Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan100.0%
Kejutan Rata-rata41.8%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Sep 2, 2026
$3.76
$2.67
40.9%
31 Maret 2027
Jun 4, 2026
$3.24
$2.33
38.9%
30 Sep. 2026
$3.76
$2.67
40.9%
30 Juni 2026
$3.24
$2.33
38.9%
31 Maret 2026
$3.47
$2.00
73.7%
31 Des. 2025
$2.17
$2.07
5.1%
30 Sep. 2025
$2.50
$1.66
50.9%
30 Juni 2025
$1.60
$1.10
45.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$945M
$874M
$573M
$455M
$509M
$392M
$239M
$482M
$893M
$675M
Cost of Revenue
$751M
$733M
$492M
$369M
$410M
$330M
$246M
$400M
$743M
$528M
Gross Profit
$194M
$141M
$81M
$86M
$100M
$62M
$-7M
$82M
$149M
$147M
SG&A Expense
$59M
$53M
$44M
$45M
$47M
$39M
$44M
$41M
$42M
$32M
Operating Income
$135M
$88M
$36M
$42M
$45M
$23M
$-56M
$40M
$107M
$112M
Other Non-op
$26M
$23M
$12M
$4M
$3M
$2M
$8M
$7M
$6M
$2M
Pretax Income
$161M
$111M
$49M
$46M
$47M
$25M
$-48M
$47M
$113M
$115M
Income Tax
$23M
$26M
$17M
$11M
$11M
$1M
$-7M
$-5M
$40M
$37M
Net Income
$138M
$85M
$32M
$33M
$38M
$24M
$-43M
$52M
$72M
$70M
EPS (Basic)
$10.00
$6.35
$2.42
$2.35
$2.43
$1.52
$-2.73
$3.34
$4.64
$4.67
EPS (Diluted)
$9.74
$6.15
$2.39
$2.33
$2.40
$1.51
$-2.73
$3.32
$4.56
$4.50
Shares (Basic)
13,772,000
13,448,000
13,365,000
14,083,000
15,715,000
15,668,000
15,621,000
15,569,000
15,522,000
15,066,000
Shares (Diluted)
14,147,000
13,906,000
13,548,000
14,176,000
15,913,000
15,825,000
15,621,000
15,693,000
15,780,000
15,625,000
EBITDA
$135M
$88M
$36M
$42M
$45M
$23M
$-56M
$40M
$107M
$112M
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$339M
$145M
$197M
$174M
$350M
$367M
$167M
$164M
$122M
$167M
Short-term Investments
$152M
$153M
$109M
$152M
·
·
·
·
·
·
Receivables
$134M
$176M
$47M
$50M
$27M
$29M
$37M
$36M
$26M
$55M
Prepaid Expense
$6M
$6M
$6M
$5M
$3M
·
·
·
$12M
$7M
Other Current Assets
$60M
$52M
$39M
$38M
$35M
$34M
$23M
$25M
$11M
·
Current Assets
$1.13B
$781M
$547M
$439M
$507M
$546M
$422M
$416M
$485M
$588M
PP&E (Net)
$17M
$14M
$11M
$10M
$10M
$20M
$23M
$20M
$15M
$13M
PP&E (Gross)
$38M
$36M
$33M
$32M
$31M
$39M
$38M
$32M
$24M
$20M
Accum. Depreciation
$21M
$21M
$22M
$21M
$21M
$18M
$15M
$12M
$9M
$7M
Goodwill
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$33M
$34M
$35M
Intangibles
$1M
$2M
$2M
$3M
$3M
$4M
$5M
$6M
$7M
$8M
Other Non-current Assets
·
·
·
·
·
·
·
$290.0K
$426.0K
$92.0K
Total Assets
$1.19B
$836M
$598M
$489M
$554M
$603M
$488M
