Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$353.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata16.2%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.46
$-0.64
28.5%
31 Maret 2026
$-0.57
$-0.63
9.4%
31 Des. 2025
$-0.54
$-0.69
22.2%
30 Sep. 2025
$-0.65
$-0.73
11.3%
30 Juni 2025
$-0.80
$-0.66
-21.1%
31 Maret 2025
$-0.41
$-0.78
47.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$5.39B
$4.97B
$4.43B
$1.66B
$55M
$0
$0
Cost of Revenue
$5.24B
$6.17B
$6.46B
$4.78B
$520M
$0
$0
Gross Profit
$144M
$-1.20B
$-2.03B
$-3.12B
$-465M
$0
$0
R&D Expense
$1.67B
$1.61B
$2.00B
$1.94B
$1.85B
$766M
$301M
SG&A Expense
$2.06B
$1.88B
$1.71B
$1.79B
$1.24B
$255M
$108M
Operating Expenses
$3.73B
$3.49B
$3.71B
$3.73B
$3.75B
$1.02B
$409M
Operating Income
$-3.58B
$-4.69B
$-5.74B
$-6.86B
$-4.22B
$-1.02B
$-409M
Interest Expense
·
·
$220M
$103M
$29M
$8M
$34M
Interest Income
$293M
$385M
$522M
$193M
$3M
$10M
$18M
Other Non-op
$-54M
$-7M
$6M
$18M
$-1M
$1M
$-1M
Pretax Income
$-3.62B
$-4.74B
$-5.43B
$-6.75B
$-4.69B
$-1.02B
$-426M
Income Tax
$6M
$5M
$1M
$4M
$0
$0
$0
Net Income
$-3.65B
$-4.75B
$-5.43B
$-6.75B
$-4.69B
$-1.02B
$-426M
EPS (Basic)
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
$-10.09
$-4.35
EPS (Diluted)
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
$-10.09
$-4.35
Shares (Basic)
1,186,000,000
1,013,000,000
947,000,000
913,000,000
204,000,000
101,000,000
98,000,000
Shares (Diluted)
1,186,000,000
1,013,000,000
947,000,000
913,000,000
204,000,000
101,000,000
98,000,000
EBITDA
$-2.80B
$-3.66B
$-4.80B
$-6.20B
$-4.02B
·
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$3.58B
$5.29B
$7.86B
$11.57B
$18.13B
$2.98B
·
Short-term Investments
$2.50B
$2.41B
$1.51B
$0
·
·
·
Receivables
$555M
$443M
$161M
$102M
$26M
$6M
·
Inventory
$1.59B
$2.25B
$2.62B
$1.35B
$274M
$0
·
Other Current Assets
$361M
$192M
$164M
$112M
$126M
$31M
·
Current Assets
$8.59B
$10.58B
$12.31B
$13.13B
$18.56B
$3.02B
·
PP&E (Net)
·
·
·
$3.76B
$3.18B
$1.45B
·
PP&E (Gross)
·
·
·
$4.64B
$3.42B
$1.48B
·
Accum. Depreciation
·
·
·
$883M
$233M
$38M
·
Other Non-current Assets
$463M
$446M
$235M
$658M
$324M
$61M
·
Total Assets
$14.86B
$15.41B
$16.78B
$17.88B
$22.29B
$4.60B
·
Accounts Payable
$595M
$499M
$981M
$1.00B
$483M
$90M
·
Accrued Liabilities
$1.44B
$835M
$1.15B
$1.15B
$667M
$443M
·
Current Liabilities
