Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$11.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan62.5%
Kejutan Rata-rata3.2%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2027
$-0.26
$-0.34
22.6%
31 Des. 2026
Mei 20, 2026
$-0.58
$-0.35
-64.6%
30 Juni 2026
$-0.26
$-0.34
22.6%
31 Maret 2026
$-0.32
$-0.35
9.2%
31 Des. 2025
$-0.38
$-0.32
-17.3%
30 Sep. 2025
$-0.17
$-0.34
50.1%
30 Juni 2025
$-0.33
$-0.32
-4.4%
31 Maret 2025
$-0.29
$-0.31
7.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
Revenue
$8M
$29M
$33M
$32M
$55M
$24M
R&D Expense
$682M
$550M
$440M
$454M
$483M
$237M
SG&A Expense
$610M
$591M
$416M
$383M
$775M
$260M
Operating Expenses
$1.29B
$1.14B
$884M
$938M
$1.41B
$1.09B
Operating Income
$-515M
$-1.00B
$4.50B
$-907M
$-1.35B
$-1.07B
Interest Expense
·
·
$35M
$28M
$7M
$3M
Interest Income
$178M
$258M
$146M
·
·
·
Other Non-op
$4M
$-11M
$-14M
$-486.0K
$3M
$-9M
Pretax Income
$-265M
$-682M
$4.57B
$-885M
$-924M
$-899M
Income Tax
$133M
$48M
$22M
$4M
$369.0K
$2M
Net Income
$-300M
$-172M
$4.35B
$-1.01B
$-845M
$-809M
EPS (Basic)
$-0.43
$-0.24
$5.55
$-1.42
$-1.26
·
EPS (Diluted)
$-0.54
$-0.24
$5.23
$-1.42
$-1.26
·
Shares (Basic)
693,864,530
725,395,624
783,248,906
712,791,115
669,753,458
·
Shares (Diluted)
693,864,530
725,395,624
831,049,444
712,791,115
669,753,458
·
EBITDA
$-512M
$-989M
$4.26B
$-1.16B
$-1.35B
·
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
Cash & Equivalents
$1.42B
$2.72B
$6.49B
$1.68B
$2.06B
$2.06B
Short-term Investments
$2.87B
$2.17B
$0
·
·
·
Receivables
·
·
$4M
$30M
$4M
$11M
Inventory
·
·
$35M
$3M
$0
·
Prepaid Expense
·
·
$34M
$61M
$53M
$40M
Other Current Assets
$105M
$113M
$81M
$122M
$86M
$54M
Current Assets
$5.17B
$5.00B
$6.73B
$1.80B
$2.15B
$2.19B
PP&E (Net)
$12M
$12M
$15M
$39M
$26M
$15M
Intangibles
·
·
$138M
$145M
$0
·
Other Non-current Assets
$41M
$33M
$38M
$49M
$26M
$27M
Total Assets
$5.71B
$5.44B
$7.22B
$2.39B
$2.59B
$2.59B
Accounts Payable
$18M
$24M
$14M
$38M
$35M
$21M
Accrued Liabilities
$206M
$114M
$119M
$167M
$128M
$77M
Short-term Debt
·
·
·
·
$0
·
Current Liabilities
$281M
$149M
$267M
$272M
$184M
$219M
Capital Leases
$96M
$90M
$45M
$53M
$62M
$62M
Other Non-current Liabilities
$70.0K
$22.0K
$2M
$17M
$22M
$8M
Total Liabilities
$416M
$250M
$774M
$782M
$524M
$528M
Long-term Debt
·
·
$431M
$376M
$210M
$170M
Total Debt
·
·
$12M
$41M
$210M
·
Common Stock
$0
$0
$0
$0
$0
$0
Paid-in Capital
$5.02B
$4.56B
$5.40B
$4.93B
$4.42B
$3.81B
Retained Earnings
$-502M
$116M
$576M
$-3.77B
$-2.76B
$-1.92B
AOCI
$4M
