Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$206.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata9.8%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.10
$0.06
68.1%
31 Maret 2026
Mei 11, 2026
$-0.03
$-0.12
74.8%
31 Des. 2025
$0.12
$0.31
-60.8%
30 Sep. 2025
$0.13
$0.17
-23.0%
30 Juni 2025
$0.17
$0.14
24.2%
31 Maret 2025
$0.04
$0.05
-24.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.31B
$3.11B
$2.74B
$2.54B
$2.23B
$1.86B
$1.83B
$1.77B
·
$1.15B
$960M
$403M
Cost of Revenue
·
·
·
·
·
·
$1.41B
$1.36B
·
$821M
$669M
$254M
SG&A Expense
$118M
$139M
$121M
$102M
$104M
$97M
$89M
$94M
·
$60M
$56M
$31M
Operating Expenses
$2.92B
$2.77B
$2.42B
$2.19B
$1.92B
$1.68B
$1.60B
$1.69B
·
$949M
$815M
$352M
Operating Income
$390M
$349M
$328M
$345M
$302M
$183M
$236M
$78M
·
$196M
$145M
$51M
Other Non-op
·
·
$9M
$2M
$-200.0K
·
·
·
·
·
·
·
Income Tax
$18M
$135M
$-300.0K
$23M
$10M
$-20M
$10M
$26M
·
$7M
$-149M
$16M
Net Income
$-78M
$-168M
$-12M
$-55M
$-71M
$-116M
$-75M
$-206M
·
$9M
$1M
$-66M
EPS (Basic)
$-0.61
$-1.33
$-0.09
$-0.59
$-1.12
$-3.19
$-2.29
$-4.96
·
$0.20
$0.04
$-2.04
EPS (Diluted)
$-0.61
$-1.33
$-0.09
$-0.59
$-1.12
$-3.19
$-2.29
$-4.96
·
$0.20
$0.04
$-2.04
Shares (Basic)
127,209,000
126,122,000
125,613,000
91,952,000
72,427,000
48,776,000
48,280,000
48,027,875
·
48,018,944
36,066,233
32,295,364
Shares (Diluted)
127,209,000
126,122,000
125,613,000
91,952,000
72,427,000
48,776,000
48,280,000
48,027,875
·
48,190,738
37,464,387
32,295,364
EBITDA
$566M
$501M
$446M
$460M
$401M
$278M
$312M
$145M
·
$236M
$179M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$240M
$270M
$196M
$283M
$390M
$318M
$93M
$184M
$175M
$70M
$58M
$75M
Receivables
$602M
$579M
$496M
$456M
$430M
$382M
$327M
$308M
$288M
$221M
$178M
$145M
Inventory
$97M
$88M
$75M
$71M
$61M
$56M
$46M
$43M
$45M
$29M
$26M
$24M
Prepaid Expense
$41M
$36M
$31M
$31M
$26M
$18M
$18M
$16M
$17M
$32M
$35M
$24M
Other Current Assets
$171M
$146M
$96M
$79M
$39M
$27M
$42M
$37M
$39M
$11M
$8M
$9M
Current Assets
$1.15B
$1.12B
$895M
$921M
$946M
$802M
$526M
$588M
$563M
$362M
$311M
$269M
PP&E (Net)
·
·
·
·
·
·
·
$426M
·
·
·
·
PP&E (Gross)
·
·
·
·
·
·
·
$482M
·
·
·
·
Accum. Depreciation
·
·
·
·
·
$189M
$111M
$56M
$20M
·
·
·
Goodwill
$5.19B
$5.07B
$4.33B
$4.14B
$3.91B
$3.47B
$3.40B
$3.38B
$3.35B
$1.56B
$1.41B
$1.30B
Intangibles
$41M
$46M
$55M
$42M
$44M
$47M
$47M
$54M
$59M
$48M
$54M
$55M
Other Non-current Assets
$57M
$58M
$103M
$144M
$59M
$27M
$31M
$37M
$49M
$16M
$11M
$6M
Total Assets
$8.12B
$7.89B
$6.88B
$6.68B
$6.12B
