Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$411.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata19.8%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.72
$-0.92
21.4%
31 Maret 2026
Mei 12, 2026
$-1.02
$-0.89
-14.0%
31 Des. 2025
$-0.89
$-1.05
15.0%
30 Sep. 2025
$-1.27
$-1.34
5.0%
30 Juni 2025
$0.00
$-1.15
100.0%
31 Maret 2025
$-1.14
$-1.05
-8.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$247M
$258M
$117M
$112M
$383M
$78M
$15M
$8M
$1M
R&D Expense
$523M
$448M
$340M
$288M
$257M
$159M
$78M
$50M
$47M
SG&A Expense
$110M
$120M
$117M
$104M
$72M
$43M
$25M
$14M
$8M
Operating Expenses
$633M
$588M
$457M
$392M
$329M
$202M
$104M
$63M
$55M
Operating Income
$-386M
$-330M
$-340M
$-280M
$54M
$-124M
$-89M
$-55M
$-53M
Other Non-op
$33M
$48M
$39M
$14M
$1M
$1M
$4M
$5M
$359.0K
Pretax Income
$-353M
$-282M
$-301M
$-266M
$55M
$-123M
$-85M
·
·
Income Tax
$0
$1M
$6M
$1M
$2M
·
·
·
·
Net Income
$-353M
$-283M
$-307M
$-267M
$53M
$-123M
$-85M
$-50M
$-53M
EPS (Basic)
$-3.29
$-3.14
$-4.15
$-3.71
$0.76
$-2.24
$-1.93
·
·
EPS (Diluted)
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
$-2.24
$-1.93
·
·
Shares (Basic)
107,400,000
90,100,000
74,000,000
72,000,000
69,300,000
54,800,000
43,825,991
36,357,336
3,885,508
Shares (Diluted)
107,400,000
90,100,000
74,000,000
72,000,000
74,000,000
54,800,000
43,825,991
·
·
EBITDA
$-386M
$-330M
$-340M
$-280M
$54M
$-124M
$-89M
$-55M
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$222M
$150M
$127M
$206M
$148M
$173M
$58M
$71M
$98M
Short-term Investments
·
·
·
·
·
$555M
$130M
$185M
$77M
Prepaid Expense
$15M
$18M
$34M
$19M
$18M
$5M
$4M
$2M
$1M
Current Assets
$1.01B
$1.02B
$831M
$1.07B
$1.26B
$736M
$193M
$259M
$177M
PP&E (Net)
$40M
$47M
$51M
$35M
$32M
$11M
$9M
$11M
$11M
PP&E (Gross)
$90M
$88M
$82M
$58M
$50M
$25M
$21M
$19M
$15M
Accum. Depreciation
$50M
$41M
$31M
$23M
$18M
$14M
$11M
$8M
$4M
Other Non-current Assets
$63M
$73M
$106M
$114M
$116M
$6M
$872.0K
$284.0K
$2M
Total Assets
$1.14B
$1.15B
$1.09B
$1.34B
$1.59B
$772M
$203M
$275M
$190M
Accounts Payable
$42M
$18M
$17M
$20M
$10M
$16M
$5M
$3M
$4M
Accrued Liabilities
·
·
·
·
$24M
$10M
$5M
$6M
$3M
Current Liabilities
$231M
$226M
$184M
$193M
$166M
$122M
$23M
$17M
$13M
Capital Leases
$86M
$99M
$110M
$117M
$117M
$15M
·
·
·
Other Non-current Liabilities
$135M
$157M
$142M
$140M
$122M
$543.0K
$806.0K
$2M
$565.0K
Total Liabilities
·
·
·
·
$750M
$270M
$39M
$40M
$37M
Long-term Debt
$99M
$48M
$0
·
·
·
·
·
·
Common Stock
$2.12B
$1.62B
$1.31B
$1.21B
$1.12B
$6.0K
$4.0K
$4.0K
·
Paid-in Capital
·
·
·
·
$1.12B
$830M
$369M
$358M
$948.0K
Retained Earnings
$-1.49B
$-1.13B
$-849M
$-542M
$-275M
$-328M
$-205M
$-123M
$-73M
AOCI
$0
·
