Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-30.7%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.29
$0.30
-1.8%
31 Maret 2026
$0.12
$0.20
-38.7%
31 Des. 2025
$0.14
$0.19
-25.3%
30 Sep. 2025
$0.05
$0.23
-78.6%
30 Juni 2025
$0.32
$0.22
44.1%
31 Maret 2025
$0.03
$0.19
-83.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$547M
$571M
$637M
$608M
$293M
$188M
$337M
$303M
$154M
$53M
SG&A Expense
$30M
$28M
$30M
$40M
$35M
$22M
$27M
$29M
$30M
$11M
Operating Expenses
$532M
$542M
$600M
$589M
$334M
$205M
$324M
$305M
$175M
$57M
Operating Income
$15M
$29M
$37M
$20M
$-40M
$-17M
$12M
$-2M
$-21M
$-4M
Interest Expense
·
·
$4M
$7M
$5M
$3M
$6M
$4M
$6M
$500.0K
Other Non-op
$4M
$0
$-6M
$-4M
$32M
$-1M
$-6M
$-4M
$-6M
$-500.0K
Pretax Income
$18M
$26M
$31M
$16M
$-8M
$-18M
$7M
$-6M
$-27M
$-5M
Income Tax
$6M
$8M
$7M
$900.0K
$-6M
$0
$2M
$0
$400.0K
·
Net Income
$12M
$18M
$24M
$15M
$9M
$-10M
$2M
$-3M
$-7M
·
EPS (Basic)
$0.55
$0.82
$0.97
$0.66
$0.73
$-1.21
$0.21
$-0.39
$-0.78
·
EPS (Diluted)
$0.54
$0.81
$0.95
$0.65
$0.63
$-1.21
$0.21
$-0.39
$-0.78
·
Shares (Basic)
22,358,120
22,518,726
24,600,151
22,969,623
11,860,312
8,532,923
8,634,013
8,425,593
8,413,178
·
Shares (Diluted)
22,675,249
22,852,632
24,991,494
23,370,598
13,552,166
8,532,923
8,634,013
8,425,593
8,413,178
·
EBITDA
$62M
$73M
$77M
$64M
$-4M
$20M
$47M
$28M
$-3M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$10M
$41M
$16M
$4M
$600.0K
$3M
$7M
$3M
$5M
$3M
Receivables
$78M
$68M
$85M
$91M
$81M
$26M
$42M
$45M
$32M
$13M
Inventory
$3M
$6M
$6M
$6M
$2M
$2M
$4M
$5M
$2M
·
Prepaid Expense
$12M
$11M
$10M
$9M
$8M
$4M
$5M
$5M
$4M
$1M
Other Current Assets
·
·
·
·
·
·
·
·
$3M
$1M
Current Assets
$121M
$144M
$135M
$140M
$105M
$36M
$59M
$61M
$49M
$22M
PP&E (Net)
·
·
·
·
$271M
$189M
$219M
$230M
$189M
$102M
PP&E (Gross)
·
·
·
·
·
·
·
$275M
$215M
$111M
Accum. Depreciation
·
·
·
·
·
·
·
$52M
$25M
$9M
Goodwill
·
·
·
·
·
$0
·
$0
$9M
$2M
Intangibles
$5M
$6M
$6M
$7M
$8M
$8M
$9M
$10M
$11M
$9M
Other Non-current Assets
$1M
$800.0K
$1M
$2M
$3M
$1M
$100.0K
$2M
$2M
$200.0K
Total Assets
$419M
$382M
$378M
$382M
$393M
$241M
$294M
$302M
$260M
$136M
Accounts Payable
$25M
$27M
$31M
$24M
$21M
$10M
$14M
$17M
$32M
$5M
Accrued Liabilities
$25M
$28M
$30M
$36M
$30M
$9M
$18M
$18M
$12M
$2M
Current Liabilities
$69M
$65M
$69M
$74M
$103M
$33M
$55M
$59M
$53M
$12M
Capital Leases
$8M
$5M
$7M
$10M
$6M
$5M
$4M
$7M
$2M
$300.0K
Deferred Tax
$24M
$18M
$11M
$5M
·
·
·
·
·
·
