Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$232.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan75.0%
Kejutan Rata-rata565.6%
Laporan BerikutnyaDes 08, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Sep 9, 2026
$1.17
$0.85
38.2%
31 Maret 2027
Jun 9, 2026
$1.16
$0.05
2174.5%
30 Sep. 2026
$1.17
$0.85
38.2%
30 Juni 2026
$1.16
$0.05
2174.5%
31 Maret 2026
$1.26
$1.30
-3.0%
31 Des. 2025
$1.65
$1.29
28.4%
30 Sep. 2025
$0.92
$-2.14
143.0%
30 Juni 2025
$-4.57
$-2.70
-69.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue
$513M
$531M
$553M
$555M
·
·
·
Cost of Revenue
$135M
$135M
$153M
$152M
·
·
·
R&D Expense
$56M
$61M
$68M
$70M
·
·
·
SG&A Expense
$81M
$92M
$96M
$110M
·
·
·
Operating Expenses
$602M
$601M
$862M
$1.36B
·
·
$3M
Operating Income
$-89M
$-70M
$-309M
$-804M
·
·
$-906.9K
Interest Expense
$58M
$64M
$65M
$53M
·
·
·
Interest Income
$2M
$4M
$4M
$531.0K
·
·
$3M
Other Non-op
$-4M
$677.0K
$-2M
$4M
·
·
$-71M
Pretax Income
$-154M
$-128M
$-365M
$-831M
·
·
$-72M
Income Tax
$-14M
$-6M
$-16M
$-41M
·
·
$486.8K
Net Income
$-140M
$-122M
$-349M
$-725M
·
·
$-72M
EPS (Basic)
$-16.27
$-14.87
$-43.38
$-91.26
·
·
$-0.84
EPS (Diluted)
·
·
·
·
·
·
$-0.84
Shares (Basic)
8,594,008
8,200,077
8,051,593
7,944,019
·
·
17,250,000
Shares (Diluted)
·
·
·
·
·
·
17,250,000
EBITDA
$-88M
$-66M
·
$-798M
·
·
$-906.9K
Neraca29
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$94M
$101M
$136M
$170M
$138M
$71M
$4M
Receivables
$155M
$179M
$186M
$184M
$174M
$180M
·
Prepaid Expense
$35M
$51M
$53M
$45M
$37M
$30M
$94.3K
Other Current Assets
$313.0K
$1M
$1M
$894.0K
$1M
$35.0K
·
Current Assets
$368M
$333M
$385M
$406M
$427M
$285M
$4M
PP&E (Net)
$3M
$3M
$7M
$10M
$11M
$14M
·
PP&E (Gross)
·
·
$12M
$13M
$13M
$18M
·
Accum. Depreciation
·
·
$6M
$3M
$2M
$4M
·
Goodwill
$288M
$317M
$317M
$458M
$796M
$492M
·
Intangibles
$285M
$427M
$539M
$738M
$794M
$729M
·
Other Non-current Assets
$22M
$29M
$24M
$16M
$11M
$9M
·
Total Assets
$963M
$1.11B
$1.27B
$1.64B
$2.22B
$1.55B
$701M
Accounts Payable
$15M
$13M
$15M
$18M
$24M
$7M
$635.5K
Short-term Debt
$1M
$1M
$45M
$40M
$75M
·
·
Current Liabilities
$377M
$377M
$413M
$425M
$546M
$351M
$4M
Capital Leases
$6M
$6M
$9M
$12M
$12M
$13M
·
Deferred Tax
$34M
$42M
$52M
$74M
$99M
·
$976
Other Non-current Liabilities
$11M
$18M
$14M
$12M
$11M
$6M
·
Total Liabilities
·
·
·
·
·
·
$154M
Long-term Debt
$571M
$573M
$577M
$582M
$462M
$515M
·
Total Debt
$578M
$581M
·
$628M
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$11.0K