$0
$-7M
$-1M
$44.0K
$64.0K
$-107.0K
$-42.0K
Stockholders' Equity
$631M
$485M
$462M
$657M
$842M
$502M
$164M
$235M
$-72M
Liabilities + Equity
$1.14B
$1.15B
$1.09B
$1.34B
$1.59B
$772M
$203M
$275M
$190M
Shares Outstanding
125,300,000
92,200,000
75,500,000
72,900,000
70,800,000
63,700,000
44,200,000
43,610,823
3,278,129
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$10M
$10M
$8M
$6M
$4M
$3M
$4M
$4M
$3M
Stock-based Comp
$60M
$76M
$73M
$65M
$55M
$22M
$9M
$4M
$495.0K
Operating Cash Flow
$-482M
$-170M
$-306M
$438M
$-256M
$111M
$-73M
$-43M
$-25M
CapEx
$2M
$6M
$24M
$6M
$26M
$3M
$2M
$4M
$6M
Investing Cash Flow
$66M
$-84M
$194M
$-413M
$-4M
$-434M
$59M
$-113M
$-49M
Stock Issued
$429M
$228M
$25M
$0
$220M
$434M
$1M
$4M
·
Stock Repurchased
·
·
·
·
·
·
$94.0K
$0
·
Net Stock Activity
$429M
$228M
$25M
·
$220M
$434M
$1M
·
·
Financing Cash Flow
$488M
$277M
$33M
$33M
$237M
$439M
$1M
$129M
$107M
Net Change in Cash
$72M
$23M
$-79M
$58M
$-23M
$116M
$-13M
$-27M
$33M
Taxes Paid
$0
$0
$5M
·
·
·
·
·
·
Free Cash Flow
$-484M
$-176M
$-330M
$432M
$-282M
$108M
$-75M
$-47M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
·
-591.4%
-656.8%
·
Net Margin
-142.9%
-109.7%
-262.4%
-238.4%
13.8%
·
-564.7%
-593.7%
·
Pretax Margin
-142.9%
-109.3%
-257.3%
-237.5%
14.3%
·
·
·
·
EBITDA Margin
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
·
-591.4%
-656.8%
·
ROA
-30.8%
-25.2%
-25.2%
-18.2%
4.5%
-25.2%
-35.4%
-21.3%
·
ROE
-59.8%
-53.9%
-62.5%
-39.4%
7.6%
-23.5%
-49.7%
-20.7%
·
ROIC
-61.2%
-68.3%
-75.1%
-42.8%
6.2%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
4.4
4.5
4.5
5.5
7.6
6.0
8.5
15.3
·
Quick Ratio
1.0
0.7
0.7
1.1
0.9
6.0
8.3
15.1
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.2
0.2
0.1
0.1
0.3
·
0.1
0.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$5.04
$5.26
$6.12
$9.01
$11.89
$7.71
$3.57
$5.28
·
Revenue / Share
$2.30
$2.86
$1.58
$1.56
$5.18
·
·
·
·
Cash Flow / Share
$-4.49
$-1.89
$-4.14
$6.08
$-3.46
·
·
·
·
Cash / Share
$1.77
$1.63
$1.68
$2.83
$2.09
$2.66
$1.26
$1.60
·
EPS (TTM)
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
$-2.24
$-1.93
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-4.3%
120.5%
4.5%
-70.8%
391.0%
·
·
·
·
Revenue CAGR 3Y
30.2%
-12.3%
14.5%
·
·
·
·
·
·
Revenue CAGR 5Y
25.9%
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$247M
$258M
$117M
$112M
$383M
$78M
$15M
$8M
·
Net Income TTM
$-353M
$-283M
$-307M
$-267M
$53M
$-123M
$-85M
$-50M
·
Market Cap
$2.99B
$1.37B
$1.44B
$1.51B
$2.86B
$1.69B
$464M
$480M
·
P/E
-7.2
-4.7
-4.6
-5.6
57.0
-11.6
-5.2
·
·
P/S
12.1
5.3
12.3
13.5
7.5
21.7
30.9
57.4
·
P/B
4.7
2.8
3.1
2.3
3.4
3.4
2.8
2.0
·
P / Tangible Book
4.7
2.8
3.1
2.3