$3.69B
$2.25B
$2.49B
$2.42B
$1.31B
$611M
·
Capital Leases
$551M
$379M
$324M
$311M
$218M
$83M
·
Other Non-current Liabilities
$1.59B
$1.78B
$395M
$111M
$23M
$1M
·
Total Liabilities
$10.27B
$8.85B
$7.64B
$4.08B
$2.78B
$742M
·
Long-term Debt
·
·
$4.43B
$1.23B
$1.23B
$75M
·
Total Debt
$4.44B
$4.44B
$4.43B
$1.23B
$1.23B
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$0
·
Paid-in Capital
$31.51B
$29.87B
$27.70B
$26.93B
$25.89B
$302M
·
Retained Earnings
$-26.95B
$-23.30B
$-18.56B
$-13.13B
$-6.37B
$-1.69B
·
AOCI
$8M
$-4M
$3M
$-2M
$0
$0
·
Stockholders' Equity
$4.59B
$6.56B
$9.14B
$13.80B
$19.51B
$-1.38B
$-375M
Liabilities + Equity
$14.86B
$15.41B
$16.78B
$17.88B
$22.29B
$4.60B
·
Shares Outstanding
1,240,000,000
1,131,000,000
968,000,000
926,000,000
900,000,000
101,000,000
100,000,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$784M
$1.03B
$937M
$652M
$197M
$29M
$7M
Stock-based Comp
$741M
$692M
$821M
$987M
$570M
$0
$0
Other Non-cash
$1.34B
$1.31B
$-1.19B
$61M
$1.30B
·
·
Operating Cash Flow
$-779M
$-1.72B
$-4.87B
$-5.05B
$-2.62B
$-848M
$-353M
CapEx
$1.71B
$1.14B
$1.03B
$1.37B
$1.79B
$914M
$199M
Investing Cash Flow
$-1.83B
$-1.98B
$-2.51B
$-1.37B
$-1.79B
$-914M
$-199M
Debt Issued
·
·
·
·
$1.23B
$0
$61M
Net Debt Issued
·
·
·
·
$1.23B
·
·
Stock Issued
$750M
$0
$0
$102M
$2.66B
$2.51B
$2.75B
Net Stock Activity
$750M
$64M
$61M
$102M
$2.66B
·
·
Financing Cash Flow
$886M
$1.14B
$3.13B
$99M
$19.83B
$2.50B
$2.81B
Net Change in Cash
$-1.72B
$-2.56B
$-4.24B
$-6.32B
$15.41B
$738M
$2.26B
Taxes Paid
$8M
$0
$3M
·
·
·
·
Free Cash Flow
$-2.49B
$-2.86B
$-5.89B
$-6.42B
$-4.42B
·
·
Levered FCF
·
·
$-6.11B
$-6.52B
$-4.45B
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
2.7%
-24.1%
-45.8%
-188.4%
-845.4%
·
·
Operating Margin
-66.5%
-94.3%
-129.4%
-413.5%
-7672.7%
·
·
Net Margin
-67.7%
-95.5%
-122.5%
-407.2%
-8523.6%
·
·
Pretax Margin
-67.2%
-95.4%
-122.5%
-407.0%
-8523.6%
·
·
EBITDA Margin
-52.0%
-73.6%
-108.3%
-374.2%
-7314.6%
·
·
ROA
-24.1%
-29.5%
-31.4%
-33.6%
-34.9%
·
·
ROE
-68.3%
-76.2%
-55.2%
-46.4%
-58.9%
·
·
ROIC
-39.8%
-42.7%
-42.3%
-45.6%
-20.3%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.3
4.7
5.0
5.4
14.1
·
·
Quick Ratio
1.8
3.6
3.8
4.8
13.8
·
·
Debt / Equity
1.0
0.7
0.5
0.1
0.1
·
·
LT Debt / Equity
1.0
0.7
0.5
0.1
0.1
·
·
Interest Coverage
·
·
-26.1
