Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$411.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-19.5%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.64
$-0.84
23.5%
31 Maret 2026
Mei 7, 2026
$-1.23
$-1.30
5.0%
31 Des. 2025
$-0.78
$-0.82
4.4%
30 Sep. 2025
$-0.74
$-0.73
-0.76%
30 Juni 2025
$-1.04
$-0.63
-64.5%
31 Maret 2025
$-1.62
$-0.88
-84.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$637M
$709M
$888M
$782M
$436M
$544M
$495M
$320M
Cost of Revenue
$502M
$550M
$672M
$621M
$390M
$470M
$370M
$269M
R&D Expense
$2M
$1M
$1M
$600.0K
$600.0K
$3M
$2M
$2M
SG&A Expense
$68M
$80M
$87M
$70M
$55M
$100M
$100M
$73M
Operating Income
$-30M
$-16M
$57M
$32M
$-64M
$-76M
$22M
$-24M
Interest Expense
·
·
$36M
$35M
·
$30M
$8M
$0
Interest Income
$400.0K
$2M
$2M
$0
·
·
·
·
Pretax Income
$-76M
$-52M
$22M
$-2M
$-94M
$-105M
$15M
$-24M
Income Tax
$800.0K
$600.0K
$3M
$600.0K
$300.0K
$-8M
$600.0K
$100.0K
Net Income
$-77M
$-53M
$19M
$-3M
$-94M
$-96M
$14M
$-24M
EPS (Basic)
$-4.12
$-3.27
$1.23
$-0.27
$-10.83
$-21610000.00
$0.72
$-1.20
EPS (Diluted)
$-4.12
$-3.27
$1.22
$-0.27
$-10.83
$-21610000.00
$0.71
$-1.20
Shares (Basic)
18,700,000
16,200,000
15,600,000
11,300,000
8,700,000
4,500,000
20,100,000
20,100,000
Shares (Diluted)
18,700,000
16,200,000
15,700,000
11,300,000
8,700,000
4,500,000
20,200,000
20,100,000
EBITDA
$65M
$78M
$130M
$89M
·
·
$22M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$6M
$92M
$112M
$57M
$28M
$124M
$164M
$0
Receivables
$103M
$97M
$127M
$154M
$103M
$79M
$120M
$74M
Inventory
$31M
$31M
$34M
$26M
$22M
$12M
$15M
$10M
Prepaid Expense
$11M
$14M
$17M
$17M
$11M
·
·
·
Other Current Assets
·
·
·
·
$11M
$14M
$10M
$2M
Current Assets
$150M
$233M
$290M
$255M
$165M
$228M
$308M
$86M
PP&E (Net)
·
·
·
·
·
$307M
$272M
$180M
PP&E (Gross)
·
·
·
·
·
$513M
$425M
$308M
Accum. Depreciation
$512M
$461M
$382M
$321M
$280M
$206M
$153M
$129M
Goodwill
·
·
·
$0
$0
$28M
$43M
·
Intangibles
$1M
$2M
$2M
$2M
$2M
$46M
$30M
$3M
Other Non-current Assets
$6M
$5M
$5M
$4M
$2M
$14M
$19M
$5M
Total Assets
$340M
$456M
$540M
$466M
$388M
$623M
$673M
$274M
Accounts Payable
$69M
$74M
$88M
$84M
$72M
$31M
$47M
$32M
Accrued Liabilities
$26M
$41M
$43M
$41M
$24M
$26M
$31M
$16M
Short-term Debt
$2M
$2M
·
·
·
·
·
·
Current Liabilities
$126M
$140M
$164M
$154M
$123M
$65M
$85M
$48M
Capital Leases
$16M
$14M
$16M
$23M
$32M
$0
·
·
Deferred Tax
·
·
·
·
·
$0
·
·
Other Non-current Liabilities
$1M
$2M
$400.0K
$800.0K
$1M
$3M
$5M
$1M
Long-term Debt
$258M
$285M
$284M
$283M
$275M
$243M
$250M
·
Total Debt
$260M
$287M
$284M
$283M
·
·
$242M
·
Common Stock