Other Non-current Liabilities
$100.0K
$0
·
$8M
$5M
$3M
$700.0K
$300.0K
$4M
$1M
Total Liabilities
$119M
$108M
$106M
$115M
$144M
$56M
$90M
$110M
$64M
$23M
Long-term Debt
·
$0
$100.0K
$18M
$62M
$24M
$42M
$60M
$7M
$12M
Total Debt
$4M
$0
$100.0K
$18M
$62M
$24M
$42M
$60M
$7M
·
Paid-in Capital
$302M
$270M
$266M
$263M
$260M
$124M
$122M
$112M
$110M
·
Retained Earnings
$49M
$42M
$28M
$7M
$-8M
$-18M
$-8M
$-10M
$-7M
·
Treasury Stock
$51M
$39M
$23M
$4M
$4M
$4M
$700.0K
$0
·
·
Stockholders' Equity
$300M
$274M
$272M
$266M
$249M
$102M
$113M
$102M
$104M
·
Liabilities + Equity
$419M
$382M
$378M
$382M
$393M
$241M
$294M
$302M
$260M
$136M
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$46M
$44M
$40M
$44M
$37M
$35M
$35M
$30M
$18M
$7M
Stock-based Comp
$6M
$6M
$5M
$4M
$3M
$4M
$3M
$2M
$1M
$500.0K
Deferred Tax
$5M
$7M
$7M
$400.0K
$-6M
$0
·
·
·
·
Amort. of Intangibles
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
$800.0K
$700.0K
$800.0K
$600.0K
$100.0K
Restructuring
$1M
$2M
$2M
·
·
·
·
·
·
·
Other Non-cash
$-2M
$9M
$16M
$-19M
$-82M
$-3M
$12M
$-2M
$-30M
·
Operating Cash Flow
$69M
$84M
$91M
$44M
$-39M
$26M
$52M
$28M
$-17M
$-5M
CapEx
$26M
$34M
$36M
$14M
$6M
$7M
$24M
$76M
$22M
$11M
Investing Cash Flow
$-76M
$-31M
$-30M
$11M
$-36M
$-5M
$-23M
$-74M
$-69M
$-25M
Net Debt Issued
·
·
·
·
·
·
·
$-38M
$-12M
·
Stock Repurchased
$12M
$16M
$19M
$0
$0
$3M
$700.0K
$0
·
·
Net Stock Activity
$-12M
$-16M
$-19M
·
$0
$-3M
$-700.0K
·
·
·
Dividends Paid
$6M
$4M
$2M
$0
·
·
·
·
·
$3M
Financing Cash Flow
$-24M
$-28M
$-49M
$-53M
$74M
$-24M
$-24M
$44M
$88M
$31M
Net Change in Cash
$-31M
$25M
$12M
$3M
$-2M
$-4M
$4M
$-3M
$2M
$500.0K
Taxes Paid
$700.0K
$600.0K
$600.0K
·
·
·
·
·
·
·
Free Cash Flow
$43M
$50M
$54M
$31M
$-45M
$18M
$28M
$-48M
$-39M
·
Levered FCF
·
·
$52M
$24M
$-46M
$15M
$24M
$-52M
$-45M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
2.8%
5.0%
5.8%
3.2%
-13.8%
-8.0%
3.7%
-0.69%
-13.4%
·
Net Margin
2.2%
3.2%
3.7%
2.5%
2.9%
-5.5%
0.53%
-1.1%
-4.3%
·
Pretax Margin
3.2%
4.5%
4.9%
2.6%
-2.8%
-9.8%
2.0%
-1.9%
-17.5%
·
EBITDA Margin
11.3%
12.7%
12.1%
10.5%
-1.3%
10.6%
14.0%
9.3%
-1.8%
·
ROA
3.1%
4.8%
6.3%
3.9%
2.7%
-3.9%
0.60%
-1.1%
-3.3%
·
ROE
4.3%
6.7%
8.8%
5.9%
4.9%
-9.6%
1.7%
-3.2%
-12.7%
·
ROIC
3.5%
7.4%
10.4%
6.5%
-3.3%
-11.9%
5.3%
-1.3%
-18.9%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.8
2.2
2.0
1.9
1.0
1.1
1.1
1.0
0.9
·
Quick Ratio
1.3
1.7
1.5
1.3
0.8
0.9
0.9
0.8
0.7
·
Debt / Equity
0.0
0.0
0.0
0.1
0.3
0.2
0.4
0.6