$40.0K
·
Paid-in Capital
$1.58B
$1.57B
$1.55B
$1.52B
$1.31B
$674M
·
Retained Earnings
$-1.58B
$-1.44B
$-1.32B
$-972M
$-247M
$-94M
$-149M
Treasury Stock
$11M
$11M
$11M
$3M
$0
·
·
AOCI
$-13M
$-17M
$-13M
$-15M
$970.0K
$-682.0K
·
Stockholders' Equity
$-30M
$94M
$206M
$532M
$1.06B
$580M
$-149M
Liabilities + Equity
$963M
$1.11B
$1.27B
$1.64B
$2.22B
$1.55B
$701M
Shares Outstanding
8,796,145
8,316,856
8,080,659
8,182,794
133,258,027
4,000,000
·
Arus Kas18
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
D&A
$2M
$3M
$3M
$7M
·
·
·
Stock-based Comp
$13M
$20M
$31M
$37M
·
·
·
Deferred Tax
$-8M
$-10M
$-22M
$-44M
·
·
$-8.7K
Amort. of Intangibles
$127M
$127M
$153M
$170M
·
·
·
Restructuring
$17M
$18M
$14M
$12M
·
·
·
Other Non-cash
$158M
$139M
·
$705M
·
·
·
Operating Cash Flow
$25M
$30M
$3M
$-21M
·
·
$-720.7K
CapEx
$2M
$2M
$4M
$5M
·
·
·
Investing Cash Flow
$-19M
$-18M
$-23M
$-42M
·
·
$856.2K
Debt Issued
·
$0
$0
$157M
·
·
·
Net Debt Issued
·
$0
·
·
·
·
·
Stock Repurchased
$0
$0
$8M
$3M
·
·
·
Net Stock Activity
$0
$0
·
$-3M
·
·
·
Financing Cash Flow
$-8M
$-52M
$-11M
$77M
·
·
$2M
Net Change in Cash
$1M
$-43M
$-31M
$9M
·
·
·
Taxes Paid
$2M
$4M
$6M
$4M
·
·
·
Free Cash Flow
$23M
$28M
·
$-26M
·
·
·
Levered FCF
$-30M
$-32M
·
$-77M
·
·
·
Profitabilitas7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Operating Margin
-17.5%
-13.1%
·
-144.8%
·
·
·
Net Margin
-27.3%
-23.0%
·
-130.6%
·
·
·
Pretax Margin
-29.9%
-24.0%
·
-149.7%
·
·
·
EBITDA Margin
-17.1%
-12.5%
·
-143.7%
·
·
·
ROA
-13.5%
-10.2%
·
-37.5%
·
·
·
ROE
-2287.3%
-113.8%
·
-131.1%
·
·
·
ROIC
-14.9%
-9.9%
·
-65.9%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Current Ratio
0.9
0.9
·
1.0
·
·
·
Quick Ratio
0.7
0.7
·
0.8
·
·
·
Debt / Equity
-19.1
6.2
·
1.2
·
·
·
LT Debt / Equity
-18.9
6.1
·
1.1
·
·
·
Interest Coverage
-1.5
-1.1
·
-15.0
·
·
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.5
0.4
·
0.3
·
·
·
Receivables Turnover
2.9
2.9
·
3.1
·
·
·
Per Saham4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$-3.44
$11.28
·
$3.25
·
·
·
Cash Flow / Share
·
·
·
·
·
·
$-0.04
Cash / Share
$11.46
$12.12
·
$1.04
·
·
·
EPS (TTM)
$-4.04
$-4.04
$-4.04
$-4.04
·
·
$-0.84
Tingkat Pertumbuhan2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
-3.5%
-4.0%
-0.34%
·
·
·
·
Revenue CAGR 3Y
-2.6%
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$513M
$531M
$553M
$555M
·
·
·
Net Income TTM
$-140M
$-122M
$-349M
$-725M
·
·
$-72M
Market Cap
$80M
