Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$450.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.20Dibayar semesteran
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Mei 16, 2017
$0,10
USD
≈5.6%
Nov 29, 2016
$0,09
USD
≈1.8%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata45.1%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.08
$0.08
2.6%
31 Maret 2026
$0.06
$0.03
81.3%
31 Des. 2025
$0.02
$0.02
-0.99%
30 Sep. 2025
$0.04
$0.02
68.8%
30 Juni 2025
$0.09
$0.07
29.1%
31 Maret 2025
$0.11
$0.06
90.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$631M
$599M
$626M
$553M
$388M
$378M
$561M
$560M
$723M
$617M
$1.13B
$1.08B
Cost of Revenue
$434M
$423M
$438M
$400M
·
·
$946M
$836M
$615M
$557M
$941M
$983M
Gross Profit
$156M
$140M
$154M
$121M
$59M
$68M
$12M
$103M
$108M
$61M
$189M
$95M
SG&A Expense
$101M
$90M
$97M
$92M
$75M
$77M
$96M
$93M
$115M
$108M
$158M
$143M
Operating Expenses
$475M
$459M
$473M
$432M
$329M
$310M
$549M
$457M
·
·
·
·
Operating Income
$55M
$50M
$45M
·
·
·
·
·
·
·
·
·
Interest Expense
·
·
$23M
$17M
$17M
$19M
$22M
$20M
$58M
$59M
$54M
$35M
Interest Income
·
·
$584.0K
$990.0K
$180.0K
$400.0K
$552.0K
$708.0K
·
·
·
·
Other Non-op
$-12M
$7M
$9M
$4M
$17M
$3M
$2M
$-6M
$-865.0K
$-4M
$-6M
$-11M
Pretax Income
$27M
$29M
$32M
$11M
$-15M
$-25M
$-128M
$-3M
$-44M
$-223M
$-202M
$-158M
Income Tax
$22M
$-85M
$6M
$4M
$2M
$2M
$3M
$-4M
$751.0K
$2M
$8M
$10M
Net Income
$3M
$108M
$26M
$8M
$103M
$-51M
$-147M
$-62M
$-39M
$-161M
$-126M
$-170M
EPS (Basic)
$0.02
$0.83
$0.20
$0.06
$0.82
$-0.41
$-1.17
$-0.50
$-0.34
$-1.85
$-1.59
$-2.16
EPS (Diluted)
$0.02
$0.82
$0.20
$0.06
$0.82
$-0.41
$-1.17
$-0.50
$-0.34
$-1.85
$-1.59
$-2.16
Shares (Basic)
133,202,000
131,279,000
129,568,000
128,082,000
126,602,000
125,838,000
125,600,000
124,101,000
114,499,000
87,286,000
79,169,000
78,600,000
Shares (Diluted)
135,150,000
132,231,000
131,243,000
129,778,000
126,602,000
125,838,000
125,600,000
124,101,000
114,499,000
87,286,000
79,169,000
78,600,000
EBITDA
$92M
$36M
$34M
$33M
$34M
$119M
$124M
$117M
$116M
$130M
$155M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$73M
$37M
$52M
$14M
$32M
$67M
$15M
$40M
$26M
$30M
$23M
$48M
Receivables
$100M
$105M
$112M
$130M
$91M
$64M
$111M
$188M
$144M
$114M
$114M
$227M
Inventory
$116M
$102M
$97M
$72M
$69M
$77M
$80M
$144M
$115M
$107M
$107M
$189M
Prepaid Expense
$29M
$26M
$21M
$23M
$19M
$13M
$21M
$21M
$18M
$18M
·
·
Current Assets
$317M
$270M
$282M
$238M
$210M
$932M
$351M
$401M
$338M
$276M