$477M
$543M
$644M
Accounts Payable
$108M
$97M
$39M
$56M
$42M
$53M
$35M
$40M
$100M
$102M
Accrued Liabilities
$90M
$83M
$82M
$50M
$53M
$51M
$36M
$33M
$35M
$40M
Current Liabilities
$711M
$480M
$302M
$203M
$223M
$276M
$144M
$81M
$183M
$351M
Capital Leases
$4M
$3M
$3M
$3M
$2M
$1M
$636.0K
·
·
·
Deferred Tax
$7M
·
·
·
·
·
·
·
$1M
$1M
Other Non-current Liabilities
·
·
·
·
$5M
$4M
$2M
$960.0K
·
·
Total Liabilities
$724M
$484M
$307M
$209M
$228M
$280M
$147M
$82M
$185M
$352M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Retained Earnings
$406M
$293M
$226M
$208M
$189M
$166M
$189M
$248M
$211M
$155M
Treasury Stock
$114M
$106M
$98M
$89M
$20M
$33.0K
·
·
·
·
AOCI
$818.0K
$-7M
$-4M
$-3M
$-2M
$-1M
$-1M
$-346.0K
$1M
$-762.0K
Stockholders' Equity
$462M
$352M
$291M
$281M
$326M
$321M
$339M
$395M
$358M
$292M
Liabilities + Equity
$1.19B
$836M
$598M
$489M
$554M
$603M
$488M
$477M
$543M
$644M
Shares Outstanding
13,950,712
13,634,214
13,242,520
13,441,590
15,257,688
15,702,969
15,634,969
15,573,869
15,567,719
15,458,219
Arus Kas13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Stock-based Comp
$8M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$5M
$2M
Deferred Tax
$6M
$2M
$1M
$-3M
$-208.0K
$8M
$-7M
$-2M
$-64.0K
$1M
Amort. of Intangibles
$400.0K
$391.0K
$392.0K
$700.0K
$870.0K
$904.0K
$1M
$1M
$1M
$1M
Operating Cash Flow
$415M
$168M
$117M
$-30M
$28M
$176M
$54M
$-112M
$-73M
$259M
CapEx
$4M
$7M
$3M
$3M
$1M
$2M
$7M
$9M
$5M
$3M
Investing Cash Flow
$-182M
$-194M
$-68M
$-63M
$-7M
$67M
$-36M
$171M
$39M
$-244M
Stock Repurchased
$10M
$2M
$12M
$68M
$20M
·
·
·
·
·
Net Stock Activity
$-10M
$-2M
$-12M
$-68M
$-20M
·
·
·
·
·
Dividends Paid
$24M
$18M
$15M
$14M
$16M
$47M
·
·
·
·
Financing Cash Flow
$-43M
$-26M
$-26M
$-83M
$-35M
$-45M
$-14M
$-16M
$-14M
$-9M
Net Change in Cash
$194M
$-52M
$23M
$-177M
$-16M
$199M
$3M
$42M
$-45M
$6M
Taxes Paid
$30M
$31M
$14M
$7M
$14M
$6M
$3M
$4M
$44M
$37M
Free Cash Flow
$411M
$161M
$114M
$-33M
$27M
$173M
$47M
$-121M
$-78M
$256M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
20.5%
16.1%
14.1%
19.0%
19.6%
15.8%
-2.9%
17.1%
·
·
Operating Margin
14.3%
10.1%
6.4%
9.2%
8.7%
5.9%
-23.4%
8.3%
·
·
Net Margin
14.6%
9.8%
5.6%
7.3%
7.5%
6.1%
-17.9%
10.8%
·
·
Pretax Margin
17.0%
12.7%
8.5%
10.1%
9.2%
6.3%
-20.0%
9.8%
·
·
EBITDA Margin
14.3%
10.1%
6.4%
9.2%
8.7%
5.9%
-23.4%
8.3%
·
·
ROA
13.6%
10.7%
5.6%
7.3%
6.6%
4.0%
-8.9%
10.7%
