REFR Research Frontiers Incorporated - Common Stock
NASDAQ · Electrical Equipment · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 6, 2026
$0,73
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,34rendah 52m
$2,70tinggi 52m
Kapitalisasi Pasar (MRQ)
$25M
P/E (TTM)
-10.4
EPS (TTM)
$-0.07
Pendapatan (TTM)
$654.2K
lencana Anda
Rentang 52M
$0–$3
Peringkat Analis
BUY
Target Harga
·
P/E
-10.4
ROE
-154.0%
Margin Laba Bersih
-343.9%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
REFR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.73
Kapitalisasi Pasar (MRQ)
$25M
P/E (TTM)
-10.4
EPS (TTM)
$-0.07
Pendapatan (TTM)
$654.2K
ROE (TTM)
-154.0%
Rentang 52M
$0–$3
REFR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 16 Feb. 1994 | 5-for-4 | Maju |
| 16 Juli 1993 | 3-for-2 | Maju |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$1M2016-12-31 → 2025-12-31
EPS$-0.062022-12-31 → 2025-12-31
Arus Kas Bebas·2016-12-31 → 2024-12-31
Margin bersih-343.9%2016-12-31 → 2024-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | REFR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -10.4rata-rata 5T ≈-26.3 | ≈-26.3 | · | · | |
| P/S (TTM) | 38.8rata-rata 5T ≈67.8 | ≈67.8 | 7.2 | Terlalu mahal | |
| P/B (MRQ) | 22.6rata-rata 5T ≈16.6 | ≈16.6 | 3.1 | Terlalu mahal | |
| Harga / FCF (TTM) | -16.3rata-rata 5T ≈-44.0 | ≈-44.0 | · | · | |
| Harga / Arus Kas (TTM) | -16.3rata-rata 5T ≈-44.0 | ≈-44.0 | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 47.2rata-rata 5T ≈21.3 | ≈21.3 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | REFR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | -348.1%rata-rata 5T ≈-246.7% | ≈-246.7% | -402.4% | Di bawah rata-rata | |
| Margin Laba Bersih (TTM) | -343.9%rata-rata 5T ≈-246.3% | ≈-246.3% | -395.5% | Di bawah rata-rata | |
| ROA (TTM) | -79.7%rata-rata 5T ≈-40.5% | ≈-40.5% | -47.2% | Lemah | |
| ROE (TTM) | -154.0%rata-rata 5T ≈-48.7% | ≈-48.7% | -64.8% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | REFR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 3.5rata-rata 5T ≈13.3 | ≈13.3 | 2.8 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | REFR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -16.0%rata-rata 5T ≈18.9% | ≈18.9% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 27.6%rata-rata 5T ≈10.9% | ≈10.9% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 6.2% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | REFR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$224.2K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Laporan Berikutnya
Nov 04, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 31 Maret 2026 | $-0.02 | — | — | |
| 30 Juni 2025 | $-0.02 | — | — | |
| 31 Des. 2024 | $-0.02 | — | — | |
| 30 Sep. 2024 | $0.00 | — | — | |
| 30 Juni 2024 | $0.00 | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $1M | $909.6K | $539.7K | $1M | $828.5K | $2M | $1M | $2M | $1M | $2M | $2M | |
