Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.7M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata138.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
$1.08
$1.07
1.2%
30 Juni 2026
Agu 7, 2026
$1.08
$1.07
1.2%
31 Maret 2026
$0.18
$-0.03
729.4%
31 Des. 2025
$0.47
$0.31
52.8%
30 Sep. 2025
$1.06
$1.11
-4.5%
30 Juni 2025
$0.81
$0.84
-3.4%
31 Maret 2025
$0.08
$-0.09
189.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$2.81B
$1.82B
$1.56B
$1.30B
$911M
$786M
$783M
$680M
$568M
Cost of Revenue
$2.37B
$1.57B
$1.37B
$1.16B
$791M
$663M
$665M
$581M
$477M
Gross Profit
$439M
$258M
$196M
$139M
$120M
$122M
$118M
$100M
$91M
SG&A Expense
$199M
$148M
$127M
$108M
$92M
$69M
$63M
$55M
$48M
Operating Income
$225M
$111M
$82M
$35M
$30M
$55M
$57M
$61M
$47M
Interest Expense
·
·
·
·
$1M
·
·
·
·
Other Non-op
$86.0K
$-70.0K
$875.0K
$600.0K
$819.0K
$336.0K
$416.0K
$101.0K
·
Pretax Income
$135M
$92M
$65M
$28M
$29M
$52M
$56M
$60M
$41M
Income Tax
$33M
$23M
$16M
$7M
$8M
$13M
$14M
$11M
$15M
Net Income
$102M
$69M
$49M
$21M
$20M
$40M
$43M
$51M
$26M
EPS (Basic)
$1.85
$1.33
$0.95
$0.41
$0.39
$0.78
$0.84
$1.11
$0.63
EPS (Diluted)
$1.84
$1.31
$0.94
$0.41
$0.39
$0.78
$0.84
$1.11
$0.63
Shares (Basic)
54,943,919
51,883,760
51,827,001
51,773,559
51,636,955
51,489,211
51,421,159
45,605,845
41,550,293
Shares (Diluted)
55,371,061
52,574,503
52,260,206
51,957,420
51,773,213
51,636,934
51,427,220
45,919,648
41,550,293
EBITDA
$369M
$111M
$82M
$101M
$80M
$95M
$88M
$87M
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$156M
$75M
$48M
$36M
$57M
$148M
$81M
$99M
$28M
Inventory
$155M
$107M
$84M
$74M
$54M
$39M
$34M
$25M
$17M
Prepaid Expense
$25M
$25M
$9M
$13M
$8M
$5M
$13M
$14M
$5M
Other Current Assets
·
·
·
·
·
·
·
·
$5M
Current Assets
$935M
$585M
$473M
$417M
$300M
$332M
$280M
$267M
$175M
PP&E (Net)
$1.15B
$630M
$505M
$481M
$405M
$237M
$206M
$179M
$116M
PP&E (Gross)
$1.65B
$1.04B
$848M
$763M
$652M
$441M
$383M
$338M
$264M
Accum. Depreciation
$526M
$427M
$358M
$305M
$251M
$210M
$178M
$161M
$148M
Goodwill
$943M
$232M
$159M
$129M
$85M
$46M
$39M
$33M
$31M
Intangibles
$79M
$21M
$20M
$16M
$4M
$3M
$3M
$4M
$3M
Other Non-current Assets
$29M
$18M
$33M
$31M
$6M
$2M
$2M
$10M
$2M
Total Assets
$3.24B
$1.54B
$1.22B
$1.10B
$807M
$628M
$532M
$496M
$329M
Accounts Payable
$284M
$183M
$151M
$130M
$86M
$65M
$70M
$64M
$52M
Current Liabilities
$582M
$380M
$279M
$226M
$158M
$136M
$128M
$135M
$115M
Capital Leases
$57M
$31M
$13M
$12M
$5M
$6M
$0
·
·
Deferred Tax
$80M
$54M
$37M
$27M
$17M
$14M
$11M
$9M
