Assets
$4M
$10M
$21M
$38M
$55M
$32M
$31M
$3M
$4M
$5M
$20M
PP&E (Net)
·
·
$1M
$235.0K
$321.0K
$361.0K
$270.0K
$394.0K
$614.0K
$786.0K
$685.0K
PP&E (Gross)
·
·
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Accum. Depreciation
·
·
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
Goodwill
·
·
·
·
·
$4M
$4M
$11M
$11M
$11M
$16M
Intangibles
·
·
·
·
·
·
·
·
·
·
$8M
Other Non-current Assets
·
$13.0K
$176.0K
$389.0K
·
·
·
·
·
·
·
Total Assets
$4M
$10M
$34M
$41M
$59M
$38M
$36M
$15M
$16M
$17M
$45M
Accounts Payable
$272.0K
$809.0K
$2M
$1M
$839.0K
$851.0K
$600.0K
$1M
$457.0K
$747.0K
$1M
Accrued Liabilities
·
·
·
·
$1M
$2M
$3M
$2M
$2M
$1M
$1M
Current Liabilities
$329.0K
$929.0K
$4M
$5M
$4M
$8M
$17M
$3M
$6M
$5M
$4M
Capital Leases
·
·
$8M
·
$857.0K
$608.0K
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$3M
Total Liabilities
$329.0K
$996.0K
$16M
$10M
$11M
$15M
$25M
$3M
$6M
$8M
$12M
Long-term Debt
·
·
·
·
·
·
·
·
·
$6M
$7M
Total Debt
·
·
·
·
·
·
·
·
$3M
$6M
$7M
Common Stock
·
·
·
·
·
·
$2.0K
·
$0
$1.0K
$1.0K
Paid-in Capital
$306M
$306M
$306M
$305M
$301M
$258M
$226M
·
·
·
·
Retained Earnings
$-302M
$-297M
$-288M
$-273M
$-255M
$-234M
$-215M
$-195M
$-174M
$-156M
$-128M
Stockholders' Equity
$4M
$9M
$18M
$31M
$47M
$23M
$11M
$12M
$10M
$9M
$33M
Liabilities + Equity
$4M
$10M
$34M
$41M
$59M
$38M
$36M
$15M
$16M
$17M
$45M
Shares Outstanding
3,652,285
3,652,285
3,652,285
3,639,185
3,222,037
1,805,250
19,994,560
4,923,723
2,104,750
14,850,526
14,745,754
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
$106.0K
$134.0K
$162.0K
$169.0K
$215.0K
$182.0K
$231.0K
$246.0K
$250.0K
$232.0K
Stock-based Comp
$25.0K
$511.0K
$954.0K
$1M
$1M
$1M
$2M
$3M
$3M
$4M
$6M
Deferred Tax
·
·
·
·
·
·
·
·
·
$-3M
·
Other Non-cash
·
·
$-3M
·
·
·
$22M
·
$515.0K
$13M
$8M
Operating Cash Flow
$-5M
$-11M
$-16M
$-19M
$-20M
$-12M
$3M
$-17M
$-14M
$-13M
$-12M
CapEx
·
$398.0K
$676.0K
$86.0K
$144.0K
$281.0K
$58.0K
$19.0K
$74.0K
$455.0K
$266.0K
Investing Cash Flow
·
$-398.0K
$-676.0K
$-86.0K
$-144.0K
$-281.0K
$-58.0K
$-19.0K
$-74.0K
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
$7M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$7M
Stock Issued
·
·
$53.0K
$1M
$37M
$7M
$18M
$4M
·
·
·
Net Stock Activity
·
·
$53.0K
$1M
$37M
·
·
·
·
·
·
Financing Cash Flow
·
·
$53.0K
$1M
$43M
$21M
$18M
$16M
$14M
·
·
Net Change in Cash
$-5M
$-11M
$-17M
$-18M
$24M
$8M
$21M
$-987.0K
$-632.0K
$-15M
$18M
Free Cash Flow
·
$-11M
$-17M
$-19M
