Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-3.9%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.23
$0.26
-10.5%
31 Maret 2026
$0.24
$0.24
0.84%
31 Des. 2025
$0.27
$0.28
-3.2%
30 Sep. 2025
$0.29
$0.30
-3.1%
30 Juni 2025
$0.31
$0.35
-11.5%
31 Maret 2025
$0.34
$0.33
4.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
Revenue
$29M
$35M
$38M
$38M
SG&A Expense
$4M
$4M
$4M
$4M
Operating Expenses
$14M
$17M
$12M
$11M
Interest Expense
·
·
$34M
$18M
Interest Income
$56M
$65M
$66M
$45M
Pretax Income
$15M
$18M
$26M
$28M
Income Tax
$14.0K
$33.0K
$-38.0K
$113.0K
Net Income
$15M
$18M
$26M
$28M
EPS (Basic)
$1.00
$1.20
$1.76
$1.89
EPS (Diluted)
$1.00
$1.20
$1.76
$1.89
Shares (Basic)
15,240,000
14,712,000
14,625,000
14,540,000
Shares (Diluted)
15,240,000
14,712,000
14,625,000
14,540,000
EBITDA
$1M
$1M
$604.0K
·
Neraca8
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$123M
$71M
$88M
$71M
Total Assets
$821M
$693M
$732M
$747M
Total Liabilities
$492M
$424M
$460M
$475M
Common Stock
$23.0K
$15.0K
$15.0K
$15.0K
Retained Earnings
$105M
$89M
$72M
$52M
Stockholders' Equity
$329M
$269M
$271M
$272M
Liabilities + Equity
$821M
$693M
$732M
$747M
Shares Outstanding
22,584,285
14,903,000
14,811,000
14,709,000
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
D&A
$1M
$1M
$604.0K
$0
Stock-based Comp
$2M
$1M
$1M
$1M
Other Non-cash
$-3M
$-360.0K
$-7M
·
Operating Cash Flow
$15M
$20M
$20M
$13M
Investing Cash Flow
$-73M
$21M
$36M
$-84M
Stock Issued
$62M
$0
·
·
Stock Repurchased
$383.0K
$377.0K
$183.0K
$137.0K
Net Stock Activity
$61M
$-377.0K
$-183.0K
$-137.0K
Dividends Paid
$19M
$21M
$21M
$15M
Financing Cash Flow
$111M
$-58M
$-39M
$116M
Net Change in Cash
$53M
$-17M
$17M
$45M
Taxes Paid
$-14.0K
$-35.0K
$135.0K
$134.0K
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
Net Margin
52.5%
50.5%
67.9%
·
Pretax Margin
52.6%
50.6%
67.8%
·
EBITDA Margin
3.8%
3.7%
1.6%
·
ROA
2.0%
2.5%
3.5%
4.1%
ROE
5.2%
6.6%
9.6%
10.2%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.0
0.0
0.1
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$14.55
$18.07
$18.31
$18.61
Revenue / Share
$1.93
$2.40
$2.61
·
Cash Flow / Share
$0.99
$1.37
$1.39
$0.88
Cash / Share
$5.47
$4.75
$5.93
$4.87
Dividend Paid / Share
$1.26
$1.40
$1.40
$1.00
EPS (TTM)
$1.00
$1.20
$1.76
$1.89
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
-16.7%
-7.7%
-0.33%
·
Revenue CAGR 3Y
-8.5%
·
·
·
EPS YoY
-16.7%
-31.8%
-6.9%
-13.3%
EPS CAGR 3Y
-19.1%
-18.1%
·
·
Net Income YoY
-13.4%
-31.4%
-6.1%
12.1%
Net Income CAGR 3Y
-17.6%
-10.2%
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$29M
$35M
$38M
$38M
Net Income TTM
$15M
$18M
$26M
$28M
Market Cap
$201M
$195M
$192M
$133M
P/E
8.9
10.9
7.4
4.8
P/S
6.8
5.5
5.0
3.5
P/B
0.6
0.7
0.7
0.5
P / Tangible Book
0.6
0.7
0.7
0.5
P / Cash Flow
13.4
9.7
9.5
10.4
Dividend Yield
9.4%
10.7%
10.8%
11.0%
Earnings Yield
11.2%
9.2%
13.6%
20.8%
Payout Ratio
122.0%
116.6%
79.5%
52.9%
Annual Payout
$19M
$21M
$21M
$15M
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$8M
$8M
$7M
$7M
$7M
$8M
$8M
$9M
$9M
$9M
$10M
$10M
$9M
$9M
$9M
$8M
SG&A Expense