$10M
Other Non-current Liabilities
$34M
$16M
$13M
$12M
$11M
$8M
$6M
$5M
$5M
Total Liabilities
$2.33B
$968M
$703M
$640M
$398M
$243M
$188M
$197M
$176M
Long-term Debt
$1.63B
$515M
$376M
$377M
$218M
$93M
$50M
$63M
$58M
Total Debt
$1.61B
$514M
$376M
$376M
$216M
$92M
$50M
$63M
·
Common Stock
·
·
·
·
·
·
·
$0
$45.0K
Paid-in Capital
$541M
$278M
$267M
$257M
$249M
$245M
$243M
$242M
$142M
Retained Earnings
$417M
$315M
$246M
$197M
$176M
$156M
$116M
$73M
$22M
Treasury Stock
·
·
·
·
$16M
$16M
$16M
$16M
$12M
AOCI
$4M
$8M
$19M
$18M
$-23.0K
$0
$0
·
·
Stockholders' Equity
$912M
$574M
$517M
$456M
$409M
$401M
$344M
$299M
$152M
Liabilities + Equity
$3.24B
$1.54B
$1.22B
$1.10B
$807M
$628M
$532M
$496M
$329M
Shares Outstanding
·
·
·
·
·
·
19,184,009
39,464,619
41,691,541
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$144M
$80M
$69M
$66M
$50M
$39M
$31M
$25M
$21M
Stock-based Comp
$37M
$14M
$11M
$8M
$4M
$2M
$957.0K
$975.0K
$513.0K
Deferred Tax
$27M
$23M
$11M
$6M
$4M
$3M
$3M
$-481.0K
$865.0K
Amort. of Intangibles
$5M
$2M
$2M
$800.0K
$300.0K
$200.0K
$1M
$500.0K
$300.0K
Other Non-cash
$-19M
·
·
$-85M
$-29M
$21M
$-23M
$-10M
·
Operating Cash Flow
$291M
$209M
$157M
$16M
$48M
$105M
$55M
$66M
$47M
CapEx
$138M
$88M
$98M
$69M
$56M
$53M
$42M
$43M
$24M
Investing Cash Flow
$-1.28B
$-308M
$-143M
$-197M
$-263M
$-79M
$-60M
$-90M
$-31M
Debt Issued
$1.24B
$210M
$103M
$167M
$219M
$72M
$0
$22M
$50M
Net Debt Issued
$1.09B
$137M
$-125.0K
$159M
$124M
$42M
$-13M
$10M
·
Stock Issued
·
·
·
·
·
·
$0
$98M
$0
Stock Repurchased
$24M
$11M
$139.0K
$39.0K
$0
$0
·
·
·
Net Stock Activity
$-24M
$-11M
$-139.0K
$-39.0K
·
·
$0
$98M
·
Dividends Paid
·
·
·
·
·
·
·
$0
$31M
Financing Cash Flow
$1.07B
$126M
$-264.0K
$159M
$124M
$42M
$-14M
$95M
$-40M
Net Change in Cash
$82M
$28M
$14M
$-22M
$-91M
$68M
$-19M
$72M
·
Taxes Paid
$6M
$5M
$1M
$1M
$6M
$10M
$9M
$14M
$13M
Free Cash Flow
$153M
$121M
$59M
$-52M
$-8M
$53M
$13M
$23M
·
Levered FCF
·
·
·
·
$-9M
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
15.6%
14.2%
12.6%
10.7%
13.2%
15.6%
15.1%
14.6%
·
Operating Margin
8.0%
6.1%
5.2%
2.7%
3.3%
7.0%
7.3%
9.0%
·
Net Margin
3.6%
3.8%
3.1%
1.6%
2.2%
5.1%
5.5%
7.5%
·
Pretax Margin
4.8%
5.1%
4.2%
2.2%
3.1%
6.7%
7.1%
8.8%
·
EBITDA Margin
13.1%
6.1%
5.2%
7.8%
8.8%
12.0%
11.3%
12.8%
·
ROA
4.3%
5.0%
4.2%
2.2%
2.8%
7.0%
8.4%
12.3%
·
ROE
11.8%
12.2%
9.8%
4.8%
5.0%
10.7%
12.9%
17.4%
·
ROIC
6.7%
7.7%
6.9%
3.2%
3.4%
8.8%
10.9%
14.0%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.6
1.5
1.7
1.8
1.9
2.4
2.2
2.0
·
Quick Ratio