$5.41B
$5.02B
$4.68B
$4.62B
$2.30B
$2.10B
$1.86B
Accounts Payable
$209M
$209M
$172M
$152M
$125M
$100M
$97M
$83M
$85M
$50M
$45M
$43M
Current Liabilities
$616M
$624M
$523M
$493M
$537M
$557M
$398M
$349M
$303M
$187M
$181M
$141M
Capital Leases
$280M
$292M
$249M
$271M
$316M
$301M
$283M
$0
·
·
·
·
Deferred Tax
$53M
$39M
$0
·
·
·
$60M
$65M
$65M
·
$0
$49M
Other Non-current Liabilities
$41M
$30M
$41M
$75M
$87M
$140M
$114M
$271M
$222M
$76M
$86M
$91M
Long-term Debt
$3.74B
$3.40B
$2.80B
$2.63B
$2.96B
$2.88B
$2.60B
$2.33B
$2.19B
$1.47B
$1.29B
·
Paid-in Capital
$2.54B
$2.52B
$2.50B
$2.48B
$1.62B
$608M
$663M
$674M
$696M
$321M
$316M
$58M
Retained Earnings
$-815M
$-737M
$-569M
$-557M
$-503M
$-432M
$-316M
$-247M
$-41M
$-311M
$-321M
$-322M
AOCI
$-14M
$5M
$58M
$76M
$-32M
$-61M
$-51M
$-22M
$0
·
·
·
Stockholders' Equity
$1.71B
$1.79B
$1.99B
$2.00B
$1.09B
$116M
$297M
$405M
$655M
$10M
$-4M
$-264M
Liabilities + Equity
$8.12B
$7.89B
$6.88B
$6.68B
$6.12B
$5.41B
$5.02B
$4.68B
$4.62B
$2.30B
$2.10B
$1.86B
Shares Outstanding
129,321,144
127,109,000
126,594,000
125,961,000
89,333,000
50,462,000
49,299,000
48,869,000
48,687,000
48,489,000
48,156,990
1,000
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$176M
$153M
$118M
$115M
$99M
$95M
$76M
$67M
·
$40M
$35M
$15M
Stock-based Comp
$15M
$33M
$18M
$18M
$17M
$13M
$10M
$9M
·
$2M
$8M
$942.0K
Deferred Tax
$17M
$132M
$-2M
$22M
$9M
$-22M
$8M
$25M
·
$7M
$-150M
$14M
Amort. of Intangibles
$6M
$9M
$8M
$6M
$7M
$5M
$5M
$5M
·
$10M
$9M
$5M
Other Non-cash
$145M
$151M
$172M
$58M
$33M
$277M
$109M
$248M
·
$67M
$191M
·
Operating Cash Flow
$274M
$300M
$294M
$159M
$87M
$247M
$130M
$145M
·
$125M
$84M
$22M
CapEx
$79M
$90M
$89M
$81M
$58M
$43M
$74M
$40M
·
$39M
$33M
$8M
Investing Cash Flow
$-247M
$-488M
$-226M
$-308M
$-332M
$-88M
$-85M
$-129M
·
$-185M
$-135M
$-271M
Debt Issued
$1.20B
$1.73B
$827M
$218M
$299M
$429M
$507M
$283M
·
$651M
$196M
$1.48B
Net Debt Issued
$163M
$450M
$20M
$-644M
$-44M
$213M
$16M
$125M
·
$177M
$-132M
·
Stock Issued
·
$0
$0
$883M
$582M
$0
$0
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$0
$0
$2M
·
$0
$0
$3M
Net Stock Activity
·
$0
$0
$883M
$582M
$0
$0
$-2M
·
$0
$0
·
Financing Cash Flow
$-57M
$262M
$-155M
$42M
$316M
$67M
$-136M
$-6M
·
$71M
$33M
$311M
Net Change in Cash
$-30M
$74M
$-87M
$-107M
$72M
$225M
$-92M
$9M
·
$12M
$-17M
$62M
Taxes Paid
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
·
$661.0K
$1M
$676.0K
Free Cash Flow
$196M
$210M
$205M
$78M
$30M
$204M
$56M
$105M
·
$86M
$51M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
