Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$746.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata22.1%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$-0.07
$-0.00
—
31 Maret 2026
$-0.03
$-0.10
70.9%
31 Des. 2025
$0.01
$-0.12
108.1%
30 Sep. 2025
$-0.02
$-0.12
83.9%
30 Juni 2025
$-0.07
$0.06
-215.5%
31 Maret 2025
$0.09
$0.06
63.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.27B
$1.44B
$1.63B
$1.28B
$875M
$789M
$2.05B
$1.70B
$982M
SG&A Expense
$108M
$114M
$114M
$112M
$83M
$87M
$105M
$54M
$49M
Operating Expenses
$1.26B
$1.61B
$1.50B
$1.28B
$943M
$920M
$1.83B
$1.47B
$958M
Operating Income
$6M
$-167M
$130M
$-3M
$-69M
$-131M
$221M
$233M
$24M
Interest Expense
·
·
$5M
$2M
$614.0K
$2M
$7M
$7M
$7M
Other Non-op
$10M
$6M
$-10M
$12M
$873.0K
$-3M
$-8M
$-8M
$-8M
Pretax Income
$8M
$-169M
$116M
$7M
$-68M
$-134M
$214M
$225M
$16M
Income Tax
$7M
$-31M
$30M
$5M
$-14M
$-27M
$50M
$51M
$3M
Net Income
$824.0K
$-138M
$86M
$2M
$-54M
$-107M
$163M
$174M
$13M
EPS (Basic)
$0.01
$-1.31
$0.76
$0.02
$-0.53
$-1.06
$1.62
$2.08
$0.17
EPS (Diluted)
$0.01
$-1.31
$0.76
$0.02
$-0.53
$-1.06
$1.57
$2.00
$0.16
Shares (Basic)
103,838,000
105,469,000
113,004,000
105,868,000
102,655,000
100,829,000
100,472,000
83,460,000
76,371,000
Shares (Diluted)
105,398,000
105,469,000
113,416,000
106,939,000
102,655,000
100,829,000
103,750,000
87,046,000
79,583,000
EBITDA
$181M
$45M
$311M
$126M
$65M
$22M
$367M
$321M
$80M
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$91M
$50M
$33M
$79M
$112M
$69M
$149M
$133M
$24M
Short-term Investments
$0
$8M
$8M
$10M
$0
·
·
·
·
Receivables
$201M
$196M
$237M
$216M
$128M
$84M
$212M
$203M
$200M
Inventory
$13M
$16M
$18M
$5M
$4M
$3M
$2M
$6M
$6M
Prepaid Expense
$20M
$18M
$15M
$9M
$7M
$11M
$11M
$7M
$5M
Other Current Assets
$1M
$4M
$353.0K
$38.0K
$297.0K
$782.0K
$1M
$638.0K
$748.0K
Current Assets
$327M
$292M
$311M
$329M
$251M
$168M
$376M
$349M
$236M
PP&E (Net)
$793M
$688M
$967M
$923M
$808M
$880M
$1.05B
$913M
$471M
PP&E (Gross)
$1.26B
$1.10B
$1.61B
$1.45B
$1.30B
$1.29B
$1.38B
$1.14B
$652M
Accum. Depreciation
$465M
$413M
$644M
$530M
$489M
$410M
$329M
$230M
$181M
Goodwill
$900.0K
$920.0K
$24M
$24M
$0
$0
$9M
$9M
$9M
Intangibles
$55M
$65M
$51M
$56M
$0
·
$0
$13.0K
$301.0K
Other Non-current Assets
$5M
$14M
$2M
$1M
$1M
$2M
$3M
$3M
$2M
Total Assets
$1.29B
$1.22B
$1.48B
$1.34B
$1.06B
$1.05B
$1.44B
$1.27B
$719M
Accounts Payable
$115M
$93M
$161M
$234M
$153M
$79M
$193M
$214M
$211M
Accrued Liabilities
$66M
$71M
$76M
$49M
$21M
$25M
$36M
$138M
$17M
Short-term Debt
$2M
$0
·
·
·
·
·
·
·
Current Liabilities
$253M
$222M
$271M
$284M
$174M
$104M
$233M
$353M
$244M