11.6%
11.7%
ROE
32.2%
25.1%
11.3%
10.9%
11.8%
7.2%
-11.6%
13.8%
22.2%
27.6%
ROIC
25.0%
19.3%
8.3%
11.2%
10.3%
6.9%
-14.0%
11.2%
19.2%
26.0%
Likuiditas & Solvabilitas2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.6
1.6
1.8
2.2
2.3
2.0
2.9
5.1
2.2
1.7
Quick Ratio
0.9
1.0
1.2
1.1
1.7
1.4
1.4
2.4
0.9
0.6
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.9
1.1
1.0
1.0
0.9
0.7
0.5
1.0
·
·
Receivables Turnover
6.1
7.8
11.8
11.8
18.3
11.9
6.5
15.4
·
·
Per Saham7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$33.14
$25.81
$21.97
$20.90
$21.39
$20.42
$21.70
$25.34
$23.00
$18.87
Revenue / Share
$66.77
$62.86
$42.32
$32.10
$32.01
$24.78
$15.30
$30.72
·
·
Cash Flow / Share
$29.31
$12.05
$8.63
$-2.12
$1.79
$11.04
$3.43
$-7.16
$-4.61
$16.58
Cash / Share
$24.33
$10.65
$14.88
$12.94
$22.97
$23.35
$10.70
$10.55
$7.84
$10.82
Dividend / Share
$1.75
$1.35
$1.10
$1.00
$1.00
$3.00
$1.00
$1.00
$1.00
$1.00
Dividend Paid / Share
·
·
·
$0.25
$0.25
$0.25
$0.25
$0.25
·
·
EPS (TTM)
$9.74
$6.15
$2.39
$2.33
$2.40
$1.51
$-2.73
$3.32
$4.56
$4.50
Tingkat Pertumbuhan10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
8.1%
52.5%
26.0%
-10.7%
29.9%
·
·
·
·
·
Revenue CAGR 3Y
27.6%
19.7%
13.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
19.2%
·
·
·
·
·
·
·
·
·
EPS YoY
58.4%
157.3%
2.6%
-2.9%
58.9%
·
·
·
·
·
EPS CAGR 3Y
61.1%
36.8%
16.5%
·
·
·
·
·
·
·
EPS CAGR 5Y
45.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
61.2%
164.1%
-2.2%
-13.5%
60.4%
·
·
·
·
·
Net Income CAGR 3Y
60.9%
30.7%
10.7%
·
·
·
·
·
·
·
Net Income CAGR 5Y
42.0%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-12.4%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$945M
$874M
$573M
$455M
$509M
$392M
$239M
$482M
$893M
$675M
Net Income TTM
$138M
$85M
$32M
$33M
$38M
$24M
$-43M
$52M
$72M
$70M
Market Cap
$4.84B
$1.87B
$587M
$524M
$567M
$679M
$658M
$658M
$679M
$1.14B
P/E
35.6
22.2
18.5
16.7
15.5
28.6
-15.4
12.7
9.6
16.4
P/S
5.1
2.1
1.0
1.2
1.1
1.7
2.8
1.4
0.8
1.7
P/B
10.5
5.3
2.0
1.9
1.7
2.1
1.9
1.7
1.9
3.9
P / Tangible Book
11.2
5.8
2.3
2.1
1.9
2.4
·
·
·
·
P / Cash Flow
11.7
11.1
5.0
-17.4
19.9
3.9
12.3
-5.9
-9.3
4.4
P / FCF
11.8
11.6
5.1
-15.7
21.0
3.9
14.2
-5.4
-8.7
4.4
Dividend Yield
0.50%
0.98%
2.5%
2.7%
2.8%
6.9%
·
·
·
·
Earnings Yield
2.8%
4.5%
5.4%
6.0%
6.5%
3.5%
-6.5%
7.9%
10.5%
6.1%
Payout Ratio
17.6%
21.4%
45.4%
42.2%
·
·
·
·
·
·
Annual Payout
$24M