$-20M
·
$3M
·
$-15M
$-14M
$-13M
Levered FCF
·
·
·
·
·
·
·
·
·
$-14M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
·
-125.1%
-202.0%
-312.1%
-390.1%
·
-261.6%
·
-5216.4%
-2978.0%
-1916.6%
Net Margin
·
-122.5%
-193.5%
-310.3%
-390.2%
·
-260.4%
·
-5389.8%
-3334.5%
-2178.8%
Pretax Margin
·
·
·
·
·
·
·
·
-5389.8%
-3688.9%
·
EBITDA Margin
·
-125.1%
-200.1%
-312.1%
-390.1%
·
-259.3%
·
-5143.0%
-2948.0%
-1897.2%
ROA
-73.3%
-43.5%
-37.7%
-37.8%
-41.6%
·
-81.0%
·
-110.6%
-90.5%
-94.2%
ROE
-109.7%
-96.2%
-74.6%
-57.0%
-43.5%
·
-160.0%
·
-191.1%
-134.6%
-122.7%
ROIC
·
·
·
·
·
·
·
·
·
-154.3%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
12.6
10.7
5.3
7.6
12.3
·
1.8
·
0.7
1.0
5.7
Quick Ratio
12.4
10.2
5.1
7.4
12.1
·
1.8
·
0.6
0.9
5.2
Debt / Equity
·
·
·
·
·
·
·
·
0.3
0.7
0.2
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.4
0.2
Interest Coverage
·
·
·
·
·
·
·
·
-27.2
-28.2
-24.2
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
·
0.4
0.2
0.1
0.1
·
0.3
·
0.0
0.0
0.0
Receivables Turnover
·
·
6.6
8.9
68.5
·
2.2
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$1.04
$2.45
$4.93
$8.55
$14.73
·
$0.55
·
$0.48
$0.59
$2.21
Revenue / Share
·
$2.14
$0.00
·
·
·
·
·
·
·
·
Cash Flow / Share
$-1.49
$-2.93
$-0.00
·
·
·
·
·
·
·
·
Cash / Share
$1.12
$2.61
$5.25
$9.79
$16.71
·
$1.17
·
$0.17
$0.28
$1.28
EPS (TTM)
$-1.41
$-2.62
$-3.87
$-5.46
·
·
·
·
·
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
·
7.0%
20.2%
17.4%
-59.1%
·
·
·
·
·
·
Revenue CAGR 3Y
·
14.7%
-16.7%
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$10M
$8M
$7M
$6M
$5M
$13M
$8M
$153.0K
$335.0K
$835.0K
$1M
Net Income TTM
$-5M
$-10M
$-14M
$-19M
$-20M
$-19M
$-21M
$-21M
$-18M
$-28M
$-26M
Market Cap
$8M
$25M
$7M
$14M
$28M
·
$344M
·
$5.94B
$1.75B
$12.39B
Enterprise Value
·
·
·
·
·
·
·
·
$5.94B
$1.75B
$12.37B
P/E
-1.6
-2.7
-0.5
-0.7
·
·
·
·
·
·
·
P/S
0.9
3.3
0.9
2.3
5.5
·
43.5
·
17717.6
2098.6
10313.4
P/B
2.1
2.8
0.4
0.5
0.6
·
31.2
·
585.5
200.0
379.9
P / Tangible Book
2.1
2.8
0.4
0.5
0.6
43.9
·
·
·
·
·
P / Cash Flow
-1.5
-2.4
-0.4
-0.7
-1.4
·
106.5
·
-410.0
-132.3
-993.1
P / FCF
·
-2.3
-0.4
-0.7
-1.4
·
108.4
·
-407.9
-127.9
-972.4
EV / EBITDA
·
·
·
·
·
·
·
·
-344.5
-71.3
-543.1
EV / FCF
·
·
·
·
·
·
·
·
-407.9
-128.0
-971.4
EV / Revenue
·
·
·
·
·
·
·
·
17716.6
2100.6
10303.3
Earnings Yield
-63.2%
-37.5%
-208.1%
-140.7%
·
·
·
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
$3.0K
$366.0K
$2M
$6M
$2M
$2M
$2M
$1M
$2M