$9M
$-4M
$-3M
$-946.0K
$1M
Stockholders' Equity
$4.53B
$4.69B
$5.97B
$1.16B
$1.66B
$1.80B
Liabilities + Equity
$5.71B
$5.44B
$7.22B
$2.39B
$2.59B
$2.59B
Shares Outstanding
720,352,386
695,938,323
806,677,954
760,143,393
694,975,965
651,576,293
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
2022
2021
D&A
$3M
$14M
$22M
$19M
$6M
·
Stock-based Comp
$346M
$289M
$200M
$218M
$565M
$85M
Deferred Tax
$0
$0
$0
$0
$0
$0
Other Non-cash
$-800M
$-971M
$-5.34B
$-71M
·
·
Operating Cash Flow
$-750M
$-839M
$-765M
$-843M
$-678M
$-552M
CapEx
$8M
$5M
$1M
$13M
$17M
$6M
Investing Cash Flow
$-682M
$-1.77B
$5.20B
$-44M
$303M
$-32M
Stock Issued
$0
$0
$200M
$312M
$0
·
Stock Repurchased
·
$1.29B
$0
$0
·
·
Net Stock Activity
$0
$-1.29B
$200M
$312M
·
·
Financing Cash Flow
$134M
$-1.22B
$419M
$499M
$307M
$456M
Net Change in Cash
$-1.29B
$-3.82B
$4.86B
$-382M
$-68M
·
Taxes Paid
$48M
$62M
$12M
$5M
$916.0K
$4M
Free Cash Flow
$-759M
$-844M
$-767M
$-856M
$-695M
·
Levered FCF
·
·
$-801M
$-884M
$-702M
·
Profitabilitas7
Metrik
Tren
2026
2025
2024
2023
2022
2021
Operating Margin
-6235.7%
-3453.3%
3399.2%
-1918.0%
-2444.8%
·
Net Margin
-3629.2%
-592.0%
3484.9%
-1646.6%
-1528.9%
·
Pretax Margin
-3203.1%
-2346.0%
3408.3%
-1998.8%
-1670.9%
·
EBITDA Margin
-6195.2%
-3404.9%
3416.9%
-1887.2%
-2444.8%
·
ROA
-5.4%
-2.7%
90.5%
-40.6%
-32.7%
·
ROE
-6.5%
-3.2%
122.0%
-71.7%
-48.9%
·
ROIC
-17.1%
-22.9%
70.6%
-98.5%
-72.4%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
Current Ratio
18.4
33.5
25.2
6.6
11.6
·
Quick Ratio
15.3
32.7
24.7
6.3
11.2
·
Debt / Equity
·
·
0.0
0.0
0.1
·
LT Debt / Equity
·
·
·
·
0.1
·
Interest Coverage
·
·
122.0
-42.0
-192.0
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
Asset Turnover
0.0
0.0
0.0
0.0
0.0
·
Receivables Turnover
·
·
3.0
3.6
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
Book Value / Share
$6.28
$6.74
$7.40
$1.52
$2.38
·
Revenue / Share
$0.01
$0.04
$0.15
$0.09
·
·
Cash Flow / Share
$-1.08
$-1.16
$-0.92
$-1.18
·
·
Cash / Share
$1.97
$3.90
$8.10
$2.21
$2.96
·
EPS (TTM)
$-0.54
$-0.24
$5.23
$-1.42
$-1.26
·
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
Revenue YoY
-71.6%
-11.2%
3.8%
-43.0%
132.3%
·
Revenue CAGR 3Y
-36.0%
-19.3%
11.2%
·
·
·
Revenue CAGR 5Y
-19.1%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2026
2025
2024
2023
2022
2021
Revenue TTM
$8M
$29M
$33M
$32M
$55M
·
Net Income TTM
$-300M
$-172M
$4.35B
$-1.01B
$-845M
·
Market Cap
$19.95B
$7.02B
$8.50B
$5.61B
$3.43B
·
Enterprise Value
·
·
$1.98B
$3.97B
$1.58B
·
P/E
-51.3