Capital Leases
$36M
$59M
$39M
$2M
$97.0K
$465.0K
$799.0K
$0
·
Deferred Tax
$63M
$60M
$93M
$65M
$61M
$75M
$103M
$54M
$5M
Other Non-current Liabilities
$3M
$8M
$3M
$0
·
·
$0
$124.0K
$125.0K
Total Liabilities
$461M
$407M
$482M
$382M
$235M
$180M
$467M
$477M
$306M
Long-term Debt
$119M
$45M
·
·
·
$0
$130M
$70M
$73M
Total Debt
$122M
$45M
$45M
$30M
·
$0
$130M
$70M
$73M
Common Stock
$104.0K
$103.0K
$109.0K
$114.0K
$103.0K
$101.0K
$101.0K
$100.0K
$83.0K
Paid-in Capital
$898M
$885M
$929M
$971M
$845M
$835M
$827M
$818M
$607M
Retained Earnings
$-68M
$-69M
$69M
$-17M
$-19M
$36M
$143M
$-20M
$-194M
Stockholders' Equity
$830M
$816M
$998M
$954M
$826M
$871M
$969M
$797M
$413M
Liabilities + Equity
$1.29B
$1.22B
$1.48B
$1.34B
$1.06B
$1.05B
$1.44B
$1.27B
$719M
Shares Outstanding
104,310,266
102,994,958
109,483,281
114,515,008
·
·
100,624,099
100,190,126
83,039,854
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$175M
$224M
$220M
$128M
$133M
$153M
$145M
$88M
$56M
Stock-based Comp
$17M
$17M
$14M
$22M
$12M
$9M
$8M
$5M
$9M
Deferred Tax
$4M
$-33M
$28M
$4M
$-14M
$-28M
$49M
$50M
$3M
Amort. of Intangibles
$9M
$8M
$6M
$1M
$0
$0
$0
$300.0K
$300.0K
Other Non-cash
$35M
$194M
$66M
$144M
$78M
$111M
$90M
$76M
$28M
Operating Cash Flow
$232M
$252M
$375M
$300M
$155M
$139M
$455M
$393M
$109M
CapEx
$186M
$140M
$371M
$320M
$144M
$101M
$503M
$284M
$286M
Investing Cash Flow
$-150M
$-155M
$-384M
$-350M
$-104M
$-94M
$-495M
$-281M
$-281M
Debt Issued
·
·
·
$30M
$0
$0
$110M
$77M
$60M
Net Debt Issued
$-4M
·
·
$30M
$0
$-130M
$60M
$-4M
$-107M
Stock Repurchased
$0
$59M
$52M
$0
$0
·
·
·
·
Net Stock Activity
$0
$-59M
$-52M
·
·
·
·
·
·
Financing Cash Flow
$-41M
$-80M
$-46M
$26M
$-7M
$-125M
$56M
$-4M
$63M
Net Change in Cash
$41M
$17M
$-56M
$-23M
$43M
$-80M
$16M
$109M
$-110M
Taxes Paid
$3M
$-5M
·
$-11M
·
·
·
·
·
Free Cash Flow
$45M
$112M
$4M
$-19M
$11M
$39M
$-48M
$109M
$-177M
Levered FCF
·
·
$-62.4K
$-20M
$11M
$37M
$-53M
$104M
$-183M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
0.50%
-11.6%
8.0%
-0.20%
-7.9%
-16.6%
10.8%
·
·
Net Margin
0.06%
-9.6%
5.2%
0.16%
-6.2%
-13.6%
7.9%
·
·
Pretax Margin
0.62%
-11.7%
7.1%
0.58%
-7.8%
-17.0%
10.4%
·
·
EBITDA Margin
14.3%
3.1%
19.1%
9.8%
7.4%
2.8%
17.9%
·
·
ROA
0.07%
-11.3%
5.8%
0.15%
-5.1%
-10.2%
11.3%
17.4%
2.0%
ROE
0.10%
-16.7%
8.5%
0.23%
-6.5%
-12.0%
17.0%
26.0%
4.0%
ROIC
0.07%
-15.8%
9.3%
-0.07%
-6.6%
-12.0%
15.4%
20.7%
4.0%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.3
1.3
1.1
1.2
1.4
1.6
1.6
1.0
1.0
Quick Ratio
1.2
1.1
1.0
1.1
1.4
1.5
1.6
1.0
0.9
Debt / Equity
0.1
0.1
0.0
0.0
·
0.0
0.1
0.1
0.2
LT Debt / Equity
0.1
0.1
0.0
0.0
·
0.0
0.1