$276M
$500M
PP&E (Net)
$194M
$142M
$108M
$102M
$89M
$97M
$116M
$854M
$809M
$945M
$945M
$1.12B
PP&E (Gross)
$544M
$463M
$416M
$427M
$455M
$474M
$472M
$1.61B
$1.50B
$1.66B
$1.66B
$1.62B
Accum. Depreciation
$350M
$320M
$308M
$326M
$366M
$378M
$355M
$759M
$690M
$713M
$713M
$496M
Goodwill
·
·
·
·
·
·
$0
$26M
$7M
$7M
$113M
$294M
Intangibles
$21M
$25M
$29M
$33M
$37M
$41M
$46M
$82M
$47M
$68M
$68M
$107M
Other Non-current Assets
$7M
$12M
$10M
$13M
$14M
$17M
$16M
$23M
$21M
$20M
$20M
$55M
Total Assets
$676M
$605M
$479M
$434M
$398M
$1.13B
$1.27B
$1.39B
$1.31B
$1.32B
$1.64B
$2.06B
Current Liabilities
$161M
$123M
$126M
$124M
$97M
$798M
$189M
$200M
$174M
$117M
$117M
$378M
Capital Leases
$33M
$25M
$28M
$28M
$31M
$38M
$40M
$0
·
·
·
·
Deferred Tax
$2M
$5M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$7M
$7M
$12M
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$5M
$12M
$7M
$12M
$13M
$18M
$18M
$32M
Long-term Debt
$190M
$180M
$158M
·
·
$200M
$843M
$816M
$630M
$624M
$624M
$845M
Total Debt
$181M
$180M
$158M
$156M
$152M
$200M
$843M
$816M
$630M
$624M
$873M
$935M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$823.0K
Paid-in Capital
$500M
$493M
$489M
$478M
$476M
$472M
$467M
$461M
$426M
$419M
$419M
$241M
Retained Earnings
$-165M
$-168M
$-277M
$-302M
$-310M
$-414M
$-363M
$-218M
$-156M
$-117M
$-117M
$170M
Treasury Stock
$20M
$20M
$20M
$20M
$20M
$19M
$19M
$19M
$19M
$18M
$18M
$16M
AOCI
$-33M
$-51M
$-45M
$-49M
$-47M
$-50M
$-52M
$-52M
$-44M
$-51M
$-51M
$-26M
Stockholders' Equity
$284M
$255M
$149M
$108M
$100M
$-10M
$34M
$173M
$208M
$234M
$234M
$370M
Liabilities + Equity
$676M
$605M
$479M
$434M
$398M
$1.13B
$1.27B
$1.39B
$1.31B
$1.32B
$1.32B
$2.08B
Shares Outstanding
134,113,790
131,812,406
130,079,173
128,662,300
126,937,163
125,976,071
125,481,163
125,737,565
115,877,704
114,985,072
80,256,544
79,649,946
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$37M
$36M
$34M
$33M
$34M
$119M
$124M
$117M
$116M
$130M
$155M
$117M
Stock-based Comp
$7M
$7M
$11M
$7M
$5M
$7M
$8M
$7M
$8M
$14M
$17M
$7M
Deferred Tax
$9M
$-94M
$-734.0K
$537.0K
$-71.0K
$-31.0K
$-426.0K
$-418.0K
$-3M
$-2M
$-379.0K
$-350.0K
Amort. of Intangibles
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$4M
$6M
$7M
$15M
$9M
Other Non-cash
$44M
$-20M
$205.0K
$-29M
$-137M
·
$106M
$-16M
·
·
$151M
·
Operating Cash Flow
$100M
$37M
$70M
$19M
$5M
$77M
$90M
$47M
$65M
$56M
$197M
$109M
CapEx
$81M
$61M
$38M
$40M
$21M
$29M
$108M
$142M
$52M
$21M
$121M
$132M
Investing Cash Flow