-42.0
2.0
-5.2
-3.9
·
P/S
2415.7
241.7
259.9
177.9
62.1
·
P/B
4.4
1.5
1.4
4.8
2.1
·
P / Tangible Book
4.4
1.5
1.5
5.5
2.1
·
P / Cash Flow
-26.6
-8.4
-11.1
-6.7
-5.1
·
P / FCF
-26.3
-8.3
-11.1
-6.6
-4.9
·
EV / EBITDA
·
·
0.5
-3.4
-1.2
·
EV / FCF
·
·
-2.6
-4.6
-2.3
·
EV / Revenue
·
·
60.5
126.0
28.6
·
Earnings Yield
-1.9%
-2.4%
49.6%
-19.2%
-25.5%
·
Laporan Laba Rugi16
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$1M
$3M
$2M
$2M
$2M
$8M
$9M
$4M
$8M
$-8M
$16M
$4M
$22M
$-2M
$17M
$13M
R&D Expense
$202M
$199M
$165M
$165M
$153M
$145M
$142M
$143M
$121M
$92M
$108M
$115M
$125M
$61M
$126M
$132M
SG&A Expense
$166M
$158M
$175M
$143M
$134M
$147M
$142M
$203M
$100M
$43M
$128M
$89M
$156M
$-92M
$168M
$158M
Operating Expenses
$368M
$358M
$341M
$308M
$287M
$293M
$283M
$346M
$221M
$132M
$237M
$218M
$298M
$-37M
$395M
$293M
Operating Income
$-366M
$415M
$-339M
$-306M
$-285M
$-285M
$-274M
$-342M
$-102M
$-140M
$5.13B
$-214M
$-276M
$34M
$-378M
$-281M
Interest Expense
·
·
·
·
·
·
·
·
$13M
·
$9M
$9M
$9M
·
$8M
$8M
Interest Income
$37M
$41M
$43M
$45M
$48M
$55M
$62M
$70M
·
·
·
·
·
·
·
·
Other Non-op
$-2M
$13M
$8M
$-6M
$-11M
$-3M
$-3M
$-1M
$-4M
$-19M
$2M
$-2M
$5M
$-12M
$18M
$-6M
Pretax Income
$-295M
$454M
$-290M
$-159M
$-269M
$-203M
$-235M
$-224M
$-20M
$-18M
$5.15B
$-241M
$-326M
$161M
$-382M
$-314M
Income Tax
$-4M
$98M
$23M
$7M
$5M
$49M
$-26M
$12M
$12M
$-6M
$22M
$3M
$2M
$-5M
$3M
$2M
Net Income
$-190M
$303M
$-266M
$-114M
$-223M
$-206M
$169M
$-230M
$95M
$-151M
$5.10B
$-304M
$-292M
$-34M
$-352M
$-292M
EPS (Basic)
$-0.26
$0.45
$-0.38
$-0.17
$-0.33
$-0.29
$0.23
$-0.31
$0.13
$-0.04
$6.37
$-0.40
$-0.38
$-0.03
$-0.49
$-0.42
EPS (Diluted)
$-0.26
$0.34
$-0.38
$-0.17
$-0.33
$-0.28
$0.23
$-0.31
$0.12
$-0.02
$6.03
$-0.40
$-0.38
$-0.03
$-0.49
$-0.42
Shares (Basic)
720,776,739
·
696,859,682
680,947,866
680,286,922
·
722,716,168
735,470,796
735,816,536
·
800,587,716
770,227,849
759,273,550
·
713,319,399
699,888,061
Shares (Diluted)
720,776,739
·
696,859,682
680,947,866
680,286,922
·
722,716,168
735,470,796
781,627,601
·
844,461,685
770,227,849
759,273,550
·
713,319,399
699,888,061
EBITDA
$-365M
·
$-339M
$-306M
$-284M
·
$-274M
$-342M
$-115M
·
$5.06B
$-276M
$-271M
·
$-378M
$-281M
Neraca26
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$1.25B
$1.42B
$1.48B
$1.24B
$1.24B
$2.72B
$1.99B
$1.96B
$5.68B
$6.49B
$6.67B
$1.41B
$1.43B
·
$1.53B
$1.60B
Short-term Investments
$2.59B
$2.87B
$3.05B
$3.15B
$3.26B
$2.17B
$3.16B
$3.43B
·
$0
·
·
·
·
·
·
Receivables
·
·
·
·
·
·
$678.0K
$2M
$80M
·