0.3
0.2
0.2
0.2
0.4
1.1
0.6
0.7
·
Debt / Equity
1.8
0.9
0.7
0.8
0.5
0.2
0.1
0.2
·
LT Debt / Equity
1.7
0.8
0.7
0.8
0.5
0.2
0.1
0.2
·
Interest Coverage
·
·
·
·
23.2
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.2
1.3
1.4
1.4
1.3
1.4
1.5
1.6
·
Inventory Turnover
18.1
16.4
17.3
18.2
17.1
18.2
22.6
27.6
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$50.79
$34.69
$29.92
$25.05
$17.59
$15.22
$15.23
$14.81
·
Cash Flow / Share
$5.26
$3.98
$3.01
$0.32
$0.94
$2.04
$1.07
$1.44
·
EPS (TTM)
$1.84
$1.31
$0.94
$0.41
$0.39
$0.78
$0.84
$1.11
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
54.2%
16.7%
20.1%
42.9%
15.9%
·
·
·
·
Revenue CAGR 3Y
29.3%
26.1%
25.8%
·
·
·
·
·
·
Revenue CAGR 5Y
29.0%
·
·
·
·
·
·
·
·
EPS YoY
40.5%
39.4%
129.3%
5.1%
-50.0%
·
·
·
·
EPS CAGR 3Y
65.0%
49.8%
6.4%
·
·
·
·
·
·
EPS CAGR 5Y
18.7%
·
·
·
·
·
·
·
·
Net Income YoY
47.6%
40.7%
129.2%
5.9%
-49.9%
·
·
·
·
Net Income CAGR 3Y
68.2%
50.6%
6.7%
·
·
·
·
·
·
Net Income CAGR 5Y
20.4%
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$2.81B
$1.82B
$1.56B
$1.30B
$911M
$786M
$783M
$680M
·
Net Income TTM
$102M
$69M
$49M
$21M
$20M
$40M
$43M
$51M
·
Market Cap
·
·
·
·
·
·
·
$0
·
Enterprise Value
·
·
·
·
·
·
·
$-36M
·
P/E
69.0
53.3
38.9
64.0
85.6
23.3
18.5
10.9
·
P/S
·
·
·
·
·
·
·
0.0
·
P / Cash Flow
·
·
·
·
·
·
·
0.0
·
P / FCF
·
·
·
·
·
·
·
0.0
·
EV / EBITDA
·
·
·
·
·
·
·
-0.4
·
EV / FCF
·
·
·
·
·
·
·
-1.6
·
EV / Revenue
·
·
·
·
·
·
·
-0.1
·
Earnings Yield
1.5%
1.9%
2.6%
1.6%
1.2%
4.3%
5.4%
9.2%
·
Payout Ratio
·
·
·
·
·
·
·
0.00%
·
Annual Payout
·
·
·
·
·
·
·
$0
·
Laporan Laba Rugi14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$999M
$769M
$809M
$900M
$779M
$572M
$562M
$538M
$518M
$371M
$397M
$475M
$422M
$325M
$342M
$393M
Cost of Revenue
$831M
$670M
$688M
$740M
$647M
$500M
$485M
$454M
$434M
$333M
$345M
$399M
$358M
$299M
$311M
$343M
Gross Profit
$168M
$99M
$122M
$159M
$132M
$71M
$77M
$84M
$83M
$39M
$52M
$76M
$64M
$26M
$30M
$50M
SG&A Expense
$63M
$64M
$62M
$57M
$51M
$47M
$44M
$38M
$38M
$36M
$35M
$33M
$32M
$32M
$30M
$31M
Operating Income
$109M
$37M
$50M
$101M
$83M
$27M
$14M
$46M
$46M
$3M
$17M
$45M
$33M
$-3M
$6M
$20M
Other Non-op
$44.0K
$276.0K
$-253.0K
$-422.0K
$246.0K
$-159.0K
$421.0K
$-120.0K
$32.0K
$46.0K
$-28.0K
$-50.0K
$493.0K
$398.0K
$34.0K
$263.0K
Pretax Income
$79M
$12M
$23M
$75M
$58M
$6M
$-4M
$40M
$41M
$-1M
$13M
$41M
$29M
$-7M
$2M
$17M
Income Tax
$20M
$3M
$6M
$18M
$14M
$1M
$-849.0K
$10M
$10M
$-321.0K
$3M
$10M
$7M
$-1M
$510.0K
$4M
Net Income
$60M
$9M
$17M
$57M
$44M