$250M
·
$6.28B
·
·
·
Enterprise Value
$557M
$729M
·
$6.74B
·
·
·
P/E
-2.2
-7.4
-3.5
-9.5
·
·
-246.4
P/S
0.2
0.5
·
11.3
·
·
·
P/B
-2.6
2.7
·
11.8
·
·
·
P / Cash Flow
3.2
8.3
·
-300.2
·
·
·
P / FCF
3.4
8.8
·
-243.1
·
·
·
EV / EBITDA
-6.4
-11.0
·
-8.5
·
·
·
EV / FCF
23.9
25.7
·
-260.9
·
·
·
EV / Revenue
1.1
1.4
·
12.1
·
·
·
Earnings Yield
-44.6%
-13.5%
-28.8%
-10.5%
·
·
-0.41%
Laporan Laba Rugi17
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$98M
$94M
$131M
$129M
$101M
$99M
$134M
$137M
$132M
$128M
$138M
$139M
$141M
$136M
$140M
$139M
Cost of Revenue
$15M
$16M
$34M
$35M
$16M
$17M
$34M
$34M
$32M
$34M
$38M
$36M
$40M
$38M
$42M
$37M
R&D Expense
$12M
$13M
$13M
$14M
$14M
$13M
$15M
$15M
$15M
$16M
$17M
$16M
$18M
$17M
$17M
$17M
SG&A Expense
$16M
$16M
$17M
$21M
$16M
$19M
$26M
$22M
$19M
$25M
$23M
$22M
$25M
$25M
$26M
$28M
Operating Expenses
$95M
$103M
$156M
$163M
$107M
$110M
$151M
$146M
$152M
$152M
$366M
$159M
$166M
$171M
$180M
$748M
Operating Income
$3M
$-8M
$-25M
$-34M
$-6M
$-11M
$-17M
$-9M
$-19M
$-24M
$-228M
$-20M
$-25M
$-35M
$-39M
$-609M
Interest Expense
$14M
$14M
$14M
$15M
$15M
$14M
$15M
$16M
$16M
$16M
$17M
$16M
$16M
$16M
$16M
$15M
Interest Income
$697.0K
$545.0K
$389.0K
$487.0K
$465.0K
$468.0K
$629.0K
$924.0K
$1M
$928.0K
$981.0K
$1M
$871.0K
$645.0K
$292.0K
$69.0K
Other Non-op
$2M
$3M
$-1M
$-1.0K
$331.0K
$-917.0K
$-584.0K
$-538.0K
$-418.0K
$2M
$-696.0K
$19.0K
$-934.0K
$-375.0K
$2M
$2M
Pretax Income
$-8M
$-18M
$-40M
$-50M
$-18M
$-30M
$-31M
$-25M
$-42M
$-29M
$-253M
$-30M
$-34M
$-48M
$-63M
$-592M
Income Tax
$7M
$1M
$-4M
$-9M
$-153.0K
$-741.0K
$-241.0K
$-2M
$-2M
$-2M
$-8M
$-2M
$-2M
$-4M
$-7M
$-9M
Net Income
$-42M
$-43M
$-37M
$-41M
$-24M
$-38M
$-31M
$-24M
$-40M
$-28M
$-245M
$-28M
$-32M
$-44M
$-53M
$-528M
EPS (Basic)
$-4.71
$-4.89
$-4.18
$-4.74
$-2.78
$-4.57
$-3.75
$-2.86
$-4.84
$-3.42
$-30.51
$-3.45
$-4.00
$-5.42
$-26.08
$-64.29
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3.21
Shares (Basic)
8,988,884
8,811,277
·
8,708,893
8,567,973
8,324,864
·
8,239,564
8,180,374
8,089,331
·
8,047,497,000
8,005,000
8,158,000
·
8,218,000
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
164,368,000
EBITDA
$3M
$-8M
·
$-34M
$-12M
$-18M
·
$-9M
$-19M
$-23M
·
$-20M
$-25M
$-34M
·
$-609M
Neraca26
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$90M
$116M
$101M
$75M
$101M
$128M
$101M
$98M
$123M
$142M
·
$130M
$148M
$178M
·
$175M
Receivables
$67M
$77M
$175M
$104M
$97M
$96M
$179M
$102M
$110M
$111M
·
$111M
$110M