$41M
$52M
$37M
·
$28M
$25M
Inventory
·
·
·
·
·
·
·
·
$34M
·
$5M
$5M
$4M
·
·
·
Prepaid Expense
·
·
·
·
·
·
$58M
$55M
$57M
·
$53M
$61M
$65M
·
$70M
$70M
Other Current Assets
$128M
$105M
$130M
$126M
$113M
$113M
$217M
$94M
$323M
$81M
$136M
$143M
$127M
·
$119M
$112M
Current Assets
$4.74B
$5.17B
$4.66B
$4.51B
$4.62B
$5.00B
$5.36B
$5.80B
$6.00B
$6.73B
$6.81B
$1.55B
$1.56B
·
$1.65B
$1.71B
PP&E (Net)
$11M
$12M
$13M
$26M
$15M
$12M
$14M
$14M
$18M
$15M
$22M
$24M
$36M
·
$37M
$39M
Intangibles
·
·
·
·
·
·
·
·
$136M
·
$150M
$141M
$145M
·
$146M
$140M
Other Non-current Assets
$30M
$41M
$35M
$28M
$31M
$33M
$34M
$37M
$33M
$38M
$47M
$50M
$46M
·
$46M
$12M
Total Assets
$5.31B
$5.71B
$5.23B
$5.06B
$5.03B
$5.44B
$5.79B
$6.21B
$6.50B
$7.22B
$7.31B
$2.07B
$2.14B
·
$2.20B
$2.22B
Accounts Payable
$25M
$18M
$13M
$15M
$12M
$24M
$24M
$25M
$28M
$14M
$35M
$44M
$50M
·
$48M
$41M
Accrued Liabilities
$169M
$206M
$118M
$108M
$89M
$114M
$104M
$111M
$138M
$119M
$122M
$153M
$119M
·
$132M
$129M
Current Liabilities
$284M
$281M
$152M
$134M
$114M
$149M
$141M
$556M
$215M
$267M
$245M
$266M
$245M
·
$244M
$231M
Capital Leases
$95M
$96M
$99M
$90M
$90M
$90M
$90M
$43M
$46M
$45M
$47M
$49M
$52M
·
$55M
$54M
Other Non-current Liabilities
$6M
$70.0K
$677.0K
$170.0K
$228.0K
$22.0K
$307.0K
$295.0K
$2M
$2M
$4M
$5M
$17M
·
$21M
$9M
Total Liabilities
$385M
$416M
$251M
$257M
$217M
$250M
$256M
$626M
$601M
$774M
$728M
$740M
$803M
·
$776M
$701M
Long-term Debt
·
·
·
·
·
·
·
·
$312M
·
$403M
$389M
$385M
·
$375M
$376M
Total Debt
·
·
·
·
·
·
·
·
$12M
·
$46M
$49M
$44M
·
$38M
$36M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
Paid-in Capital
$5.13B
$5.02B
$4.94B
$4.77B
$4.64B
$4.56B
$4.72B
$4.78B
$4.78B
$5.40B
$5.39B
$5.32B
$4.98B
·
$4.70B
$4.54B
Retained Earnings
$-900M
$-502M
$-695M
$-429M
$-316M
$116M
$460M
$396M
$671M
$576M
$727M
$-4.37B
$-4.06B
·
$-3.74B
$-3.39B
AOCI
$701.0K
$4M
$21M
$20M
$17M
$9M
$8M
$-18M
$-18M
$-4M
$-28M
$-3M
$-7M
·
$-729.0K
$9M
Stockholders' Equity
$4.23B
$4.53B
$4.27B
$4.36B
$4.35B
$4.69B
$5.19B
$5.15B
$5.44B
$5.97B
$6.09B
$949M
$911M
·
$956M
$1.16B
Liabilities + Equity
$5.31B
$5.71B
$5.23B
$5.06B
$5.03B
$5.44B
$5.79B
$6.21B
$6.50B
$7.22B
$7.31B
$2.07B
$2.14B
·
$2.20B
$2.22B
Shares Outstanding
722,668,062
720,352,386
709,689,411
689,697,370
682,229,832
695,938,323
719,632,367
733,328,375
739,053,106
806,677,954
804,890,910
800,792,365
767,137,861
·
726,804,831
704,386,981
Arus Kas13
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$600.0K
$638.0K
$691.0K
$921.0K
$1M
$1M