$4M
$-3M
$29M
$31M
$-1M
$10M
$31M
$22M
$-5M
$2M
$13M
EPS (Basic)
$1.07
$0.16
$0.31
$1.03
$0.80
$0.08
$-0.06
$0.56
$0.60
$-0.02
$0.19
$0.60
$0.42
$-0.11
$0.04
$0.25
EPS (Diluted)
$1.06
$0.16
$0.31
$1.03
$0.79
$0.08
$-0.06
$0.55
$0.59
$-0.02
$0.19
$0.60
$0.41
$-0.11
$0.04
$0.25
Shares (Basic)
55,906,306
55,917,842
55,805,173
·
55,164,260
55,248,526
54,160,317
·
51,913,124
51,938,216
51,892,426
·
51,827,448
51,827,365
51,824,948
·
Shares (Diluted)
56,269,949
56,256,531
56,045,949
·
55,654,653
55,669,646
54,160,317
·
52,654,882
51,938,216
52,430,864
·
52,293,846
51,827,365
52,120,584
·
EBITDA
$151M
$82M
$50M
·
$121M
$63M
$14M
·
$46M
$3M
$17M
·
$33M
$-3M
$25M
·
Neraca24
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$95M
$77M
$104M
$156M
$114M
$102M
$133M
$75M
$56M
$48M
$69M
·
$55M
$31M
$43M
·
Inventory
$185M
$177M
$170M
$155M
$149M
$147M
$145M
$107M
$105M
$103M
$97M
·
$88M
$86M
$80M
·
Prepaid Expense
$27M
$28M
$40M
$25M
$26M
$23M
$25M
$25M
$18M
$11M
$9M
·
$10M
$17M
$15M
·
Current Assets
$961M
$862M
$809M
$935M
$809M
$730M
$723M
$585M
$554M
$475M
$461M
·
$441M
$406M
$401M
·
PP&E (Net)
$1.30B
$1.27B
$1.25B
$1.15B
$1.15B
$1.10B
$1.03B
$630M
$579M
$565M
$562M
·
$503M
$503M
$498M
·
PP&E (Gross)
$1.84B
$1.80B
$1.77B
$1.65B
$1.62B
$1.55B
$1.45B
$1.04B
$972M
$940M
$918M
·
$817M
$809M
$798M
·
Accum. Depreciation
$609M
$589M
$561M
$526M
$502M
$478M
$454M
$427M
$407M
$391M
$375M
·
$349M
$336M
$322M
·
Goodwill
$1.14B
$1.10B
$1.08B
$943M
$776M
$745M
$644M
$232M
$200M
$181M
$177M
$159M
$157M
$163M
$160M
$129M
Intangibles
$74M
$76M
$78M
$79M
$82M
$80M
$88M
$21M
$21M
$21M
$20M
·
$21M
$15M
$16M
·
Other Non-current Assets
$26M
$25M
$25M
$29M
$19M
$19M
$22M
$18M
$27M
$27M
$24M
·
$30M
$25M
$29M
·
Total Assets
$3.61B
$3.44B
$3.36B
$3.24B
$2.93B
$2.75B
$2.57B
$1.54B
$1.43B
$1.31B
$1.28B
·
$1.18B
$1.14B
$1.13B
·
Accounts Payable
$320M
$290M
$221M
$284M
$244M
$199M
$172M
$183M
$159M
$142M
$132M
·
$127M
$121M
$112M
·
Current Liabilities
$614M
$564M
$508M
$582M
$552M
$514M
$470M
$380M
$346M
$290M
$263M
·
$241M
$225M
$203M
·
Capital Leases
$75M
$69M
$70M
$57M
$53M
$43M
$33M
$31M
$27M
$22M
$15M
·
$16M
$15M
$16M
·
Deferred Tax
$102M
$84M
$79M
$80M
$53M
$52M
$53M
$54M
$35M
$35M
$35M
·
$26M
$25M
$26M
·
Other Non-current Liabilities
$35M
$31M
$27M
$34M
$21M
$18M
$18M
$16M
$18M
$18M
$15M
·
$15M
$14M
$13M
·
Total Liabilities
$2.57B
$2.46B
$2.39B
$2.33B
$2.07B
$1.95B
$1.76B
$968M
$879M
$788M
$755M
·
$703M
$688M
$670M
·
Long-term Debt
$1.79B
$1.75B
$1.74B
$1.63B
$1.43B
$1.36B