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$200.0K
·
Paid-in Capital
$571M
$558M
$553M
$517M
$478M
$417M
$345M
·
Retained Earnings
$-640M
$-562M
$-509M
$-529M
$-525M
$-101M
$-4M
$-801M
Treasury Stock
$6M
$6M
$5M
$5M
$4M
$4M
·
·
Stockholders' Equity
$-74M
$-10M
$39M
$-16M
$-51M
$312M
$341M
$225M
Liabilities + Equity
$340M
$456M
$540M
$466M
$388M
$623M
$673M
$274M
Shares Outstanding
18,900,000
17,500,000
16,900,000
14,300,000
10,500,000
·
·
·
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$95M
$94M
$73M
$57M
$54M
$64M
$42M
$34M
Stock-based Comp
$3M
$4M
$3M
$3M
$3M
$18M
$24M
$12M
Deferred Tax
$300.0K
$0
$-600.0K
$0
$0
$-9M
·
·
Amort. of Intangibles
$400.0K
$300.0K
$300.0K
$300.0K
$300.0K
$4M
$800.0K
$300.0K
Other Non-cash
$-14M
$9M
$21M
$-41M
·
·
·
·
Operating Cash Flow
$8M
$54M
$116M
$16M
$-56M
$58M
$62M
$-9M
CapEx
$49M
$65M
$57M
$36M
$11M
$71M
$84M
$49M
Investing Cash Flow
$-33M
$-51M
$-40M
$-19M
$4M
$-98M
$-214M
$-49M
Debt Issued
·
$5M
$0
·
·
·
$250M
·
Net Debt Issued
·
$5M
·
·
·
·
$250M
·
Stock Issued
·
$-400.0K
$-400.0K
$25M
$6M
$2M
·
·
Stock Repurchased
·
·
·
$300.0K
$300.0K
$1M
·
·
Net Stock Activity
·
$-400.0K
$-400.0K
$24M
·
·
·
·
Financing Cash Flow
$-60M
$-24M
$-21M
$32M
$32M
$-700.0K
$316M
$58M
Net Change in Cash
$-86M
$-21M
$55M
$29M
$-19M
$-40M
$164M
·
Taxes Paid
$1M
$3M
$600.0K
$600.0K
$300.0K
$1M
·
·
Free Cash Flow
$-42M
$-11M
$58M
$-20M
·
·
$-22M
·
Levered FCF
·
·
$27M
·
·
·
$-29M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-4.8%
-2.2%
6.4%
4.2%
·
·
4.5%
·
Net Margin
-12.1%
-7.5%
2.2%
-0.40%
·
·
2.9%
·
Pretax Margin
-12.0%
-7.4%
2.5%
-0.32%
·
·
3.0%
·
EBITDA Margin
10.2%
11.1%
14.6%
11.4%
·
·
4.5%
·
ROA
-19.4%
-10.6%
3.8%
-0.73%
·
·
3.0%
·
ROE
127.0%
1325.0%
44.3%
8.6%
·
·
4.3%
·
ROIC
-16.5%
-5.7%
15.2%
15.1%
·
·
3.6%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.2
1.7
1.8
1.6
·
·
3.6
·
Quick Ratio
0.9
1.3
1.5
1.4
·
·
3.3
·
Debt / Equity
-3.5
-27.3
7.3
-17.9
·
·
0.7
·
LT Debt / Equity
-3.4
-27.2
7.3
-17.9
·
·
0.7
·
Interest Coverage
·
·
1.6
·
·
·
2.9
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.6
1.4
1.8
1.8
·
·
1.0
·
Inventory Turnover
16.3
17.0
22.7
25.8
·
·
28.9
·
Receivables Turnover
6.4
6.3
6.3
6.1
·
·
5.1
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$-3.93
$-0.60
·
$-1.10
·
·
·
·
Revenue / Share
$34.04
$43.78
$56.59
$69.17
·
·
$24.52
·
Cash Flow / Share
$0.40
$3.35
$7.36
$1.39
·
·
$3.07
·
Cash / Share
$0.30
$5.23
·
$4.01
·
·
·
·
EPS (TTM)
$-4.12
$-3.27
$1.22
$-0.27
·
$-21610000.00
$0.71
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-10.2%