$2M
R&D Expense
$2.0K
$3.0K
$-3.0K
$8.0K
$14.0K
$19.0K
$6.0K
$814.0K
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
SG&A Expense
$1M
$1M
$911.0K
$858.0K
$2M
$2M
$2M
$2M
$2M
$2M
$911.0K
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$1M
$1M
$908.0K
$866.0K
$2M
$2M
$2M
$3M
$7M
$5M
$4M
$6M
$6M
$6M
$6M
$7M
Operating Income
$-1M
$-1M
$-908.0K
$-866.0K
$-2M
$-2M
$-2M
$-3M
$-6M
$747.0K
$-2M
$-4M
$-4M
$-5M
$-4M
$-5M
Interest Income
$10.0K
$12.0K
$20.0K
$30.0K
$41.0K
$53.0K
$73.0K
$101.0K
$133.0K
·
·
·
·
·
·
·
Other Non-op
·
$108.0K
$-40.0K
$-41.0K
$-43.0K
$-80.0K
$-40.0K
$-31.0K
$-43.0K
$-82.0K
$-50.0K
$-52.0K
$-61.0K
$-85.0K
$-82.0K
$-54.0K
Income Tax
·
·
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
·
Net Income
$-1M
$-1M
$-928.0K
$-877.0K
$-2M
$-2M
$-2M
$-3M
$-6M
$825.0K
$-2M
$-4M
$-4M
$-4M
$-4M
$-5M
EPS (Basic)
$-0.29
$-0.32
$-0.25
$-0.24
$-0.42
$-0.50
$-0.55
$-0.71
$-1.59
$0.23
$-0.58
$-1.03
$-1.04
$-1.22
$-1.14
$-1.45
EPS (Diluted)
$-0.29
$-0.32
$-0.25
$-0.24
$-0.42
$-0.50
$-0.55
$-0.71
$-1.59
$0.23
$-0.58
$-1.03
$-1.04
$-1.22
$-1.14
$-1.45
Shares (Basic)
3,652,285
3,652,285
·
3,652,285
3,652,285
3,652,285
·
3,652,285
3,652,285
3,652,285
·
3,652,285
3,652,285
3,650,769
·
3,478,157,000
Shares (Diluted)
3,652,285
3,652,285
·
3,652,285
3,652,285
3,652,285
·
3,652,285
3,652,285
3,652,285
·
3,652,285
3,652,285
3,650,769
·
3,478,157,000
EBITDA
$-1M
$-1M
·
$-866.0K
$-2M
$-2M
·
$-3M
$-6M
$806.0K
·
$-4M
$-4M
$-5M
·
$-5M
Neraca19
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$3M
$4M
$5M
$6M
$8M
$10M
$11M
$12M
$16M
$19M
$21M
$26M
$31M
$36M
$41M
Receivables
·
·
·
·
·
$16.0K
·
$23.0K
$635.0K
$570.0K
$928.0K
$841.0K
$418.0K
$740.0K
$1M
$476.0K
Prepaid Expense
$371.0K
$465.0K
$41.0K
$178.0K
$317.0K
$317.0K
$399.0K
$641.0K
$1M
$712.0K
$742.0K
$899.0K
$1M
$1M
$1M
$2M
Current Assets
$3M
$4M
$4M
$5M
$6M
$8M
$10M
$11M
$16M
$18M
$21M
$23M
$27M
$33M
$38M
$43M
PP&E (Net)
·
·
·
·
·
·
·
·
·
$1M
$1M
$1M
$279.0K
$203.0K
$235.0K
$265.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
$3M
$3M
$3M
$3M
Other Non-current Assets
·
·
·
·
·
·
$13.0K
$54.0K
$93.0K
$135.0K
$176.0K
$217.0K
$2M
$899.0K
$389.0K
$428.0K
Total Assets
$3M
$4M
$4M
$5M
$6M
$8M
$10M
$12M
$16M
$30M
$34M
$37M
$31M
$36M
$41M
$46M
Accounts Payable
$529.0K
$651.0K
$272.0K
$69.0K
$384.0K
$657.0K
$809.0K
$373.0K
$393.0K
$721.0K
$2M
$707.0K
$929.0K
$578.0K
$1M
$1M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