-66.6
-145.5
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.3
0.3
0.1
0.0
·
·
Inventory Turnover
2.7
2.5
3.3
5.9
3.8
·
·
Receivables Turnover
10.8
16.5
33.7
25.9
3.4
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.70
$5.80
$9.44
$14.90
$21.68
·
·
Revenue / Share
$4.54
$4.91
$4.68
$1.82
$0.27
·
·
Cash Flow / Share
$-0.66
$-1.69
$-5.14
$-5.53
$-12.85
·
·
Cash / Share
$2.89
$4.68
$8.12
$12.49
$20.15
·
·
EPS (TTM)
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
8.4%
12.1%
167.4%
2914.5%
·
·
·
Revenue CAGR 3Y
48.1%
348.7%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$5.39B
$4.97B
$4.43B
$1.66B
$55M
·
·
Net Income TTM
$-3.65B
$-4.75B
$-5.43B
$-6.75B
$-4.69B
·
·
Market Cap
$24.44B
$15.04B
$22.71B
$17.07B
$93.32B
·
·
Enterprise Value
$22.80B
$11.78B
$17.77B
$6.73B
$76.41B
·
·
P/E
-6.4
-2.8
-4.1
-2.5
-4.5
·
·
P/S
4.5
3.0
5.1
10.3
1696.7
·
·
P/B
5.3
2.3
2.5
1.2
4.8
·
·
P / Tangible Book
5.3
2.3
2.5
1.2
4.8
·
·
P / Cash Flow
-31.4
-8.8
-4.7
-3.4
-35.6
·
·
P / FCF
-9.8
-5.3
-3.9
-2.7
-21.1
·
·
EV / EBITDA
-8.1
-3.2
-3.7
-1.1
-19.0
·
·
EV / FCF
-9.2
-4.1
-3.0
-1.0
-17.3
·
·
EV / Revenue
4.2
2.4
4.0
4.1
1389.3
·
·
Earnings Yield
-15.6%
-35.3%
-24.5%
-40.2%
-22.2%
·
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.66B
$1.38B
$1.29B
$1.56B
$1.30B
$1.24B
$1.73B
$874M
$1.16B
$1.20B
$1.31B
$1.34B
$1.12B
$661M
$663M
$536M
Cost of Revenue
$1.48B
$1.26B
$1.17B
$1.53B
$1.51B
$1.03B
$1.56B
$1.27B
$1.61B
$1.73B
$1.92B
$1.81B
$1.53B
$1.20B
$1.66B
$1.45B
Gross Profit
$179M
$119M
$120M
$24M
$-206M
$206M
$170M
$-392M
$-451M
$-527M
$-606M
$-477M
$-412M
$-535M
$-1.00B
$-917M
R&D Expense
$466M
$458M
$424M
$453M
$410M
$381M
$374M
$350M
$428M
$461M
$526M
$529M
$444M
$496M
$402M
$452M
SG&A Expense
$549M
$542M
$529M
$554M
$498M
$480M
$457M
$427M
$496M
$496M
$449M
$434M
$429M
$402M
$393M
$405M
Operating Expenses
$1.01B
$1.00B
$953M
$1.01B
$908M
$861M
$831M
$777M
$924M
$957M
$975M
$963M
$873M
$898M
$795M
$857M
Operating Income
$-836M
$-881M
$-833M
$-983M
$-1.11B
$-655M
$-661M
$-1.17B
$-1.38B
$-1.48B
$-1.58B
$-1.44B
$-1.28B
$-1.43B
$-1.79B
$-1.77B
Interest Expense
·
·
·
·
·
·
·
·
·
$75M
·
$55M
$54M
$38M
·
$24M
Interest Income
$48M
$50M
$64M
$76M
$72M
$81M
$83M
$95M
$95M
$112M
$131M
$126M
$141M
$124M
$99M
$69M
Other Non-op
$18M
$478M
$32M
$-191M
$-2M
$107M
$1M
$1M
$-11M
$2M
