Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-2.4%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$0.75
$0.86
-12.8%
31 Maret 2026
$0.46
$0.56
-17.3%
31 Des. 2025
$0.67
$0.68
-1.5%
30 Sep. 2025
$0.66
$0.68
-3.4%
30 Juni 2025
$0.81
$0.73
11.1%
31 Maret 2025
$0.48
$0.44
9.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$781M
$671M
$605M
$553M
$495M
$423M
$482M
$454M
$414M
$357M
$331M
$305M
Gross Profit
$150M
$124M
$122M
$112M
$117M
$94M
$112M
$102M
$91M
$82M
$78M
$76M
SG&A Expense
$69M
$58M
$52M
$46M
$47M
$42M
$45M
$41M
$36M
$32M
$31M
$30M
Operating Expenses
$631M
$547M
$483M
$441M
$378M
$329M
$369M
$352M
$323M
$275M
$253M
$229M
Operating Income
$87M
$63M
$51M
$57M
$71M
$52M
$67M
$60M
$55M
$50M
$47M
$46M
Interest Expense
·
·
·
·
·
·
$2M
$2M
$21M
$11M
$7M
$7M
Interest Income
$105.0K
$4M
$4M
$0
$0
·
·
·
·
·
·
·
Other Non-op
$458.0K
$357.0K
$390.0K
$859.0K
$199.0K
$13M
$3M
$-103.0K
·
·
·
·
Pretax Income
$78M
$60M
$49M
$56M
$73M
$66M
$71M
$60M
$34M
$38M
$40M
$38M
Income Tax
$20M
$15M
$12M
$12M
$15M
$13M
$14M
$11M
$6M
$12M
$14M
$13M
Net Income
$40M
$31M
$28M
$32M
$41M
$35M
$40M
$35M
$22M
$21M
$21M
$19M
EPS (Basic)
$1.42
$1.84
$1.28
$2.25
$2.41
$2.48
$2.45
·
·
·
$1.77
$1.62
EPS (Diluted)
$1.42
$1.84
$1.28
$2.25
$2.41
$2.48
$2.45
·
·
·
$1.77
$1.62
Shares (Basic)
15,175,000
15,064,000
14,188,000
12,985,000
12,898,000
12,835,000
12,756,000
·
·
12,500,000
12,392,000
12,217,000
Shares (Diluted)
15,175,000
15,064,000
14,188,000
12,985,000
12,898,000
12,835,000
12,756,000
·
·
12,500,000
12,392,000
12,221,000
EBITDA
$109M
$82M
$68M
$72M
$82M
$63M
·
$70M
$64M
$58M
$55M
$53M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$36M
$41M
$153M
$32M
$29M
$33M
$24M
$23M
$22M
$20M
$16M
$14M
Receivables
$64M
$59M
$52M
$52M
$46M
$42M
$46M
$45M
$45M
$39M
$36M
$33M
Other Current Assets
$16M
$11M
$11M
$11M
$4M
$4M
$6M
$4M
$5M
$4M
$6M
$6M
Current Assets
$140M
$138M
$233M
$111M
$95M
$88M
$85M
$79M
$77M
$66M
$60M
$55M
PP&E (Net)
$36M
$32M
$26M
$25M
$23M
$22M
$22M
$20M
$20M
$19M
$17M
$16M
PP&E (Gross)
$127M
$119M
$111M
$105M
$98M
$91M
$88M
$84M
$81M
$75M
$70M
$65M
Accum. Depreciation
$91M
$87M
$85M
$80M
$75M
$69M
$66M
$64M
$60M
$56M
$53M
$49M
Goodwill
$692M
$667M
$510M
$494M
$435M
$346M
$318M
$294M
$271M
$227M
$195M
$172M
Intangibles
$173M
$179M
$110M
$109M
$86M
$56M
$53M
$49M
$49M
$38M
$30M
$25M
Other Non-current Assets
$7M
$5M
$3M