Current Liabilities
$689.0K
$905.0K
$329.0K
$249.0K
$548.0K
$903.0K
$929.0K
$590.0K
$2M
$3M
$4M
$4M
$4M
$5M
$5M
$6M
Capital Leases
·
·
·
·
·
·
·
·
·
$8M
$8M
$8M
·
·
·
·
Total Liabilities
$689.0K
$905.0K
$329.0K
$249.0K
$548.0K
$904.0K
$996.0K
$590.0K
$2M
$11M
$16M
$17M
$8M
$9M
$10M
$11M
Paid-in Capital
$306M
$306M
$306M
$306M
$306M
$306M
$306M
$306M
$306M
$306M
$306M
$305M
$305M
$305M
$305M
$304M
Retained Earnings
$-305M
$-303M
$-302M
$-301M
$-301M
$-299M
$-297M
$-295M
$-293M
$-287M
$-288M
$-286M
$-282M
$-278M
$-273M
$-269M
Stockholders' Equity
$3M
$4M
$4M
$5M
$6M
$7M
$9M
$11M
$13M
$19M
$18M
$20M
$23M
$27M
$31M
$35M
Liabilities + Equity
$3M
$4M
$4M
$5M
$6M
$8M
$10M
$12M
$16M
$30M
$34M
$37M
$31M
$36M
$41M
$46M
Shares Outstanding
3,652,285
3,652,285
3,652,285
3,652,285
3,652,285
3,652,285
3,652,285
3,652,285
3,652,285
3,652,285
3,652,285
3,652,285
3,652,285
3,652,285
3,639,185
3,639,185
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
$0
$0
$47.0K
$59.0K
$38.0K
$32.0K
$32.0K
$32.0K
$39.0K
$41.0K
Stock-based Comp
$2.0K
$3.0K
$5.0K
$6.0K
$6.0K
$8.0K
$13.0K
$197.0K
$103.0K
$198.0K
$197.0K
$206.0K
$255.0K
$296.0K
$279.0K
$277.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
·
·
·
Operating Cash Flow
$-1M
$-1M
$-706.0K
$-1M
$-2M
$-2M
$-1M
$-3M
$-4M
$-3M
$-2M
$-4M
$-5M
$-5M
$-5M
$-4M
CapEx
·
·
·
·
·
·
$0
$0
$244.0K
$154.0K
$305.0K
$313.0K
·
·
$9.0K
$0
Investing Cash Flow
·
·
·
·
·
·
$0
$0
$-244.0K
$-154.0K
$-305.0K
$-313.0K
·
·
$-9.0K
$0
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$53.0K
$0
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$53.0K
·
·
Financing Cash Flow
$-50.0K
$1M
·
·
·
·
·
·
·
·
$0
$0
$0
$53.0K
$0
$1M
Net Change in Cash
$-1M
$-67.0K
$-706.0K
$-1M
$-2M
$-2M
$-1M
$-3M
$-4M
$-3M
$-2M
$-4M
$-5M
$-5M
$-5M
$-2M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
-3484.9%
·
-726.0%
-380.2%
12.7%
·
-224.7%
-216.4%
-305.9%
·
-272.4%
Net Margin
·
·
·
·
·
-3411.3%
·
-706.8%
-374.4%
14.0%
·
-215.3%
-206.9%
-296.7%
·
-269.9%
EBITDA Margin
·
·
·
·
·
-3484.9%
·
-726.0%
-380.2%
13.7%
·
-224.7%
-216.4%
-305.9%
·
-272.4%
ROA
-22.1%
-18.7%
·
-10.6%
-14.1%
-9.4%
·
-10.7%
-24.6%
2.5%
·
-9.1%
-9.4%
-9.8%
·
-9.9%
ROE
-25.4%
-21.8%
·
-11.2%
-16.4%
-13.8%
·
-16.8%
-31.6%
3.6%
·
-13.7%
-12.3%
-12.8%
·
-12.6%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.7
5.0
·
20.0
11.2
8.9
·
19.4
6.3
5.6
·
5.2
7.6
6.9
·
6.8
Quick Ratio
3.1
3.7
·
19.3
10.6
8.6
·
18.3
5.3
5.4
·
5.0
7.3