$110M
·
$102M
Prepaid Expense
$53M
$38M
$54M
$49M
$53M
$51M
$51M
$56M
$61M
$58M
·
$53M
$49M
$48M
·
$38M
Other Current Assets
·
·
$313.0K
·
·
·
$1M
·
·
·
·
·
·
·
·
·
Current Assets
$214M
$287M
$333M
$231M
$253M
$278M
$333M
$260M
$301M
$319M
·
$300M
$312M
$345M
·
$322M
PP&E (Net)
·
·
$3M
·
·
·
$3M
$4M
$4M
$6M
·
$8M
$7M
$7M
·
$11M
Goodwill
$288M
$288M
$296M
$296M
$317M
$317M
$317M
$317M
$317M
$317M
·
$458M
$458M
$458M
$458M
$462M
Intangibles
$240M
$259M
$308M
$347M
$375M
$402M
$427M
$457M
$484M
$511M
·
$630M
$668M
$703M
·
$770M
Other Non-current Assets
$25M
$20M
$26M
$24M
$25M
$26M
$29M
$11M
$14M
$21M
·
$20M
$23M
$17M
·
$11M
Total Assets
$767M
$853M
$963M
$898M
$969M
$1.02B
$1.11B
$1.05B
$1.13B
$1.18B
·
$1.42B
$1.48B
$1.54B
·
$1.60B
Accounts Payable
$9M
$9M
$21M
$21M
$27M
$21M
$13M
$21M
$14M
$13M
·
$15M
$14M
$14M
·
$21M
Short-term Debt
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$10M
$40M
$42M
·
$40M
$40M
$45M
·
·
Current Liabilities
$245M
$314M
$373M
$273M
$297M
$325M
$377M
$294M
$342M
$351M
·
$321M
$343M
$374M
·
$329M
Capital Leases
·
·
$6M
·
·
·
$6M
$7M
$7M
$7M
·
$10M
$10M
$12M
·
$12M
Deferred Tax
$31M
$35M
$34M
$37M
$39M
$41M
$42M
$44M
$46M
$49M
·
$64M
$68M
$69M
·
·
Other Non-current Liabilities
$16M
$8M
$15M
$12M
$19M
$20M
$18M
$12M
$12M
$13M
·
$10M
$10M
$11M
·
$17M
Long-term Debt
$567M
$568M
$571M
$570M
$571M
$572M
$580M
$574M
$575M
$576M
·
$579M
$580M
$581M
·
$583M
Total Debt
$575M
$576M
·
$578M
$579M
$580M
·
$591M
$622M
$625M
·
$625M
$626M
$634M
·
$589M
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
·
$1.0K
$14.0K
$14.0K
·
$14.0K
Paid-in Capital
$1.58B
$1.58B
$1.58B
$1.58B
$1.57B
$1.57B
$1.57B
$1.56B
$1.56B
$1.56B
·
$1.54B
$1.54B
$1.53B
·
$1.51B
Retained Earnings
$-1.67B
$-1.63B
$-1.58B
$-1.55B
$-1.51B
$-1.48B
$-1.44B
$-1.41B
$-1.39B
$-1.35B
·
$-1.08B
$-1.05B
$-1.02B
·
$-919M
Treasury Stock
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
·
$11M
$11M
$11M
·
$1M
AOCI
$5M
$-15M
$-13M
$-14M
$-14M
$-14M
$-17M
$-16M
$-16M
$-16M
$-13M
$-16M
$-13M
$-14M
$-15M
$-18M
Stockholders' Equity
$-93M
$-73M
$-30M
$4M
$42M
$63M
$94M
$120M
$141M
$182M
$206M
$440M
$463M
$489M
$532M
$574M
Liabilities + Equity
$767M
$853M
$963M
$898M
$969M
$1.02B
$1.11B
$1.05B
$1.13B
$1.18B
·
$1.42B
$1.48B
$1.54B
·
$1.60B
Shares Outstanding
9,062,527
8,835,651
8,796,145
8,752,045
8,672,783
8,352,164
8,316,856
8,276,906
8,380,436
8,094,321
·
8,062,997
160,467,809
159,578,765
·
·
Arus Kas15