-20.2%
13.7%
79.2%
57.6%
·
·
·
Revenue CAGR 3Y
-6.6%
17.6%
47.5%
·
·
·
·
·
Revenue CAGR 5Y
18.1%
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$637M
$709M
$888M
$782M
·
$544M
$495M
·
Net Income TTM
$-77M
$-53M
$19M
$-3M
·
$-96M
$14M
·
Market Cap
$36M
$87M
·
$248M
·
·
·
·
Enterprise Value
$290M
$283M
·
$474M
·
·
·
·
P/E
-0.5
-1.5
9.2
-64.1
·
0.0
183.5
·
P/S
0.1
0.1
·
0.3
·
·
·
·
P/B
-0.5
-8.3
·
-15.7
·
·
·
·
P / Cash Flow
4.8
1.6
·
15.8
·
·
·
·
P / FCF
-0.9
-8.0
·
-12.4
·
·
·
·
EV / EBITDA
4.5
3.6
·
5.3
·
·
·
·
EV / FCF
-7.0
-25.9
·
-23.8
·
·
·
·
EV / Revenue
0.5
0.4
·
0.6
·
·
·
·
Earnings Yield
-218.0%
-65.7%
10.8%
-1.6%
·
-106980198.0%
0.54%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$167M
$145M
$157M
$167M
$159M
$154M
$166M
$189M
$180M
$175M
$194M
$221M
$234M
$240M
$223M
$222M
Cost of Revenue
$131M
$119M
$122M
$130M
$126M
$124M
$127M
$142M
$136M
$144M
$152M
$166M
$173M
$181M
$167M
$169M
R&D Expense
$500.0K
$400.0K
$500.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$300.0K
$300.0K
$400.0K
$400.0K
$300.0K
$300.0K
$200.0K
$200.0K
SG&A Expense
$19M
$15M
$13M
$16M
$18M
$22M
$18M
$21M
$19M
$22M
$20M
$19M
$22M
$26M
$19M
$18M
Operating Income
$2M
$-12M
$-900.0K
$-3M
$-9M
$-16M
$-5M
$1M
$1M
$-13M
$2M
$16M
$20M
$19M
$22M
$20M
Interest Expense
$12M
·
·
$11M
$11M
$10M
·
$10M
$10M
$10M
·
$9M
·
$9M
$9M
$9M
Interest Income
$0
$0
$100.0K
$0
$0
$300.0K
$500.0K
$700.0K
$600.0K
$700.0K
$900.0K
$700.0K
$200.0K
$0
$0
$0
Pretax Income
$-10M
$-24M
$-15M
$-14M
$-20M
$-28M
$-15M
$-8M
$-8M
$-22M
$-6M
$8M
$11M
$10M
$13M
$11M
Income Tax
$-2M
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$0
$200.0K
$200.0K
$200.0K
$3M
$300.0K
$-300.0K
$200.0K
$0
$300.0K
Net Income
$-8M
$-24M
$-15M
$-14M
$-20M
$-28M
$-15M
$-8M
$-8M
$-22M
$-9M
$8M
$11M
$9M
$13M
$11M
EPS (Basic)
$-0.41
$-1.23
$-0.72
$-0.74
$-1.04
$-1.62
$-0.89
$-0.51
$-0.49
$-1.38
$-0.61
$0.47
$0.71
$0.66
$1.42
$0.96
EPS (Diluted)
$-0.41
$-1.23
$-0.72
$-0.74
$-1.04
$-1.62
$-0.89
$-0.51
$-0.49
$-1.38
$-0.61
$0.47
$0.71
$0.65
$1.42
$0.96
Shares (Basic)
20,500,000
19,500,000
·
19,200,000
19,200,000
17,200,000
·
16,200,000
16,200,000
16,100,000
·
16,000,000
16,000,000
14,200,000
·
11,500,000
Shares (Diluted)
20,500,000
19,500,000
·
19,200,000
19,200,000
17,200,000
·
16,200,000
16,200,000
16,100,000
·
16,100,000
16,100,000
14,400,000
·
11,500,000
EBITDA
$23M
$10M
·
$20M
$15M
$7M
·
$25M
$24M
$9M
·
$35M
$37M
$35M
·
$35M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$6M
$6M
$8M
$17M
$15M
$92M
$83M
$87M
$85M
$112M
$90M
$82M
$40M
$57M
$41M