$18M
$15M
$14M
$16M
$47M
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$384M
$291M
$262M
$251M
$238M
$194M
$232M
$257M
$227M
$158M
$165M
$164M
$141M
$104M
$119M
$118M
Cost of Revenue
$310M
$230M
$196M
$204M
$193M
$157M
$185M
$213M
$196M
$140M
$141M
$145M
$118M
$89M
$99M
$96M
Gross Profit
$74M
$61M
$66M
$47M
$44M
$37M
$48M
$44M
$31M
$18M
$24M
$19M
$24M
$14M
$20M
$22M
SG&A Expense
$17M
$16M
$18M
$14M
$14M
$13M
$15M
$14M
$12M
$11M
$12M
$11M
$11M
$11M
$10M
$13M
Operating Income
$57M
$45M
$48M
$33M
$30M
$24M
$33M
$30M
$19M
$7M
$12M
$8M
$13M
$4M
$10M
$10M
Other Non-op
$10M
$8M
$8M
$7M
$6M
$5M
$6M
$7M
$6M
$5M
$5M
$4M
$4M
$-629.0K
$2M
$768.0K
Pretax Income
$67M
$54M
$55M
$40M
$36M
$30M
$39M
$37M
$24M
$11M
$17M
$12M
$17M
$3M
$12M
$10M
Income Tax
$14M
$8M
$6M
$9M
$361.0K
$7M
$7M
$9M
$6M
$3M
$5M
$6M
$5M
$895.0K
$-3M
$3M
Net Income
$53M
$46M
$49M
$31M
$35M
$23M
$31M
$28M
$18M
$8M
$12M
$5M
$13M
$2M
$14M
$8M
EPS (Basic)
$3.80
$3.30
$3.56
$2.22
$2.57
$1.65
$2.33
$2.07
$1.36
$0.59
$0.90
$0.41
$0.95
$0.16
$0.99
$0.56
EPS (Diluted)
$3.76
$3.24
$3.47
$2.17
$2.50
$1.60
$2.26
$2.00
$1.31
$0.58
$0.89
$0.40
$0.94
$0.16
$0.97
$0.56
Shares (Basic)
14,028,000
13,959,000
·
13,830,000
13,731,000
13,628,000
·
13,530,000
13,403,000
13,257,000
·
13,328,000
13,403,000
13,413,000
·
13,781,000
Shares (Diluted)
14,164,000
14,197,000
·
14,157,000
14,131,000
14,112,000
·
14,034,000
13,880,000
13,572,000
·
13,559,000
13,542,000
13,546,000
·
13,812,000
EBITDA
$57M
$45M
·
$33M
$30M
$24M
·
$30M
$19M
$7M
·
$8M
$13M
$4M
·
$10M
Neraca25
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$364M
$356M
$339M
$306M
$178M
$189M
$145M
$175M
$233M
$208M
·
$186M
$205M
$196M
·
$136M
Short-term Investments
$183M
$173M
$152M
$117M
$98M
$115M
$153M
$124M
$69M
$84M
·
$108M
$82M
·
·
·
Receivables
$180M
$131M
$134M
$170M
$179M
$106M
$176M
$132M
$95M
$60M
·
$50M
$45M
$61M
·
$38M
Prepaid Expense
$12M
$14M
$6M
$6M
$7M
$8M
$6M
$7M
$8M
$10M
·
$6M
$7M
$8M
·
·
Other Current Assets
$74M
$75M
$60M
$62M
$54M
$55M
$52M
$35M
$49M
$44M
·
$41M
$43M
$42M
·
$29M
Current Assets
$1.32B
$1.22B
$1.13B
$997M
$829M
$738M
$781M
$717M
$675M
$574M
$547M
$514M
$455M
$425M
$439M
$365M
PP&E (Net)
$23M
$18M
$17M
$16M
$16M
$15M
$14M
$14M
$12M
$11M
·
$11M
$10M
$11M
·
$11M
PP&E (Gross)
·
·
$38M
·
·
·
$36M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$21M
·
·
·
$21M
·
·
·
·
·
·
·
·
·
Goodwill