0.1
·
LT Debt / Equity
·
0.0
0.0
0.0
0.1
0.1
0.2
0.4
0.1
·
Interest Coverage
·
·
10.5
2.7
-8.4
-4.4
2.1
-0.6
-3.3
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.4
1.5
1.7
1.6
0.9
0.7
1.1
1.0
0.8
·
Receivables Turnover
7.5
7.4
7.2
7.1
5.5
5.6
7.8
7.8
6.8
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$24.12
$24.99
$25.47
$26.04
$21.63
$22.01
$39.02
$35.97
$18.30
·
Cash Flow / Share
$3.04
$3.70
$3.63
$1.90
$-2.91
$2.99
$6.01
$3.28
$-2.06
·
Dividend / Share
$0.06
·
$0.05
·
·
·
·
·
·
·
EPS (TTM)
$0.54
$0.81
$0.95
$0.65
$0.63
$-1.21
$0.21
$-0.39
$-0.78
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-4.2%
-10.3%
4.6%
107.6%
56.1%
·
·
·
·
·
Revenue CAGR 3Y
-3.5%
24.9%
50.2%
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.8%
·
·
·
·
·
·
·
·
·
EPS YoY
-33.3%
-14.7%
46.2%
3.2%
·
·
·
·
·
·
EPS CAGR 3Y
-6.0%
8.7%
·
·
·
·
·
·
·
·
Net Income YoY
-33.1%
-22.7%
57.6%
75.6%
·
·
·
·
·
·
Net Income CAGR 3Y
-6.6%
28.9%
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$547M
$571M
$637M
$608M
$293M
$188M
$337M
$303M
$154M
·
Net Income TTM
$12M
$18M
$24M
$15M
$9M
$-10M
$2M
$-3M
$-7M
·
P/E
25.9
19.1
10.8
16.9
16.3
-3.0
30.7
-13.3
-11.8
·
Earnings Yield
3.9%
5.2%
9.3%
5.9%
6.1%
-33.2%
3.3%
-7.5%
-8.5%
·
Payout Ratio
44.7%
24.5%
10.1%
·
·
·
·
·
·
·
Annual Payout
$6M
$4M
$2M
$0
·
·
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$176M
$159M
$142M
$129M
$141M
$135M
$143M
$153M
$138M
$137M
$164M
$163M
$158M
$154M
$177M
$154M
SG&A Expense
$8M
$8M
$9M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
$11M
$11M
Operating Expenses
$165M
$154M
$139M
$126M
$132M
$134M
$134M
$140M
$131M
$137M
$153M
$152M
$148M
$145M
$159M
$156M
Operating Income
$12M
$5M
$3M
$3M
$9M
$1M
$9M
$13M
$7M
$-500.0K
$12M
$11M
$9M
$9M
$18M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$800.0K
$700.0K
$900.0K
$1M
$2M
$2M
$2M
Other Non-op
$-400.0K
$-300.0K
$2M
$300.0K
$2M
$0
$800.0K
$0
$0
$-800.0K
$-700.0K
$-3M
$-1M
$-2M
$-1M
$1M
Pretax Income
$10M
$4M
$5M
$2M
$10M
$500.0K
$8M
$12M
$7M
$-1M
$11M
$8M
$8M
$8M
$17M
$-1M
Income Tax
$3M
$1M
$2M
$1M
$3M
$-100.0K
$3M
$4M
$2M
$-500.0K
$2M
$2M
$2M
$-100.0K
$3M
$-800.0K
Net Income
$7M
$3M
$3M
$1M
$7M
$600.0K
$6M
$9M
$5M
$-800.0K
$9M
$6M
$6M
$8M
$14M
$-400.0K
EPS (Basic)
$0.29
$0.13
$0.13
$0.06
$0.33
$0.03
$0.26
$0.39
$0.21
$-0.04
$0.38
$0.25
$0.25
$0.44
$0.55
$-0.02
EPS (Diluted)
$0.29
$0.12
$0.14
$0.05
$0.32
$0.03
$0.24
$0.39
$0.21
$-0.03
$0.38
$0.24
$0.25
$0.44