11.8%
11.2%
12.0%
13.6%
13.6%
9.8%
12.9%
4.4%
·
17.2%
15.1%
·
Net Margin
-2.4%
-5.4%
-0.43%
-2.1%
-3.2%
-6.2%
-4.1%
-11.6%
·
0.83%
0.15%
·
EBITDA Margin
17.1%
16.1%
16.3%
18.1%
18.0%
14.9%
17.1%
8.2%
·
20.6%
18.7%
·
ROA
-0.97%
-2.3%
-0.18%
-0.85%
-1.2%
-2.2%
-1.5%
-4.4%
·
0.43%
0.07%
·
ROE
-4.5%
-8.9%
-0.60%
-3.5%
-11.8%
-56.3%
-21.3%
-38.8%
·
334.7%
-1.1%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
1.8
1.7
1.9
1.8
1.4
1.3
1.7
·
1.9
1.7
·
Quick Ratio
1.4
1.4
1.3
1.5
1.5
1.3
1.1
1.4
·
1.6
1.3
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
·
0.5
0.5
·
Inventory Turnover
·
·
·
·
·
·
31.4
30.8
·
30.2
27.2
·
Receivables Turnover
5.6
5.8
5.8
5.7
5.5
5.2
5.8
5.9
·
5.8
5.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.25
$14.08
$15.70
$15.86
$12.19
$2.29
$6.02
$8.28
·
$0.20
$-0.08
·
Revenue / Share
$26.01
$24.69
$21.84
$27.62
$30.72
·
·
$36.88
·
$23.77
$25.62
·
Cash Flow / Share
$2.16
$2.38
$2.34
$1.73
$1.20
·
·
$3.01
·
$2.60
$2.25
·
Cash / Share
$1.86
$2.12
$1.55
$2.25
$4.36
$6.30
$1.88
$3.77
·
$1.44
$1.20
·
EPS (TTM)
$-0.61
$-1.33
$-0.09
$-0.59
$-1.12
$-3.19
$-2.29
$-4.96
·
$0.20
$0.04
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.2%
13.5%
8.0%
14.1%
19.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.2%
11.9%
13.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.2%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.31B
$3.11B
$2.74B
$2.54B
$2.23B
$1.86B
$1.83B
$1.77B
·
$1.15B
$960M
·
Net Income TTM
$-78M
$-168M
$-12M
$-55M
$-71M
$-116M
$-75M
$-206M
·
$9M
$1M
·
Market Cap
$2.00B
$2.69B
$4.05B
$3.51B
$4.77B
$1.46B
$772M
$478M
·
$769M
$987M
·
P/E
-25.3
-15.9
-355.4
-47.2
-47.7
-9.1
-6.8
-2.0
·
79.2
512.2
·
P/S
0.6
0.9
1.5
1.4
2.1
0.8
0.4
0.3
·
0.7
1.0
·
P/B
1.2
1.5
2.0
1.8
4.4
12.7
2.6
1.2
·
79.4
-245.0
·
P / Cash Flow
7.3
9.0
13.8
22.1
54.8
5.9
6.0
3.3
·
6.1
11.7
·
P / FCF
10.2
12.8
19.8
44.9
161.7
7.2
13.8
4.6
·
8.9
19.3
·
Earnings Yield
-4.0%
-6.3%
-0.28%
-2.1%
-2.1%
-11.0%
-14.6%
-50.7%
·
1.3%
0.20%
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$849M
$811M
$885M
$822M
$826M
$776M
$864M
$770M
$762M
$717M
$735M
$674M
$668M
$666M
$707M
$621M
SG&A Expense
$36M
$39M
$24M
$22M
$36M
$36M
$36M
$29M
$40M
$33M
$21M
$37M
$31M
$32M
$29M
$18M
Operating Expenses
$747M
$745M
$775M
$716M
$714M
$714M
$737M
$710M
$677M
$641M
$634M
$592M
$570M
$620M
$613M
$546M
Operating Income
$102M
$66M
$110M
$106M
$112M
$62M
$127M
$61M
$85M
$76M
$101M
$83M
$98M
$46M
$94M
$74M
Other Non-op
·
·
·
·
·
·
·
$700.0K
$-5M
$400.0K
·
$1M
$6M
$0