0.1
0.1
Interest Coverage
·
·
24.6
-1.6
-111.9
-55.1
31.0
33.8
3.3
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.0
1.2
1.1
1.0
0.8
0.8
1.4
·
·
Receivables Turnover
6.4
6.7
7.2
7.4
8.2
5.3
9.9
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$7.96
$7.93
$9.12
·
·
·
$9.63
$7.96
$4.98
Revenue / Share
$12.04
$13.69
$14.38
$11.97
$8.52
$7.83
$19.78
·
·
Cash Flow / Share
$2.20
$2.39
$3.30
$2.81
$1.51
$1.38
$4.39
$4.52
$1.37
Cash / Share
$0.88
$0.49
$0.30
·
·
·
$1.48
$1.32
$0.29
EPS (TTM)
$0.01
$-1.31
$0.76
$0.02
$-0.53
$-1.06
$1.57
$2.00
$0.16
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-12.1%
-11.4%
27.4%
46.3%
10.8%
·
·
·
·
Revenue CAGR 3Y
-0.28%
18.2%
27.4%
·
·
·
·
·
·
Revenue CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
EPS YoY
·
·
3700.0%
·
·
·
·
·
·
EPS CAGR 3Y
-20.6%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
4118.4%
·
·
·
·
·
·
Net Income CAGR 3Y
-26.0%
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.27B
$1.44B
$1.63B
$1.28B
$875M
$789M
$2.05B
$1.70B
$982M
Net Income TTM
$824.0K
$-138M
$86M
$2M
$-54M
$-107M
$163M
$174M
$13M
Market Cap
$992M
$961M
$917M
·
·
·
$1.13B
$1.23B
$1.67B
Enterprise Value
$1.02B
$948M
$921M
·
·
·
$1.11B
$1.17B
$1.72B
P/E
951.0
-7.1
11.0
518.5
-15.3
-7.0
7.2
6.2
126.0
P/S
0.8
0.7
0.6
·
·
·
0.6
0.7
1.7
P/B
1.2
1.2
0.9
·
·
·
1.2
1.5
4.1
P / Tangible Book
1.3
1.3
1.0
·
·
·
·
·
·
P / Cash Flow
4.3
3.8
2.4
·
·
·
2.5
3.1
15.3
P / FCF
21.9
8.6
236.9
·
·
·
-23.8
11.3
-9.5
EV / EBITDA
5.6
21.2
3.0
·
·
·
3.0
3.7
21.6
EV / FCF
22.6
8.5
237.9
·
·
·
-23.4
10.8
-9.8
EV / Revenue
0.8
0.7
0.6
·
·
·
0.5
0.7
1.8
Earnings Yield
0.11%
-14.0%
9.1%
0.19%
-6.5%
-14.3%
14.0%
16.2%
0.79%
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$306M
$271M
$290M
$294M
$326M
$359M
$321M
$361M
$357M
$406M
$348M
$424M
$435M
$424M
$349M
$333M
SG&A Expense
$33M
$27M
$29M
$22M
$28M
$28M
$29M
$27M
$31M
$28M
$28M
$29M
$29M
$29M
$27M
$28M
Operating Expenses
$309M
$279M
$284M
$300M
$329M
$350M
$339M
$539M
$358M
$376M
$356M
$379M
$383M
$382M
$331M
$319M
Operating Income
$-3M
$-8M
$6M
$-6M
$-3M
$10M
$-18M
$-178M
$-533.0K
$30M
$-8M
$45M
$52M
$41M
$18M
$14M
Interest Expense
·
·
·
·
·
·
·
$2M
$2M
$2M
·
$1M
$1M
$667.0K
·
$237.0K
Other Non-op
$4M
$1M
$1M
$5M
$195.0K
$3M
$-76.0K
$2M
$2M
$1M
$-8M
$2M
$72.0K
$-4M
$2M
$-616.0K
Pretax Income
$-2M
$-9M
$5M
$-3M
$-5M
$11M
$-20M
$-178M
$-95.0K
$30M
$-18M
$45M
$51M
$37M
$20M
$13M
Income Tax
$6M
$-6M
$4M
$-704.0K
$2M
$1M
$-3M
$-41M
$4M
$10M
$-1M
$11M
$12M
$8M
$7M
$3M
Net Income
$-8M
$-4M
$742.0K
$-2M
$-7M
$10M
$-17M
$-137M
$-4M
$20M
$-17M
$35M
$39M
$29M
$13M
$10M
EPS (Basic)
$-0.07