$-61M
$-59M
$-27M
$-37M
$-5M
$6M
$-106M
$-189M
$-48M
$-14M
$-115M
$-968M
Debt Issued
$390.0K
$185M
$98M
$14M
$2M
$478M
$283M
$768M
$385M
$459M
$536M
$838M
Net Debt Issued
$0
$21M
$-3M
$1M
$-49M
$-10M
$24M
$186M
$450.0K
$-231M
$-62M
$548M
Stock Issued
·
·
·
·
·
·
$-2.0K
$28M
$10.0K
$153M
·
·
Net Stock Activity
·
·
·
·
·
·
$-2.0K
$274.0K
$10.0K
$153M
·
·
Financing Cash Flow
$-5M
$9M
$-5M
$40.0K
$-50M
$-18M
$-6M
$155M
$-21M
$-33M
$-104M
$872M
Net Change in Cash
$35M
$-15M
$39M
$-18M
$-52M
$66M
$-22M
$14M
$-4M
$7M
$-25M
$10M
Taxes Paid
$13M
$6M
$5M
$3M
$2M
$6M
$7M
$5M
$7M
$4M
$7M
$9M
Free Cash Flow
$20M
$-24M
$32M
$-21M
$-16M
$48M
$-18M
$-95M
$13M
$33M
$75M
$-23M
Levered FCF
·
·
$14M
$-33M
$-35M
$30M
$-95M
$-179M
$-46M
$-26M
$23M
$-57M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
24.7%
23.3%
24.5%
21.9%
15.3%
17.9%
8.8%
16.2%
12.2%
7.4%
16.7%
8.8%
Operating Margin
8.8%
·
·
·
·
·
·
·
·
·
·
·
Net Margin
0.48%
18.1%
4.1%
1.4%
26.6%
·
-14.2%
-6.2%
·
·
-11.2%
-15.8%
Pretax Margin
4.2%
4.8%
5.1%
2.0%
-3.8%
-6.6%
-13.9%
-3.6%
-7.4%
-34.1%
-17.8%
-14.6%
EBITDA Margin
14.7%
6.0%
5.5%
5.9%
8.6%
31.4%
12.0%
11.7%
14.2%
18.6%
13.7%
·
ROA
0.47%
17.9%
5.7%
1.9%
13.5%
·
-11.1%
-4.6%
·
·
-8.2%
-8.0%
ROE
1.1%
53.7%
20.1%
7.6%
229.5%
·
-141.9%
-32.3%
·
·
-41.3%
-36.7%
ROIC
1.9%
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
2.2
2.2
1.9
2.2
1.2
1.9
2.0
1.9
2.4
1.9
1.3
Quick Ratio
1.1
1.1
1.3
1.2
1.3
0.2
1.0
1.1
1.1
1.2
1.1
0.7
Debt / Equity
0.6
0.7
1.1
1.5
1.5
-20.7
24.5
4.7
3.0
2.7
3.6
2.5
LT Debt / Equity
0.6
0.7
1.1
1.5
1.5
-20.7
24.5
4.7
3.0
2.7
3.6
2.3
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.0
1.4
1.3
0.5
0.3
0.8
0.7
0.6
0.5
0.7
0.5
Inventory Turnover
4.0
4.3
·
·
·
·
6.8
6.5
6.4
6.0
6.1
6.8
Receivables Turnover
6.2
5.5
5.2
5.0
5.0
4.3
5.7
6.0
5.7
6.1
5.5
5.3
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.12
$1.93
$1.14
$0.84
$0.79
$-0.08
$0.27
$1.38
$1.80
$2.03
$3.01
$4.64
Revenue / Share
$4.67
$4.53
$4.77
$4.26
$3.07
·
$8.26
$8.05
$7.16
$7.96
$14.28
$13.71
Cash Flow / Share
$0.74
$0.28
$0.53
$0.15
$0.04
·
$0.72
$0.38
$0.56
$0.62
$2.48
$1.38
Cash / Share
$0.54
$0.28
$0.40
$0.11
$0.25
$0.53
$0.14
$0.32
$0.23
$0.26
$0.29
$0.61
EPS (TTM)
$0.02
$0.82
$0.20
$0.06
$0.82
$-0.41
$-1.17
$-0.50
$-0.34
$-1.85
$-1.59
$-2.16
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.3%
-4.3%
13.2%
42.5%
2.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.5%
15.6%
18.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-97.6%