3.4
3.4
·
·
·
P / Cash Flow
-6.2
-8.1
-4.7
3.4
-11.2
15.2
-6.3
-11.2
·
P / FCF
-6.2
-7.8
-4.4
3.5
-10.1
15.6
-6.2
-10.3
·
Earnings Yield
-13.8%
-21.1%
-21.7%
-17.9%
1.8%
-8.6%
-19.1%
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$41M
$17M
$33M
$26M
$160M
$28M
$26M
$48M
$39M
$145M
$31M
$32M
$29M
$25M
$34M
$33M
R&D Expense
$113M
$122M
$121M
$141M
$139M
$122M
$101M
$123M
$115M
$109M
$93M
$82M
$84M
$81M
$80M
$77M
SG&A Expense
$24M
$29M
$26M
$27M
$29M
$28M
$28M
$30M
$30M
$32M
$29M
$30M
$28M
$30M
$28M
$26M
Operating Expenses
$137M
$151M
$147M
$168M
$168M
$150M
$129M
$153M
$145M
$161M
$122M
$112M
$112M
$111M
$108M
$103M
Operating Income
$-96M
$-134M
$-114M
$-142M
$-8M
$-122M
$-103M
$-105M
$-106M
$-16M
$-91M
$-80M
$-83M
$-86M
$-74M
$-70M
Other Non-op
$5M
$6M
$8M
$7M
$8M
$10M
$10M
$13M
$13M
$12M
$11M
$11M
$9M
$8M
$7M
$5M
Pretax Income
$-91M
$-128M
$-106M
$-135M
$0
$-112M
$-93M
$-92M
$-93M
$-4M
$-80M
$-69M
$-74M
$-78M
$-67M
$-65M
Income Tax
$0
$0
$0
$0
$0
$0
$1M
$0
$0
$0
$1M
$2M
$1M
$2M
$0
$0
Net Income
$-91M
$-128M
$-106M
$-135M
$0
$-112M
$-94M
$-92M
$-93M
$-4M
$-81M
$-71M
$-75M
$-80M
$-67M
$-65M
EPS (Basic)
$-0.72
$-1.02
$-0.88
$-1.27
$0.00
$-1.14
$-1.07
$-1.00
$-1.02
$-0.05
$-1.08
$-0.94
$-1.04
$-1.09
$-0.93
$-0.90
EPS (Diluted)
$-0.72
$-1.02
$-0.88
$-1.27
$0.00
$-1.14
$-1.07
$-1.00
$-1.02
$-0.05
$-1.08
$-0.94
$-1.04
$-1.09
$-0.93
$-0.90
Shares (Basic)
126,100,000
125,400,000
·
106,500,000
106,100,000
98,400,000
·
91,400,000
91,100,000
86,200,000
·
74,600,000
73,200,000
73,000,000
·
72,200,000
Shares (Diluted)
126,100,000
125,400,000
·
106,500,000
106,500,000
98,400,000
·
91,400,000
91,100,000
86,200,000
·
74,600,000
73,200,000
73,000,000
·
72,200,000
EBITDA
$-96M
$-134M
·
$-142M
$-8M
$-122M
·
$-105M
$-106M
$-16M
·
$-80M
$-83M
$-86M
·
$-69M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$150M
$201M
$222M
$238M
$248M
$192M
$150M
$201M
$156M
$185M
·
$184M
$230M
$238M
·
$218M
Prepaid Expense
$18M
$19M
$15M
$15M
$20M
$19M
$18M
$22M
$25M
$34M
·
$31M
$22M
$28M
·
$22M
Current Assets
$756M
$844M
$1.01B
$857M
$946M
$1.03B
$1.02B
$1.13B
$1.02B
$1.06B
·
$882M
$986M
$1.01B
·
$1.10B
PP&E (Net)
$36M
$38M
$40M
$42M
$44M
$46M
$47M
$48M
$49M
$51M
·
$50M
$45M
$37M
·
$34M
PP&E (Gross)
·
·
$90M
·
·
·
$88M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$50M
·
·
·
$41M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$59M
$61M
$63M
$65M
$69M
$71M
$73M
$75M
$75M
$78M
·
$108M
$109M
$112M
·
$11M
Total Assets
$924M
$997M
$1.14B
$974M
$1.07B
$1.16B
$1.15B
$1.25B
$1.19B
$1.29B
·
$1.19B
$1.22B
$1.25B
·
$1.39B
Accounts Payable
$34M
$39M
$42M
$42M
$29M
$22M
$18M
$13M
$15M
$16M
·
$17M
$12M
$28M
·