$0.54
$-0.02
Shares (Basic)
23,694,601
23,604,415
·
21,769,012
22,457,455
22,308,855
·
22,241,847
22,364,422
22,738,286
24,500,607
24,840,569
24,940,335
·
24,845,517
23,581,466
Shares (Diluted)
23,995,214
24,037,021
·
22,082,764
22,673,369
23,111,467
·
22,494,453
22,480,448
22,922,284
24,887,275
25,188,123
25,209,980
·
25,184,067
23,581,466
EBITDA
$27M
$21M
·
$14M
$20M
$12M
·
$24M
$18M
$11M
$22M
$20M
$19M
·
$29M
$9M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$4M
$7M
$10M
$45M
$49M
$40M
$41M
$15M
$9M
$11M
$8M
$6M
$14M
$4M
$5M
$5M
Receivables
$124M
$119M
$78M
$74M
$70M
$67M
$68M
$82M
$70M
$71M
$90M
$75M
$78M
$91M
$95M
$84M
Inventory
$3M
$3M
$3M
$4M
$6M
$6M
$6M
$6M
$6M
$6M
$8M
$8M
$6M
$6M
$5M
$4M
Prepaid Expense
$8M
$10M
$12M
$8M
$9M
$10M
$11M
$6M
$6M
$7M
$9M
$7M
$8M
$9M
$13M
$3M
Current Assets
$174M
$159M
$121M
$147M
$152M
$144M
$144M
$133M
$114M
$116M
$151M
$128M
$140M
$140M
$162M
$130M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$226M
$238M
Intangibles
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$7M
Other Non-current Assets
$1M
$1M
$1M
$800.0K
$1M
$800.0K
$800.0K
$800.0K
$900.0K
$900.0K
$1M
$1M
$100.0K
$2M
$1M
$4M
Total Assets
$468M
$459M
$419M
$373M
$382M
$376M
$382M
$374M
$360M
$356M
$394M
$365M
$376M
$382M
$408M
$386M
Accounts Payable
$30M
$23M
$25M
$24M
$24M
$27M
$27M
$29M
$24M
$22M
$33M
$22M
$28M
$24M
$37M
$27M
Accrued Liabilities
$40M
$28M
$25M
$26M
$28M
$26M
$28M
$28M
$29M
$27M
$30M
$31M
$24M
$36M
$34M
$30M
Current Liabilities
$100M
$96M
$69M
$60M
$61M
$62M
$65M
$66M
$62M
$58M
$80M
$60M
$67M
$74M
$108M
$106M
Capital Leases
$7M
$7M
$8M
$3M
$3M
$4M
·
$6M
$6M
$7M
$8M
$8M
$9M
·
$10M
$6M
Deferred Tax
$27M
$24M
$24M
$22M
$21M
$18M
$18M
$16M
$12M
$11M
·
·
·
$5M
·
·
Other Non-current Liabilities
$100.0K
$100.0K
$100.0K
$100.0K
·
·
$0
·
·
·
$14M
$11M
$9M
·
$8M
$5M
Total Liabilities
$165M
$159M
$119M
$103M
$105M
$104M
$108M
$106M
$99M
$94M
$113M
$91M
$103M
$115M
$150M
$142M
Long-term Debt
·
·
·
·
·
·
·
$0
$0
$0
$10M
$300.0K
$16M
$18M
$43M
$56M
Total Debt
$14M
$27M
·
·
·
$0
·
$0
$0
$0
$10M
$300.0K
$16M
·
$43M
$56M
Paid-in Capital
$303M
$301M
$302M
$273M
$271M
$270M
$270M
$268M
$267M
$266M
$265M
$264M
$263M
$263M
$262M
$261M
Retained Earnings
$56M
$50M
$49M
$47M
$47M
$41M
$42M
$38M
$30M
$26M
$28M
$20M
$13M
$7M
$-500.0K
$-14M
Treasury Stock
$56M
$51M
$51M
$50M
$42M
$39M
$39M
$39M
$37M
$32M
$12M
$10M
$4M
$4M
$4M
$4M
Stockholders' Equity
$303M
$300M
$300M
$270M