310.0%
233.3%
-92.7%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-30.7%
0.00%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-97.2%
320.0%
228.9%
-92.4%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-27.4%
1.6%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$631M
$599M
$626M
$553M
$388M
$378M
$561M
$560M
$723M
$617M
$1.13B
$1.08B
Net Income TTM
$3M
$108M
$26M
$8M
$103M
$-51M
$-147M
$-62M
$-39M
$-161M
$-126M
$-170M
Market Cap
$1.26B
$472M
$588M
$445M
$361M
$108M
$246M
$211M
$495M
$577M
$604M
$532M
Enterprise Value
$1.37B
$615M
$693M
$588M
$481M
$241M
$1.07B
$987M
$1.10B
$1.17B
$1.45B
$1.42B
P/E
468.5
4.4
22.6
57.7
3.5
-2.1
-1.7
-3.4
-12.6
-2.7
-4.7
-3.1
P/S
2.0
0.8
0.9
0.8
0.9
0.3
0.4
0.4
0.7
0.9
0.5
0.5
P/B
4.4
1.9
4.0
4.1
3.6
-11.2
7.2
1.2
2.4
2.5
2.5
1.4
P / Tangible Book
4.8
2.1
4.9
6.0
5.7
·
·
·
·
·
·
·
P / Cash Flow
12.5
12.9
8.4
23.5
77.4
1.4
2.7
4.5
7.7
10.7
3.1
4.9
P / FCF
64.3
-19.5
18.3
-21.1
-22.7
2.3
-13.6
-2.2
39.0
17.5
8.0
-23.2
EV / EBITDA
14.8
17.2
20.2
17.9
14.3
2.0
8.6
8.4
9.5
9.0
9.4
·
EV / FCF
69.9
-25.4
21.6
-27.9
-30.3
5.1
-59.4
-10.3
86.7
35.6
19.3
-61.8
EV / Revenue
2.2
1.0
1.1
1.1
1.2
0.6
1.9
1.8
1.5
1.9
1.3
1.3
Earnings Yield
0.21%
22.9%
4.4%
1.7%
28.9%
-47.7%
-59.7%
-29.8%
-8.0%
-36.9%
-21.1%
-32.3%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$186M
$156M
$147M
$153M
$174M
$157M
$135M
$142M
$172M
$151M
$153M
$151M
$175M
$146M
$147M
$135M
Cost of Revenue
$130M
$109M
$105M
$107M
$116M
$105M
$94M
$98M
$120M
$111M
·
·
·
·
·
·
Gross Profit
$46M
$38M
$28M
$36M
$48M
$43M
$31M
$34M
$43M
$31M
$30M
$38M
$49M
$36M
$31M
$29M
SG&A Expense
$26M
$25M
$26M
$25M
$25M
$24M
$23M
$22M
$22M
$22M
$23M
$24M
$26M
$23M
$24M
$24M
Operating Expenses
$140M
$118M
$118M
$117M
$126M
$114M
$103M
$107M
$129M
$120M
$123M
$114M
$126M
$110M
$116M
$106M
Operating Income
$20M
$13M
$3M
$11M
$23M
$19M
$8M
$12M
·
·
·
·
·
·
·
·
Interest Expense
$3M
$3M
·
$4M
$4M
$5M
·
$5M
$6M
$6M
·
$6M
$6M
$5M
·
$4M
Other Non-op
$-1M
$2M
$-5M
$1M
$645.0K
$-9M
$5M
$715.0K
$-2M
$4M
$422.0K
$2M
$6M
$214.0K
$-393.0K
$1M
Pretax Income
$16M
$12M
$-6M
$8M
$19M
$5M
$7M
$8M
$12M
$1M
$-4M
$7M
$21M
$8M
$-1M
$2M
Income Tax
$6M
$3M
$9M
$4M
$8M
$1M
$-95M
$5M
$5M
$380.0K
$608.0K
$1M
$3M
$1M
$666.0K
$2M
Net Income
$10M
$8M
$-16M
$4M
$11M
$4M
$103M
$-3M
$8M
$915.0K
$-4M
$5M
$18M
$6M
$-2M
$278.0K
EPS (Basic)
$0.07
$0.06
$-0.12
$0.03
$0.08
$0.03
$0.78
$-0.02
$0.06
$0.01
$-0.03
$0.04
$0.14
$0.05
$-0.01
$0.00