$2M
$886.0K
$799.0K
$1M
$1M
$963.0K
$847.0K
$1M
$1M
$963.0K
$929.0K
$941.0K
$1M
$796.0K
$719.0K
$942.0K
Operating Expenses
$9M
$4M
$3M
$4M
$5M
$3M
$3M
$5M
$5M
$4M
$4M
$2M
$4M
$2M
$3M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
$9M
·
$9M
$8M
$8M
$7M
$5M
Interest Income
$15M
$15M
$14M
$13M
$14M
$14M
$16M
$16M
$16M
$16M
$18M
$17M
$16M
$16M
$15M
$12M
Pretax Income
$-878.0K
$4M
$5M
$3M
$3M
$5M
$5M
$3M
$4M
$5M
$6M
$7M
$5M
$8M
$7M
$5M
Income Tax
$-11.0K
$6.0K
$8.0K
$-2.0K
$-3.0K
$11.0K
$6.0K
$11.0K
$13.0K
$3.0K
$-103.0K
$18.0K
$27.0K
$20.0K
$6.0K
$23.0K
Net Income
$-867.0K
$4M
$5M
$3M
$3M
$5M
$5M
$3M
$4M
$5M
$6M
$7M
$5M
$8M
$7M
$5M
EPS (Basic)
$-0.04
$0.19
$0.29
$0.23
$0.18
$0.30
$0.34
$0.23
$0.28
$0.35
$0.40
$0.51
$0.32
$0.53
$0.47
$0.35
EPS (Diluted)
$-0.04
$0.19
$0.29
$0.23
$0.18
$0.30
$0.34
$0.23
$0.28
$0.35
$0.40
$0.51
$0.32
$0.53
$0.47
$0.35
Shares (Basic)
22,419,000
22,398,000
·
14,826,000
14,785,000
14,757,000
·
14,723,000
14,691,000
14,675,000
·
14,640,000
14,605,000
14,582,000
·
14,551,000
Shares (Diluted)
22,419,000
22,398,000
·
14,826,000
14,785,000
14,757,000
·
14,723,000
14,691,000
14,675,000
·
14,640,000
14,605,000
14,582,000
·
14,551,000
EBITDA
·
$265.0K
·
·
·
$280.0K
·
·
·
$368.0K
·
·
·
·
·
·
Neraca8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$70M
$57M
$123M
$77M
$46M
$42M
$71M
$82M
$70M
$93M
$88M
$60M
$82M
$84M
$71M
$76M
Total Assets
$795M
$797M
$821M
$701M
$687M
$714M
$693M
$653M
$695M
$698M
$732M
$750M
$728M
$707M
$747M
$775M
Total Liabilities
$474M
$470M
$492M
$434M
$420M
$445M
$424M
$383M
$424M
$426M
$460M
$480M
$460M
$439M
$475M
$507M
Common Stock
$23.0K
$23.0K
$23.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
Retained Earnings
$108M
$109M
$105M
$100M
$97M
$94M
$89M
$85M
$81M
$77M
$72M
$66M
$58M
$53M
$52M
$46M
Stockholders' Equity
$321M
$327M
$329M
$266M
$267M
$269M
$269M
$270M
$271M
$272M
$271M
$270M
$268M
$268M
$272M
$268M
Liabilities + Equity
$795M
$797M
$821M
$701M
$687M
$714M
$693M
$653M
$695M
$698M
$732M
$750M
$728M
$707M
$747M
$775M
Shares Outstanding
22,665,251
22,596,077
22,584,285
15,069,116
14,943,728
14,907,123
14,902,773
14,906,453
14,832,982
14,805,494
14,811,410
14,815,574
14,745,486
14,706,862
14,709,165
14,713,623
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$264.0K
$265.0K
$258.0K
$289.0K
$279.0K
$280.0K
$290.0K
$318.0K
$315.0K
$368.0K
$296.0K
$308.0K
$0
$0
$0
·
Stock-based Comp
$891.0K
$207.0K
$216.0K
$487.0K
$677.0K
$356.0K
$159.0K
$367.0K
$497.0K
$336.0K
$151.0K
$271.0K
$579.0K
$120.0K
$129.0K
$259.0K
Other Non-cash
·
$165.0K
·
·
·
$-1M
·
·
·
$-1M
·
·
·
·
·
·
Operating Cash Flow
$4M
$5M
$3M
$3M
$5M
$4M
$4M
$7M
$4M
$5M
$5M
$3M
$5M
$7M
$3M
$4M
Investing Cash Flow
$11M
$-44M
$-73M
$20M
$29M
$-50M
$-52M
$53M
$-19M
$40M
$47M
$-40M
$-21M
$50M
$28M
$-22M
Stock Repurchased
$6.0K
$7.0K
$44.0K
$271.0K
$63.0K
$5.0K
$50.0K
$239.0K
$13.0K
$75.0K
$45.0K
$101.0K
$24.0K
$13.0K
$41.0K
$96.0K
Net Stock Activity
·
$-7.0K
·
·
·
$-5.0K
·
·
·
$-75.0K
·
·
·
$-13.0K
·
·
Dividends Paid
$6M
$6M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
Financing Cash Flow