·
$1M
Income Tax
$3M
$-1M
$14M
$6M
$-1M
$0
$121M
$4M
$5M
$4M
$6M
$3M
$-8M
$-2M
$10M
$8M
Net Income
$-15M
$-36M
$-15M
$-23M
$-2M
$-38M
$-108M
$-32M
$-16M
$-12M
$-1M
$-5M
$19M
$-25M
$-23M
$-25M
EPS (Basic)
$-0.12
$-0.28
$-0.11
$-0.18
$-0.02
$-0.30
$-0.86
$-0.25
$-0.12
$-0.10
$0.00
$-0.04
$0.15
$-0.20
$-0.24
$-0.28
EPS (Diluted)
$-0.12
$-0.28
$-0.11
$-0.18
$-0.02
$-0.30
$-0.86
$-0.25
$-0.12
$-0.10
$0.00
$-0.04
$0.15
$-0.20
$-0.24
$-0.28
Shares (Basic)
128,825,000
128,367,000
·
127,206,000
126,980,000
126,602,000
·
126,172,000
126,134,000
125,972,000
·
125,747,000
125,718,000
125,206,000
·
88,907,000
Shares (Diluted)
128,825,000
128,367,000
·
127,206,000
126,980,000
126,602,000
·
126,172,000
126,134,000
125,972,000
·
125,747,000
127,370,000
125,206,000
·
88,907,000
EBITDA
$141M
$104M
·
$145M
$152M
$98M
·
$111M
$120M
$110M
·
$112M
$122M
$80M
·
$104M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$217M
$182M
$240M
$203M
$250M
$229M
$270M
$222M
$214M
$185M
·
$236M
$177M
$246M
·
$155M
Receivables
$617M
$603M
$602M
$579M
$563M
$571M
$579M
$543M
$523M
$494M
·
$463M
$450M
$453M
·
$422M
Inventory
$99M
$100M
$97M
$92M
$87M
$88M
$88M
$82M
$81M
$77M
·
$69M
$70M
$72M
·
$69M
Prepaid Expense
$48M
$39M
$41M
$45M
$46M
$36M
$36M
$45M
$45M
$32M
·
$35M
$39M
$29M
·
$36M
Other Current Assets
$146M
$158M
$171M
$182M
$159M
$150M
$146M
$144M
$150M
$108M
·
$73M
$73M
$69M
·
$57M
Current Assets
$1.13B
$1.08B
$1.15B
$1.10B
$1.11B
$1.07B
$1.12B
$1.04B
$1.01B
$896M
·
$876M
$810M
$869M
·
$738M
Goodwill
$5.20B
$5.21B
$5.19B
$5.09B
$5.10B
$5.13B
$5.07B
$4.82B
$4.81B
$4.40B
$4.33B
$4.25B
$4.24B
$4.22B
$4.14B
$4.15B
Intangibles
·
·
$41M
·
·
·
$46M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$54M
$73M
$57M
$41M
$38M
$56M
$58M
$41M
$36M
$112M
·
$117M
$128M
$119M
·
$169M
Total Assets
$8.05B
$8.04B
$8.12B
$7.95B
$7.95B
$7.95B
$7.89B
$7.53B
$7.49B
$6.98B
·
$6.78B
$6.62B
$6.64B
·
$6.54B
Accounts Payable
$175M
$169M
$209M
$175M
$175M
$165M
$209M
$171M
$174M
$174M
·
$149M
$132M
$144M
·
$138M
Current Liabilities
$578M
$582M
$616M
$586M
$573M
$569M
$624M
$575M
$552M
$523M
·
$501M
$459M
$475M
·
$624M
Capital Leases
$266M
$272M
$280M
$266M
$264M
$273M
$292M
$286M
$258M
$250M
·
$241M
$264M
$269M
·
$270M
Deferred Tax
$54M
$52M
$53M
$43M
$37M
$39M
$39M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$34M
$42M
$41M
$38M
$36M
$35M
$30M
$30M
$21M
$46M
·
$79M
$82M
$80M
·
$96M
Long-term Debt
·
·
$3.74B
·
·
·
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$2.54B
$2.55B
$2.54B
$2.54B