EPS (Diluted)
$0.07
$0.06
$-0.12
$0.03
$0.08
$0.03
$0.77
$-0.02
$0.06
$0.01
$-0.03
$0.04
$0.14
$0.05
$-0.01
$0.00
Shares (Basic)
138,997,000
134,500,000
·
133,419,000
133,152,000
132,350,000
·
131,579,000
131,263,000
130,453,000
·
129,777,000
129,460,000
128,940,000
·
128,407,000
Shares (Diluted)
140,619,000
137,315,000
·
134,837,000
133,422,000
133,757,000
·
132,029,000
132,169,000
132,123,000
·
132,089,000
129,925,000
129,975,000
·
128,407,000
EBITDA
$20M
$22M
·
$11M
·
$9M
·
·
·
$9M
·
·
·
$9M
·
·
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$155M
$35M
$73M
$67M
$69M
$41M
$37M
$48M
$38M
$36M
$52M
$34M
$28M
$17M
$14M
$25M
Receivables
$114M
$116M
$100M
$116M
$110M
$121M
$105M
$110M
$141M
$132M
·
$123M
$130M
$118M
·
$106M
Inventory
$117M
$120M
$116M
$106M
$109M
$106M
$102M
$98M
$83M
$94M
·
$92M
$82M
$84M
·
$72M
Prepaid Expense
$25M
$26M
·
$24M
$24M
$23M
·
$22M
$23M
$25M
·
$22M
$21M
$19M
·
$22M
Current Assets
$411M
$297M
$317M
$314M
$312M
$291M
$270M
$279M
$290M
$288M
·
$270M
$261M
$237M
·
$224M
PP&E (Net)
$230M
$203M
$194M
$173M
$162M
$149M
$142M
$129M
$122M
$113M
·
$106M
$109M
$105M
·
$95M
PP&E (Gross)
·
·
$544M
$517M
$498M
$477M
$463M
$449M
$436M
$423M
·
$411M
$425M
$423M
·
$434M
Accum. Depreciation
·
·
$350M
$343M
$335M
$327M
$320M
$320M
$315M
$310M
·
$305M
$315M
$318M
·
$339M
Intangibles
$20M
$21M
$21M
$22M
$23M
$24M
$25M
$26M
$27M
$28M
·
$30M
$31M
$32M
·
$34M
Other Non-current Assets
$7M
$7M
$7M
$12M
$12M
$12M
$12M
$14M
$11M
$11M
·
$15M
$15M
$14M
·
$14M
Total Assets
$800M
$662M
$676M
$655M
$646M
$614M
$605M
$501M
$500M
$491M
·
$472M
$470M
$436M
·
$413M
Current Liabilities
$167M
$147M
$156M
$133M
$126M
$114M
$123M
$119M
$120M
$118M
·
$127M
$126M
$111M
·
$112M
Capital Leases
$29M
$31M
$33M
$23M
$26M
$25M
$25M
$26M
$26M
$27M
·
$28M
$31M
$28M
·
$28M
Deferred Tax
$3M
$3M
$2M
$4M
$5M
$4M
$5M
$3M
$2M
$2M
·
$2M
$2M
$2M
·
$1M
Other Non-current Liabilities
$4M
$5M
$5M
$3M
$4M
$4M
$4M
$3M
$3M
$4M
·
$4M
$4M
$4M
·
$4M
Long-term Debt
$190M
$190M
$190M
$181M
$181M
·
·
·
$180M
$179M
·
·
·
·
·
·
Total Debt
$175M
$176M
·
$181M
$181M
$180M
·
$180M
$180M
$179M
·
$157M
$156M
$161M
·
·
Common Stock
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$607M
$497M
$500M
$496M
$495M
$493M
$493M
$491M
$490M
$488M
·
$483M
$481M
$480M
·
$477M
Retained Earnings
$-147M
$-157M
$-165M
$-149M
$-153M
$-164M
$-168M
$-271M
$-268M
$-276M
·
$-273M
$-278M
$-296M
·
$-301M
Treasury Stock
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