| R&D Expense | $608.7K | $570.0K | $583.3K | $609.1K | $580.0K | $628.3K | $1M | $863.4K | $799.7K | $1M | $2M | $2M | |
| SG&A Expense | · | · | · | · | · | · | · | · | $3M | $4M | $5M | $4M | |
| Operating Expenses | $3M | $3M | $3M | $3M | $3M | $3M | $5M | $4M | $4M | $6M | $6M | $6M | |
| Operating Income | $-2M | $-1M | $-2M | $-3M | $-2M | $-3M | $-3M | $-2M | $-2M | $-4M | $-4M | $-4M | |
| Interest Income | · | · | · | · | · | $34.5K | $43.1K | $10.1K | $4.8K | $29.5K | $43.3K | $35.2K | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | · | $-4M | |
| Net Income | $-2M | $-1M | $-2M | $-3M | $-2M | $-2M | $-4M | $-3M | $-2M | $-4M | $-4M | $-4M | |
| EPS (Basic) | $-0.06 | $-0.04 | $-0.06 | $-0.08 | $-0.06 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.06 | $-0.04 | $-0.06 | $-0.08 | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 33,648,221 | 33,520,904 | 33,453,627 | 32,070,233 | 31,646,520 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 33,648,221 | 33,520,904 | 33,453,627 | 32,070,233 | · | · | · | · | · | · | · | · | |
| EBITDA | · | $-1M | · | $-3M | $-2M | $-3M | $-3M | $-2M | $-2M | $-4M | $-4M | $-4M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $664.3K | $2M | $2M | $4M | $270.0K | $5M | $7M | $3M | $2M | $2M | $6M | $8M | |
| Short-term Investments | · | · | · | · | $3M | · | · | · | · | $2M | $2M | $2M | |
| Receivables | $408.7K | $658.2K | $1M | $589.6K | · | · | · | $689.7K | $597.4K | $1M | $1M | $1M | |
| Prepaid Expense | $71.0K | $93.5K | $96.8K | $101.0K | $92.9K | $56.5K | $58.8K | $52.7K | $29.7K | $256.9K | $133.5K | $121.3K | |
| Current Assets | $1M | $3M | $4M | $5M | $4M | $5M | $7M | $4M | $2M | $5M | $9M | $10M | |
| PP&E (Net) | $3.4K | $15.1K | $39.6K | $65.4K | $93.0K | $121.8K | $141.7K | $313.2K | $482.6K | $651.7K | $836.2K | $660.2K | |
| PP&E (Gross) | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $56.1K | $56.1K | $56.1K | $56.1K | $33.6K | $33.6K | $33.6K | $33.6K | $33.6K | $33.6K | $33.6K | $33.6K | |
| Total Assets | $2M | $4M | $4M | $5M | $5M | $6M | $8M | $4M | $3M | $5M | $10M | $13M | |
| Accounts Payable | $132.7K | $85.8K | $50.9K | $71.1K | $66.5K | $33.4K | $169.8K | $133.5K | $58.1K | $29.9K | $46.7K | $159.3K | |
| Accrued Liabilities | $19.2K | $53.3K | $14.2K | $34.4K | $49.4K | $26.3K | · | · | $254.8K | $339.3K | $421.5K | $323.4K | |
| Current Liabilities | $297.9K | $269.0K | $277.4K | $301.9K | $297.9K | $226.1K | $387.4K | $457.7K | $313.7K | $369.3K | $468.2K | $482.7K | |
| Capital Leases | $1M | $1M | $55.4K | $267.7K | $464.1K | $646.2K | $812.6K | · | · | · | · | · | |
| Total Liabilities | $1M | $1M | $332.8K | $569.6K | $762.1K | $872.3K | $1M | $959.1K | · | · | · | · | |
| Common Stock | $3.4K | $3.4K | $3.4K | $3.3K | $3.2K | $3.2K | $3.1K | $2.8K | $2.4K | $2.4K | $2.4K | $2.4K | |
| Retained Earnings | $-128M | $-126M | $-124M | $-122M | $-120M | $-118M | $-115M | $-112M | $-109M | $-107M | $-102M | $-98M | |