$11M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$21M
Current Liabilities
$198M
$209M
$231M
$235M
$210M
$192M
$226M
$215M
$199M
$204M
·
$200M
$180M
$179M
·
$177M
Capital Leases
·
·
$86M
·
·
·
$99M
·
·
·
·
·
·
·
·
$119M
Other Non-current Liabilities
$124M
$119M
$135M
$152M
$159M
$166M
$157M
$136M
$138M
$140M
·
$145M
$144M
$145M
·
$16M
Total Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$695M
Long-term Debt
$101M
$100M
$99M
$98M
$97M
$48M
$48M
$47M
·
·
·
·
·
·
·
·
Common Stock
$2.17B
$2.14B
$2.12B
$1.81B
$1.79B
$1.77B
$1.62B
$1.60B
$1.58B
$1.56B
·
$1.29B
$1.27B
$1.23B
·
$7.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.18B
Retained Earnings
$-1.70B
$-1.61B
$-1.49B
$-1.38B
$-1.24B
$-1.24B
$-1.13B
$-1.04B
$-946M
$-853M
·
$-768M
$-697M
$-622M
·
$-475M
AOCI
$-1M
$-1M
·
·
·
·
·
$1M
$-1M
$-1M
·
$-3M
$-4M
$-4M
·
$-10M
Stockholders' Equity
$464M
$524M
$631M
$436M
$549M
$531M
$485M
$565M
$635M
$707M
$462M
$520M
$566M
$600M
$657M
$699M
Liabilities + Equity
$924M
$997M
$1.14B
$974M
$1.07B
$1.16B
$1.15B
$1.25B
$1.19B
$1.29B
·
$1.19B
$1.22B
$1.25B
·
$1.39B
Shares Outstanding
127,000,000
125,500,000
125,300,000
107,100,000
106,400,000
105,900,000
92,200,000
91,500,000
91,300,000
90,900,000
75,500,000
74,800,000
74,500,000
73,100,000
72,900,000
72,352,380
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$1M
$2M
$2M
$1M
$2M
Stock-based Comp
$15M
$19M
$15M
$14M
$15M
$16M
$17M
$19M
$20M
$20M
$18M
$18M
$18M
$19M
$17M
$16M
Operating Cash Flow
$-119M
$-138M
$-120M
$-97M
$-133M
$-132M
$-100M
$26M
$-94M
$-2M
$-88M
$-63M
$-57M
$-98M
$-70M
$-81M
CapEx
$0
$0
$1M
$0
$0
$1M
$1M
$1M
$0
$4M
$6M
$10M
$5M
$3M
$0
$2M
Investing Cash Flow
$52M
$114M
$-182M
$79M
$137M
$32M
$51M
$-29M
$63M
$-169M
$28M
$11M
$26M
$129M
$47M
$23M
Stock Issued
$0
$0
$279M
$8M
$0
$142M
$0
$0
$0
$228M
$0
$5M
$20M
$0
$0
·
Net Stock Activity
·
$0
·
·
·
$142M
·
·
·
$228M
·
·
·
·
·
·
Financing Cash Flow
$16M
$3M
$286M
$8M
$52M
$142M
$-2M
$48M
$2M
$229M
$3M
$6M
$23M
$1M
$11M
$3M
Net Change in Cash
$-51M
$-21M
$-16M
$-10M
$56M
$42M
$-51M
$45M
$-29M
$58M
$-57M
$-46M
$-8M
$32M
$-12M
$-55M
Free Cash Flow
·
$-138M
·
·
·
$-133M
·
·
·
$-6M
·
·
·
$-101M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-234.1%
-788.2%
·
-546.1%
-5.0%
-435.7%
·
-218.8%
-271.8%
-11.0%
·
-250.0%
-286.2%
-344.0%
·
-206.7%
Net Margin
-221.9%
-752.9%
·
-519.2%
0.00%
-400.0%
·
-191.7%
-238.5%
-2.8%
·
-221.9%
-258.6%
-320.0%
·
-193.3%
Pretax Margin
-221.9%
-752.9%
·
-519.2%
0.00%
-400.0%
·
-191.7%
-238.5%
-2.8%
·
-215.6%
-255.2%
-312.0%
·
-193.3%
EBITDA Margin
-234.1%
-788.2%
·
-546.1%
-5.0%
-435.7%
·
-218.8%
-271.8%
-11.0%
·
-250.0%
-286.2%
-344.0%
·
-206.7%
ROA
-9.1%