6.7
·
6.5
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
0.0
·
0.0
0.1
0.2
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
·
·
·
·
0.2
·
0.8
2.9
9.0
·
2.7
3.5
1.6
·
7.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.70
$0.98
·
$1.30
$1.53
$1.96
·
$2.99
$3.64
$5.21
·
$5.44
$6.42
$7.40
·
$9.63
Revenue / Share
·
·
·
·
·
$0.01
·
$0.10
$0.42
$1.61
·
$0.00
$0.00
·
·
·
Cash Flow / Share
·
$-0.29
·
·
·
$-0.50
·
·
·
$-0.74
·
·
·
·
·
·
Cash / Share
$0.59
$0.91
·
$1.31
$1.59
$2.11
·
$2.95
$3.39
$4.46
·
$5.84
$7.06
$8.42
·
$11.18
EPS (TTM)
$-1.10
$-1.23
·
$-1.71
$-2.18
$-3.35
·
$-2.65
$-2.97
$-2.42
·
$-4.43
$-4.85
$-5.17
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8M
$8M
·
$8M
$8M
$8M
·
$10M
$11M
$12M
·
$7M
$7M
$6M
·
$5M
Net Income TTM
$-4M
$-5M
·
$-6M
$-8M
$-12M
·
$-10M
$-11M
$-9M
·
$-16M
$-18M
$-18M
·
$-19M
Market Cap
$6M
$5M
·
$18M
$25M
$24M
·
$8M
$7M
$6M
·
$7M
$10M
$11M
·
$13M
P/E
-1.5
-1.0
·
-2.8
-3.2
-2.0
·
-0.8
-0.6
-0.7
·
-0.5
-0.6
-0.6
·
·
P/S
0.8
0.6
·
2.3
3.2
3.1
·
0.8
0.6
0.5
·
1.1
1.4
1.7
·
2.7
P/B
2.4
1.3
·
3.8
4.5
3.4
·
0.7
0.5
0.3
·
0.4
0.4
0.4
·
0.4
P / Tangible Book
2.4
1.3
·
3.8
4.5
3.4
·
0.7
0.5
0.3
·
0.4
0.4
0.4
·
0.4
P / Cash Flow
·
-4.4
·
·
·
-13.4
·
·
·
-2.4
·
·
·
-2.2
·
·
Earnings Yield
-64.7%
-95.3%
·
-35.2%
-31.6%
-50.3%
·
-123.8%
-153.9%
-138.3%
·
-218.2%
-181.0%
-177.0%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
$8M
$7M
$6M
$5M
Margin Operasi %
·
-125.1%
-202.0%
-312.1%
-390.1%
Laba Bersih
$-5M
$-10M
$-14M
$-19M
$-20M
EPS Dilusian
$-1.41
$-2.62
$-3.87
$-5.46
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
12.6
10.7
5.3
7.6
12.3
Rasio Cepat
12.4
10.2
5.1
7.4
12.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-11M
$-17M
$-19M
$-20M
Pemilik institusional (13F)
16 pengaju
· $674K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang16
Nilai yang dipegang$674K
Posisi baru2
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (-3 vs Kuartal sebelumnya)
2 (-1 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
3 (-1 vs Kuartal sebelumnya)
+5K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
5AM Ventures, LLC (“Ventures”), 5AM Co-Investors, LLC (“Co-Investors”), 5AM Partners, LLC (“Partners”), Dr. John Diekman (“Diekman”), Andrew Schwab (“Schwab”), Dr. Scott Rocklage (“Rocklage”)
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
26 orang dalam
· 9 pejabat · 19 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.