| Stockholders' Equity | $933.6K | $3M | $4M | $5M | $4M | $5M | $7M | $3M | $3M | $5M | $9M | $12M | |
| Liabilities + Equity | $2M | $4M | $4M | $5M | $5M | $6M | $8M | $4M | $3M | $5M | $10M | $13M | |
| Shares Outstanding | 33,648,221 | 33,648,221 | 33,509,287 | 33,150,396 | 31,650,396 | 31,575,786 | 31,254,262 | 27,665,211 | 24,043,846 | 24,043,846 | 24,043,846 | 23,924,465 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11.5K | $15.0K | $14.7K | $28.8K | $29.9K | $67.1K | $195.4K | $181.0K | $175.6K | $188.5K | $140.2K | $31.8K | |
| Stock-based Comp | $374.9K | $89.3K | $144.7K | $232.3K | $217.0K | $327.6K | $841.6K | $69.3K | $76.3K | $67.5K | $725.0K | $1M | |
| Other Non-cash | · | $418.3K | · | · | · | $-306.5K | $689.3K | $364.7K | $691.4K | $-23.1K | $-166.1K | $15.2K | |
| Operating Cash Flow | $-1M | $-788.8K | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-4M | $-4M | $-3M | |
| CapEx | $726 | $1.6K | $1.6K | $1.3K | $1.1K | $56.5K | $65.3K | $11.7K | $6.5K | $11.7K | $316.2K | $627.7K | |
| Investing Cash Flow | $-726 | $-1.6K | $55.6K | $3M | $-3M | $-52.8K | $-65.3K | $-11.7K | $2M | $-15.3K | $1M | · | |
| Financing Cash Flow | · | $308.7K | $484.5K | $3M | $86.3K | $486.3K | $6M | $3M | · | · | $548.5K | · | |
| Net Change in Cash | $-1M | $-481.8K | $-2M | $4M | $-5M | $-2M | $4M | $1M | $46.2K | $-4M | $-2M | $2M | |
| Free Cash Flow | · | $-790.4K | · | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-4M | $-4M | $-4M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -108.0% | · | -486.4% | -145.6% | -311.1% | · | -162.4% | -160.3% | -345.3% | · | · | |
| Net Margin | · | -98.2% | · | -494.6% | -146.2% | -282.6% | · | -180.4% | -160.0% | -342.9% | · | · | |
| EBITDA Margin | · | -106.8% | · | -486.4% | -145.6% | -303.0% | · | -150.3% | -148.6% | -330.0% | · | · | |
| ROA | · | -33.2% | · | -53.9% | -34.4% | -32.4% | -61.9% | -77.4% | -59.2% | -57.2% | -38.7% | -35.9% | |
| ROE | · | -48.3% | · | -52.5% | -45.4% | -41.8% | -51.2% | -78.7% | -64.6% | -60.6% | -40.5% | -36.9% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 10.2 | · | 16.3 | 13.3 | 24.0 | 18.9 | 8.1 | 7.5 | 12.4 | 18.5 | 21.5 | |
| Quick Ratio | · | 9.9 | · | 14.0 | 10.2 | 21.1 | 17.0 | 8.0 | 7.4 | 11.7 | 18.2 | 21.2 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.3 | · | 0.1 | 0.2 | 0.1 | · | 0.4 | 0.4 | 0.2 | · | · | |
| Receivables Turnover | · | 1.6 | · | · | · | · | · | 2.3 | 1.8 | 1.0 | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $0.08 | · | $0.14 | $0.12 | $0.17 | $0.23 | $0.11 | $0.11 | $0.20 | $0.38 | $0.51 | |
| Revenue / Share | · | $0.04 | · | · | · | · | · | · | · | · | · | · | |
| Cash Flow / Share | · | $-0.02 | · | · | · | · | · | · | · | · | · | · | |
| Cash / Share | · | $0.06 | · | $0.13 | $0.01 | $0.15 | $0.21 | $0.11 | $0.07 | $0.07 | $0.24 | $0.32 | |