$2M
$2M
$3M
$-1M
$6M
$6M
Pretax Income
$-838M
$-418M
$-801M
$-1.17B
$-1.11B
$-539M
$-740M
$-1.10B
$-1.46B
$-1.45B
$-1.52B
$-1.37B
$-1.20B
$-1.35B
$-1.72B
$-1.72B
Income Tax
$-1M
$-2M
$3M
$-1M
$2M
$2M
$3M
$0
$1M
$1M
$0
$0
$0
$1M
$0
$1M
Net Income
$-833M
$-416M
$-811M
$-1.17B
$-1.12B
$-545M
$-744M
$-1.10B
$-1.46B
$-1.45B
$-1.52B
$-1.37B
$-1.20B
$-1.35B
$-1.72B
$-1.72B
EPS (Basic)
$-0.63
$-0.33
$-0.66
$-0.96
$-0.97
$-0.48
$-0.67
$-1.08
$-1.46
$-1.48
$-1.58
$-1.44
$-1.27
$-1.45
$-1.86
$-1.88
EPS (Diluted)
$-0.63
$-0.33
$-0.66
$-0.96
$-0.97
$-0.48
$-0.67
$-1.08
$-1.46
$-1.48
$-1.58
$-1.44
$-1.27
$-1.45
$-1.86
$-1.88
Shares (Basic)
1,325,000,000
1,249,000,000
·
1,220,000,000
1,155,000,000
1,137,000,000
·
1,014,000,000
1,001,000,000
978,000,000
·
952,000,000
942,000,000
930,000,000
·
918,000,000
Shares (Diluted)
1,325,000,000
1,249,000,000
·
1,220,000,000
1,155,000,000
1,137,000,000
·
1,014,000,000
1,001,000,000
978,000,000
·
952,000,000
942,000,000
930,000,000
·
918,000,000
EBITDA
$-836M
$-687M
·
$-983M
$-1.11B
$-455M
·
$-1.17B
$-1.38B
$-1.20B
·
$-1.44B
$-1.28B
$-1.25B
·
$-1.77B
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3.59B
$2.85B
$3.58B
$4.44B
$4.81B
$4.69B
$5.29B
$5.40B
$5.76B
$5.98B
·
$7.94B
$9.26B
$11.24B
·
$13.27B
Short-term Investments
$1.72B
$1.99B
$2.50B
$2.65B
$2.70B
$2.48B
$2.41B
$1.34B
$2.10B
$1.88B
·
$1.19B
$942M
·
·
·
Receivables
$370M
$342M
$555M
$203M
$254M
$412M
$443M
$217M
$249M
$389M
·
$237M
$342M
$157M
·
$106M
Inventory
$1.66B
$1.54B
$1.59B
$1.64B
$2.10B
$2.59B
$2.25B
$2.68B
$2.58B
$2.80B
·
$2.53B
$2.16B
$1.82B
·
$949M
Other Current Assets
$277M
$330M
$361M
$346M
$255M
$215M
$192M
$201M
$258M
$270M
·
$186M
$156M
$126M
·
$97M
Current Assets
$7.62B
$7.04B
$8.59B
$9.28B
$10.12B
$10.39B
$10.58B
$9.84B
$10.96B
$11.31B
·
$12.09B
$12.86B
$13.35B
·
$14.42B
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$3.81B
$3.86B
$3.83B
·
$3.67B
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
$5.35B
$5.15B
$4.89B
·
$4.36B
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
$1.54B
$1.29B
$1.07B
·
$688M
Other Non-current Assets
$560M
$484M
$582M
$553M
$563M
$546M
$446M
$209M
$209M
$211M
·
$215M
$180M
$690M
·
$640M
Total Assets
$15.14B
$14.23B
$14.86B
$15.22B
$15.60B
$15.51B
$15.41B
$14.26B
$15.35B
$15.73B
·
$16.46B
$17.23B
$18.19B
·
$19.02B