$-2M
$-28M
$115M
$8M
$-30M
$17M
$37M
$-48M
$-9M
$-39M
$-25M
$15M
$14M
$-44M
$-36M
$47M
Net Change in Cash
$13M
$-67M
$46M
$32M
$4M
$-29M
$-11M
$13M
$-24M
$5M
$27M
$-22M
$-2M
$13M
$-5M
$28M
Taxes Paid
$-2.0K
$11.0K
$0
$-9.0K
$-5.0K
$0
$-13.0K
$6.0K
$36.0K
$-64.0K
$2.0K
$8.0K
$122.0K
$3.0K
$42.0K
$0
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-10.7%
52.6%
·
48.4%
36.2%
59.7%
·
39.3%
45.1%
55.9%
·
76.3%
51.1%
·
·
·
Pretax Margin
-10.8%
52.7%
·
48.3%
36.2%
59.8%
·
39.4%
45.2%
55.9%
·
76.4%
51.4%
·
·
·
EBITDA Margin
·
3.2%
·
·
·
3.7%
·
·
·
3.9%
·
·
·
·
·
·
ROA
-0.12%
0.58%
·
0.51%
0.39%
0.64%
·
0.50%
0.59%
0.75%
·
0.98%
0.64%
1.2%
·
0.84%
ROE
-0.30%
1.5%
·
1.3%
1.0%
1.7%
·
1.3%
1.6%
1.9%
·
2.8%
1.7%
2.9%
·
2.1%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
·
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.15
$14.47
·
$17.68
$17.87
$18.04
·
$18.08
$18.28
$18.34
·
$18.24
$18.16
$18.21
·
$18.24
Revenue / Share
$0.36
$0.37
·
$0.48
$0.50
$0.51
·
$0.60
$0.64
$0.64
·
$0.67
$0.62
·
·
·
Cash Flow / Share
·
$0.22
·
·
·
$0.25
·
·
·
$0.32
·
·
·
$0.45
·
·
Cash / Share
$3.09
$2.51
·
$5.14
$3.07
$2.79
·
$5.51
$4.69
$6.30
·
$4.08
$5.55
$5.73
·
$5.19
Dividend / Share
$0.28
$0.28
·
$0.28
$0.35
$0.35
·
$0.35
$0.35
$0.35
·
$0.35
·
·
·
$0.25
Dividend Paid / Share
$0.28
$0.28
$0.28
$0.28
$0.35
$0.35
$0.35
$0.35
$0.35
$0.35
$0.35
$0.35
·
·
$0.25
$0.25
EPS (TTM)
$0.67
$0.89
·
$1.05
$1.05
$1.15
·
$1.26
$1.54
$1.58
·
$1.83
$1.67
$1.66
·
$3.22
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$31M
$30M
·
$30M
$32M
$34M
·
$38M
$39M
$38M
·
$38M
$36M
$34M
·
·
Net Income TTM
$12M
$15M
·
$16M
$16M
$17M
·
$19M
$23M
$23M
·
$27M
$24M
$24M
·
$42M
Market Cap
$191M
$186M
·
$155M
$180M
$186M
·
$205M
$188M
$191M
·
$162M
$151M
$148M
·
$134M
P/E
12.6
9.2
·
9.8
11.5
10.9
·
10.9
8.2
8.2
·
6.0
6.1
6.0
·
2.8
P/S
6.2
6.2
·
5.2
5.7
5.6
·
5.5
4.9
5.0
·
4.3
4.3
4.4
·
·
P/B
0.6
0.6
·
0.6
0.7
0.7
·
0.8
0.7
0.7
·
0.6
0.6
0.6
·
0.5
P / Tangible Book
0.6
0.6
·
0.6
0.7
0.7
·
0.8
0.7
0.7
·
0.6
0.6
0.6
·
0.5
P / Cash Flow
·
37.0
·
·
·
50.5
·
·
·
40.5
·
·
·
22.5
·
·
Dividend Yield
11.0%
10.7%
·
12.8%
11.6%
11.2%
·
10.1%
11.0%
10.8%
·
11.8%
11.7%
10.9%
·
8.2%
Earnings Yield
8.0%
10.8%
·
10.2%
8.7%
9.2%
·
9.2%
12.2%
12.2%
·
16.8%
16.3%
16.5%
·
35.3%
Payout Ratio
·
144.3%
·
·
·
115.1%
·
·
·
99.1%
·
·
·
66.0%
·
·
Annual Payout
$21M
$20M
·
$20M
$21M
$21M
·
$21M
$21M
$21M
·
$19M
$18M
$16M
·
$11M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$29M
$35M
$38M
$38M
·
Laba Bersih
$15M
$18M
$26M
$28M
$25M
EPS Dilusian
$1.00
$1.20
$1.76
$1.89
$2.18
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
97 pengaju
· $75.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang97
Nilai yang dipegang$75.3M
Posisi baru13
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
13 (-12 vs Kuartal sebelumnya)
10 (+5 vs Kuartal sebelumnya)
44 (+18 vs Kuartal sebelumnya)
22 (-5 vs Kuartal sebelumnya)
+167K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 8 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 13 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.