-11.9%
·
-12.1%
0.00%
-9.2%
·
-7.5%
-7.7%
-0.31%
·
-5.5%
-5.6%
-5.7%
·
-5.8%
ROE
-18.0%
-24.3%
·
-27.0%
0.00%
-18.1%
·
-17.0%
-15.5%
-0.61%
·
-11.7%
-11.4%
-11.5%
·
-10.5%
ROIC
-20.7%
-25.6%
·
-32.6%
·
-23.0%
·
-18.6%
-16.7%
-2.3%
·
-15.8%
-14.9%
-14.7%
·
-9.9%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
4.0
·
3.6
4.5
5.4
·
5.2
5.1
5.2
·
4.4
5.5
5.7
·
6.2
Quick Ratio
0.8
1.0
·
1.0
1.2
1.0
·
0.9
0.8
0.9
·
0.9
1.3
1.3
·
1.2
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.1
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.65
$4.18
·
$4.07
$5.16
$5.01
·
$6.17
$6.96
$7.78
·
$6.95
$7.60
$8.21
·
$9.66
Revenue / Share
$0.33
$0.14
·
$0.24
$1.50
$0.28
·
$0.53
$0.43
$1.68
·
$0.43
$0.40
$0.34
·
$0.46
Cash Flow / Share
·
$-1.10
·
·
·
$-1.34
·
·
·
$-0.02
·
·
·
$-1.34
·
·
Cash / Share
$1.18
$1.60
·
$2.22
$2.33
$1.81
·
$2.20
$1.71
$2.04
·
$2.46
$3.09
$3.26
·
$3.01
EPS (TTM)
$-3.89
$-3.17
·
$-3.48
$-3.21
$-4.23
·
$-3.15
$-3.09
$-3.11
·
$-4.00
$-3.96
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$117M
$236M
·
$240M
$262M
$141M
·
$263M
$247M
$237M
·
$120M
$121M
$119M
·
$433M
Net Income TTM
$-460M
$-369M
·
$-341M
$-298M
$-391M
·
$-270M
$-249M
$-231M
·
$-293M
$-287M
$-279M
·
$80M
Market Cap
$3.92B
$2.71B
·
$1.46B
$866M
$831M
·
$1.40B
$1.39B
$1.72B
·
$1.34B
$1.51B
$1.33B
·
$1.89B
P/E
-7.9
-6.8
·
-3.9
-2.5
-1.9
·
-4.9
-4.9
-6.1
·
-4.5
-5.1
·
·
·
P/S
33.5
11.5
·
6.1
3.3
5.9
·
5.3
5.6
7.2
·
11.2
12.5
11.2
·
4.4
P/B
8.4
5.2
·
3.3
1.6
1.6
·
2.5
2.2
2.4
·
2.6
2.7
2.2
·
2.7
P / Tangible Book
8.4
5.2
·
3.3
1.6
1.6
·
2.5
2.2
2.4
·
2.6
2.7
2.2
·
2.7
P / Cash Flow
·
-19.6
·
·
·
-6.3
·
·
·
-858.1
·
·
·
-13.6
·
·
Earnings Yield
-12.6%
-14.7%
·
-25.6%
-39.4%
-53.9%
·
-20.6%
-20.3%
-16.5%
·
-22.3%
-19.5%
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$247M
$258M
$117M
$112M
$383M
Margin Operasi %
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
Laba Bersih
$-353M
$-283M
$-307M
$-267M
$53M
EPS Dilusian
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
4.4
4.5
4.5
5.5
7.6
Rasio Cepat
1.0
0.7
0.7
1.1
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-484M
$-176M
$-330M
$432M
$-282M
Pemilik institusional (13F)
243 pengaju
· $4.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang243
Nilai yang dipegang$4.0B
Posisi baru46
Posisi yang keluar23
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
46 (+5 vs Kuartal sebelumnya)
23 (-8 vs Kuartal sebelumnya)
86 (+2 vs Kuartal sebelumnya)
64 (+4 vs Kuartal sebelumnya)
+4.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 12 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 56 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.