$-0.03
$0.01
$-0.02
$-0.07
$0.09
$-0.14
$-1.32
$-0.03
$0.18
$-0.14
$0.31
$0.34
$0.25
$0.13
$0.10
EPS (Diluted)
$-0.07
$-0.03
$0.01
$-0.02
$-0.07
$0.09
$-0.14
$-1.32
$-0.03
$0.18
$-0.14
$0.31
$0.34
$0.25
$0.13
$0.10
Shares (Basic)
122,714,000
116,912,000
·
103,974,000
103,900,000
103,319,000
·
104,121,000
106,303,000
108,540,000
·
112,286,000
114,737,000
114,881,000
·
104,372,000
Shares (Diluted)
122,714,000
116,912,000
·
103,974,000
103,900,000
105,118,000
·
104,121,000
106,303,000
108,989,000
·
112,698,000
114,796,000
115,331,000
·
105,070,000
EBITDA
$-3M
$33M
·
$-6M
$-3M
$58M
·
$-180M
$-533.0K
$83M
·
$45M
$52M
$92M
·
$14M
Neraca30
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$784M
$157M
$91M
$67M
$75M
$63M
$50M
$47M
$67M
$46M
·
$54M
$50M
$26M
$79M
$43M
Short-term Investments
·
·
$0
$10M
$8M
$8M
$8M
$7M
$8M
$7M
·
$8M
$6M
$6M
·
$9M
Receivables
$233M
$228M
$201M
$209M
$211M
$241M
$196M
$226M
$221M
$274M
·
$261M
$251M
$290M
·
$211M
Inventory
$23M
$16M
$13M
$16M
$16M
$13M
$16M
$17M
$19M
$19M
·
$16M
$18M
$18M
·
$4M
Prepaid Expense
$12M
$15M
$20M
$11M
$12M
$16M
$18M
$9M
$12M
$13M
·
$9M
$9M
$9M
·
$4M
Other Current Assets
$3M
$1M
$1M
$7M
$6M
$3M
$4M
$1M
$1M
$155.0K
·
$2M
$704.0K
$343.0K
·
$30M
Current Assets
$1.05B
$417M
$327M
$319M
$327M
$345M
$292M
$307M
$327M
$360M
·
$350M
$347M
$369M
·
$300M
PP&E (Net)
$876M
$843M
$793M
$762M
$699M
$668M
$688M
$717M
$923M
$947M
·
$992M
$1.00B
$941M
·
$842M
PP&E (Gross)
·
·
$1.26B
·
·
·
$1.10B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$465M
·
·
·
$413M
·
·
·
·
·
·
·
·
·
Goodwill
$900.0K
$900.0K
$920.0K
$920.0K
$920.0K
$920.0K
$920.0K
$27M
$27M
$24M
$24M
$24M
$24M
$24M
$24M
·
Intangibles
$51M
$53M
$55M
$58M
$60M
$63M
$65M
$65M
$67M
$49M
·
$52M
$53M
$55M
·
·
Other Non-current Assets
$7M
$5M
$4M
$12M
$13M
$14M
$14M
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$1M
Total Assets
$2.06B
$1.41B
$1.29B
$1.28B
$1.23B
$1.25B
$1.22B
$1.28B
$1.51B
$1.53B
$1.48B
$1.47B
$1.43B
$1.39B
$1.34B
$1.14B
Accounts Payable
$121M
$116M
$115M
$138M
$110M
$114M
$93M
$129M
$159M
$189M
·
$195M
$218M
$246M
·
$187M
Accrued Liabilities
$65M
$57M
$66M
$48M
$56M
$63M
$71M
$74M
$88M
$71M
·
$65M
$57M
$57M
·
$66M
Short-term Debt
$11M
$15M
$2M
$0
$2M
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$258M
$255M
$253M
$254M
$231M
$239M
$222M
$255M
$296M
$304M
·
$274M
$276M
$304M
·
$254M
Capital Leases
$21M
$27M
$36M
$47M
$43M
$57M
$59M
$56M
$59M
$56M
·
$14M
$5M
$4M
·
$124.0K
Deferred Tax
$56M
$58M
$63M
$63M
$63M
$63M
$60M
$64M
$103M
$101M
·
$94M
$84M
$73M
·
$59M
Other Non-current Liabilities
$3M
$3M
$3M
$3M
$8M
$8M
$8M