Accounts Payable
$889M
$754M
$595M
$554M
$489M
$713M
$499M
$617M
$769M
$1.02B
·
$1.13B
$1.01B
$984M
·
$828M
Accrued Liabilities
$1.08B
$1.04B
$1.44B
$1.39B
$1.02B
$945M
$835M
$887M
$895M
$1.02B
·
$1.12B
$943M
$996M
·
$1.03B
Current Liabilities
$3.62B
$3.35B
$3.69B
$3.42B
$2.94B
$2.79B
$2.25B
$1.93B
$2.09B
$2.40B
·
$2.62B
$2.27B
$2.27B
·
$2.11B
Capital Leases
$693M
$580M
$551M
$529M
$462M
$426M
$379M
$361M
$351M
$345M
·
$319M
$305M
$303M
·
$277M
Other Non-current Liabilities
$1.26B
$1.43B
$1.59B
$1.74B
$1.68B
$1.62B
$1.78B
$601M
$573M
$486M
·
$241M
$216M
$161M
·
$71M
Total Liabilities
$10.01B
$9.80B
$10.27B
$10.13B
$9.52B
$9.28B
$8.85B
$8.36B
$8.54B
$7.67B
·
$5.90B
$5.51B
$5.45B
·
$3.69B
Long-term Debt
·
·
·
·
·
·
·
·
$5.53B
$4.43B
·
$2.72B
$2.72B
$2.72B
·
$1.23B
Total Debt
$4.44B
$4.44B
·
$4.44B
$4.44B
$4.44B
·
$5.47B
$5.53B
$4.43B
·
$2.72B
$2.72B
$2.72B
·
$1.23B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$33.30B
$31.77B
$31.51B
$31.20B
$31.03B
$30.07B
$29.87B
$28.45B
$28.28B
$28.07B
·
$27.59B
$27.38B
$27.22B
·
$26.74B
Retained Earnings
$-28.20B
$-27.37B
$-26.95B
$-26.14B
$-24.97B
$-23.85B
$-23.30B
$-22.56B
$-21.46B
$-20.00B
·
$-17.04B
$-15.67B
$-14.47B
·
$-11.40B
AOCI
$0
$2M
$8M
$7M
$6M
$-1M
$-4M
$4M
$-1M
$2M
·
$-2M
$0
$-1M
·
$-4M
Stockholders' Equity
$5.13B
$4.43B
$4.59B
$5.08B
$6.08B
$6.23B
$6.56B
$5.90B
$6.82B
$8.07B
$9.14B
$10.55B
$11.71B
$12.74B
$13.80B
$15.34B
Liabilities + Equity
$15.14B
$14.23B
$14.86B
$15.22B
$15.60B
$15.51B
$15.41B
$14.26B
$15.35B
$15.73B
·
$16.46B
$17.23B
$18.19B
·
$19.02B
Shares Outstanding
1,362,000,000
1,260,000,000
1,240,000,000
1,226,000,000
1,214,000,000
1,146,000,000
1,131,000,000
1,021,000,000
1,008,000,000
994,000,000
968,000,000
956,000,000
946,000,000
939,000,000
926,000,000
921,000,000
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$237M
$194M
$201M
$187M
$196M
$200M
$218M
$259M
$274M
$280M
$270M
$256M
$223M
$188M
$199M
$174M
Stock-based Comp
$226M
$207M
$190M
$174M
$189M
$188M
$154M
$111M
$194M
$233M
$215M
$242M
$181M
$183M
$135M
$293M
Other Non-cash
·
$-688M
·
·
·
$-31M
·
·
·
$-336M
·
·
·
$-543M
·
·
Operating Cash Flow
$-487M
$-703M
$-681M
$26M
$64M
$-188M
$1.18B
$-876M
$-754M
$-1.27B
$-1.11B
$-877M
$-1.36B
$-1.52B
$-1.45B
$-1.37B
CapEx
$362M
$372M
$463M
$447M
$462M
$338M
$327M
$277M
$283M
$254M
$298M
$190M
$255M
