Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata177.1%
Laporan BerikutnyaOkt 14, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.25
$0.07
277.1%
31 Maret 2026
$0.07
$0.05
52.5%
31 Des. 2025
$-0.01
$-0.01
2.0%
30 Sep. 2025
$0.13
$0.02
749.7%
30 Juni 2025
$0.08
$0.10
-21.6%
31 Maret 2025
$0.11
$0.11
2.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$229M
$209M
$196M
$263M
$225M
$177M
$156M
$167M
$163M
$137M
$142M
$137M
Cost of Revenue
$157M
$144M
$136M
$179M
$153M
$118M
$106M
$115M
$108M
$93M
$97M
$96M
Gross Profit
$71M
$65M
$60M
$84M
$72M
$59M
$50M
$52M
$55M
$44M
$45M
$41M
SG&A Expense
$66M
$62M
$60M
$59M
$56M
$56M
$51M
$52M
$52M
$50M
$52M
$49M
Operating Income
$6M
$-2M
$348.0K
$25M
$16M
$3M
$-2M
$-7M
$4M
$-6M
$-7M
$-8M
Other Non-op
$922.0K
$44.0K
$-39.0K
$30.0K
$-5.0K
$104.0K
$51.0K
$9.0K
$23.0K
$24.0K
$-17.0K
$-92.0K
Pretax Income
$7M
$-2M
$157.0K
$25M
$16M
$2M
$-1M
$-6M
$4M
$-6M
$-6M
$-7M
Income Tax
$1M
$-388.0K
$96.0K
$3M
$-2M
$653.0K
$624.0K
$1M
$2M
$812.0K
$546.0K
$-1M
Net Income
$6M
$-1M
$61.0K
$22M
$18M
$2M
$-2M
$-7M
$4M
$-7M
$-7M
$-6M
Shares (Diluted)
12,690,000
12,298,000
12,464,000
12,542,000
11,825,000
11,164,000
11,026,000
10,923,000
·
12,845,000
13,049,000
13,833,000
EBITDA
$10M
$2M
$5M
$29M
$19M
$6M
$2M
$-4M
$7M
$-3M
$-4M
$-6M
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$32M
$36M
$24M
$25M
$35M
$43M
$31M
$42M
$60M
$55M
$60M
$75M
Short-term Investments
·
·
·
$0
$5M
$0
$16M
$8M
·
$6M
$2M
$24M
Receivables
$33M
$24M
$25M
$30M
$30M
$25M
$20M
$24M
$23M
$21M
$25M
$21M
Inventory
$103M
$103M
$110M
$110M
$80M
$64M
$57M
$53M
$51M
$43M
$45M
$39M
Prepaid Expense
$5M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$4M
$3M
$2M
$2M
Other Current Assets
·
$3M
$2M
$3M
$3M
$2M
$3M
$3M
$4M
$3M
$3M
$3M
Current Assets
$173M
$166M
$162M
$168M
$153M
$134M
$127M
$131M
$138M
$128M
$136M
$161M
PP&E (Net)
$19M
$18M
$21M
$21M
$17M
$17M
$18M
$19M
$18M
$16M
$13M
$10M
PP&E (Gross)
$60M
$56M
$63M
$60M
$54M
$52M
$50M
$49M
$46M
$42M
$38M
$35M
Accum. Depreciation
$41M
$38M
·
·
·
·
·
·
·
·
·
·
Goodwill
·
·
·
·
·
·
·
·
$6M
$6M
$6M
$0
Intangibles
$285.0K
$345.0K
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$743.0K
Other Non-current Assets
$263.0K
$228.0K
$209.0K
$267.0K
$0
$541.0K
$456.0K
$529.0K
$927.0K
$1M
$1M
$1M
Total Assets
$202M
$196M
$192M
$198M
$180M
$157M
$151M
$153M
$166M
$157M
$168M
$185M
Accounts Payable
$20M
$21M
$15M
$24M
$24M
$17M
$17M
$17M
$20M
$16M
$15M
$16M
Accrued Liabilities
$16M
$14M
$15M
$12M
$16M
$14M
$10M
$11M
$10M
$8M