| EPS (TTM) | $-0.06 | $-0.04 | $-0.06 | $-0.08 | · | · | · | · | · | · | · | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -16.0% | 46.8% | 68.5% | -57.3% | 52.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 27.6% | 1.9% | 3.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.2% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $1M | $909.6K | $539.7K | $1M | $828.5K | $2M | $1M | $2M | $1M | $2M | $2M | |
| Net Income TTM | $-2M | $-1M | $-2M | $-3M | $-2M | $-2M | $-4M | $-3M | $-2M | $-4M | $-4M | $-4M | |
| Market Cap | · | $58M | · | $63M | $54M | $89M | $94M | $43M | $25M | $44M | $125M | $122M | |
| P/E | -21.8 | -42.8 | -16.8 | -23.9 | · | · | · | · | · | · | · | · | |
| P/S | · | 43.1 | · | 117.3 | 43.1 | 107.1 | 60.1 | 29.0 | 16.6 | 35.4 | 62.4 | 76.6 | |
| P/B | · | 22.1 | · | 13.2 | 14.4 | 16.7 | 13.3 | 13.9 | 9.7 | 8.9 | 13.8 | 10.1 | |
| P / Tangible Book | 47.2 | 22.1 | 9.6 | 13.2 | 14.4 | 16.7 | · | · | · | · | · | · | |
| P / Cash Flow | · | -72.9 | · | -29.0 | -30.2 | -39.4 | -45.2 | -20.8 | -17.0 | -10.9 | -35.0 | -36.9 | |
| P / FCF | · | -72.8 | · | -29.0 | -30.2 | -38.4 | -43.8 | -20.7 | -16.9 | -10.9 | -32.1 | -31.0 | |
| Earnings Yield | -4.6% | -2.3% | -5.9% | -4.2% | · | · | · | · | · | · | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $86.3K | $136.3K | $72.1K | $359.4K | $129.9K | $559.8K | $178.2K | $354.4K | $489.6K | $313.4K | $312.2K | $164.1K | $185.0K | $248.2K | $129.9K | $150.4K | |
| R&D Expense | $128.9K | $145.3K | $135.0K | $141.7K | $169.1K | $162.9K | $160.2K | $131.2K | $128.8K | $149.7K | $153.1K | $135.3K | $145.6K | $149.2K | $164.7K | $149.2K | |
| Operating Expenses | $756.1K | $666.7K | $845.7K | $663.4K | $945.0K | $799.4K | $802.4K | $586.1K | $605.7K | $783.1K | $817.6K | $678.0K | $710.3K | $737.0K | $950.0K | $636.6K | |
| Operating Income | $-669.8K | $-530.4K | $-773.5K | $-303.9K | $-815.1K | $-239.6K | $-624.3K | $-231.7K | $-116.1K | $-469.8K | $-505.4K | $-513.8K | $-525.3K | $-488.8K | $-820.1K | $-486.2K | |
| Net Income | $-660.2K | $-525.4K | $-765.6K | $-298.5K | $-803.8K | $-177.7K | $-607.9K | $-166.8K | $-94.0K | $-442.6K | $-479.9K | $-472.2K | $-493.6K | $-462.6K | $-815.4K | $-483.7K | |
| EPS (Basic) | $-0.02 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.03 | $0.00 | $0.00 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | |
| EPS (Diluted) | $-0.02 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.03 | $0.00 | $0.00 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | |
| Shares (Basic) | 34,867,786 | 34,159,694 | · | 33,648,221 | 33,648,221 | 33,648,221 | · | 33,517,787 | 33,517,787 | 33,510,408 | · | 33,509,287 | 33,509,287 | 33,286,648 | · | 31,829,744 | |
| Shares (Diluted) | 34,867,786 | 34,159,694 | · | 33,648,221 | 33,648,221 | 33,648,221 | · | 33,517,787 | 33,517,787 | 33,510,408 | · | 33,509,287 | 33,509,287 | 33,286,648 | · | 31,829,744 | |