$31M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
Intangibles
$6M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$3M
·
$3M
Total Assets
$1.40B
$1.29B
$1.19B
$1.05B
$883M
$792M
$836M
$769M
$727M
$624M
$598M
$564M
$506M
$476M
$489M
$411M
Accounts Payable
$115M
$124M
$108M
$101M
$96M
$69M
$97M
$87M
$100M
$66M
·
$35M
$32M
$36M
·
$45M
Accrued Liabilities
$136M
$105M
$90M
$67M
$71M
$70M
$83M
$78M
$62M
$61M
·
$83M
$68M
$45M
·
$40M
Current Liabilities
$878M
$795M
$711M
$620M
$484M
$423M
$480M
$436M
$415M
$328M
$302M
$274M
$216M
$192M
$203M
$135M
Capital Leases
·
·
$4M
·
·
·
·
·
·
·
·
$3M
$3M
$3M
·
$2M
Deferred Tax
$3M
$5M
$7M
$6M
$742.0K
$667.0K
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$894M
$813M
$724M
$631M
$490M
$428M
$484M
$440M
$419M
$331M
·
$279M
$221M
$198M
·
$139M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Retained Earnings
$492M
$445M
$406M
$364M
$340M
$310M
$293M
$266M
$244M
$229M
·
$217M
$216M
$207M
·
$198M
Treasury Stock
$145M
$135M
$114M
$114M
$115M
$114M
$106M
$103M
$100M
$98M
·
$94M
$92M
$90M
·
$84M
AOCI
$-7M
$-2M
$818.0K
$-109.0K
$-2M
$-237.0K
$-7M
$-6M
$-4M
$-5M
·
$-5M
$-3M
$-2M
·
$-5M
Stockholders' Equity
$507M
$474M
$462M
$420M
$393M
$364M
$352M
$329M
$308M
$293M
$291M
$285M
$285M
$278M
·
$273M
Liabilities + Equity
$1.40B
$1.29B
$1.19B
$1.05B
$883M
$792M
$836M
$769M
$727M
$624M
·
$564M
$506M
$476M
·
$411M
Shares Outstanding
14,032,792
14,020,427
13,950,712
13,873,410
13,811,575
13,638,569
13,634,214
13,569,104
13,497,550
13,350,180
·
13,332,747
13,353,653
13,414,404
·
13,575,772
Arus Kas13
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$838.0K
$1M
Deferred Tax
$-513.0K
$-869.0K
$559.0K
$5M
$427.0K
$340.0K
$805.0K
$591.0K
$206.0K
$263.0K
$836.0K
$693.0K
$-343.0K
$147.0K
$-3M
$-582.0K
Amort. of Intangibles
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$91.0K
$100.0K
$100.0K
$100.0K
$98.0K
$98.0K
$98.0K
$98.0K
$89.0K
$212.0K
Operating Cash Flow
$97M
$113M
$172M
$172M
$35M
$35M
$45M
$32M
$73M
$18M
$25M
$58M
$36M
$-1M
$43M
$-16M
CapEx
$5M
$2M
$1M
$583.0K
$2M
$395.0K
$1M
$3M
$2M
$322.0K
$613.0K
$1M
$386.0K
$645.0K
$790.0K
$2M
Investing Cash Flow
$-63M
$-67M
$-131M
$-37M
$-39M
$25M
$-67M
$-82M
$-43M
$-2M
$-6M
$-70M
$-20M
$29M
$-790.0K
$23M
Stock Repurchased
$7M
$3M
$3M
$0
$199.0K
$7M
$878.0K
$459.0K
$0
$187.0K
$4M
$2M
$3M
$4M
$5M
$10M
Net Stock Activity
·
$-3M
·
·
·
$-7M
·
·