$1.22B
$514M
$478M
$438M
$442M
·
$419M
$422M
$426M
·
Total Debt
$1.79B
$1.75B
$1.74B
·
$1.43B
$1.36B
$1.22B
·
$478M
$438M
$442M
·
$419M
$422M
$426M
·
Paid-in Capital
$616M
$609M
$605M
$541M
$535M
$531M
$528M
$278M
$276M
$273M
$270M
·
$264M
$262M
$259M
·
Retained Earnings
$503M
$443M
$434M
$417M
$360M
$316M
$312M
$315M
$286M
$255M
$256M
·
$215M
$194M
$199M
·
AOCI
$3M
$3M
$3M
$4M
$5M
$7M
$10M
$8M
$14M
$14M
$12M
$19M
$17M
$13M
$16M
·
Stockholders' Equity
$1.04B
$979M
$969M
$912M
$853M
$808M
$811M
$574M
$553M
$525M
$521M
$517M
$481M
$453M
$459M
$456M
Liabilities + Equity
$3.61B
$3.44B
$3.36B
$3.24B
$2.93B
$2.75B
$2.57B
$1.54B
$1.43B
$1.31B
$1.28B
·
$1.18B
$1.14B
$1.13B
·
Arus Kas15
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$42M
$44M
·
$39M
$38M
$36M
·
$12M
$24M
$23M
·
$11M
$20M
$20M
$18M
·
Stock-based Comp
$9M
$8M
$15M
$10M
$8M
$4M
$14M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
Deferred Tax
$19M
$5M
$-789.0K
$28M
$1M
$-69.0K
$-1M
$23M
$112.0K
$98.0K
$-404.0K
$11M
$79.0K
$78.0K
$-302.0K
$6M
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$6M
·
Operating Cash Flow
$93M
$65M
$83M
$112M
$83M
$56M
$41M
$96M
$35M
$18M
$60M
$63M
$49M
$17M
$29M
$26M
CapEx
$63M
$46M
$35M
$33M
$37M
$41M
$27M
$18M
$15M
$29M
$27M
$19M
$19M
$29M
$32M
$17M
Investing Cash Flow
$-108M
$-94M
$-243M
$-247M
$-140M
$-214M
$-679M
$-108M
$-61M
$-34M
$-105M
$-25M
$-21M
$-27M
$-71M
$-39M
Debt Issued
$295M
$0
$0
$409M
$-1M
$-429.0K
$835M
$210M
$0
$0
$0
$50M
$38M
·
·
$167M
Net Debt Issued
·
·
$-10M
·
·
·
$707M
·
·
·
$-24M
·
·
·
$-3M
·
Stock Repurchased
$4M
$4M
$22M
$3M
$674.0K
$8M
$12M
·
·
·
$1M
·
·
·
$139.0K
·
Net Stock Activity
·
·
$-22M
·
·
·
$-12M
·
·
·
$-1M
·
·
·
$-139.0K
·
Financing Cash Flow
$32M
$2M
$105M
$178M
$70M
$129M
$695M
$31M
$34M
$-4M
$65M
$-44M
$-3M
$-3M
$50M
$22M
Net Change in Cash
$18M
$-27M
$-55M
$43M
$13M
$-29M
$56M
$18M
$8M
$-19M
$21M
$-6M
$24M
$-13M
$8M
$9M
Taxes Paid
$1M
·
·
$2M
$2M
·
·
$1M
$1M
·
·
$-12.0K
$395.0K
·
·
$0
Free Cash Flow
·
·
$47M
·
·
·
$14M
·
·
·
$34M
·
·
·
$-3M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
16.9%
12.8%
15.0%
·
16.9%
12.5%
13.6%
·
16.1%
10.4%
13.1%
·
15.2%
8.1%
8.9%
·
Operating Margin
10.9%
4.9%
6.2%
·
10.6%
4.8%
2.5%
·
8.8%
0.83%
4.2%
·
7.9%
-0.79%
1.8%
·
Net Margin
6.0%
1.2%
2.1%
·
5.7%
0.74%
-0.54%
·
6.0%
-0.30%
2.5%
·
5.1%
-1.7%
0.55%
·
Pretax Margin
7.9%
1.6%
2.8%
·
7.4%
0.97%
-0.69%
·
7.9%
-0.39%
3.3%
·
6.8%
-2.1%
0.70%
·
EBITDA Margin
15.1%
10.6%
6.2%
·
15.6%
11.1%
2.5%
·
8.8%
0.83%
4.2%
·
7.9%