Receivables
$122M
$107M
$103M
$111M
$106M
$103M
$97M
$125M
$118M
$120M
$127M
$156M
$162M
$193M
$154M
$143M
Inventory
$32M
$32M
$31M
$33M
$32M
$32M
$31M
$33M
$32M
$33M
$34M
$33M
$31M
$27M
$26M
$26M
Prepaid Expense
$17M
$9M
$11M
$12M
$17M
$11M
$14M
$15M
$14M
$15M
$17M
$8M
$14M
$17M
$17M
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
Current Assets
$179M
$154M
$150M
$164M
$173M
$168M
$233M
$255M
$251M
$254M
$290M
$287M
$288M
$277M
$255M
$225M
Accum. Depreciation
$542M
$528M
$512M
$510M
$496M
$480M
$461M
$442M
$423M
$403M
$382M
$368M
$352M
$336M
$321M
$310M
Intangibles
$900.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$3M
$4M
$5M
$5M
$5M
$4M
$4M
$6M
Total Assets
$372M
$332M
$340M
$358M
$370M
$379M
$456M
$487M
$491M
$498M
$540M
$524M
$526M
$516M
$466M
$440M
Accounts Payable
$77M
$70M
$69M
$71M
$70M
$58M
$74M
$78M
$80M
$74M
$88M
$78M
$97M
$94M
$84M
$85M
Accrued Liabilities
$48M
$24M
$26M
$34M
$40M
$28M
$41M
$43M
$42M
$34M
$43M
$33M
$34M
$29M
$41M
$36M
Short-term Debt
$12M
$500.0K
$2M
$3M
$5M
$600.0K
·
$3M
·
·
·
·
·
·
·
·
Current Liabilities
$152M
$123M
$126M
$137M
$139M
$111M
$140M
$205M
$152M
$147M
$164M
$153M
$163M
$161M
$154M
$156M
Capital Leases
$15M
$15M
$16M
$12M
$12M
$13M
$14M
$13M
$14M
$15M
$16M
$14M
$17M
$20M
$23M
$26M
Other Non-current Liabilities
$6M
$800.0K
$1M
$800.0K
$1M
$1M
$2M
$2M
$300.0K
$300.0K
$400.0K
$400.0K
$500.0K
$700.0K
$800.0K
$400.0K
Long-term Debt
$289M
$276M
$258M
$259M
$259M
$261M
$285M
$285M
$285M
$285M
$284M
$284M
$284M
$284M
$283M
$296M
Total Debt
$301M
$276M
·
$262M
$264M
$262M
·
$288M
$285M
$285M
·
$284M
$284M
$284M
·
$296M
Common Stock
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Paid-in Capital
$576M
$574M
$571M
$569M
$569M
$570M
$558M
$556M
$555M
$554M
$553M
$553M
$553M
$552M
$517M
$490M
Retained Earnings
$-672M
$-664M
$-640M
$-624M
$-610M
$-590M
$-562M
$-548M
$-540M
$-532M
$-509M
$-500M
$-508M
$-519M
$-529M
$-542M
Treasury Stock
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
Stockholders' Equity
$-102M
$-96M
$-74M
$-61M
$-47M
$-27M
$-10M
$2M
$10M
$17M
$39M
$48M
$40M
$28M
$-16M
$-56M
Liabilities + Equity
$372M
$332M
$340M
$358M
$370M
$379M
$456M
$487M
$491M
$498M
$540M
$524M
$526M
$516M
$466M
$440M
Shares Outstanding
21,600,000
20,500,000
18,900,000
18,400,000
18,300,000
18,100,000
17,500,000
17,300,000
17,300,000
17,300,000
16,900,000
·
16,800,000
16,800,000
·
12,600,000
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$22M
$24M
$23M
$24M
$25M
$25M
$24M
$23M
$22M
$20M
$19M
$18M
$16M
$15M
$14M
Stock-based Comp
$600.0K
$300.0K
$600.0K
$600.0K