$4M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Total Assets
$1.20B
$1.17B
$997M
$858M
$749M
$594M
$631M
$443M
$419M
$351M
$304M
$245M
Accrued Liabilities
$49M
$60M
$55M
$37M
$46M
$60M
$31M
$38M
$33M
$22M
$17M
$23M
Current Liabilities
$139M
$116M
$102M
$85M
$83M
$93M
$61M
$42M
$40M
$25M
$19M
$26M
Capital Leases
$111M
$102M
$77M
$78M
$74M
$62M
$60M
$0
·
·
·
·
Deferred Tax
$28M
$29M
$25M
$21M
$14M
$8M
$10M
$9M
$11M
$16M
$16M
$8M
Other Non-current Liabilities
$3M
$18M
$2M
$13M
$7M
$5M
$141.0K
$829.0K
$743.0K
$829.0K
$1M
$9M
Total Liabilities
$434M
$408M
$345M
$374M
$297M
$184M
$181M
$92M
$110M
$163M
$131M
$70M
Long-term Debt
$162M
$154M
$147M
$184M
$118M
$21M
$51M
$40M
$61M
$52M
$49M
$36M
Total Debt
$162M
$154M
$147M
$184M
$118M
$21M
·
$40M
$61M
$52M
$49M
$36M
Common Stock
$174.0K
$172.0K
$172.0K
$152.0K
$151.0K
$151.0K
$150.0K
$149.0K
$148.0K
$147.0K
$146.0K
$145.0K
Paid-in Capital
$286M
$290M
$281M
$110M
$103M
$96M
$87M
$80M
$74M
$69M
$64M
·
Retained Earnings
$227M
$227M
$224M
$233M
$224M
$212M
$184M
$167M
$162M
$150M
$138M
$134M
Treasury Stock
$37M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
AOCI
$714.0K
$3M
$3M
$4M
$0
·
·
·
·
·
·
·
Stockholders' Equity
$476M
$489M
$476M
$316M
$296M
$276M
$240M
$216M
$205M
$188M
$171M
$146M
Liabilities + Equity
$1.20B
$1.17B
$997M
$858M
$749M
$594M
$561M
$443M
$419M
$351M
$304M
$245M
Shares Outstanding
·
·
·
·
·
·
·
12,684,496
12,594,562
·
·
·
Arus Kas20
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$22M
$19M
$16M
$15M
$12M
$11M
$10M
$10M
$10M
$9M
$8M
$7M
Stock-based Comp
$8M
$8M
$7M
$7M
$8M
$8M
$7M
$6M
$5M
$5M
$4M
$3M
Deferred Tax
$11M
$5M
$5M
$12M
$6M
$-258.0K
$5M
$5M
$-5M
$3M
$6M
$5M
Amort. of Intangibles
$11M
$10M
$7M
$7M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Restructuring
·
·
·
·
$30.0K
$2M
$25.0K
$-9.0K
$599.0K
$131.0K
$211.0K
$169.0K
Other Non-cash
$-6M
$12M
$26M
$-8M
$10M
$47M
·
$18M
$24M
$14M
$-480.0K
$8M
Operating Cash Flow
$75M
$75M
$82M
$59M
$76M
$100M
$62M
$73M
$57M
$51M
$38M
$41M
CapEx
$14M
$9M
$9M
$8M
$8M
$8M
$10M
$7M
$7M
$8M
$6M
$5M
Investing Cash Flow
$-37M
$-149M
$-45M
$-81M
$-124M
$-51M
$-38M
$-24M
$-44M
$-32M
$-26M
$-23M
Debt Issued
·
$0
$0
$150M
$0
$0
·
·
·
·
·
·
Net Debt Issued
$-9M
$-4M
$-4M
$148M
·
·
·
·
·
·
·
·
Stock Issued
$0
$0
$164M
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
$6M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-6M
$0
$164M
·
·
·
·
·