$283M
$294M
$298M
Investing Cash Flow
$-100M
$-25M
$-321M
$-393M
$-706M
$-408M
$-1.39B
$501M
$-489M
$-606M
$-603M
$-432M
$-1.19B
$-283M
$-294M
$-298M
Stock Issued
·
·
$0
$0
$747M
$3M
$0
$-33M
$-2M
$2M
$-39M
$2M
$34M
$3M
$37M
$7M
Net Stock Activity
·
·
·
·
·
$3M
·
·
·
$2M
·
·
·
$3M
·
·
Financing Cash Flow
$1.33B
$-2M
$139M
$-3M
$756M
$-6M
$104M
$4M
$1.03B
$-2M
$1.62B
$-8M
$32M
$1.49B
$37M
$6M
Net Change in Cash
$747M
$-734M
$-862M
$-371M
$119M
$-601M
$-102M
$-367M
$-216M
$-1.88B
$-84M
$-1.32B
$-2.52B
$-319M
$-1.70B
$-1.66B
Free Cash Flow
·
$-1.07B
·
·
·
$-526M
·
·
·
$-1.52B
·
·
·
$-1.80B
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-1.60B
·
·
·
$-1.84B
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
10.8%
8.6%
·
1.5%
-15.8%
16.6%
·
-44.9%
-39.0%
-43.8%
·
-35.7%
-36.8%
-80.9%
·
-171.1%
Operating Margin
-50.4%
-63.8%
·
-63.1%
-85.5%
-52.8%
·
-133.8%
-118.7%
-123.3%
·
-107.7%
-114.6%
-216.8%
·
-331.0%
Net Margin
-50.2%
-30.1%
·
-75.3%
-85.7%
-44.0%
·
-125.9%
-125.8%
-120.1%
·
-102.2%
-106.6%
-204.1%
·
-321.6%
Pretax Margin
-50.5%
-30.3%
·
-74.9%
-85.4%
-43.5%
·
-125.9%
-125.7%
-120.0%
·
-102.2%
-106.6%
-203.9%
·
-321.5%
EBITDA Margin
-50.4%
-49.8%
·
-63.1%
-85.5%
-36.7%
·
-133.8%
-118.7%
-100.0%
·
-107.7%
-114.6%
-188.3%
·
-331.0%
ROA
-5.4%
-2.8%
·
-8.0%
-7.2%
-3.5%
·
-7.2%
-8.9%
-8.5%
·
-7.7%
-6.4%
-6.8%
·
-12.5%
ROE
-14.9%
-7.8%
·
-21.4%
-17.3%
-7.6%
·
-13.4%
-15.7%
-13.9%
·
-10.6%
-8.4%
-8.7%
·
-29.4%
ROIC
-8.7%
-9.9%
·
-10.3%
-10.6%
-6.2%
·
-10.3%
-11.2%
-11.9%
·
-10.8%
-8.9%
-9.3%
·
-10.7%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.1
·
2.7
3.4
3.7
·
5.1
5.3
4.7
·
4.6
5.7
5.9
·
6.8
Quick Ratio
1.6
1.5
·
2.1
2.6
2.7
·
3.6
3.9
3.4
·
3.6
4.6
5.0
·
6.3
Debt / Equity
0.9
1.0
·
0.9
0.7
0.7
·
0.9
0.8
0.5
·
0.3
0.2
0.2
·
0.1
LT Debt / Equity
0.9
1.0
·
0.9
0.7
0.7
·
0.9
0.8
0.5
·
0.3
0.2
0.2
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-19.8
·
-26.2
-23.8
-37.7
·
-73.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.0
Inventory Turnover
0.8
0.6
·
0.7
0.6
0.4
·
0.5
0.7
0.7
·
1.0
1.1
1.0
·
2.7
Receivables Turnover
5.3
3.7
·
7.4
5.2
3.1
·
3.9
3.9
4.4
·
7.8
5.5
7.4
·
10.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.76
$3.52
·
$4.15
$5.01
$5.44
·
$5.78
$6.76
$8.12
·
$11.04
$12.38
$13.57
·
$16.65
Revenue / Share
$1.25
$1.11
·
$1.28
$1.13