$3M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$5M
$5M
Stock-based Comp
$83M
$77M
$105M
$82M
$82M
$83M
$84M
$72M
$50M
$47M
$54M
$49M
$49M
$25M
$58M
$62M
Other Non-cash
$-165M
·
·
·
$-64M
·
·
·
$-343M
·
·
·
$-13M
·
·
·
Operating Cash Flow
$-271M
$-164M
$-196M
$-186M
$-204M
$-173M
$-207M
$-267M
$-193M
$-108M
$-210M
$-196M
$-250M
$-179M
$-223M
$-190M
CapEx
$419.0K
$1M
$-5M
$8M
$4M
$811.0K
$2M
$996.0K
$965.0K
$349.0K
$355.0K
$275.0K
$403.0K
$2M
$508.0K
$3M
Investing Cash Flow
$281M
$173M
$109M
$120M
$-1.09B
$1.07B
$454M
$-3.29B
$-965.0K
$7M
$5.23B
$-36M
$105.0K
$114M
$-4M
$-147M
Stock Issued
·
·
·
·
·
$0
$0
·
·
$0
$0
·
·
$217M
$95M
·
Stock Repurchased
$207M
·
$0
$0
$208M
$295M
$243M
$106M
$648M
$0
$0
$0
$0
·
·
·
Net Stock Activity
$-207M
·
·
·
$-208M
·
·
·
$-648M
·
·
·
·
·
·
·
Financing Cash Flow
$-182M
$-69M
$328M
$63M
$-188M
$-177M
$-273M
$-109M
$-661M
$-33M
$237M
$208M
$7M
$210M
$154M
$-7M
Net Change in Cash
$-170M
$-58M
$242M
$-1M
$-1.48B
$724M
$-27M
$-3.66B
$-857M
$-135M
$5.26B
$-26M
$-242M
$151M
$-72M
$-344M
Free Cash Flow
$-271M
·
·
·
$-208M
·
·
·
$-194M
·
·
·
$-250M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-205M
·
·
·
$-259M
·
·
·
Profitabilitas7
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-25380.9%
·
-16966.1%
-19492.9%
-13130.0%
·
-3042.6%
-7636.0%
-218.0%
·
13626.5%
-745.1%
-1278.3%
·
-2217.2%
-2240.2%
Net Margin
-13164.8%
·
-13301.2%
-7225.9%
-10292.9%
·
1878.2%
-5143.8%
172.8%
·
13721.5%
-820.3%
-1349.5%
·
-2064.4%
-2326.6%
Pretax Margin
-20427.5%
·
-14525.7%
-10123.7%
-12408.4%
·
-2600.5%
-5014.1%
127.2%
·
13727.4%
-882.3%
-1508.0%
·
-2240.7%
-2503.4%
EBITDA Margin
-25339.3%
·
-16966.1%
-19492.9%
-13079.5%
·
-3042.6%
-7636.0%
-209.1%
·
13626.5%
-745.1%
-1251.3%
·
-2217.2%
-2240.2%
ROA
-3.7%
·
-4.8%
-2.0%
-3.9%
·
2.6%
-5.6%
2.2%
·
107.1%
-14.2%
-12.3%
·
-14.1%
-11.0%
ROE
-4.4%
·
-5.6%
-2.4%
-4.6%
·
3.0%
-7.5%
3.0%
·
144.7%
-28.9%
-25.4%
·
-24.9%
-18.2%
ROIC
-8.5%
·
-8.6%
-7.3%
-6.7%
·
-4.7%
-7.0%
-1.8%
·
82.1%
-28.0%
-29.1%
·
-38.4%
-23.6%
Likuiditas & Solvabilitas4
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
16.7
·
30.7
33.7
40.5
·
37.9
10.4
27.9
·
27.8
5.8
6.4
·
6.7
7.4
Quick Ratio
13.5
·
29.8
32.8
39.5
·
36.4
9.7
26.8
·
27.4
5.5
6.0
·
6.4
7.0
Debt / Equity
·
·
·
·
·
·
·
·
0.0
·
0.0
0.1
0.0
·
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
·
-9.0
·
535.9
-29.9
-31.0
·
·
·
Efisiensi2
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Receivables Turnover
·
·
·
·
·
·
0.4
0.2
0.9
·
1.1
1.0
1.1
·
0.9
0.7