$277M
$273M
$274M
$268M
$260M
$262M
$280M
$274M
$272M
$266M
$258M
$243M
Liabilities + Equity
$468M
$459M
$419M
$373M
$382M
$376M
$382M
$374M
$360M
$356M
$394M
$365M
$376M
$382M
$408M
$386M
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$16M
$16M
$14M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$9M
$10M
$11M
$11M
$11M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$900.0K
Deferred Tax
$3M
$800.0K
$2M
$1M
$3M
$-100.0K
$2M
$4M
$2M
$-500.0K
$1M
$2M
$2M
$400.0K
$0
$2M
Amort. of Intangibles
$200.0K
$200.0K
$100.0K
$200.0K
$200.0K
$200.0K
$100.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
$300.0K
$100.0K
Restructuring
·
·
$400.0K
$100.0K
$100.0K
$600.0K
$800.0K
$0
$1M
$0
·
·
·
·
·
·
Other Non-cash
·
$-25M
·
·
·
$-2M
·
·
·
$800.0K
·
·
$-2M
·
·
·
Operating Cash Flow
$26M
$-3M
$24M
$14M
$21M
$11M
$33M
$18M
$22M
$12M
$12M
$24M
$17M
$26M
$11M
$20M
CapEx
$6M
$18M
$7M
$6M
$6M
$7M
$5M
$7M
$15M
$6M
$15M
$8M
$5M
$5M
$3M
$4M
Investing Cash Flow
$-6M
$-17M
$-59M
$-6M
$-6M
$-6M
$-4M
$-7M
$-15M
$-6M
$-15M
$-7M
$-1M
$-1M
$4M
$3M
Stock Repurchased
$4M
$500.0K
$700.0K
$8M
$3M
$0
$0
$2M
$5M
$8M
$3M
$6M
$400.0K
$0
$0
$0
Net Stock Activity
·
$-500.0K
·
·
·
$0
·
·
·
$-8M
·
·
$-400.0K
·
·
·
Dividends Paid
$3M
$0
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$0
$1M
·
·
$0
·
·
Financing Cash Flow
$-23M
$17M
$-400.0K
$-11M
$-7M
$-5M
$-3M
$-5M
$-10M
$-11M
$4M
$-24M
$-6M
$-26M
$-15M
$-22M
Net Change in Cash
$-3M
$-3M
$-35M
$-4M
$9M
$-600.0K
$26M
$6M
$-2M
$-5M
$2M
$-8M
$11M
$-2M
$100.0K
$1M
Free Cash Flow
·
$-22M
·
·
·
$3M
·
·
·
$6M
·
·
$12M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$5M
·
·
$11M
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
6.7%
3.2%
·
2.0%
6.1%
0.74%
·
8.4%
5.3%
-0.37%
7.1%
7.0%
5.8%
·
10.2%
-1.4%
Net Margin
3.9%
1.9%
·
0.93%
5.2%
0.44%
·
5.7%
3.4%
-0.58%
5.7%
3.7%
3.9%
·
7.7%
-0.26%
Pretax Margin
5.8%
2.5%
·
1.9%
7.2%
0.37%
·
8.0%
4.9%
-0.95%
6.7%
5.0%
5.1%
·
9.6%
-0.78%
EBITDA Margin
15.5%
13.4%
·
10.5%
13.9%
8.6%
·
15.7%
13.2%
7.8%
13.6%
12.3%
12.2%
·
16.3%
6.0%
ROA
1.6%
0.72%
·
0.32%
2.0%
0.16%
·
2.3%
1.3%
-0.22%
2.4%
1.6%
1.6%
·
3.6%
-0.13%
ROE
2.4%
1.1%
·
0.45%
2.7%
0.22%
·
3.2%
1.8%
-0.30%
3.5%
2.4%
2.4%
·
7.3%
-0.23%
ROIC
2.5%
1.2%
·
0.46%
2.2%
0.44%
·
3.4%
2.0%
-0.12%
3.4%
3.1%
2.5%
·
4.8%
-0.24%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
1.7
1.7
·
2.5
2.5
2.3
·
2.0
1.9
2.0
1.9
2.1
2.1
·
1.5
1.2
Quick Ratio
1.3
1.3
·
2.0
1.9