$9M
$10M
Current Liabilities
$36M
$37M
$32M
$37M
$41M
$32M
$29M
$28M
$30M
$24M
$24M
$26M
Capital Leases
$602.0K
$1M
$2M
$1M
$2M
$1M
$2M
·
·
·
·
·
Other Non-current Liabilities
$1M
$1M
$781.0K
$612.0K
$766.0K
$1M
$777.0K
$832.0K
$921.0K
$735.0K
$967.0K
$1M
Total Liabilities
$38M
$39M
$34M
$39M
$44M
$35M
$32M
$29M
$31M
$25M
$26M
$28M
Common Stock
·
·
·
·
·
·
·
·
·
$535.0K
$535.0K
$577.0K
Paid-in Capital
·
·
·
·
·
·
$62M
$61M
$60M
$59M
$59M
$63M
Retained Earnings
$82M
$79M
$84M
$87M
$68M
$53M
$55M
$60M
$70M
$69M
$79M
$89M
AOCI
$4M
$2M
$764.0K
$615.0K
$800.0K
$5M
$1M
$2M
$4M
$3M
$3M
$4M
Stockholders' Equity
$164M
$157M
$158M
$159M
$136M
$122M
$119M
$124M
$135M
$132M
$142M
$157M
Liabilities + Equity
$202M
$196M
$192M
$198M
$180M
$157M
$151M
$153M
$166M
$157M
$168M
$185M
Shares Outstanding
·
·
·
·
·
·
11,038,000
10,957,000
10,806,000
10,712,000
10,703,000
11,530,000
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Stock-based Comp
$2M
$2M
$1M
$936.0K
$654.0K
$675.0K
$683.0K
$697.0K
$533.0K
$437.0K
$548.0K
$726.0K
Deferred Tax
$1M
$-3M
$1M
$-16.0K
$57.0K
$-120.0K
$8.0K
$329.0K
$326.0K
$-109.0K
$88.0K
$-1M
Amort. of Intangibles
·
·
·
$300.0K
$200.0K
$200.0K
$200.0K
$200.0K
$400.0K
$400.0K
$400.0K
$100.0K
Other Non-cash
$-12M
$9M
$-192.0K
$-35M
$-20M
$-5M
$-316.0K
$566.0K
$-5M
$6M
$-10M
$-5M
Operating Cash Flow
$762.0K
$11M
$7M
$-8M
$2M
$832.0K
$2M
$-3M
$3M
$2M
$-14M
$-10M
CapEx
$4M
$3M
$4M
$7M
$3M
$3M
$2M
$4M
$5M
$5M
$5M
$5M
Investing Cash Flow
$-3M
$4M
$-4M
$-2M
$-8M
$13M
$-10M
$-12M
$4M
$-4M
$8M
$-7M
Stock Issued
$993.0K
$320.0K
$591.0K
$4M
$3M
$289.0K
$59.0K
$259.0K
$97.0K
$30.0K
$142.0K
$324.0K
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$5M
$4M
Net Stock Activity
$993.0K
$320.0K
$591.0K
$4M
$3M
$289.0K
$59.0K
$259.0K
$97.0K
$30.0K
$-5M
$-4M
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-3M
$-3M
$-3M
$389.0K
$-352.0K
$-3M
$-3M
$-3M
$-3M
$-3M
$-8M
$-7M
Net Change in Cash
$-4M
$12M
$-718.0K
$-11M
$-8M
$13M
$-11M
$-18M
$5M
$-5M
$-14M
$-28M
Taxes Paid
$2M
$2M
$0
$5M
$1M
$100.0K
$1M
$300.0K
$500.0K
$400.0K
$700.0K
$500.0K
Free Cash Flow
$-4M
$8M
$2M
$-16M
$-1M
$-2M
$147.0K
$-6M
$-2M
$-3M
$-18M
$-15M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
31.2%
31.0%
30.5%
31.9%
31.9%
33.2%
31.9%
31.0%
33.8%
32.1%
31.6%
30.0%
Operating Margin
2.8%
-1.2%
0.18%
9.5%
7.1%
1.6%
-1.1%
-4.1%
2.2%
-4.2%
-4.6%
-5.9%
Net Margin
2.8%
-0.55%
0.03%
8.5%
8.0%
0.94%
-1.2%
-4.4%
2.3%
-5.1%
-4.8%
-4.1%
Pretax Margin
3.3%
-0.73%
0.08%
9.5%
7.0%
1.3%
-0.78%
-3.8%
2.4%