·
$-187.0K
·
·
·
$-4M
·
·
Dividends Paid
$7M
$7M
$7M
$7M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-18M
$-34M
$-10M
$-8M
$-7M
$-18M
$-8M
$-7M
$-6M
$-5M
$-8M
$-6M
$-6M
$-6M
$-9M
$-13M
Net Change in Cash
$9M
$16M
$33M
$128M
$-11M
$44M
$-30M
$-57M
$25M
$11M
$11M
$-19M
$9M
$22M
$38M
$-7M
Taxes Paid
·
·
$2M
$19M
$8M
$10.0K
$16M
$6M
$6M
$3M
$7M
$3M
$3M
$513.0K
$365.0K
$5M
Free Cash Flow
·
$111M
·
·
·
$35M
·
·
·
$17M
·
·
·
$-2M
·
·
Profitabilitas8
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
19.3%
21.0%
·
18.7%
18.6%
19.0%
·
17.2%
13.7%
11.4%
·
11.8%
16.8%
13.7%
·
18.8%
Operating Margin
14.8%
15.6%
·
13.0%
12.6%
12.6%
·
11.8%
8.2%
4.1%
·
4.8%
9.4%
3.5%
·
8.1%
Net Margin
13.9%
15.8%
·
12.2%
14.8%
11.6%
·
10.9%
8.0%
5.0%
·
3.3%
9.0%
2.0%
·
6.6%
Pretax Margin
17.4%
18.5%
·
15.8%
15.0%
15.4%
·
14.4%
10.7%
7.2%
·
7.1%
12.3%
2.9%
·
8.8%
EBITDA Margin
14.8%
15.6%
·
13.0%
12.6%
12.6%
·
11.8%
8.2%
4.1%
·
4.8%
9.4%
3.5%
·
8.1%
ROA
4.7%
4.4%
·
3.4%
4.4%
3.2%
·
4.2%
2.9%
1.4%
·
1.1%
2.8%
0.44%
·
1.5%
ROE
11.8%
11.0%
·
8.2%
10.1%
6.9%
·
9.1%
6.1%
2.8%
·
2.0%
4.5%
0.73%
·
2.5%
ROIC
8.9%
8.2%
·
6.0%
7.6%
5.1%
·
7.0%
4.5%
1.6%
·
1.3%
3.4%
0.92%
·
2.6%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
1.5
1.5
·
1.6
1.7
1.7
·
1.6
1.6
1.8
·
1.9
2.1
2.2
·
2.7
Quick Ratio
0.8
0.8
·
1.0
0.9
1.0
·
1.0
1.0
1.1
·
1.3
1.5
1.3
·
1.3
Efisiensi2
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.3
·
0.3
0.3
0.2
·
0.2
Receivables Turnover
2.1
2.5
·
1.7
1.7
2.3
·
2.8
3.2
2.6
·
3.7
4.1
2.1
·
3.2
Per Saham6
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$36.12
$33.77
·
$30.25
$28.47
$26.68
·
$24.22
$22.82
$21.96
·
$21.36
$21.35
$20.72
·
$20.08
Revenue / Share
$27.11
$20.49
·
$17.74
$16.82
$13.72
·
$18.31
$16.36
$11.62
·
$12.08
$10.44
$7.65
·
$8.53
Cash Flow / Share
·
$7.99
·
·
·
$2.50
·
·
·
$1.30
·
·
·
$-0.09
·
·
Cash / Share
$25.97
$25.38
·
$22.08
$12.88
$13.88
·
$12.92
$17.24
$15.56
·
$13.92
$15.34
$14.61
·
$10.02
Dividend / Share
$0.50
$0.50
$0.50
$0.50
$0.38
$0.38
$0.38
$0.38
$0.30
$0.30
$0.30
$0.30
$0.25
$0.25
$0.25
$0.25
EPS (TTM)
$12.64
$11.38
·
$8.53
$8.36
$7.17
·
$4.78
$3.18
$2.81
·
$2.47
$2.63
$1.99
·
$1.50
Valuasi (TTM)12
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$1.19B
$1.04B
·
$915M
$921M
$910M
·
$806M
$713M
$627M
·
$528M
$482M
$458M
·
$462M
Net Income TTM
$179M
$161M
·
$120M
$117M
$100M
·
$66M
$44M
$38M
·