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$317.0K
$452.0K
$454.0K
$455.0K
$461.0K
$447.0K
$970.0K
$1M
$644.0K
$760.0K
$701.0K
$-132.0K
$2M
$1M
$1M
$1M
Stock-based Comp
$3M
$3M
$2M
$3M
$4M
$4M
$10M
$4M
$-814.0K
$7M
$8M
$8M
$6M
$9M
$11M
$8M
Amort. of Intangibles
$22M
$30M
$32M
$32M
$30M
$30M
$32M
$32M
$32M
$32M
$36M
$39M
$39M
$38M
$42M
$43M
Restructuring
$4M
$1M
$10M
$4M
$2M
$1M
$3M
$3M
$11M
$967.0K
$5M
$873.0K
$3M
$5M
$2M
$2M
Other Non-cash
·
$69M
·
·
·
$65M
·
·
·
$35M
·
·
·
$55M
·
·
Operating Cash Flow
$-17M
$29M
$30M
$-19M
$-18M
$31M
$18M
$9M
$-11M
$15M
$11M
$-11M
$-19M
$21M
$3M
$-11M
CapEx
$293.0K
$425.0K
$160.0K
$467.0K
$624.0K
$515.0K
$783.0K
$421.0K
$246.0K
$153.0K
$428.0K
$347.0K
$2M
$2M
$200.0K
$1M
Investing Cash Flow
$-13M
$-4M
$-4M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-6M
$-2M
$-5M
$-9M
$-2M
$168M
Stock Repurchased
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$891.0K
$7M
$1M
$1M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-7M
·
·
Financing Cash Flow
$-2M
$-3M
$-59.0K
$-1M
$-5M
$-2M
$-11M
$-33M
$-4M
$-4M
$3M
$-2M
$-10M
$-2M
$-6M
$-29M
Net Change in Cash
$-33M
$22M
$27M
$-26M
$-28M
$28M
$2M
$-28M
$-19M
$3M
$10M
$-16M
$-34M
$10M
$-4M
$126M
Taxes Paid
$1M
$681.0K
$-1M
$1M
$856.0K
$567.0K
$1M
$969.0K
$2M
$-73.0K
$-423.0K
$1M
$3M
$2M
$920.0K
$2M
Free Cash Flow
·
$29M
·
·
·
$31M
·
·
·
$15M
·
·
·
$20M
·
·
Levered FCF
·
$14M
·
·
·
$17M
·
·
·
$-612.1K
·
·
·
$5M
·
·
Profitabilitas7
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Operating Margin
3.4%
-8.8%
·
-26.6%
-9.2%
-14.6%
·
-6.7%
-14.6%
-18.6%
·
-14.3%
-17.9%
-26.1%
·
-436.7%
Net Margin
-43.1%
-45.6%
·
-32.0%
-18.5%
-30.6%
·
-17.2%
-29.9%
-21.6%
·
-20.0%
-22.7%
-32.6%
·
-379.0%
Pretax Margin
-7.9%
-18.7%
·
-38.8%
-18.8%
-31.3%
·
-18.6%
-31.5%
-22.9%
·
-21.7%
-24.0%
-35.4%
·
-424.8%
EBITDA Margin
3.4%
-8.3%
·
-26.6%
-9.2%
-14.3%
·
-6.7%
-14.6%
-18.1%
·
-14.3%
-17.9%
-25.3%
·
-436.7%
ROA
-4.9%
-4.6%
·
-4.2%
-2.3%
-3.5%
·
-1.9%
-3.0%
-2.0%
·
-1.8%
-1.7%
-2.2%
·
-28.7%
ROE
166.7%
848.2%
·
-66.3%
-25.9%
-31.1%
·
-8.4%
-13.1%
-8.2%
·
-5.5%
-4.1%
-5.2%
·
-65.2%
ROIC
1.4%
-1.8%
·
-4.9%
-1.9%
-2.8%
·
-1.2%
-2.4%
-2.8%
·
-1.7%
-2.2%
-2.9%
·
-51.5%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
0.9
0.9
·
0.8
0.9
0.9
·
0.9
0.9
0.9
·
0.9
0.9
0.9
·
1.0
Quick Ratio
0.6
0.6
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.8
0.8
0.8
·
0.8
Debt / Equity
-6.2
-7.9
·
144.8
13.6
9.3
·
4.9
4.4
3.4
·
1.4
1.4
1.3
·
1.0
LT Debt / Equity