$20M
$20M
$20M
·
$20M
AOCI
$-34M
$-34M
$-33M
$-32M
$-33M
$-37M
$-51M
$-45M
$-49M
$-47M
·
$-49M
$-46M
$-48M
·
$-54M
Stockholders' Equity
$408M
$287M
$284M
$297M
$291M
$273M
$255M
$157M
$155M
$147M
·
$142M
$138M
$117M
·
$103M
Liabilities + Equity
$800M
$662M
$676M
$655M
$646M
$614M
$605M
$501M
$500M
$491M
·
$472M
$470M
$436M
·
$413M
Shares Outstanding
148,072,779
135,296,078
134,113,790
133,650,507
·
·
131,812,406
·
·
·
130,079,173
·
·
·
128,662,300
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$9M
$9M
$9M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$6M
$1M
$1M
$1M
$4M
$1M
Deferred Tax
$-9.0K
$1M
$5M
$715.0K
$3M
$-134.0K
$-96M
$967.0K
·
·
$71.0K
·
·
·
$603.0K
·
Other Non-cash
·
$-32M
·
·
·
$-11M
·
·
·
$-25M
·
·
·
$-7M
·
·
Operating Cash Flow
$34M
$-12M
$32M
$16M
$48M
$4M
$6M
$20M
$25M
$-14M
$19M
$14M
$28M
$9M
$-7M
$2M
CapEx
$23M
$19M
$28M
$16M
$19M
$18M
$15M
$15M
$15M
$16M
$8M
$7M
$10M
$13M
$7M
$12M
Investing Cash Flow
$-23M
$-19M
$-27M
$-16M
$-20M
$1M
$-15M
$-13M
$-15M
$-16M
$2M
$-7M
$-11M
$-11M
$-8M
$-12M
Debt Issued
$1M
$105.0K
$98.0K
$98.0K
$98.0K
$96.0K
$98.0K
$109.0K
$157.0K
$184M
$145.0K
$215.0K
$44M
$53M
$12M
$28.0K
Net Debt Issued
·
$0
·
·
·
$0
·
·
·
$21M
·
·
·
$5M
·
·
Financing Cash Flow
$108M
$-7M
$1M
$-2M
$-2M
$-2M
$-1M
$-980.0K
$-2M
$13M
$-3M
$-137.0K
$-7M
$5M
$3M
$3.0K
Net Change in Cash
$119M
$-37M
$5M
$-2M
$28M
$4M
$-12M
$6M
$7M
$-17M
$19M
$6M
$11M
$3M
$-12M
$-11M
Free Cash Flow
·
$-31M
·
·
·
$-14M
·
·
·
$-30M
·
·
·
$-4M
·
·
Levered FCF
·
$-33M
·
·
·
$-18M
·
·
·
$-34M
·
·
·
$-8M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
24.6%
24.5%
·
23.7%
27.8%
27.3%
·
24.2%
25.2%
20.6%
·
25.0%
28.0%
24.8%
·
·
Operating Margin
10.8%
8.2%
·
7.3%
·
·
·
·
·
·
·
·
·
·
·
·
Net Margin
5.5%
5.3%
·
2.7%
6.5%
2.6%
·
-2.1%
4.5%
0.61%
·
3.6%
10.4%
4.1%
·
·
Pretax Margin
8.5%
7.4%
·
5.3%
11.2%
3.2%
·
5.3%
7.3%
0.86%
·
4.4%
12.0%
5.1%
·
·
EBITDA Margin
10.8%
14.1%
·
7.3%
·
5.8%
·
·
·
5.8%
·
·
·
5.9%
·
·
ROA
1.4%
1.3%
·
0.72%
2.0%
0.73%
·
-0.62%
1.6%
0.20%
·
1.2%
4.1%
1.4%
·
·
ROE
2.9%
3.0%
·
1.8%
5.1%
1.9%
·
-2.0%
5.2%
0.69%
·
4.4%
14.9%
5.4%
·
·
ROIC
2.2%
2.0%
·
1.2%
·
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.0
·
2.4
2.5
2.5
·
2.3
2.4
2.4
·
2.1
2.1
2.1
·
·
Quick Ratio
1.6
1.0
·
1.4
1.4
1.4
·
1.3
1.5
1.4
·
1.2
1.3
1.2
·
·
Debt / Equity
0.4
0.6
·
0.6
0.6
0.7
·
1.1
1.2
1.2
·
1.1
1.1
1.4
·
·
LT Debt / Equity
0.4
0.6
·
0.6
0.6
0.7
·
1.1
1.2
1.2
·
1.1
1.1
1.4
·
·
Interest Coverage
6.2
4.0