Per Saham5
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$5.86
·
$6.02
$6.33
$6.37
·
$7.21
$7.03
$7.35
·
$7.57
$1.18
$1.19
·
$1.31
$1.65
Revenue / Share
$0.00
·
$0.00
$0.00
$0.00
·
$0.01
$0.01
$0.07
·
$0.04
$0.05
$0.03
·
$0.02
$0.02
Cash Flow / Share
$-0.38
·
·
·
$-0.30
·
·
·
$-0.25
·
·
·
$-0.33
·
·
·
Cash / Share
$1.73
·
$2.08
$1.79
$1.82
·
$2.77
$2.67
$7.68
·
$8.29
$1.76
$1.87
·
$2.10
$2.27
EPS (TTM)
$-0.47
·
$-1.16
$-0.55
$-0.69
·
$0.02
$5.82
$5.73
·
$5.22
$-1.30
$-1.32
·
$-1.79
$-1.71
Valuasi (TTM)11
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$8M
·
$13M
$20M
$23M
·
$13M
$20M
$19M
·
$38M
$40M
$49M
·
$43M
$50M
Net Income TTM
$-266M
·
$-809M
$-374M
$-491M
·
$-117M
$4.81B
$4.74B
·
$4.47B
$-982M
$-969M
·
$-1.25B
$-1.18B
Market Cap
$25.58B
·
$15.40B
$10.44B
$7.69B
·
$8.51B
$8.46B
$7.81B
·
$9.04B
$9.35B
$7.73B
·
$5.81B
$2.27B
Enterprise Value
·
·
·
·
·
·
·
·
$2.15B
·
$2.41B
$7.99B
$6.34B
·
$4.32B
$705M
P/E
-75.3
·
-18.7
-27.5
-16.3
·
591.5
2.0
1.8
·
2.2
-9.0
-7.6
·
-4.5
-1.9
P/S
3395.5
·
1157.0
513.3
330.9
·
637.1
425.1
409.4
·
235.0
234.1
158.3
·
134.7
45.0
P/B
6.0
·
3.6
2.4
1.8
·
1.6
1.6
1.4
·
1.5
9.9
8.5
·
6.1
2.0
P / Tangible Book
6.0
·
3.6
2.4
1.8
·
1.6
1.6
1.5
·
1.5
11.6
10.1
·
7.2
2.2
P / Cash Flow
-94.5
·
·
·
-37.6
·
·
·
-40.5
·
·
·
-30.9
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
112.4
·
62.8
200.1
129.9
·
100.1
14.0
Earnings Yield
-1.3%
·
-5.3%
-3.6%
-6.1%
·
0.17%
50.4%
54.2%
·
46.5%
-11.1%
-13.1%
·
-22.4%
-53.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Pendapatan
$8M
$29M
$33M
$32M
$55M
Margin Operasi %
-6235.7%
-3453.3%
3399.2%
-1918.0%
-2444.8%
Laba Bersih
$-300M
$-172M
$4.35B
$-1.01B
$-845M
EPS Dilusian
$-0.54
$-0.24
$5.23
$-1.42
$-1.26
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Utang / Ekuitas
·
·
0.0
0.0
0.1
Rasio Lancar
18.4
33.5
25.2
6.6
11.6
Rasio Cepat
15.3
32.7
24.7
6.3
11.2
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Arus Kas Bebas
$-759M
$-844M
$-767M
$-856M
$-695M
Pemilik institusional (13F)
532 pengaju
· $21.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang532
Nilai yang dipegang$21.1B
Posisi baru104
Posisi yang keluar41
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
104 (+2 vs Kuartal sebelumnya)
41 (-3 vs Kuartal sebelumnya)
199 (+30 vs Kuartal sebelumnya)
145 (+9 vs Kuartal sebelumnya)
+57.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 7 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 65 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.