$600.0K
$800.0K
$1M
$1M
$1M
$900.0K
$700.0K
$800.0K
$800.0K
$700.0K
$800.0K
$700.0K
Other Non-cash
·
$2M
·
·
·
$-35M
·
·
·
$-11M
·
·
·
$-35M
·
·
Operating Cash Flow
$10M
$300.0K
$12M
$14M
$19M
$-38M
$26M
$17M
$22M
$-11M
$39M
$26M
$60M
$-9M
$12M
$18M
CapEx
$9M
$9M
$9M
$12M
$13M
$15M
$15M
$21M
$15M
$14M
$13M
$18M
$16M
$10M
$10M
$12M
Investing Cash Flow
$-20M
$-5M
$-4M
$-8M
$-11M
$-10M
$-10M
$-18M
$-12M
$-10M
$-10M
$-13M
$-13M
$-4M
$-4M
$-7M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Stock Issued
·
·
·
$-300.0K
$100.0K
$500.0K
·
$0
$-200.0K
$0
$0
$-300.0K
$0
$-100.0K
$15M
$2M
Stock Repurchased
·
·
·
·
·
·
·
$-100.0K
$0
$500.0K
·
$0
$0
$700.0K
·
$0
Net Stock Activity
·
·
·
·
·
$500.0K
·
·
·
$-500.0K
·
·
·
$-800.0K
·
·
Financing Cash Flow
$12M
$5M
$-11M
$-15M
$-13M
$-21M
$-7M
$-3M
$-8M
$-7M
$-7M
$-4M
$-4M
$-6M
$9M
$-1M
Net Change in Cash
$2M
$-100.0K
$-3M
$-9M
$-5M
$-69M
$9M
$-4M
$2M
$-28M
$22M
$8M
$42M
$-18M
$16M
$10M
Taxes Paid
$600.0K
$-400.0K
$0
$0
$900.0K
$100.0K
$2M
$300.0K
$800.0K
$0
$0
$0
$700.0K
$-100.0K
$0
$0
Free Cash Flow
·
$-8M
·
·
·
$-53M
·
·
·
$-24M
·
·
·
$-19M
·
·
Levered FCF
·
·
·
·
·
$-63M
·
·
·
$-34M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
1.3%
-8.4%
·
-1.8%
-5.5%
-11.5%
·
0.58%
0.78%
-7.5%
·
7.4%
8.4%
7.9%
·
9.2%
Net Margin
-5.0%
-16.6%
·
-8.6%
-12.5%
-18.1%
·
-4.3%
-4.4%
-12.7%
·
3.5%
4.9%
3.9%
·
5.0%
Pretax Margin
-6.0%
-16.4%
·
-8.5%
-12.4%
-18.0%
·
-4.2%
-4.3%
-12.6%
·
3.6%
4.7%
4.0%
·
5.1%
EBITDA Margin
13.7%
6.8%
·
12.1%
9.4%
4.5%
·
13.2%
13.6%
5.0%
·
16.0%
15.9%
14.8%
·
15.6%
ROA
-2.3%
-6.8%
·
-3.4%
-4.6%
-6.4%
·
-1.6%
-1.6%
-4.4%
·
1.6%
2.4%
2.1%
·
2.8%
ROE
11.2%
39.1%
·
48.7%
106.4%
575.3%
·
-32.6%
-32.3%
-100.0%
·
-187.7%
-77.0%
-47.4%
·
-22.8%
ROIC
0.88%
-6.8%
·
-1.5%
-4.1%
-7.6%
·
0.39%
0.49%
-4.4%
·
4.8%
6.2%
5.9%
·
8.3%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.3
·
1.2
1.2
1.5
·
1.2
1.7
1.7
·
1.9
1.8
1.7
·
1.4
Quick Ratio
0.9
0.9
·
0.9
0.9
1.1
·
1.0
1.4
1.4
·
1.6
1.5
1.4
·
1.2
Debt / Equity
-2.9
-2.9
·
-4.3
-5.6
-9.8
·
115.2
29.1
16.8
·
5.9
7.1
10.3
·
-5.3
LT Debt / Equity
-2.8
-2.8
·
-4.2
-5.4
-9.7
·
94.1
29.1
16.8
·
5.9
7.1
10.3
·
-5.3
Interest Coverage
0.2
·
·
-0.3
-0.8
-1.7
·
·
·
-1.4
·
1.8
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.5
0.5
0.5
·
0.6
Inventory Turnover
4.1
3.7
·
4.0
3.9
3.8
·
4.3
4.3
4.8
·
5.6
6.1
7.0
·
6.9
Receivables Turnover
1.5
1.4
·
1.4
1.4
1.4
·
1.3
1.3
1.1
·
1.5
1.6
1.6
·
1.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-4.74
$-4.69
·
$-3.33
$-2.58
$-1.47
·
$0.14
$0.57
$0.98
·
·
$2.36
$1.64
·
$-4.44