$2.54B
$2.53B
$2.52B
$2.51B
$2.51B
$2.50B
·
$2.49B
$2.50B
$2.48B
·
$1.62B
Retained Earnings
$-866M
$-851M
$-815M
$-800M
$-778M
$-775M
$-737M
$-629M
$-597M
$-582M
·
$-568M
$-563M
$-582M
·
$-534M
AOCI
$-9M
$-10M
$-14M
$-14M
$-13M
$-12M
$5M
$10M
$37M
$52M
·
$77M
$79M
$65M
·
$83M
Stockholders' Equity
$1.67B
$1.69B
$1.71B
$1.73B
$1.75B
$1.74B
$1.79B
$1.90B
$1.95B
$1.97B
·
$2.00B
$2.02B
$1.96B
·
$1.17B
Liabilities + Equity
$8.05B
$8.04B
$8.12B
$7.95B
$7.95B
$7.95B
$7.89B
$7.53B
$7.49B
$6.98B
·
$6.78B
$6.62B
$6.64B
·
$6.54B
Shares Outstanding
130,886,397
130,797,216
129,321,144
129,017,518
128,210,376
128,192,739
127,109,383
127,127,901
127,123,940
127,101,670
126,594,000
126,488,626
126,492,822
126,480,483
125,961,000
89,956,181
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$39M
$38M
$60M
$40M
$40M
$36M
$34M
$50M
$35M
$34M
$31M
$29M
$24M
$34M
$30M
$30M
Stock-based Comp
$4M
$6M
$-2M
$3M
$7M
$8M
$6M
$7M
$15M
$5M
$4M
$4M
$5M
$4M
$5M
$5M
Deferred Tax
$2M
$-1M
$13M
$5M
$-2M
$-300.0K
$121M
$3M
$5M
$2M
$9M
$700.0K
$-10M
$-2M
$10M
$8M
Other Non-cash
·
$5M
·
·
·
$100.0K
·
·
·
$12M
·
·
·
$63M
·
·
Operating Cash Flow
$59M
$12M
$103M
$84M
$81M
$6M
$111M
$65M
$83M
$41M
$63M
$105M
$52M
$74M
$7M
$30M
CapEx
$22M
$16M
$13M
$20M
$23M
$23M
$22M
$20M
$27M
$21M
$20M
$19M
$26M
$24M
$23M
$17M
Investing Cash Flow
$-20M
$-13M
$-126M
$-46M
$2M
$-76M
$-112M
$-50M
$-244M
$-83M
$-58M
$-26M
$-71M
$-71M
$-72M
$-54M
Debt Issued
$155M
$195M
$692M
$128M
$169M
$214M
$266M
$168M
$1.10B
$192M
$707M
$93M
$11M
$16M
$167M
$39M
Net Debt Issued
·
$2M
·
·
·
$94M
·
·
·
$72M
·
·
·
$0
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$883M
$0
Financing Cash Flow
$-5M
$-56M
$59M
$-84M
$-63M
$30M
$48M
$-7M
$190M
$32M
$-45M
$-20M
$-49M
$-41M
$193M
$-48M
Net Change in Cash
$34M
$-58M
$36M
$-47M
$21M
$-40M
$48M
$8M
$28M
$-11M
$-40M
$59M
$-68M
$-37M
$128M
$-73M
Free Cash Flow
·
$-4M
·
·
·
$-17M
·
·
·
$20M
·
·
·
$50M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
12.0%
8.1%
·
12.9%
13.5%
8.0%
·
7.9%
11.1%
10.6%
·
12.2%
14.6%
7.0%
·
11.9%
Net Margin
-1.8%
-4.4%
·
-2.8%
-0.30%
-4.9%
·
-4.1%
-2.0%
-1.7%
·
-0.73%
2.8%
-3.7%
·
-4.0%
EBITDA Margin
16.7%
12.9%
·
17.7%
18.4%
12.7%
·
14.4%
15.7%
15.3%
·
16.5%
18.3%
12.0%
·
16.7%
ROA
-0.19%
-0.45%
·
-0.29%
-0.03%
-0.51%
·
-0.44%
-0.22%
-0.18%
·
-0.07%
0.29%
-0.39%
·
-0.41%
ROE
-0.88%
-2.1%
·
-1.2%
-0.14%
-2.0%
·
-1.6%
-0.78%
-0.63%
·
-0.31%
1.2%
-1.6%
·
-2.6%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.9
·
1.9
1.9
1.9
·
1.8
1.8
1.7
·
1.7
1.8
1.8
·