-4.5%
-4.4%
-5.1%
EBITDA Margin
4.5%
0.74%
2.4%
10.9%
8.6%
3.6%
1.1%
-2.2%
4.1%
-2.2%
-2.9%
-4.7%
ROA
3.2%
-0.59%
0.03%
11.8%
10.7%
1.1%
-1.2%
-4.6%
2.4%
-4.3%
-3.8%
-2.9%
ROE
4.0%
-0.74%
0.04%
14.2%
13.5%
1.4%
-1.5%
-5.7%
2.9%
-5.1%
-4.5%
-3.4%
ROIC
3.4%
-1.2%
0.09%
14.0%
13.4%
1.7%
-2.1%
-6.4%
1.6%
-4.9%
-5.0%
-4.1%
Likuiditas & Solvabilitas2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.7
4.5
5.0
4.6
3.7
4.2
4.3
4.6
4.6
5.3
5.7
6.2
Quick Ratio
1.8
1.6
1.5
1.5
1.7
2.1
2.3
2.6
2.8
3.4
3.6
4.6
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.1
1.1
1.0
1.4
1.3
1.2
1.0
1.0
1.0
0.8
0.8
0.7
Inventory Turnover
1.5
1.4
·
1.9
2.1
2.0
1.9
2.2
2.3
2.1
2.3
2.6
Receivables Turnover
8.0
8.5
7.2
8.8
8.2
7.8
7.0
7.1
7.5
6.0
6.2
7.0
Per Saham6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
·
·
·
·
·
$10.75
$11.29
·
$12.35
$13.24
·
Revenue / Share
$18.01
$16.99
$15.76
$20.94
$19.00
$15.85
·
·
·
$10.66
$10.88
$9.90
Cash Flow / Share
$0.06
$0.86
$0.52
$-0.65
$0.16
$0.07
·
·
·
$0.14
$-1.04
$-0.71
Cash / Share
·
·
·
·
·
·
$2.77
$3.83
·
$5.17
$5.65
·
Dividend / Share
·
·
·
·
·
·
$0.24
$0.24
$0.24
$0.24
$0.24
$0.24
Dividend Paid / Share
·
·
·
·
·
·
$0.24
$0.24
$0.24
$0.24
$0.24
$0.24
Tingkat Pertumbuhan7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.4%
6.3%
-25.2%
16.9%
27.0%
13.5%
·
·
·
·
·
·
Revenue CAGR 3Y
-4.5%
-2.4%
3.5%
19.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.2%
6.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-99.7%
24.6%
983.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-34.1%
·
-66.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
31.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.9%
1.9%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)11
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$229M
$209M
$196M
$263M
$225M
$177M
$156M
$167M
$163M
$137M
$142M
$137M
Net Income TTM
$6M
$-1M
$61.0K
$22M
$18M
$2M
$-2M
$-7M
$4M
$-7M
$-7M
$-6M
Market Cap
·
·
·
·
·
·
$46M
$56M
·
$65M
$56M
·
P/S
·
·
·
·
·
·
0.3
0.3
·
0.5
0.4
·
P/B
·
·
·
·
·
·
0.4
0.4
·
0.5
0.4
·
P / Tangible Book
·
·
·
·
·
·
0.4
·
·
·
·
·
P / Cash Flow
·
·
·
·
·
·
24.1
-21.7
·
35.9
-4.1
·
P / FCF
·
·
·
·
·
·
315.4
-8.6
·
-19.0
-3.0
·
Dividend Yield
·
·
·
·
·
·
6.7%
5.5%
·
4.7%
5.5%
·
Payout Ratio
53.9%
-298.1%
5534.4%
14.9%
17.8%
188.6%
-168.7%
-42.0%
79.8%
-43.8%
-45.5%
-58.6%
Annual Payout
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Laporan Laba Rugi11
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$66M
$55M
$52M
$55M
$52M
$49M