·
·
·
·
Dividends Paid
$27M
$27M
$24M
$21M
$19M
$4M
$15M
$12M
$10M
$9M
$7M
$6M
Financing Cash Flow
$-44M
$-37M
$84M
$26M
$43M
$-39M
$-24M
$-48M
$-11M
$-14M
$-10M
$-21M
Net Change in Cash
$-6M
$-111M
$121M
$3M
$-4M
$9M
$180.0K
$1M
$2M
$4M
$2M
$1M
Taxes Paid
$14M
$5M
$5M
$8M
$12M
$8M
$10M
$9M
$9M
$11M
$8M
$9M
Free Cash Flow
$61M
$66M
$73M
$50M
$68M
$92M
·
$66M
$49M
$43M
$35M
$40M
Levered FCF
·
·
·
·
·
·
·
$64M
$32M
$35M
$34M
$39M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
19.2%
18.5%
20.1%
20.2%
23.7%
22.3%
·
22.4%
21.9%
23.0%
23.6%
25.0%
Operating Margin
11.1%
9.4%
8.6%
10.3%
14.3%
12.4%
·
13.3%
13.2%
13.9%
14.3%
15.0%
Net Margin
5.1%
4.7%
4.7%
5.8%
8.2%
8.3%
·
7.7%
5.4%
5.8%
6.7%
6.8%
Pretax Margin
10.0%
9.0%
8.2%
10.1%
14.8%
15.5%
·
13.3%
8.2%
10.7%
14.0%
14.6%
EBITDA Margin
14.0%
12.2%
11.2%
12.9%
16.6%
14.9%
·
15.4%
15.6%
16.4%
16.7%
17.2%
ROA
3.3%
2.9%
2.8%
3.9%
5.9%
6.0%
·
8.1%
5.8%
6.0%
7.7%
8.9%
ROE
8.2%
6.5%
7.1%
10.5%
14.3%
13.6%
·
16.6%
11.3%
11.1%
13.5%
15.2%
ROIC
10.1%
7.4%
6.3%
8.9%
13.5%
14.1%
·
19.1%
16.9%
14.2%
15.3%
17.1%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.2
2.3
1.3
1.1
0.9
·
1.9
1.9
2.7
3.2
2.2
Quick Ratio
0.7
0.9
2.0
1.0
0.9
0.8
·
1.6
1.7
2.4
2.7
0.6
Debt / Equity
0.3
0.3
0.3
0.6
0.4
0.1
·
0.2
0.3
0.3
0.3
0.2
LT Debt / Equity
0.3
0.3
0.3
0.6
0.4
0.1
·
0.2
0.3
0.3
0.3
0.2
Interest Coverage
·
·
·
·
·
·
·
29.5
2.6
4.3
45.9
42.1
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.6
0.6
0.7
0.7
0.7
·
1.1
1.1
1.0
1.1
1.3
Receivables Turnover
12.7
12.1
11.7
11.3
11.2
9.6
·
10.1
9.9
9.2
9.3
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
$17.02
·
·
·
·
Revenue / Share
$51.47
$44.57
$42.63
$42.60
$38.38
·
·
·
·
$28.52
$26.74
$24.96
Cash Flow / Share
$4.95
$4.97
$5.78
$4.51
$5.92
·
·
·
·
$4.08
$3.33
$3.70
Cash / Share
·
·
·
·
·
·
·
$1.84
·
·
·
·
Dividend / Share
$1.80
$1.76
$1.72
$1.64
$1.46
$0.32
$1.14
$0.92
$0.80
$0.68
$0.60
$0.48
EPS (TTM)
$1.42
$1.84
$1.28
$2.25
$2.41
$2.48
$2.45
$1.94
$1.94
$1.94
$1.77
$1.62
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
16.3%
11.0%
9.3%
11.7%
17.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.2%
10.7%
12.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-22.8%
43.8%
-43.1%
-6.6%
-2.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
-14.2%
-8.6%
-19.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-10.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