·
2.5
·
·
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
0.3
0.4
0.3
·
0.3
Inventory Turnover
1.2
1.0
·
1.1
1.2
1.0
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.7
1.3
·
1.4
1.4
1.2
·
1.2
1.3
1.2
·
1.3
1.5
1.3
·
1.5
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.75
$2.12
·
$2.22
·
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$1.32
$1.14
·
$1.14
$1.30
$1.17
·
$1.07
$1.30
$1.14
·
$1.15
$1.35
$1.12
·
$1.05
Cash Flow / Share
·
$-0.09
·
·
·
$0.03
·
·
·
$-0.10
·
·
·
$0.07
·
·
Cash / Share
$1.04
$0.26
·
$0.50
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.04
$0.05
·
$0.91
$0.86
$0.84
·
$0.02
$0.08
$0.16
·
$0.22
$0.18
$0.05
·
$0.06
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$642M
$630M
·
$619M
$607M
$605M
·
$618M
$627M
$631M
·
$621M
$604M
$569M
·
$519M
Net Income TTM
$6M
$7M
·
$122M
$115M
$111M
·
$2M
$10M
$21M
·
$28M
$23M
$6M
·
$9M
Market Cap
$1.68B
$1.15B
·
$768M
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$1.70B
$1.29B
·
$882M
·
·
·
·
·
·
·
·
·
·
·
·
P/E
283.2
170.4
·
6.3
3.9
4.0
·
155.0
43.2
27.7
·
29.0
18.8
53.0
·
59.8
P/S
2.6
1.8
·
1.2
·
·
·
·
·
·
·
·
·
·
·
·
P/B
4.1
4.0
·
2.6
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
4.3
4.3
·
2.8
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-97.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.6
2.1
·
1.4
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.35%
0.59%
·
15.8%
25.6%
25.0%
·
0.65%
2.3%
3.6%
·
3.5%
5.3%
1.9%
·
1.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Pendapatan
$631M
$599M
·
·
$626M
Margin Kotor %
24.7%
23.3%
·
·
24.5%
Margin Operasi %
8.8%
·
·
·
·
Laba Bersih
$3M
$108M
·
·
$26M
EPS Dilusian
$0.02
$0.82
·
·
$0.20
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Utang / Ekuitas
0.6
0.7
·
·
1.1
Rasio Lancar
2.0
2.2
·
·
2.2
Rasio Cepat
1.1
1.1
·
·
1.3
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Arus Kas Bebas
$20M
$-24M
·
·
$32M
Pemilik institusional (13F)
260 pengaju
· $1.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang260
Nilai yang dipegang$1.6B
Posisi baru38
Posisi yang keluar25
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (-18 vs Kuartal sebelumnya)
25 (-11 vs Kuartal sebelumnya)
101 (+33 vs Kuartal sebelumnya)
73 (-6 vs Kuartal sebelumnya)
+26.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
52 orang dalam
· 29 pejabat · 22 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 39 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.