$9M
$11M
$3M
·
·
·
·
·
·
Total Liabilities
$1.10B
$421M
$461M
$453M
$405M
$420M
$407M
$447M
$536M
$536M
·
$445M
$425M
$411M
·
$313M
Long-term Debt
$786M
$95M
$119M
$95M
$61M
·
$45M
·
·
·
·
·
·
·
·
·
Total Debt
$797M
$111M
·
$95M
$63M
$45M
·
$45M
$45M
$45M
·
$45M
$60M
$30M
·
·
Common Stock
$123.0K
$122.0K
$104.0K
$104.0K
$104.0K
$104.0K
$103.0K
$103.0K
$105.0K
$107.0K
·
$111.0K
$113.0K
$115.0K
·
$104.0K
Paid-in Capital
$1.04B
$1.06B
$898M
$895M
$890M
$886M
$885M
$885M
$890M
$909M
·
·
·
·
·
·
Retained Earnings
$-80M
$-72M
$-68M
$-69M
$-66M
$-59M
$-69M
$-52M
$85M
$89M
·
$86M
$51M
$12M
·
$-30M
Stockholders' Equity
$957M
$989M
$830M
$826M
$824M
$826M
$816M
$833M
$976M
$998M
$998M
$1.03B
$1.01B
$983M
$954M
$831M
Liabilities + Equity
$2.06B
$1.41B
$1.29B
$1.28B
$1.23B
$1.25B
$1.22B
$1.28B
$1.51B
$1.53B
·
$1.47B
$1.43B
$1.39B
·
$1.14B
Shares Outstanding
·
·
104,310,266
·
·
·
102,994,958
·
·
·
·
·
·
·
·
·
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$43M
$41M
$41M
$42M
$43M
$49M
$60M
$54M
$67M
$59M
$95M
$21M
$29M
$38M
$8M
$57M
Stock-based Comp
$6M
$5M
$4M
$5M
$5M
$3M
$4M
$5M
$5M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
Deferred Tax
$6M
$-6M
$833.0K
$-701.0K
$687.0K
$3M
$-4M
$-40M
$2M
$8M
$-913.0K
$10M
$11M
$8M
$6M
$2M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$0
Other Non-cash
·
$-33M
·
·
·
$-10M
·
·
·
$-9M
·
·
·
$-18M
·
·
Operating Cash Flow
$66M
$3M
$81M
$42M
$54M
$55M
$38M
$35M
$105M
$75M
$70M
$118M
$114M
$73M
$125M
$72M
CapEx
$61M
$43M
$64M
$44M
$37M
$41M
$28M
$41M
$37M
$35M
$50M
$97M
$109M
$115M
$73M
$103M
Investing Cash Flow
$-58M
$-41M
$-39M
$-43M
$-36M
$-33M
$-24M
$-40M
$-57M
$-34M
$-71M
$-91M
$-108M
$-114M
$-110M
$-98M
Net Debt Issued
·
$-4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$3M
$10M
$23M
$23M
$15M
$19M
$17M
$0
$0
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-23M
·
·
·
·
·
·
Financing Cash Flow
$620M
$103M
$-17M
$-7M
$-7M
$-9M
$-9M
$-15M
$-27M
$-28M
$-19M
$-35M
$11M
$-3M
$30M
$165.0K
Net Change in Cash
$627M
$65M
$25M
$-8M
$11M
$13M
$4M
$-20M
$20M
$13M
$-21M
$-8M
$17M
$-44M
$46M
$-27M
Taxes Paid
·
·
$1M
$2M
$0
$400.0K
·
$2M
$2M
·
·
·
·
·
·
·
Free Cash Flow
·
$-41M
·
·
·
$14M
·
·
·
$40M
·
·
·
$-42M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$39M
·
·
·
$-42M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1.0%
-3.0%
·
-2.1%
-0.97%
2.6%
·
-49.9%
-0.15%
7.5%
·
10.5%
12.1%
9.8%
·
4.1%
Net Margin
-2.6%
-1.4%
·
-0.80%
-2.2%
2.7%
·
-38.0%
-1.0%
4.9%
·
8.2%
9.0%
6.8%
·
3.0%
Pretax Margin
-0.71%
-3.4%
·
-1.0%
-1.5%
3.0%
·
-49.5%
-0.03%
7.3%
·
10.7%
11.8%
8.8%
·
3.8%
EBITDA Margin
-1.0%