$54M
$56M
$52M
$44M
$53M
$59M
$70M
$66M
$68M
Cost of Revenue
$46M
$38M
$36M
$38M
$36M
$34M
$37M
$33M
$37M
$32M
$35M
$42M
$48M
$44M
$45M
Gross Profit
$21M
$18M
$16M
$17M
$16M
$15M
$16M
$18M
$15M
$13M
$17M
$16M
$22M
$22M
$23M
SG&A Expense
$18M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$14M
$14M
$16M
$15M
$15M
$15M
$14M
Operating Income
$4M
$1M
$132.0K
$968.0K
$631.0K
$-667.0K
$316.0K
$3M
$1M
$-2M
$1M
$1M
$8M
$7M
$9M
Other Non-op
$-1.0K
$13.0K
$6.0K
$904.0K
$16.0K
$4.0K
$-3.0K
$29.0K
$7.0K
$-18.0K
$-32.0K
$1.0K
$14.0K
$13.0K
$2.0K
Pretax Income
$4M
$1M
$-196.0K
$2M
$2M
$-1M
$648.0K
$3M
$979.0K
$-2M
$2M
$2M
$8M
$7M
$8M
Income Tax
$447.0K
$302.0K
$-75.0K
$421.0K
$889.0K
$-304.0K
$58.0K
$703.0K
$229.0K
$-494.0K
$381.0K
$-3M
$2M
$2M
$2M
Net Income
$4M
$893.0K
$-121.0K
$2M
$1M
$-751.0K
$590.0K
$2M
$750.0K
$-2M
$1M
$4M
$6M
$6M
$6M
Shares (Diluted)
·
12,696,000
12,459,000
12,544,000
·
12,315,000
12,431,000
·
12,445,000
12,226,000
12,539,000
·
12,666,000
12,535,000
12,331,000
EBITDA
·
$2M
$1M
$2M
·
$348.0K
$1M
·
$2M
$-900.0K
$2M
·
$9M
$8M
$10M
Neraca23
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$32M
$29M
$33M
$36M
$36M
$27M
$23M
$24M
$19M
$23M
$24M
·
$25M
$26M
$31M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
$0
$5M
$5M
Receivables
$33M
$27M
$27M
$27M
$24M
$26M
$31M
$25M
$29M
$24M
$26M
$30M
$42M
$35M
$33M
Inventory
$103M
$108M
$105M
$105M
$103M
$111M
$111M
$110M
$113M
$117M
$114M
·
$101M
$97M
$89M
Prepaid Expense
$5M
$6M
$6M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
·
$3M
$3M
$4M
Other Current Assets
·
·
·
·
$3M
·
·
$2M
·
·
·
·
·
·
·
Current Assets
$173M
$170M
$172M
$170M
$166M
$166M
$167M
$162M
$163M
$167M
$166M
·
$171M
$166M
$161M
PP&E (Net)
$19M
$19M
$19M
$18M
$18M
$20M
$21M
$21M
$21M
$21M
$21M
·
$19M
$18M
$18M
PP&E (Gross)
$60M
·
·
·
$56M
·
·
$63M
·
·
·
·
·
·
·
Accum. Depreciation
$41M
·
·
·
$38M
·
·
·
·
·
·
·
·
·
·
Intangibles
$285.0K
$300.0K
$314.0K
$330.0K
$345.0K
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
Other Non-current Assets
$263.0K
$342.0K
$360.0K
$301.0K
$228.0K
$123.0K
$197.0K
$209.0K
$200.0K
$182.0K
$216.0K
·
$339.0K
$302.0K
·
Total Assets
$202M
$200M
$202M
$200M
$196M
$195M
$198M
$192M
$194M
$196M
$196M
·
$199M
$193M
$188M
Accounts Payable
$20M
$23M
$24M
$23M
$21M
$20M
$20M
$15M
$18M
$23M
$21M
·
$25M
$25M
$25M
Accrued Liabilities
$16M
$14M
$17M
$14M
$14M
$16M
$15M
$15M
$13M
$12M
$11M
·
$17M
$17M
$18M
Current Liabilities
$36M
$38M
$41M
$39M
$37M
$37M
$36M
$32M
$32M
$36M
$33M
·
$42M
$43M
$44M
Capital Leases