1.7
·
1.5
1.3
1.4
1.2
1.3
1.4
·
0.9
0.8
Debt / Equity
0.0
0.1
·
·
·
0.0
·
0.0
0.0
0.0
0.0
0.0
0.1
·
0.2
0.2
LT Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
0.0
0.0
0.0
·
0.1
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.6
16.7
12.7
7.7
·
10.0
-1.2
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.4
0.4
·
0.3
0.4
0.4
·
0.4
0.4
0.4
0.4
0.4
0.4
·
0.5
0.5
Receivables Turnover
1.8
1.7
·
1.7
2.0
2.0
·
1.8
1.9
1.8
1.8
2.0
1.9
·
2.3
2.6
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue / Share
$7.36
$6.62
·
$5.84
$6.20
$5.85
·
$6.80
$6.14
$5.97
$6.61
$6.48
$6.25
·
$7.03
$6.51
Cash Flow / Share
·
$-0.14
·
·
·
$0.46
·
·
·
$0.52
·
·
$0.69
·
·
·
Dividend / Share
·
·
$0.00
$0.00
$0.00
$0.06
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.60
$0.63
·
$0.64
$0.98
$0.87
·
·
·
·
$1.31
$1.47
$1.21
·
$2.48
$1.43
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$607M
$571M
·
$548M
$572M
$569M
·
·
·
·
$639M
$652M
$642M
·
$577M
$482M
Net Income TTM
$14M
$15M
·
$15M
$22M
$20M
·
·
·
·
$29M
$34M
$27M
·
$32M
$13M
P/E
26.7
27.2
·
21.9
12.2
16.3
·
·
·
·
10.8
7.0
8.4
·
3.9
7.1
Earnings Yield
3.8%
3.7%
·
4.6%
8.2%
6.1%
·
·
·
·
9.2%
14.4%
11.9%
·
25.4%
14.1%
Payout Ratio
·
0.00%
·
·
·
216.7%
·
12.6%
·
·
·
·
·
·
·
·
Annual Payout
$6M
$4M
·
$5M
$5M
$6M
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$547M
$571M
$637M
$608M
$293M
Margin Operasi %
2.8%
5.0%
5.8%
3.2%
-13.8%
Laba Bersih
$12M
$18M
$24M
$15M
$9M
EPS Dilusian
$0.54
$0.81
$0.95
$0.65
$0.63
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
0.0
0.1
0.3
Rasio Lancar
1.8
2.2
2.0
1.9
1.0
Rasio Cepat
1.3
1.7
1.5
1.3
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$43M
$50M
$54M
$31M
$-45M
Pemilik institusional (13F)
156 pengaju
· $329.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang156
Nilai yang dipegang$329.9M
Posisi baru22
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
22 (-11 vs Kuartal sebelumnya)
21 (+7 vs Kuartal sebelumnya)
59 (+1 vs Kuartal sebelumnya)
42 (+4 vs Kuartal sebelumnya)
+1.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Charles S. Leykum, CSL Energy Opportunity GP II, LLC, CSL CM GP, LLC, CSL Capital Management, L.P., CSL Energy Opportunities Fund II, L.P., CSL Energy Opportunities Offshore Fund II, L.P.
×12 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 8 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 23 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.