26.0%
11.3%
-12.2%
-21.2%
16.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
7.2%
-8.4%
-7.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
46.1%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$781M
$671M
$605M
$553M
$495M
$423M
$482M
$454M
$414M
$357M
$331M
$305M
Net Income TTM
$40M
$31M
$28M
$32M
$41M
$35M
$40M
$35M
$22M
$21M
$21M
$19M
Market Cap
·
·
·
·
·
·
·
$1.30B
·
·
·
·
Enterprise Value
·
·
·
·
·
·
·
$1.31B
·
·
·
·
P/E
55.0
48.2
72.8
36.0
39.6
48.5
46.7
52.8
37.2
36.2
30.3
25.9
P/S
·
·
·
·
·
·
·
2.9
·
·
·
·
P/B
·
·
·
·
·
·
·
6.0
·
·
·
·
P / Cash Flow
·
·
·
·
·
·
·
17.8
·
·
·
·
P / FCF
·
·
·
·
·
·
·
19.7
·
·
·
·
EV / EBITDA
·
·
·
·
·
·
·
18.8
·
·
·
·
EV / FCF
·
·
·
·
·
·
·
20.0
·
·
·
·
EV / Revenue
·
·
·
·
·
·
·
2.9
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
0.90%
·
·
·
·
Earnings Yield
1.8%
2.1%
1.4%
2.8%
2.5%
2.1%
2.1%
1.9%
2.7%
2.8%
3.3%
3.9%
Payout Ratio
69.1%
84.5%
85.4%
66.3%
46.0%
11.7%
·
33.5%
45.2%
41.4%
33.4%
28.2%
Annual Payout
$27M
$27M
$24M
$21M
$19M
$4M
$15M
$12M
$10M
$9M
$7M
$6M
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$214M
$198M
$203M
$197M
$197M
$184M
$180M
$168M
$167M
$156M
$155M
$150M
$151M
$149M
$141M
$140M
Gross Profit
$42M
$33M
$40M
$37M
$42M
$31M
$33M
$29M
$34M
$28M
$31M
$28M
$32M
$31M
$28M
$27M
SG&A Expense
$19M
$18M
$18M
$17M
$17M
$16M
$16M
$14M
$14M
$14M
$14M
$12M
$12M
$14M
$12M
$12M
Operating Expenses
$172M
$166M
$163M
$160M
$156M
$153M
$148M
$139M
$133M
$127M
$124M
$122M
$119M
$118M
$113M
$113M
Operating Income
$22M
$12M
$17M
$25M
$25M
$20M
$20M
$13M
$16M
$15M
$-2M
$16M
$20M
$17M
$7M
$15M
Interest Income
$29.0K
$16.0K
$20.0K
$33.0K
$28.0K
$24.0K
$306.0K
$1M
$1M
$2M
$2M
$2M
$517.0K
$64.0K
$0
$0
Other Non-op
$175.0K
$131.0K
$114.0K
$222.0K
$47.0K
$75.0K
$96.0K
$90.0K
$109.0K
$62.0K
$147.0K
$78.0K
$165.0K
$0
$931.0K
$65.0K
Pretax Income
$19M
$11M
$15M
$23M
$23M
$17M
$18M
$12M
$15M
$15M
$106.0K
$16M
$19M
$14M
$5M
$16M
Income Tax
$4M
$2M
$6M
$5M
$5M
$4M
$6M
$3M
$3M
$3M
$1M
$4M
$4M
$3M
$1M
$3M
Net Income
$10M
$5M
$4M
$13M
$12M
$10M
$9M
$7M
$8M
$8M
$656.0K
$9M
$11M
$7M
$3M
$10M
EPS (Basic)
$0.25
$-0.12
$-0.44
$0.48
$0.58
$0.80
$0.52
$0.39
$0.47
$0.46
$-0.45
$0.51
$0.64
$0.58
$-0.01
$0.72
EPS (Diluted)
$0.25
$-0.12
$-0.44
$0.48
$0.58
$0.80
$0.52
$0.39
$0.47
$0.46
$-0.45
$0.51
$0.64
$0.58
$-0.01
$0.72
Shares (Basic)
15,070,000
15,167,000
·
15,204,000
15,197,000