$602.0K
$635.0K
$704.0K
$859.0K
$1M
$1M
$1M
$2M
$2M
$1M
$1M
·
$1M
$2M
$2M
Other Non-current Liabilities
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$781.0K
$715.0K
$666.0K
$630.0K
·
$613.0K
$726.0K
$799.0K
Total Liabilities
$38M
$40M
$43M
$41M
$39M
$39M
$39M
$34M
$35M
$38M
$35M
·
$44M
$45M
$47M
Retained Earnings
$82M
$79M
$79M
$80M
$79M
$82M
$84M
$84M
$85M
$85M
$87M
·
$84M
$78M
$74M
AOCI
$4M
$4M
$3M
$3M
$2M
$-348.0K
$1M
$764.0K
$1M
$1M
$574.0K
·
$90.0K
$-539.0K
$-2M
Stockholders' Equity
$164M
$160M
$158M
$159M
$157M
$156M
$159M
$158M
$159M
$159M
$160M
$159M
$155M
$148M
$141M
Liabilities + Equity
$202M
$200M
$202M
$200M
$196M
$195M
$198M
$192M
$194M
$196M
$196M
·
$199M
$193M
$188M
Arus Kas12
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$892.0K
$989.0K
$937.0K
$971.0K
$965.0K
$1M
$1M
$1M
$1M
$1M
$998.0K
$983.0K
$912.0K
$893.0K
$883.0K
Stock-based Comp
$325.0K
$330.0K
$325.0K
$641.0K
$319.0K
$313.0K
$593.0K
$277.0K
$279.0K
$283.0K
$483.0K
$206.0K
$206.0K
$213.0K
$311.0K
Other Non-cash
·
$-5M
$-1M
$-2M
·
$5M
$-2M
·
$-5M
$1M
$-2M
·
$-12M
$-11M
$-11M
Operating Cash Flow
$2M
$-3M
$-99.0K
$1M
$74.0K
$5M
$412.0K
$4M
$-3M
$800.0K
$1M
$3M
$-4M
$-4M
$-3M
CapEx
$993.0K
$759.0K
$2M
$1M
$819.0K
$517.0K
$926.0K
$-130.0K
$401.0K
$2M
$1M
$2M
$2M
$1M
$1M
Investing Cash Flow
$307.0K
$-759.0K
$-2M
$-1M
$-977.0K
$-517.0K
$-919.0K
$130.0K
$-401.0K
$-2M
$-1M
$-2M
$3M
$-1M
$-1M
Stock Issued
$540.0K
$239.0K
$153.0K
$61.0K
$13.0K
$163.0K
$144.0K
$234.0K
$0
$15.0K
$327.0K
$365.0K
$511.0K
$2M
$1M
Net Stock Activity
·
$239.0K
$153.0K
$61.0K
·
$163.0K
$144.0K
·
$0
$15.0K
$327.0K
·
$511.0K
$2M
$1M
Dividends Paid
$864.0K
$859.0K
$859.0K
$857.0K
$852.0K
$853.0K
$850.0K
$843.0K
$844.0K
$845.0K
$843.0K
$836.0K
$834.0K
$831.0K
$819.0K
Financing Cash Flow
$-323.0K
$-620.0K
$-706.0K
$-895.0K
$-839.0K
$-687.0K
$-868.0K
$-610.0K
$-844.0K
$-830.0K
$-635.0K
$-471.0K
$-323.0K
$686.0K
$497.0K
Net Change in Cash
$2M
$-4M
$-3M
$-247.0K
$-774.0K
$4M
$-1M
$3M
$-4M
$-1M
$-857.0K
$336.0K
$-1M
$-5M
$-5M
Free Cash Flow
·
$-3M
$-2M
$342.0K
·
$5M
$-514.0K
·
$-3M
$-715.0K
$-126.0K
·
$-6M
$-5M
$-5M
Profitabilitas8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
31.9%
30.8%
31.0%
·
31.0%
30.6%
·
29.5%
28.4%
32.8%
·
31.8%
33.2%
34.1%
Operating Margin
·
2.7%
0.25%
1.8%
·
-1.4%
0.59%
·
1.9%
-4.6%
2.8%
·
10.8%
10.9%
13.0%
Net Margin
·
1.6%
-0.23%
3.5%
·
-1.5%
1.1%
·
1.4%
-4.1%
2.3%
·
9.0%
8.4%
9.4%
Pretax Margin
·
2.1%
-0.37%
4.3%
·
-2.1%
1.2%
·
1.9%
-5.2%
3.1%
·
11.4%
10.7%
12.5%
EBITDA Margin
