Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$2.62
$2.54
3.0%
31 Maret 2026
$2.33
$2.32
0.54%
31 Des. 2025
$2.14
$2.11
1.2%
30 Sep. 2025
$2.14
$2.10
2.0%
30 Juni 2025
$2.39
$2.43
-1.6%
31 Maret 2025
$2.14
$2.11
1.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$7.15B
$6.68B
$5.97B
$5.10B
$4.27B
$3.46B
$3.77B
$3.42B
$3.42B
$3.11B
Cost of Revenue
$3.45B
$3.33B
$3.00B
$2.65B
$2.08B
$1.69B
$1.81B
$1.62B
$1.65B
$1.58B
R&D Expense
$919M
$894M
$882M
$776M
$768M
$707M
$699M
$643M
$657M
$614M
SG&A Expense
$642M
$561M
$463M
$428M
$348M
$336M
$343M
$327M
$329M
$295M
Operating Income
$2.11B
$1.89B
$1.62B
$1.23B
$1.08B
$716M
$917M
$827M
$775M
$595M
Interest Expense
$99M
$88M
$61M
$27M
$17M
$37M
$45M
$34M
$31M
$21M
Interest Income
$168M
$147M
$132M
$84M
$43M
$67M
$72M
$55M
$57M
$61M
Pretax Income
$2.06B
$1.89B
$1.60B
$1.18B
$1.04B
$667M
$875M
$803M
$746M
$567M
Income Tax
$464M
$363M
$345M
$238M
$209M
$58M
$177M
$16M
$209M
$168M
Net Income
$1.60B
$1.52B
$1.25B
$933M
$831M
$608M
$696M
$785M
$535M
$399M
EPS (Basic)
$8.97
$8.47
$6.91
$5.11
$4.50
$3.29
$3.73
$4.16
$2.83
$2.11
EPS (Diluted)
$8.96
$8.46
$6.90
$5.09
$4.50
$3.28
$3.71
$4.14
$2.82
$2.11
Shares (Basic)
178,125,000
179,743,000
181,220,000
182,836,000
184,446,000
184,806,000
186,767,000
188,606,000
188,951,000
188,923,000
Shares (Diluted)
178,321,000
179,992,000
181,511,000
183,121,000
184,771,000
185,379,000
187,535,000
189,394,000
189,759,000
188,946,000
EBITDA
$2.11B
$1.89B
$1.62B
$1.23B
$1.08B
$716M
$917M
$827M
$775M
·
Neraca8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$1.47B
$1.74B
$1.12B
$1.39B
$1.34B
$1.36B
$898M
$794M
$648M
$458M
Inventory
$1.11B
$1.09B
$949M
$675M
$541M
$461M
$420M
$391M
$394M
$324M
Current Assets
$4.82B
$5.02B
$3.99B
$3.95B
$3.36B
$3.08B
$2.64B
$2.48B
$2.08B
$1.89B
PP&E (Net)
$2.06B
$1.83B
$1.58B
$1.46B
$1.35B
$1.23B
$1.07B
$851M
$710M
$669M
Goodwill
$785M
$785M
$785M
$785M
$785M
$785M
$785M
$785M
$785M
$785M
Intangibles
$1.64B
$1.55B
$1.42B
$1.31B
$1.14B
$979M
$838M
$646M
$440M
$354M
Total Assets
$9.63B
$9.50B
$8.05B
$7.77B
$6.86B
$6.26B
$5.45B
$4.85B
$4.14B
$3.85B
Stockholders' Equity
$3.91B
$3.53B
$3.06B
$2.59B
$2.21B
$1.79B
$1.48B
$1.35B
$779M
$325M
Arus Kas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Cash Flow
$2.35B
$1.93B
$1.72B
$1.40B
$1.28B
$838M
$1.31B
$934M
$663M
$1.01B
CapEx
$485M
$482M
$382M
$348M
$352M
$357M
$352M
$301M
$189M
$176M
Investing Cash Flow
$-944M
$-987M
$-866M
$-805M
$-733M
$-708M
$-701M
$-637M
$-379M
$-320M
Financing Cash Flow
$-1.67B
$-325M
$-1.11B
$-554M
$-580M
$340M
$-502M
$-152M
$-85M
$-411M
Free Cash Flow
$1.86B