-0.79%
7.2%
·
ROA
1.8%
0.30%
0.58%
·
2.0%
0.21%
-0.16%
·
2.4%
-0.09%
0.82%
·
2.0%
-0.53%
0.19%
·
ROE
6.3%
1.0%
1.9%
·
6.3%
0.63%
-0.46%
·
6.0%
-0.23%
2.0%
·
4.8%
-1.3%
0.43%
·
ROIC
2.9%
1.0%
1.4%
·
2.8%
0.96%
0.53%
·
3.3%
0.25%
1.3%
·
2.8%
-0.23%
0.56%
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.6
1.5
1.6
·
1.5
1.4
1.5
·
1.6
1.6
1.8
·
1.8
1.8
2.0
·
Quick Ratio
0.2
0.1
0.2
·
0.2
0.2
0.3
·
0.2
0.2
0.3
·
0.2
0.1
0.2
·
Debt / Equity
1.7
1.8
1.8
·
1.7
1.7
1.5
·
0.9
0.8
0.8
·
0.9
0.9
0.9
·
LT Debt / Equity
1.7
1.7
1.8
·
1.6
1.6
1.5
·
0.8
0.8
0.8
·
0.8
0.9
0.9
·
Efisiensi2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.2
0.3
·
0.4
0.3
0.3
·
0.4
0.3
0.3
·
0.4
0.3
0.3
·
Inventory Turnover
5.0
4.1
4.4
·
5.1
4.0
4.0
·
4.5
3.5
3.9
·
4.3
3.8
4.5
·
Per Saham3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$17.76
$13.67
$14.44
·
$14.00
$10.27
$10.37
·
$9.83
$7.15
$7.56
·
$8.07
$6.27
$6.56
·
Cash Flow / Share
·
·
$1.47
·
·
·
$0.75
·
·
·
$1.15
·
·
·
$0.55
·
EPS (TTM)
$2.56
$2.29
$2.21
·
$1.36
$1.16
$1.06
·
$1.36
$1.18
$1.09
·
$0.59
$0.41
$0.34
·
Valuasi (TTM)4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$3.48B
$3.26B
$3.06B
·
$2.45B
$2.19B
$1.99B
·
$1.76B
$1.66B
$1.62B
·
$1.48B
$1.44B
$1.36B
·
Net Income TTM
$143M
$127M
$122M
·
$75M
$61M
$56M
·
$71M
$61M
$57M
·
$31M
$22M
$18M
·
P/E
46.4
48.5
49.1
·
78.1
62.0
83.5
·
40.6
47.6
39.9
·
53.2
65.7
78.5
·
Earnings Yield
2.2%
2.1%
2.0%
·
1.3%
1.6%
1.2%
·
2.5%
2.1%
2.5%
·
1.9%
1.5%
1.3%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Pendapatan
$2.81B
$1.82B
$1.56B
$1.30B
$911M
Margin Kotor %
15.6%
14.2%
12.6%
10.7%
13.2%
Margin Operasi %
8.0%
6.1%
5.2%
2.7%
3.3%
Laba Bersih
$102M
$69M
$49M
$21M
$20M
EPS Dilusian
$1.84
$1.31
$0.94
$0.41
$0.39
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Utang / Ekuitas
1.8
0.9
0.7
0.8
0.5
Rasio Lancar
1.6
1.5
1.7
1.8
1.9
Rasio Cepat
0.3
0.2
0.2
0.2
0.4
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Arus Kas Bebas
$153M
$121M
$59M
$-52M
$-8M
Pemilik institusional (13F)
389 pengaju
· $6.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang389
Nilai yang dipegang$6.1B
Posisi baru57
Posisi yang keluar37
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
57 (-5 vs Kuartal sebelumnya)
37 (-3 vs Kuartal sebelumnya)
126 (+8 vs Kuartal sebelumnya)
110 (-5 vs Kuartal sebelumnya)
+1.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 11 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 45 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.