15,132,000
·
15,077,000
15,072,000
15,017,000
·
14,987,000
13,720,000
13,025,000
·
13,001,000
Shares (Diluted)
15,070,000
15,167,000
·
15,204,000
15,197,000
15,132,000
·
15,077,000
15,072,000
15,017,000
·
14,987,000
13,720,000
13,025,000
·
13,001,000
EBITDA
$22M
$18M
·
$25M
$25M
$26M
·
$15M
$20M
$18M
·
$16M
$20M
$21M
·
$15M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$25M
$28M
$36M
$31M
$34M
$39M
$41M
$117M
$113M
$132M
·
$148M
$161M
$33M
·
$38M
Receivables
$70M
$69M
$64M
$68M
$66M
$65M
$59M
$57M
$55M
$55M
$52M
$53M
$54M
$57M
$52M
$50M
Other Current Assets
$17M
$14M
$16M
$16M
$13M
$15M
$11M
$11M
$12M
$12M
·
$9M
$10M
$11M
·
$6M
Current Assets
$140M
$139M
$140M
$138M
$141M
$145M
$138M
$205M
$202M
$221M
·
$228M
$242M
$118M
·
$113M
PP&E (Net)
$40M
$39M
$36M
$34M
$32M
$33M
$32M
$27M
$26M
$26M
·
$26M
$25M
$25M
·
$25M
PP&E (Gross)
$135M
$132M
$127M
$126M
$122M
$122M
$119M
$115M
$115M
$113M
·
$111M
$109M
$107M
·
$104M
Accum. Depreciation
$94M
$93M
$91M
$91M
$90M
$90M
$87M
$89M
$88M
$87M
·
$85M
$84M
$82M
·
$79M
Goodwill
$717M
$716M
$692M
$690M
$678M
$674M
$667M
$555M
$549M
$534M
$510M
$523M
$507M
$501M
$494M
$450M
Intangibles
$177M
$180M
$173M
$176M
$176M
$177M
$179M
$124M
$124M
$117M
·
$112M
$108M
$109M
·
$94M
Other Non-current Assets
$7M
$7M
$7M
$5M
$4M
$4M
$5M
$3M
$5M
$4M
·
$6M
$5M
$3M
·
$6M
Total Assets
$1.25B
$1.24B
$1.20B
$1.20B
$1.18B
$1.18B
$1.17B
$1.03B
$1.02B
$1.02B
·
$1.01B
$1000M
$868M
$858M
$800M
Accrued Liabilities
$45M
$57M
$81M
$57M
$65M
$68M
$60M
$65M
$58M
$54M
·
$36M
$43M
$45M
·
$34M
Current Liabilities
$110M
$117M
$139M
$115M
$119M
$124M
$116M
$115M
$107M
$103M
·
$82M
$86M
$91M
·
$81M
Capital Leases
$123M
$115M
$111M
$106M
$104M
$101M
$102M
$77M
$78M
$76M
·
$77M
$79M
$75M
·
$77M
Deferred Tax
$31M
$31M
$28M
$36M
$34M
$34M
$29M
$25M
$27M
$27M
·
$26M
$23M
$22M
·
$24M
Other Non-current Liabilities
$3M
$2M
$3M
$5M
$5M
$5M
$18M
$8M
$6M
$3M
·
$15M
$13M
$14M
·
$4M
Total Liabilities
$482M
$459M
$434M
$414M
$414M
$421M
$408M
$358M
$353M
$345M
·
$342M
$344M
$384M
·
$333M
Long-term Debt
$220M
$205M
$162M
$160M
$160M
$166M
$154M
$143M
$145M
$146M
·
$149M
$151M
$190M
·
$154M
Total Debt
$220M
$205M
·
$160M
$160M
$166M
·
$143M
$145M
$146M
·
$149M
$151M
$190M
·
$154M
Common Stock
$175.0K
$175.0K
$174.0K
$172.0K
$172.0K
$172.0K
$172.0K
$172.0K
$172.0K
$172.0K
·
$172.0K
$172.0K
$152.0K
·
$152.0K
Paid-in Capital
$291M
$288M
$286M
$297M
$295M
