nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen17.9%
Rasio Pembayaran Dividen123.7%
Pembayaran Tahunan≈$1.20Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 30, 2026
$0,30
USD
≈18.7%
Jun 30, 2026
$0,30
USD
≈15.2%
Mar 31, 2026
$0,30
USD
≈15.6%
Des 31, 2025
$0,30
USD
≈12.7%
Sep 30, 2025
$0,30
USD
≈12.7%
Jun 30, 2025
$0,30
USD
≈11.6%
Mar 31, 2025
$0,30
USD
≈8.4%
Des 31, 2024
$0,42
USD
≈4.5%
Sep 30, 2024
$0,21
USD
≈1.5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-9.9%
Laporan BerikutnyaNov 13, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 7, 2026
$0.23
$0.28
-18.0%
31 Maret 2026
Mei 14, 2026
$0.32
$0.26
23.0%
31 Des. 2025
$0.12
$0.30
-60.5%
30 Sep. 2025
$0.30
$0.29
4.1%
30 Juni 2025
$0.25
$0.28
-10.1%
31 Maret 2025
$0.27
$0.27
1.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
Revenue
$22M
$11M
SG&A Expense
$3M
$1M
Operating Expenses
$7M
$4M
Interest Income
$26M
$11M
Pretax Income
$12M
$7M
Income Tax
$0
$0
Net Income
$12M
$7M
EPS (Basic)
$0.93
$1.01
EPS (Diluted)
$0.93
$1.00
Shares (Basic)
12,742,894
6,800,841
Shares (Diluted)
12,774,328
6,835,797
Neraca9
Metrik
Tren
2025
2024
Cash & Equivalents
$6M
$185M
Total Assets
$310M
$318M
Total Liabilities
$128M
$203M
Common Stock
$134.2K
$70.0K
Paid-in Capital
$187M
$115M
Retained Earnings
$-5M
$-954.3K
Stockholders' Equity
$182M
$114M
Liabilities + Equity
$310M
$318M
Shares Outstanding
13,420,986
7,004,676
Arus Kas9
Metrik
Tren
2025
2024
Stock-based Comp
$1M
$326.9K
Operating Cash Flow
$-3M
$2M
Investing Cash Flow
$-153M
$-125M
Stock Issued
$73M
$0
Net Stock Activity
$73M
·
Dividends Paid
$15M
$1M
Financing Cash Flow
$-22M
$277M
Net Change in Cash
$-178M
$153M
Taxes Paid
$0
$0
Profitabilitas4
Metrik
Tren
2025
2024
Net Margin
56.3%
64.6%
Pretax Margin
56.3%
64.6%
ROA
3.9%
3.9%
ROE
6.6%
6.1%
Efisiensi1
Metrik
Tren
2025
2024
Asset Turnover
0.1
0.1
Per Saham7
Metrik
Tren
2025
2024
Book Value / Share
$13.56
$16.29
Revenue / Share
$1.69
$1.55
Cash Flow / Share
$-0.27
$0.24
Cash / Share
$0.48
$26.36
Dividend / Share
$1.20
$0.63
Dividend Paid / Share
·
$0.63
EPS (TTM)
$0.93
$1.00
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
Revenue YoY
103.0%
·
EPS YoY
-7.0%
·
Net Income YoY
76.8%
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
Revenue TTM
$22M
$11M
Net Income TTM
$12M
$7M
Market Cap
$127M
$99M
P/E
10.1
14.1
P/S
5.9
9.3
P/B
0.7
0.9
P / Tangible Book
0.7
0.9
P / Cash Flow
-36.9
60.1
Dividend Yield
11.9%
1.5%
Earnings Yield
9.9%
7.1%
Payout Ratio
123.7%
21.2%
Annual Payout
$15M
$1M
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$6M
$7M
$5M
$6M
$6M
$5M
$3M
$3M
$2M
$2M
SG&A Expense
$809.8K
$743.1K
$829.4K
$654.3K
$660.0K
$753.1K
$697.2K
$572.2K
$21.0K
$543
Operating Expenses
$2M
$3M
$2M
$2M
$2M
$1M
$2M
$1M
$394.0K
$264.0K
Interest Income
$9M
$10M
$7M
$7M
$7M
$5M
$4M
$3M
$2M
$2M
Pretax Income
$3M
$4M
$2M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$3M
$4M
$2M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
EPS (Basic)
$0.23
$0.32
$0.11
$0.30
$0.25
$0.27
$0.27
$0.26
$0.22
$0.26
EPS (Diluted)
$0.23
$0.32
$0.11
$0.30
$0.25
$0.27
$0.27
$0.25
$0.22
$0.26
Shares (Basic)
13,329,968
13,319,225
·
13,247,030
13,235,823
11,208,015
·
6,800,500
6,889,032
6,889,032
Shares (Diluted)
13,346,375
13,325,211
·
13,284,086
13,259,762
11,221,016
·
6,825,905
6,889,032
6,889,032