$1.44B
$1.33B
$1.06B
$930M
$481M
$954M
$633M
$474M
·
Levered FCF
$1.79B
$1.37B
$1.29B
$1.03B
$917M
$448M
$918M
$600M
$452M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
29.5%
28.3%
27.1%
24.1%
25.2%
20.7%
24.4%
24.2%
22.7%
·
Net Margin
22.4%
22.8%
21.0%
18.3%
19.4%
17.6%
18.5%
22.9%
15.7%
·
Pretax Margin
28.9%
28.3%
26.8%
23.1%
24.4%
19.3%
23.2%
23.5%
21.8%
·
EBITDA Margin
29.5%
28.3%
27.1%
24.1%
25.2%
20.7%
24.4%
24.2%
22.7%
·
ROA
16.7%
17.3%
15.8%
12.8%
12.7%
10.4%
13.5%
17.4%
13.4%
·
ROE
42.9%
46.2%
44.3%
38.9%
41.6%
37.2%
49.2%
73.8%
97.0%
·
ROIC
41.9%
43.1%
41.5%
37.8%
39.0%
36.6%
49.4%
60.0%
71.7%
·
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Interest Coverage
21.3
21.4
26.6
45.2
64.6
19.6
20.4
24.4
25.1
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.7
0.8
0.8
0.7
0.7
0.6
0.7
0.8
0.9
·
Inventory Turnover
3.1
3.3
3.7
4.4
4.2
3.8
4.5
4.1
4.6
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$40.07
$37.09
$32.89
$27.83
$23.12
$18.66
$20.08
$18.06
$18.01
·
Cash Flow / Share
$13.17
$10.70
$9.46
$7.67
$6.94
$4.52
$6.96
$4.93
$3.49
·
EPS (TTM)
$8.96
$8.46
$6.90
$5.09
$4.50
$3.28
$3.71
$4.14
$2.82
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$7.15B
$6.68B
$5.97B
$5.10B
$4.27B
$3.46B
$3.77B
$3.42B
$3.42B
·
Net Income TTM
$1.60B
$1.52B
$1.25B
$933M
$831M
$608M
$696M
$785M
$535M
·
P/E
41.2
50.2
49.0
42.1
57.5
70.0
44.6
24.0
37.2
·
Earnings Yield
2.4%
2.0%
2.0%
2.4%
1.7%
1.4%
2.2%
4.2%
2.7%
·
Per Saham1
Metrik
Tren
Q4 2016
Q4 2015
EPS (TTM)
·
$1.52
Valuasi (TTM)4
Metrik
Tren
Q4 2016
Q4 2015
Revenue TTM
·
$2.85B
Net Income TTM
·
$288M
P/E
·
31.6
Earnings Yield
·
3.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$7.15B
$6.68B
$5.97B
$5.10B
$4.27B
Margin Operasi %
29.5%
28.3%
27.1%
24.1%
25.2%
Laba Bersih
$1.60B
$1.52B
$1.25B
$933M
$831M
EPS Dilusian
$8.96
$8.46
$6.90
$5.09
$4.50
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$1.86B
$1.44B
$1.33B
$1.06B
$930M
Pemilik institusional (13F)
799 pengaju
· $24.7B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang799
Nilai yang dipegang$24.7B
Posisi baru101
Posisi yang keluar93
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
101 (-10 vs Kuartal sebelumnya)
93 (-40 vs Kuartal sebelumnya)
238 (-19 vs Kuartal sebelumnya)
257 (+7 vs Kuartal sebelumnya)
+2.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Exor N.V., Piero Ferrari, Trust Piero Ferrari, Enzo Mattioli Ferrari, in his capacity as a trustee, Franco Ravanetti, in his capacity as a guardian
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 43 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.