-6.1
-7.8
·
143.0
13.5
9.1
·
4.8
4.1
3.2
·
1.3
1.3
1.2
·
1.0
Interest Coverage
0.2
-0.6
·
-2.3
-0.8
-1.3
·
-0.6
-1.2
-1.5
·
-1.2
-1.6
-2.2
·
·
Efisiensi2
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.2
1.1
·
1.2
1.2
1.2
·
1.3
1.2
1.2
·
1.3
1.4
1.1
·
1.2
Per Saham4
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$-10.29
$-8.24
·
$0.46
$4.89
$7.50
·
$14.56
$16.88
$22.50
·
$54.56
$2.88
$3.07
·
·
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.85
Cash / Share
$9.97
$13.08
·
$8.52
$11.59
$15.31
·
$11.83
$14.64
$17.55
·
$16.10
$0.92
$1.12
·
·
EPS (TTM)
$-4.04
$-4.04
·
$-4.04
$-4.04
$-4.04
·
$-4.04
$-4.04
$-4.04
·
$-4.04
$-4.04
$-4.04
·
$-4.04
Valuasi (TTM)10
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$452M
$483M
·
$491M
$499M
$502M
·
$535M
$537M
$545M
·
$556M
$556M
$556M
·
·
Net Income TTM
$-163M
$-145M
·
$-134M
$-117M
$-132M
·
$-336M
$-340M
$-333M
·
·
·
$-748M
·
·
Market Cap
$64M
$68M
·
$115M
$124M
$160M
·
$126M
$144M
$58M
·
$152M
$4.24B
$3.93B
·
·
Enterprise Value
$549M
$528M
·
$618M
$602M
$612M
·
$619M
$644M
$541M
·
$647M
$4.71B
$4.38B
·
·
P/E
-1.8
-1.9
·
-3.2
-3.5
-4.7
·
-3.8
-4.3
-1.8
·
-4.7
-6.5
-6.1
·
-8.9
P/S
0.1
0.1
·
0.2
0.2
0.3
·
0.2
0.3
0.1
·
0.3
7.6
7.1
·
·
P/B
-0.7
-0.9
·
28.8
2.9
2.6
·
1.0
1.0
0.3
·
0.3
9.2
8.0
·
·
P / Cash Flow
·
2.4
·
·
·
5.1
·
·
·
3.9
·
·
·
182.9
·
·
EV / Revenue
1.2
1.1
·
1.3
1.2
1.2
·
1.2
1.2
1.0
·
1.2
8.5
7.9
·
·
Earnings Yield
-56.9%
-52.3%
·
-30.8%
-28.3%
-21.1%
·
-26.5%
-23.5%
-56.2%
·
-21.5%
-15.3%
-16.4%
·
-11.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Pendapatan
$513M
$531M
$553M
$555M
·
Margin Operasi %
-17.5%
-13.1%
·
-144.8%
·
Laba Bersih
$-140M
$-122M
$-349M
$-725M
·
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Utang / Ekuitas
-19.1
6.2
·
1.2
·
Rasio Lancar
0.9
0.9
·
1.0
·
Rasio Cepat
0.7
0.7
·
0.8
·
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Arus Kas Bebas
$23M
$28M
·
$-26M
·
Pemilik institusional (13F)
67 pengaju
· $37.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang67
Nilai yang dipegang$37.1M
Posisi baru17
Posisi yang keluar20
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (-7 vs Kuartal sebelumnya)
20 (+7 vs Kuartal sebelumnya)
23 (+4 vs Kuartal sebelumnya)
17 (+4 vs Kuartal sebelumnya)
-696K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
31 orang dalam
· 19 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 4 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.