$34M
$36M
$28M
·
$22M
Market Cap
$8.00B
$9.39B
·
$4.25B
$3.38B
$2.09B
·
$1.79B
$1.07B
$804M
·
$610M
$508M
$540M
·
$471M
P/E
45.1
58.9
·
35.9
29.3
21.4
·
27.6
24.8
21.4
·
18.5
14.5
20.2
·
23.1
P/S
6.7
9.0
·
4.6
3.7
2.3
·
2.2
1.5
1.3
·
1.2
1.1
1.2
·
1.0
P/B
15.8
19.8
·
10.1
8.6
5.7
·
5.5
3.5
2.7
·
2.1
1.8
1.9
·
1.7
P / Tangible Book
17.0
21.2
·
10.9
9.3
6.3
·
6.0
3.8
3.1
·
2.4
2.0
2.2
·
1.9
P / Cash Flow
·
82.8
·
·
·
59.2
·
·
·
45.5
·
·
·
-432.4
·
·
Dividend Yield
0.35%
0.28%
·
0.53%
0.60%
0.92%
·
0.96%
1.5%
1.9%
·
2.3%
2.6%
2.5%
·
·
Earnings Yield
2.2%
1.7%
·
2.8%
3.4%
4.7%
·
3.6%
4.0%
4.7%
·
5.4%
6.9%
5.0%
·
4.3%
Payout Ratio
·
15.2%
·
·
·
22.5%
·
·
·
51.1%
·
·
·
159.2%
·
·
Annual Payout
$28M
$26M
·
$22M
$20M
$19M
·
$17M
$16M
$15M
·
$14M
$13M
$14M
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Pendapatan
$945M
·
·
$874M
·
Margin Kotor %
20.5%
·
·
16.1%
·
Margin Operasi %
14.3%
·
·
10.1%
·
Laba Bersih
$138M
·
·
$85M
·
EPS Dilusian
$9.74
·
·
$6.15
·
Metrik
2026-01-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Rasio Lancar
1.6
·
·
1.6
·
Rasio Cepat
0.9
·
·
1.0
·
Metrik
2026-01-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Arus Kas Bebas
$411M
·
·
$161M
·
Pemilik institusional (13F)
615 pengaju
· $11.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang615
Nilai yang dipegang$11.5B
Posisi baru145
Posisi yang keluar63
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
145 (-3 vs Kuartal sebelumnya)
63 (+2 vs Kuartal sebelumnya)
179 (+28 vs Kuartal sebelumnya)
196 (+30 vs Kuartal sebelumnya)
+397K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Richard L. Scott, Hollow Brook Wealth Management, LLC, E. Wayne Nordberg, Alan L. Bazaar, Philip E. Richter
×6 pengajuan
MSR I SBIC, L.P. (2), MSR Fund II, L.P. (2), MSR Fund II GP, LLC (2), Tri-Lev LLC (2), MSR Advisors, Inc. (2), MSR I SBIC Partners, LLC (2), Daniel A. Levinson (2)
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
IRS Identification Nos. of above persons (entities only). Rainer H. Bosselmann (2), IRS Identification Nos. of above persons (entities only). H. Haywood Miller III (2), IRS Identification Nos. of above persons (entities only). Arthur F. Trudel (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
29 orang dalam
· 6 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 68 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.