Revenue / Share
$8.16
$7.42
·
$8.68
$8.28
$8.95
·
$11.66
$11.12
$10.85
·
$13.70
$14.53
$16.64
·
$19.27
Cash Flow / Share
·
$0.02
·
·
·
$-2.19
·
·
·
$-0.67
·
·
·
$-0.60
·
·
Cash / Share
$0.37
$0.27
·
$0.45
$0.91
$0.81
·
$4.78
$5.02
$4.91
·
·
$4.89
$2.36
·
$3.29
EPS (TTM)
$-3.10
$-3.73
·
$-4.29
$-4.06
$-3.51
·
$-2.99
$-2.01
$-0.81
·
$3.25
$3.74
$2.36
·
$47.47
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$636M
$627M
·
$645M
$667M
$689M
·
$738M
$770M
$824M
·
$918M
$918M
$869M
·
$709M
Net Income TTM
$-62M
$-73M
·
$-77M
$-71M
$-59M
·
$-48M
$-32M
$-12M
·
$42M
$45M
$26M
·
$195M
Market Cap
$56M
$53M
·
$35M
$34M
$63M
·
$95M
$86M
$134M
·
·
$163M
$196M
·
$104M
Enterprise Value
$349M
$324M
·
$289M
$281M
$310M
·
$300M
$284M
$334M
·
·
$365M
$440M
·
$358M
P/E
-0.8
-0.7
·
-0.4
-0.5
-1.0
·
-1.8
-2.5
-9.6
·
3.6
2.6
4.9
·
0.2
P/S
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
·
0.2
0.2
·
0.1
P/B
-0.5
-0.6
·
-0.6
-0.7
-2.4
·
37.9
8.7
7.9
·
·
4.1
7.1
·
-1.9
P / Tangible Book
·
·
·
·
·
·
·
94.6
10.4
8.8
·
·
4.3
7.7
·
·
P / Cash Flow
·
177.7
·
·
·
-1.7
·
·
·
-12.4
·
·
·
-22.8
·
·
EV / Revenue
0.5
0.5
·
0.4
0.4
0.5
·
0.4
0.4
0.4
·
·
0.4
0.5
·
0.5
Earnings Yield
-120.2%
-143.5%
·
-223.4%
-217.1%
-100.3%
·
-54.7%
-40.6%
-10.5%
·
27.4%
38.4%
20.3%
·
576.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$637M
$709M
$888M
$782M
$436M
Margin Operasi %
-4.8%
-2.2%
6.4%
4.2%
·
Laba Bersih
$-77M
$-53M
$19M
$-3M
$-94M
EPS Dilusian
$-4.12
$-3.27
$1.22
$-0.27
$-10.83
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-3.5
-27.3
7.3
-17.9
·
Rasio Lancar
1.2
1.7
1.8
1.6
·
Rasio Cepat
0.9
1.3
1.5
1.4
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-42M
$-11M
$58M
$-20M
·
Pemilik institusional (13F)
68 pengaju
· $19.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang68
Nilai yang dipegang$19.4M
Posisi baru16
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
16 (-3 vs Kuartal sebelumnya)
9 (+2 vs Kuartal sebelumnya)
22 (+9 vs Kuartal sebelumnya)
8 (-2 vs Kuartal sebelumnya)
+1.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Quintana Capital Group, L.P., Quintana Capital Group GP Ltd., Quintana Energy Partners, L.P., Quintana Energy Fund—FI, LP, Quintana Energy Fund—TE, LP, Quintana Energy Partners—QES Holdings, L.L.C., QEP Management Co., LP, QEP Management Co. GP, LLC, Robertson QES Investment LLC, Corbin J. Robertson, Jr.
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
22 orang dalam
· 7 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 7 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.