| EBITDA | $-669.8K | $-530.3K | · | $-301.1K | $-812.2K | $-236.7K | · | $-231.7K | $-116.1K | $-469.8K | · | $-513.8K | $-525.3K | $-488.8K | · | $-486.2K |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $1M | $664.3K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $525.0K | $4M | $1M | $4M | $5M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $2M | · | $3M | · | · | |
| Receivables | $208.0K | $545.0K | $408.7K | $371.9K | $536.4K | $969.1K | $658.2K | $1M | $1M | $956.8K | $1M | $721.2K | $666.2K | · | $589.6K | · | |
| Prepaid Expense | $159.7K | $192.5K | $71.0K | $112.6K | $161.3K | $198.7K | $93.5K | $154.7K | $204.7K | $240.8K | $96.8K | $164.6K | $231.8K | $93.2K | $101.0K | $166.6K | |
| Current Assets | $1M | $2M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | |
| PP&E (Net) | $2.9K | $3.1K | $3.4K | $6.4K | $9.1K | $12.1K | $15.1K | $20.8K | $26.8K | $33.2K | $39.6K | $46.2K | $53.0K | $59.3K | $65.4K | $72.6K | |
| PP&E (Gross) | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | |
| Accum. Depreciation | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | |
| Other Non-current Assets | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $56.1K | $33.6K | |
| Total Assets | $2M | $3M | $2M | $3M | $3M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $6M | |
| Accounts Payable | $135.2K | $101.1K | $132.7K | $29.1K | $24.4K | $13.3K | $85.8K | $34.3K | $61.0K | $171.2K | $50.9K | $32.1K | $45.8K | $25.4K | $71.1K | $38.0K | |
| Accrued Liabilities | $53.7K | $65.5K | $19.2K | $35.7K | $46.5K | $63.6K | $53.3K | $31.8K | $40.2K | $51.3K | $14.2K | $20.6K | $23.9K | $46.7K | $34.4K | $32.9K | |
| Current Liabilities | $410.9K | $316.1K | $297.9K | $212.1K | $280.2K | $210.7K | $269.0K | $176.1K | $390.0K | $439.5K | $277.4K | $264.2K | $285.9K | $283.8K | $301.9K | $267.7K | |
| Capital Leases | $941.6K | $981.3K | $1M | $1M | $1M | $1M | $1M | · | · | · | $55.4K | $110.0K | $163.8K | $216.9K | $267.7K | $317.8K | |
| Total Liabilities | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $176.1K | $390.0K | $439.5K | $332.8K | $374.2K | $449.7K | $500.7K | $569.6K | $585.5K | |
| Common Stock | $3.5K | $3.5K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.4K | $3.3K | $3.3K | |
| Retained Earnings | $-129M | $-128M | $-128M | $-127M | $-127M | $-126M | $-126M | $-125M | $-125M | $-125M | $-124M | $-124M | $-123M | $-123M | $-122M | $-122M | |
| Stockholders' Equity | $1M | $2M | $933.6K | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | |
| Liabilities + Equity | $2M | $3M | $2M | $3M | $3M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $6M | |
| Shares Outstanding | 34,867,786 | 34,867,786 | 33,648,221 | 33,648,221 | 33,648,221 | 33,648,221 | 33,648,221 | 33,517,787 | 33,517,787 | 33,517,787 | 33,509,287 | 33,509,287 | 33,509,287 | 33,509,287 | 33,150,396 | 33,150,396 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $318 | $144 | $2.9K | $2.9K | $2.9K | $2.9K | $3.8K | $3.8K | $3.7K | $3.7K | $6.9K | $6.8K | $6.8K | $6.8K | $7.2K | $7.2K | |