1.2
Quick Ratio
1.4
1.4
·
1.3
1.4
1.4
·
1.3
1.3
1.3
·
1.4
1.4
1.5
·
0.9
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.4
1.4
·
1.5
1.5
1.5
·
1.5
1.6
1.5
·
1.5
1.5
1.5
·
1.5
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.76
$12.91
·
$13.41
$13.64
$13.58
·
$14.92
$15.36
$15.48
·
$15.85
$15.96
$15.51
·
$13.04
Revenue / Share
$6.59
$6.32
·
$6.46
$6.51
$6.13
·
$6.11
$6.04
$5.69
·
$5.36
$5.24
$5.32
·
$6.98
Cash Flow / Share
·
$0.09
·
·
·
$0.05
·
·
·
$0.32
·
·
·
$0.59
·
·
Cash / Share
$1.66
$1.39
·
$1.58
$1.95
$1.79
·
$1.74
$1.68
$1.46
·
$1.87
$1.40
$1.94
·
$1.72
EPS (TTM)
$-0.69
$-0.59
·
$-1.36
$-1.43
$-1.53
·
$-0.47
$-0.26
$0.01
·
$-0.33
$-0.57
$-0.93
·
$-0.23
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.37B
$3.34B
·
$3.29B
$3.24B
$3.17B
·
$2.99B
$2.89B
$2.79B
·
$2.71B
$2.66B
$2.61B
·
$2.44B
Net Income TTM
$-89M
$-76M
·
$-171M
$-180M
$-193M
·
$-61M
$-34M
$600.0K
·
$-34M
$-54M
$-92M
·
$-31M
Market Cap
$2.20B
$1.56B
·
$2.79B
$2.85B
$3.04B
·
$4.10B
$3.02B
$3.79B
·
$3.70B
$5.69B
$4.36B
·
$2.10B
P/E
-24.3
-20.2
·
-15.9
-15.5
-15.5
·
-68.6
-91.5
2983.0
·
-88.6
-78.9
-37.1
·
-101.7
P/S
0.7
0.5
·
0.8
0.9
1.0
·
1.4
1.0
1.4
·
1.4
2.1
1.7
·
0.9
P/B
1.3
0.9
·
1.6
1.6
1.7
·
2.2
1.5
1.9
·
1.8
2.8
2.2
·
1.8
P / Cash Flow
·
133.3
·
·
·
507.4
·
·
·
93.2
·
·
·
58.5
·
·
Earnings Yield
-4.1%
-5.0%
·
-6.3%
-6.4%
-6.4%
·
-1.5%
-1.1%
0.03%
·
-1.1%
-1.3%
-2.7%
·
-0.98%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3.31B
$3.11B
$2.74B
$2.54B
$2.23B
Margin Operasi %
11.8%
11.2%
12.0%
13.6%
13.6%
Laba Bersih
$-78M
$-168M
$-12M
$-55M
$-71M
EPS Dilusian
$-0.61
$-1.33
$-0.09
$-0.59
$-1.12
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.9
1.8
1.7
1.9
1.8
Rasio Cepat
1.4
1.4
1.3
1.5
1.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$196M
$210M
$205M
$78M
$30M
Pemilik institusional (13F)
208 pengaju
· $2.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang208
Nilai yang dipegang$2.6B
Posisi baru37
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
37 (-2 vs Kuartal sebelumnya)
27 (+1 vs Kuartal sebelumnya)
73 (+5 vs Kuartal sebelumnya)
54 (+3 vs Kuartal sebelumnya)
-15.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
BCPE Seminole Holdings LP, BCPE Seminole Holdings II Intermediate, LP, BCPE Seminole Holdings III, L.P., BCPE Seminole Holdings IV, L.P.
×11 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
36 orang dalam
· 23 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 35 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.