$293M
$290M
$287M
$285M
$284M
·
$279M
$277M
$112M
·
$109M
Retained Earnings
$213M
$217M
$227M
$237M
$236M
$234M
$227M
$226M
$226M
$224M
·
$239M
$238M
$235M
·
$236M
Treasury Stock
$56M
$37M
$37M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
·
$32M
$32M
$32M
·
$32M
AOCI
$1M
$978.0K
$714.0K
$945.0K
$1M
$2M
$3M
$1M
$4M
$4M
·
$6M
$5M
$3M
·
$4M
Stockholders' Equity
$449M
$469M
$476M
$504M
$501M
$497M
$489M
$483M
$485M
$480M
·
$492M
$488M
$318M
·
$317M
Liabilities + Equity
$1.25B
$1.24B
$1.20B
$1.20B
$1.18B
$1.18B
$1.17B
$1.03B
$1.02B
$1.02B
·
$1.01B
$1000M
$868M
·
$800M
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$5M
$6M
$6M
$6M
$6M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$2M
$3M
$-564.0K
$4M
$2M
$5M
$4M
$-165.0K
$-1M
$2M
$-745.0K
$4M
$2M
$221.0K
$6M
$2M
Amort. of Intangibles
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Other Non-cash
·
$-13M
·
·
·
$-27M
·
·
·
$-12M
·
·
·
$-2M
·
·
Operating Cash Flow
$34M
$4M
$25M
$20M
$35M
$-5M
$19M
$22M
$29M
$4M
$27M
$16M
$27M
$11M
$17M
$14M
CapEx
$5M
$5M
$4M
$4M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$958.0K
$3M
Investing Cash Flow
$-6M
$-40M
$-5M
$-12M
$-13M
$-7M
$-95M
$-6M
$-28M
$-20M
$-8M
$-17M
$-7M
$-13M
$-43M
$-14M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
$0
$0
Net Debt Issued
·
$-2M
·
·
·
$-4M
·
·
·
$-938.0K
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$0
$-9.0K
·
·
$0
$0
Dividends Paid
·
·
$7M
$7M
·
·
$7M
$7M
·
·
$6M
$6M
·
·
$5M
$5M
Financing Cash Flow
$-32M
$29M
$-15M
$-11M
$-27M
$9M
$-153.0K
$-12M
$-20M
$-4M
$-13M
$-12M
$108M
$2M
$20M
$-10M
Net Change in Cash
$-4M
$-7M
$4M
$-3M
$-5M
$-2M
$-76M
$4M
$-19M
$-21M
$5M
$-13M
$128M
$1M
$-6M
$-11M
Taxes Paid
$4M
$332.0K
$3M
$2M
$2M
$7M
$-936.0K
$827.0K
$5M
$367.0K
$2M
$1M
$799.0K
$442.0K
$86.0K
$3M
Free Cash Flow
·
$-2M
·
·
·
$-7M
·
·
·
$3M
·
·
·
$9M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
19.6%
16.5%
·
18.7%
21.1%
16.9%
·
17.3%
20.2%
18.2%
·
18.6%
21.3%
20.8%
·
19.2%
Operating Margin
10.2%
6.3%
·
12.8%
12.6%
10.7%
·
8.8%
11.7%
9.2%
·
10.6%
13.2%
11.5%
·
10.7%
Net Margin
4.6%
2.5%
·
6.7%
6.3%
5.4%
·
3.9%
4.5%
5.2%
·
6.2%
7.2%
5.0%
·
6.9%
Pretax Margin
8.9%
5.3%
·
11.6%
11.5%
9.4%
·
7.3%
8.8%
9.5%
·
10.5%
12.6%
9.7%
·
11.5%
EBITDA Margin
10.2%
9.3%
·
12.8%
12.6%
13.9%
·
8.8%
11.7%
11.8%
·
10.6%
13.2%
14.0%
·
10.7%
ROA
0.82%
0.42%
·
1.2%
1.1%
0.90%
·
0.65%
0.74%
0.85%
·
1.0%
1.2%