| Stock-based Comp | · | · | $199.7K | $0 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-234.7K | · | · | · | $-466.4K | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-191.3K | $-759.9K | $-465.9K | $-143.5K | $-78.4K | $-641.3K | $47.1K | $-257.9K | $-186.9K | $-391.1K | $-548.7K | $-523.4K | $-625.8K | $-597.1K | $-567.2K | $-535.8K | |
| CapEx | $38 | $67 | $144 | $373 | $99 | $110 | $881 | $588 | $104 | $50 | $293 | $-39 | $602 | $702 | $55 | $149 | |
| Investing Cash Flow | $-38 | $-67 | $-144 | $-373 | $-99 | $-110 | $-881 | $-588 | $-104 | $-50 | $2M | $-2M | $3M | $-3M | $-55 | $-149 | |
| Financing Cash Flow | $0 | $1M | · | · | · | · | $300.0K | $0 | $0 | $8.7K | $0 | $0 | $0 | $484.5K | $0 | · | |
| Net Change in Cash | $-191.3K | $615.0K | $-466.1K | $-143.9K | $-78.5K | $-641.4K | $346.2K | $-258.5K | $-187.0K | $-382.5K | $2M | $-3M | $2M | $-3M | $-567.2K | $3M | |
| Free Cash Flow | · | $-760.0K | · | · | · | $-641.4K | · | · | · | $-391.2K | · | · | · | $-597.8K | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -775.7% | -389.1% | · | -84.6% | -627.5% | -42.8% | · | -65.4% | -23.7% | -149.9% | · | -313.0% | -283.9% | -197.0% | · | -323.2% | |
| Net Margin | -764.6% | -385.4% | · | -83.0% | -618.8% | -31.7% | · | -47.1% | -19.2% | -141.2% | · | -287.6% | -266.8% | -186.4% | · | -321.5% | |
| EBITDA Margin | -775.7% | -389.0% | · | -83.8% | -625.3% | -42.3% | · | -65.4% | -23.7% | -149.9% | · | -313.0% | -283.9% | -197.0% | · | -323.2% | |
| ROA | -23.4% | -15.3% | · | -10.3% | -24.5% | -4.9% | · | -4.6% | -2.3% | -10.0% | · | -9.3% | -12.6% | -10.1% | · | -8.7% | |
| ROE | -45.2% | -25.0% | · | -13.8% | -33.6% | -6.5% | · | -5.0% | -2.6% | -11.2% | · | -10.2% | -14.6% | -11.6% | · | -9.9% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.5 | 6.4 | · | 7.6 | 7.0 | 12.0 | · | 16.2 | 8.2 | 7.5 | · | 14.8 | 15.4 | 17.3 | · | 20.5 | |
| Quick Ratio | 3.2 | 5.8 | · | 7.1 | 6.5 | 11.0 | · | 15.3 | 7.7 | 6.9 | · | 14.2 | 14.6 | 14.6 | · | 17.9 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.1 | 0.0 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | |
| Receivables Turnover | 0.2 | 0.2 | · | 0.5 | 0.2 | 0.6 | · | 0.4 | 0.6 | 0.4 | · | 0.2 | 0.3 | · | · | · |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.03 | $0.05 | · | $0.04 | $0.05 | $0.07 | · | $0.08 | $0.09 | $0.09 | · | $0.12 | $0.13 | $0.14 | · | $0.16 | |
| Revenue / Share | $0.00 | $0.00 | · | $0.01 | $0.00 | $0.02 | · | $0.01 | $0.01 | $0.01 | · | $0.00 | $0.01 | · | · | · | |
| Cash Flow / Share | · | $-0.02 | · | · | · | $-0.02 | · | · | · | $-0.01 | · | · | · | · | · | · | |
| Cash / Share | $0.03 | $0.04 | · | $0.03 | $0.04 | $0.04 | · | $0.05 | $0.06 | $0.06 | · | $0.02 | $0.10 | $0.03 | · | $0.14 | |
| EPS (TTM) | $-0.07 | $-0.07 | · | $-0.07 | $-0.06 | $-0.04 | · | $-0.04 | $-0.05 | $-0.06 | · | $-0.05 | $-0.06 | $-0.07 | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $654.2K | $697.8K | · | $1M | $1M | $2M | · | $1M | $1M | $974.8K | · | $727.3K | $713.6K | $614.0K | · | $622.3K | |