Neraca9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$6M
$6M
$6M
$6M
$6M
$2M
$185M
$70M
$11M
·
Total Assets
$331M
$330M
$310M
$259M
$256M
$234M
$318M
$168M
$49M
·
Total Liabilities
$149M
$148M
$128M
$74M
$72M
$50M
$203M
$56M
$570.4K
·
Common Stock
$135.2K
$135.2K
$134.2K
$134.2K
$134.2K
$134.2K
$70.0K
$69.3K
$1
·
Paid-in Capital
$187M
$187M
$187M
$187M
$187M
$187M
$115M
$115M
$45M
·
Retained Earnings
$-6M
$-5M
$-5M
$-3M
$-3M
$-2M
$-954.3K
$-3M
$4M
·
Stockholders' Equity
$182M
$183M
$182M
$185M
$184M
$185M
$114M
$112M
$49M
·
Liabilities + Equity
$331M
$330M
$310M
$259M
$256M
$234M
$318M
$168M
$49M
·
Shares Outstanding
13,517,402
13,519,655
13,420,986
13,420,986
13,421,176
13,421,494
7,004,676
6,925,395
100
·
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Stock-based Comp
$297.5K
$370.0K
$256.2K
$260.3K
$259.1K
$243.6K
$178.3K
$148.6K
$0
$0
Operating Cash Flow
$371.0K
$1M
$-2M
$-656.3K
$-322.7K
$-914.6K
$-1M
$-513.1K
$2M
$1M
Investing Cash Flow
$2M
$-15M
$-48M
$3M
$-13M
$-96M
$-31M
$-56M
$9M
$-46M
Stock Issued
$0
$0
$0
$0
$0
$73M
$0
$0
$0
$0
Net Stock Activity
·
$0
·
·
·
$73M
·
·
·
·
Dividends Paid
$4M
$4M
$4M
$4M
$4M
$3M
$1M
$0
$0
$0
Financing Cash Flow
$-2M
$13M
$50M
$-3M
$17M
$-86M
$147M
$116M
$0
$14M
Net Change in Cash
$-65.3K
$-786.5K
$898.0K
$-24.3K
$4M
$-183M
$114M
$59M
$11M
$-31M
Taxes Paid
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Net Margin
·
58.2%
·
67.0%
59.2%
67.0%
·
54.7%
76.5%
·
Pretax Margin
·
58.2%
·
67.0%
59.2%
67.0%
·
54.7%
·
·
ROA
·
1.5%
·
1.9%
2.2%
2.6%
·
2.1%
6.1%
·
ROE
·
2.3%
·
2.7%
2.9%
3.4%
·
3.1%
6.2%
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
0.0
0.1
·
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Book Value / Share
·
$13.50
·
$13.76
$13.73
$13.77
·
$16.19
$489107.10
·
Revenue / Share
·
$0.55
·
$0.46
$0.43
$0.41
·
$0.47
$0.29
·
Cash Flow / Share
·
$0.09
·
·
·
$-0.08
·
·
·
·
Cash / Share
·
$0.42
·
$0.41
$0.42
$0.12
·
$10.13
$112850.46
·
Dividend / Share
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.42
$0.21
·
·
Dividend Paid / Share
$0.30
$0.30
·
$0.30
$0.30
$0.30
·
$0.63
·
·
EPS (TTM)
$0.96
$0.98
·
$1.09
$1.04
$1.01
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$24M
$24M
·
$20M
$17M
$13M
·
·
·
·
Net Income TTM
$13M
$13M
·
$12M
$10M
$8M
·
·
·
·
Market Cap
·
$104M
·
$139M
$142M
$149M
·
$100M
·
·
P/E
8.2
7.8
·
9.5
10.2
11.0
·
·
·
·
P/S
·
4.3
·
7.0
8.4
11.2
·
·
·
·
P/B
·
0.6
·
0.8
0.8
0.8
·
0.9
·
·
P / Tangible Book
0.6
0.6
·
0.8
0.8
0.8
·
0.9
·
·
P / Cash Flow
·
89.0
·
·
·
-162.5
·
·
·
·
Dividend Yield
·
15.5%
·
8.9%
5.9%
3.0%
·
·
·
·
Earnings Yield
12.2%
12.8%
·
10.5%
9.8%
9.1%
·
·
·
·
Payout Ratio
·
94.7%
·
·
·
94.9%
·
·
·
·
Annual Payout
$16M
$16M
·
$12M
$8M
$4M
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$22M
$11M
·
Laba Bersih
$12M
$7M
·
EPS Dilusian
$0.93
$1.00
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
75 pengaju
· $32.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang75
Nilai yang dipegang$32.3M
Posisi baru17
Posisi yang keluar22
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (-3 vs Kuartal sebelumnya)
22 (+13 vs Kuartal sebelumnya)
23 (+5 vs Kuartal sebelumnya)
20 (-5 vs Kuartal sebelumnya)
-1.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
8 orang dalam
· 4 pejabat · 5 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.