0.91%
·
1.3%
ROE
2.1%
1.0%
·
2.7%
2.5%
2.0%
·
1.4%
1.5%
2.0%
·
2.3%
2.7%
2.4%
·
3.1%
ROIC
2.6%
1.4%
·
2.9%
2.9%
2.3%
·
1.9%
2.5%
1.8%
·
1.9%
2.4%
2.6%
·
2.5%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.2
·
1.2
1.2
1.2
·
1.8
1.9
2.2
·
2.8
2.8
1.3
·
1.4
Quick Ratio
0.9
0.8
·
0.9
0.8
0.8
·
1.5
1.6
1.8
·
2.4
2.5
1.0
·
1.1
Debt / Equity
0.5
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.6
·
0.5
LT Debt / Equity
0.5
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.6
·
0.5
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
3.2
3.0
·
3.2
3.3
3.1
·
3.1
3.1
2.8
·
2.9
2.9
2.8
·
2.9
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$14.20
$13.07
·
$12.97
$12.99
$12.15
·
$11.14
$11.09
$10.37
·
$10.01
$11.04
$11.40
·
$10.74
Cash Flow / Share
·
$0.25
·
·
·
$-0.31
·
·
·
$0.29
·
·
·
$0.87
·
·
Dividend / Share
$0.46
$0.46
$0.45
$0.45
$0.45
$0.45
$0.44
$0.44
$0.44
$0.44
$0.43
$0.43
$0.43
$0.43
$0.41
$0.41
EPS (TTM)
$0.17
$0.50
·
$2.38
$2.29
$2.18
·
$0.87
$0.99
$1.16
·
$1.72
$1.93
$2.16
·
$2.98
Valuasi (TTM)5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$812M
$795M
·
$759M
$730M
$699M
·
$646M
$628M
$612M
·
$591M
$581M
$570M
·
$542M
Net Income TTM
$32M
$35M
·
$45M
$38M
$33M
·
$23M
$25M
$29M
·
$30M
$30M
$31M
·
$40M
P/E
404.0
149.9
·
35.7
34.1
33.2
·
97.3
93.4
97.3
·
53.3
62.9
45.3
·
25.5
Earnings Yield
0.25%
0.67%
·
2.8%
2.9%
3.0%
·
1.0%
1.1%
1.0%
·
1.9%
1.6%
2.2%
·
3.9%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
·
$21M
$21M
·
$21M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Pendapatan
$781M
$671M
$605M
·
·
Margin Kotor %
19.2%
18.5%
20.1%
·
·
Margin Operasi %
11.1%
9.4%
8.6%
·
·
Laba Bersih
$40M
$31M
$28M
·
·
EPS Dilusian
$1.42
$1.84
$1.28
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Utang / Ekuitas
0.3
0.3
0.3
·
·
Rasio Lancar
1.0
1.2
2.3
·
·
Rasio Cepat
0.7
0.9
2.0
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Arus Kas Bebas
$61M
$66M
$73M
·
·
Pemilik institusional (13F)
232 pengaju
· $1.1B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang232
Nilai yang dipegang$1.1B
Posisi baru28
Posisi yang keluar33
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
28 (-5 vs Kuartal sebelumnya)
33 (+13 vs Kuartal sebelumnya)
66 (-15 vs Kuartal sebelumnya)
90 (+13 vs Kuartal sebelumnya)
+252K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 51 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.