·
4.5%
2.0%
3.5%
·
0.70%
2.5%
·
4.0%
-2.0%
4.7%
·
12.1%
12.3%
14.3%
ROA
·
0.46%
-0.06%
0.96%
·
-0.38%
0.30%
·
0.38%
-0.92%
0.64%
·
3.4%
3.1%
3.6%
ROE
·
0.57%
-0.08%
1.2%
·
-0.48%
0.37%
·
0.48%
-1.2%
0.82%
·
4.5%
4.1%
4.8%
ROIC
·
0.70%
0.05%
0.50%
·
-0.30%
0.18%
·
0.49%
-1.0%
0.70%
·
3.9%
3.8%
4.7%
Likuiditas & Solvabilitas2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
4.5
4.1
4.4
·
4.5
4.6
·
5.1
4.6
5.0
·
4.0
3.9
3.6
Quick Ratio
·
1.5
1.5
1.6
·
1.4
1.5
·
1.5
1.3
1.5
·
1.6
1.5
1.5
Efisiensi3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.3
0.3
0.3
·
0.3
0.3
·
0.3
0.2
0.3
·
0.4
0.4
0.4
Inventory Turnover
·
0.4
0.3
0.3
·
·
·
·
0.3
0.3
0.3
·
0.5
0.5
0.6
Receivables Turnover
·
2.1
2.0
1.9
·
2.0
1.9
·
1.5
1.5
1.8
·
1.9
2.1
2.2
Per Saham2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
·
$4.37
$4.20
$4.35
·
$4.02
$4.32
·
$4.21
$3.61
$4.19
·
$5.56
$5.26
$5.48
Cash Flow / Share
·
$-0.21
$-0.01
$0.11
·
$0.44
$0.03
·
$-0.20
$0.07
$0.08
·
$-0.34
$-0.31
$-0.26
Valuasi (TTM)4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$214M
$213M
·
·
·
·
$196M
·
·
$248M
·
$265M
$250M
$238M
Net Income TTM
·
$4M
$806.0K
·
·
·
·
$61.0K
·
·
$17M
·
$26M
$23M
$22M
Payout Ratio
·
96.2%
-709.9%
44.9%
·
-113.6%
144.1%
·
112.5%
-47.0%
68.7%
·
13.2%
15.0%
13.0%
Annual Payout
·
$3M
$3M
·
·
$3M
·
$3M
·
·
$3M
·
$3M
$3M
$3M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-05-30
2025-05-31
2024-06-01
2023-05-27
2022-05-28
Pendapatan
$229M
$209M
$196M
$263M
$225M
Margin Kotor %
31.2%
31.0%
30.5%
31.9%
31.9%
Margin Operasi %
2.8%
-1.2%
0.18%
9.5%
7.1%
Laba Bersih
$6M
$-1M
$61.0K
$22M
$18M
Metrik
2026-05-30
2025-05-31
2024-06-01
2023-05-27
2022-05-28
Rasio Lancar
4.7
4.5
5.0
4.6
3.7
Rasio Cepat
1.8
1.6
1.5
1.5
1.7
Metrik
2026-05-30
2025-05-31
2024-06-01
2023-05-27
2022-05-28
Arus Kas Bebas
$-4M
$8M
$2M
$-16M
$-1M
Pemilik institusional (13F)
123 pengaju
· $198.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang123
Nilai yang dipegang$198.4M
Posisi baru22
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
22 (+1 vs Kuartal sebelumnya)
5 (-3 vs Kuartal sebelumnya)
51 (+17 vs Kuartal sebelumnya)
26 (+1 vs Kuartal sebelumnya)
+1.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Gates Capital Management, Inc., Gates Capital Partners, L.P., ECF Value Fund, L.P., ECF Value Fund II, L.P., ECF Value Fund International Master L.P., Jeffrey L. Gates
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
43 orang dalam
· 19 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.