| Net Income TTM | $-2M | $-2M | · | $-2M | $-2M | $-1M | · | $-1M | $-1M | $-2M | · | $-2M | $-2M | $-3M | · | $-3M | |
| Market Cap | $18M | $32M | · | $54M | $55M | $38M | · | $73M | $62M | $44M | · | $36M | $54M | $57M | · | $71M | |
| P/E | -7.4 | -13.1 | · | -22.7 | -27.3 | -28.2 | · | -54.8 | -36.8 | -21.7 | · | -21.6 | -26.7 | -24.4 | · | · | |
| P/S | 27.7 | 46.0 | · | 43.6 | 45.1 | 24.0 | · | 49.9 | 48.2 | 44.7 | · | 49.8 | 75.1 | 93.3 | · | 113.5 | |
| P/B | 16.1 | 18.0 | · | 35.7 | 30.7 | 15.7 | · | 26.0 | 20.6 | 14.1 | · | 9.4 | 12.4 | 11.9 | · | 13.1 | |
| P / Tangible Book | 16.1 | 18.0 | · | 35.7 | 30.7 | 15.7 | · | 26.0 | 20.6 | 14.1 | · | 9.4 | 12.4 | 11.9 | · | 13.1 | |
| P / Cash Flow | · | -42.2 | · | · | · | -59.3 | · | · | · | -111.4 | · | · | · | -96.0 | · | · | |
| Earnings Yield | -13.5% | -7.6% | · | -4.4% | -3.7% | -3.5% | · | -1.8% | -2.7% | -4.6% | · | -4.6% | -3.8% | -4.1% | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $1M | $1M | $909.6K | $539.7K | $1M |
| Margin Operasi % | · | -108.0% | · | -486.4% | -145.6% |
| Laba Bersih | $-2M | $-1M | $-2M | $-3M | $-2M |
| EPS Dilusian | $-0.06 | $-0.04 | $-0.06 | $-0.08 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Rasio Lancar | · | 10.2 | · | 16.3 | 13.3 |
| Rasio Cepat | · | 9.9 | · | 14.0 | 10.2 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | · | $-790.4K | · | $-2M | $-2M |
Pemilik institusional (13F) 37 pengaju · $2.9M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
37
Nilai yang dipegang
$2.9M
Posisi baru
6
Posisi yang keluar
5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 6 (-3 vs Kuartal sebelumnya) | 5 (-3 vs Kuartal sebelumnya) | 6 (0 vs Kuartal sebelumnya) | 7 (-1 vs Kuartal sebelumnya) | -156K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $1.014.567 | 774.479 | 34,51% | Saham |
| MGO ONE SEVEN LLC | $461.033 | 886.602 | 15,68% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $301.940 | 580.654 | 10,27% | Saham |
| BlackRock, Inc. | $276.922 | 532.542 | 9,42% | Saham |
| Focus Partners Wealth | $258.139 | 496.422 | 8,78% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $159.088 | 305.847 | 5,41% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $92.056 | 177.030 | 3,13% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $80.635 | 155.066 | 2,74% | Saham |
| STATE STREET CORP | $54.924 | 105.623 | 1,87% | Saham |
| SHUFRO ROSE & CO LLC | $50.700 | 97.500 | 1,72% | Saham |
| NORTHERN TRUST CORP | $27.368 | 52.630 | 0,93% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $21.210 | 40.789 | 0,72% | Saham |
| TCTC Holdings, LLC | $10.400 | 20.000 | 0,35% | Saham |
| HM PAYSON & CO | $10.400 | 20.000 | 0,35% | Saham |
| FreeGulliver LLC | $10.400 | 20.000 | 0,35% | Saham |
| Farrell Financial LLC | $9.432 | 10.457 | 0,32% | Saham |