12.0%
·
-2.1%
-0.97%
16.2%
·
-49.9%
-0.15%
20.3%
·
10.5%
12.1%
21.8%
·
4.1%
ROA
-0.49%
-0.27%
·
-0.18%
-0.52%
0.69%
·
-10.0%
-0.25%
1.4%
·
2.7%
3.1%
2.3%
·
0.89%
ROE
-0.91%
-0.40%
·
-0.29%
-0.80%
1.1%
·
-14.7%
-0.37%
2.0%
·
3.7%
4.3%
3.1%
·
1.2%
ROIC
-0.67%
-0.29%
·
-0.51%
-0.53%
0.98%
·
-15.8%
-2.0%
1.9%
·
3.2%
3.8%
3.2%
·
1.3%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
1.6
·
1.3
1.4
1.4
·
1.2
1.1
1.2
·
1.3
1.3
1.2
·
1.2
Quick Ratio
3.9
1.5
·
1.1
1.3
1.3
·
1.1
1.0
1.1
·
1.2
1.1
1.1
·
1.0
Debt / Equity
0.8
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.0
0.1
0.0
·
·
LT Debt / Equity
0.8
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.0
0.1
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
-92.9
-0.3
14.9
·
38.2
44.5
62.2
·
57.6
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.2
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
1.4
1.2
·
1.4
1.5
1.4
·
1.5
1.5
1.4
·
1.8
2.0
1.8
·
1.8
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.49
$2.32
·
$2.83
$3.14
$3.42
·
$3.47
$3.36
$3.72
·
$3.76
$3.79
$3.67
·
$3.17
Cash Flow / Share
·
$0.02
·
·
·
$0.52
·
·
·
$0.69
·
·
·
$0.63
·
·
EPS (TTM)
$-0.11
$-0.11
·
$-0.14
$-1.44
$-1.40
·
$-1.31
$0.32
$0.69
·
$1.03
$0.82
$0.16
·
$-0.31
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.16B
$1.18B
·
$1.30B
$1.37B
$1.40B
·
$1.47B
$1.53B
$1.61B
·
$1.63B
$1.54B
$1.42B
·
$1.18B
Net Income TTM
$-13M
$-12M
·
$-17M
$-152M
$-148M
·
$-138M
$34M
$77M
·
$116M
$91M
$19M
·
$-31M
P/E
-130.4
-131.0
·
-37.4
-4.1
-5.2
·
-5.8
27.1
11.7
·
10.3
10.0
44.9
·
-26.0
Earnings Yield
-0.77%
-0.76%
·
-2.7%
-24.1%
-19.1%
·
-17.1%
3.7%
8.5%
·
9.7%
10.0%
2.2%
·
-3.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Pendapatan
$1.27B
$1.44B
·
$1.63B
·
Margin Operasi %
0.50%
-11.6%
·
8.0%
·
Laba Bersih
$824.0K
$-138M
·
$86M
·
EPS Dilusian
$0.01
$-1.31
·
$0.76
·
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Utang / Ekuitas
0.1
0.1
·
0.0
·
Rasio Lancar
1.3
1.3
·
1.1
·
Rasio Cepat
1.2
1.1
·
1.0
·
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Arus Kas Bebas
$45M
$112M
·
$4M
·
Pemilik institusional (13F)
292 pengaju
· $2.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang292
Nilai yang dipegang$2.1B
Posisi baru64
Posisi yang keluar39
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
64 (-7 vs Kuartal sebelumnya)
39 (+6 vs Kuartal sebelumnya)
107 (+12 vs Kuartal sebelumnya)
62 (+2 vs Kuartal sebelumnya)
+31.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
30 orang dalam
· 16 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 34 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.