$1.09
·
$0.86
$1.16
$1.23
·
$1.40
$1.19
$0.71
·
$0.58
Cash Flow / Share
·
$-0.56
·
·
·
$-0.17
·
·
·
$-1.30
·
·
·
$-1.64
·
·
Cash / Share
$2.64
$2.26
·
$3.62
$3.96
$4.10
·
$5.29
$5.72
$6.02
·
$8.31
$9.79
$11.97
·
$14.41
EPS (TTM)
$-2.58
$-2.92
·
$-3.08
$-3.20
$-3.69
·
$-5.60
$-5.96
$-5.77
·
$-6.02
$-6.46
$-7.08
·
$-6.47
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.88B
$5.53B
·
$5.83B
$5.15B
$5.01B
·
$4.55B
$5.01B
$4.98B
·
$3.78B
$2.98B
$2.22B
·
$1.05B
Net Income TTM
$-3.23B
$-3.52B
·
$-3.58B
$-3.51B
$-3.85B
·
$-5.52B
$-5.79B
$-5.53B
·
$-5.63B
$-5.99B
$-6.51B
·
$-7.49B
Market Cap
$23.63B
$18.96B
·
$18.00B
$16.68B
$14.27B
·
$11.46B
$13.53B
$10.88B
·
$23.21B
$15.76B
$14.54B
·
$30.31B
Enterprise Value
$22.76B
$18.57B
·
$15.35B
$13.61B
$11.53B
·
$10.18B
$11.19B
$7.46B
·
$16.80B
$8.28B
$6.01B
·
$18.27B
P/E
-6.7
-5.2
·
-4.8
-4.3
-3.4
·
-2.0
-2.3
-1.9
·
-4.0
-2.6
-2.2
·
-5.1
P/S
4.0
3.4
·
3.1
3.2
2.9
·
2.5
2.7
2.2
·
6.1
5.3
6.5
·
28.9
P/B
4.6
4.3
·
3.5
2.7
2.3
·
1.9
2.0
1.3
·
2.2
1.3
1.1
·
2.0
P / Tangible Book
4.6
4.3
·
3.5
2.7
2.3
·
1.9
2.0
1.3
·
2.2
1.3
1.1
·
2.0
P / Cash Flow
·
-27.0
·
·
·
-75.9
·
·
·
-8.6
·
·
·
-9.6
·
·
EV / Revenue
3.9
3.4
·
2.6
2.6
2.3
·
2.2
2.2
1.5
·
4.4
2.8
2.7
·
17.4
Earnings Yield
-14.9%
-19.4%
·
-21.0%
-23.3%
-29.6%
·
-49.9%
-44.4%
-52.7%
·
-24.8%
-38.8%
-45.7%
·
-19.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$5.39B
$4.97B
$4.43B
$1.66B
$55M
Margin Kotor %
2.7%
-24.1%
-45.8%
-188.4%
-845.4%
Margin Operasi %
-66.5%
-94.3%
-129.4%
-413.5%
-7672.7%
Laba Bersih
$-3.65B
$-4.75B
$-5.43B
$-6.75B
$-4.69B
EPS Dilusian
$-3.07
$-4.69
$-5.74
$-7.40
$-22.98
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.0
0.7
0.5
0.1
0.1
Rasio Lancar
2.3
4.7
5.0
5.4
14.1
Rasio Cepat
1.8
3.6
3.8
4.8
13.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-2.49B
$-2.86B
$-5.89B
$-6.42B
$-4.42B
Pemilik institusional (13F)
942 pengaju
· $17.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang942
Nilai yang dipegang$17.3B
Posisi baru112
Posisi yang keluar82
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
112 (-25 vs Kuartal sebelumnya)
82 (-9 vs Kuartal sebelumnya)
316 (+30 vs Kuartal sebelumnya)
247 (-3 vs Kuartal sebelumnya)
+54.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 81 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.