| RAYMOND JAMES FINANCIAL INC | $9.298 | 17.880 | 0,32% | Saham |
| XTX Topco Ltd | $9.102 | 17.504 | 0,31% | Saham |
| Kingsview Wealth Management, LLC | $8.918 | 17.150 | 0,30% | Saham |
| CGN Advisors LLC | $7.462 | 14.350 | 0,25% | Saham |
| Focus Partners Advisor Solutions, LLC | $7.327 | 14.091 | 0,25% | Saham |
| MERCER GLOBAL ADVISORS INC /ADV | $7.280 | 14.000 | 0,25% | Saham |
| Schonfeld Strategic Advisors LLC | $7.205 | 13.857 | 0,25% | Saham |
| CITADEL ADVISORS LLC | $6.864 | 13.200 | 0,23% | Opsi beli |
| JANE STREET GROUP, LLC | $6.578 | 12.649 | 0,22% | Saham |
| GOLDMAN SACHS GROUP INC | $6.012 | 11.561 | 0,20% | Saham |
| Vanguard Global Advisers, LLC | $5.776 | 11.108 | 0,20% | Saham |
| HB Wealth Management, LLC | $5.200 | 10.000 | 0,18% | Saham |
| Tower Research Capital LLC (TRC) | $4.792 | 9.215 | 0,16% | Saham |
| MGO ONE SEVEN LLC | $2.600 | 5.000 | 0,09% | Opsi beli |
| OSAIC HOLDINGS, INC. | $2.080 | 4.000 | 0,07% | Saham |
| MORGAN STANLEY | $2.063 | 3.967 | 0,07% | Saham |
| EVOLUTION WEALTH MANAGEMENT INC. | $780 | 1.500 | 0,03% | Saham |
| UBS Group AG | $719 | 1.382 | 0,02% | Saham |
| JPMORGAN CHASE & CO | $574 | 1.042 | 0,02% | Saham |
| BARCLAYS PLC | $80 | 154 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $3 | 5 | 0,00% | Saham |
Orang dalam perusahaan 17 orang dalam · 5 pejabat · 13 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Joseph M Harary | President and CEO | 31 Des. 2025 A | 498.550 | 0 | 0 | $0 |
| Seth Van Voorhees | CFO & VP-Business Development | 21 Feb. 2020 M | 230.454 | 0 | 0 | $0 |
| Michael R Lapointe | VP-Marketing | 31 Des. 2024 A | 43.128 | 0 | 0 | $0 |
| Steven Michael Slovak | Vice President-Technology | 31 Des. 2019 A | 45.800 | 0 | 0 | $0 |
| Robert L Saxe | Chairman of the Board | 31 Des. 2015 A | 57.194 | 0 | 0 | $0 |
| Alexander Kaganowicz | Direktur | 31 Des. 2025 A | 164.923 | 0 | 0 | $0 |
| Darryl Daigle | Direktur | 31 Des. 2025 A | 33.926 | 0 | 0 | $0 |
| Eyal Peso | Direktur | 31 Des. 2024 A | · | 0 | 0 | $0 |
| William Graham Settle | Direktur | 31 Des. 2021 A | · | 0 | 0 | $0 |
| Grimes George Gregory | Direktur | 31 Des. 2019 A | 177.128 | 0 | 0 | $0 |
| Jack Derby | Direktur | 1 Jan. 2013 A | 50.200 | 0 | 0 | $0 |
| Marion Philip Guthrie | Direktur | 1 Jan. 2013 A | 91.200 | 0 | 0 | $0 |
| Victor F Keen | Direktur | 1 Jan. 2013 A | 311.939 | 0 | 0 | $0 |
| Richard James Hermon-Taylor | Direktur | 1 Jan. 2012 A | 76.925 | 0 | 0 | $0 |
| Robert M Budin | Direktur | 1 Jan. 2009 A | 52.177 | 0 | 0 | $0 |
| Albert P Malvino | Direktur | 4 Des. 2007 G | 119.800 | 0 | 0 | $0 |
| Kevin Douglas | Pemilik 10% | 8 Mei 2014 P | 591.240 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 2 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
REFR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 7 analis
BELI
2 28,6%
Beli Kuat
4 57,1%
Beli
1 14,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 6, 2026