Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$348.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.24Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 1, 2026
$0,06
USD
≈1.5%
Jun 1, 2026
$0,06
USD
≈1.8%
Mar 2, 2026
$0,06
USD
≈2.0%
Des 1, 2025
$0,06
USD
≈2.8%
Agu 29, 2025
$0,06
USD
≈2.5%
Jun 2, 2025
$0,06
USD
≈2.4%
Mar 3, 2025
$0,06
USD
≈1.6%
Des 2, 2024
$0,06
USD
≈1.5%
Agu 30, 2024
$0,06
USD
≈1.7%
Jun 3, 2024
$0,06
USD
≈1.9%
Feb 29, 2024
$0,06
USD
≈1.8%
Nov 30, 2023
$0,06
USD
≈1.6%
Agu 31, 2023
$0,06
USD
≈1.3%
Mei 31, 2023
$0,06
USD
≈1.0%
Feb 28, 2023
$0,06
USD
≈1.1%
Nov 30, 2022
$0,06
USD
≈1.4%
Agu 31, 2022
$0,06
USD
≈1.7%
Mei 31, 2022
$0,06
USD
≈1.6%
Feb 28, 2022
$0,06
USD
≈1.3%
Nov 30, 2021
$0,06
USD
≈1.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-4.4%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.20
$0.13
52.3%
31 Maret 2026
$0.11
$0.11
-0.99%
31 Des. 2025
$0.11
$0.13
-12.9%
30 Sep. 2025
$0.16
$0.15
5.6%
30 Juni 2025
$0.08
$0.12
-34.0%
31 Maret 2025
$0.10
$0.14
-26.7%
31 Des. 2024
$0.16
$0.19
-14.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$31M
$35M
$38M
$31M
$23M
$14M
$16M
$12M
$98M
$93M
$88M
Cost of Revenue
·
·
·
·
$170.5K
$0
·
·
$73M
$70M
$65M
Gross Profit
·
·
·
·
$23M
$14M
·
·
$25M
$24M
$24M
SG&A Expense
$21M
$21M
$24M
$13M
$13M
$9M
$13M
$5M
$21M
$22M
$21M
Operating Income
$6M
$4M
$11M
$16M
$8M
$5M
$3M
$7M
$4M
$1M
$3M
Interest Expense
$307.0K
$923.0K
$1M
$368.0K
$157.0K
$49.7K
$559.6K
$19.7K
$11.6K
$25.0K
$82.2K
Interest Income
$511.0K
$556.0K
$263.0K
$247.0K
$212.0K
$712.0K
$280.0K
$16.0K
·
·
·
Other Non-op
$223.0K
$145.0K
$-2M
$-2M
$5M
$459.0K
$751.1K
$189.8K
·
·
·
Pretax Income
$7M
$4M
$8M
$14M
$12M
$6M
$3M
$7M
$4M
$1M
$3M
Income Tax
$100.0K
$221.0K
$1M
$2M
$635.0K
$741.0K
$3M
$21.0K
$2M
$522.8K
$999.3K
Net Income
$6M
$4M
$6M
$12M
$12M
$5M
$-290.0K
$7M
$2M
$556.6K
$2M
EPS (Basic)
$0.45
$0.27
$0.45
$0.91
$0.88
$0.40
$-0.03
$0.72
$0.33
$0.11
$0.02
EPS (Diluted)
$0.45
$0.26
$0.45
$0.91
$0.87
$0.39
$-0.03
$0.72
$0.33
$0.11
$0.02
Shares (Basic)
13,957,000
13,838,000
13,733,000
13,654,000
13,494,000
13,542,403
11,588,776
9,939,668
5,043,254
5,195,890
65,139,449
Shares (Diluted)
13,979,000
13,920,000
13,801,000
13,721,000
13,606,000
13,654,128
11,588,776
9,939,668
5,105,006
5,257,955
66,095,168
EBITDA
$9M
$7M
$13M
$18M
$9M
$5M
$3M
·
$4M
·
$3M
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$4M
$2M
$1M
$3M
$1M
$14M
$4M
$1M
$8M
$3M
$8M
Receivables
$39M
$42M
$44M
$46M
$38M
$21M
$28M
$21M
$9M
$10M
$9M
Prepaid Expense
$3M
$2M
$3M
$2M
$659.0K
$344.1K
$188.6K
·
·
·
·
Other Current Assets
·
·
·
·
·
$0
$201.4K
$0
·
·
·
Current Assets
$48M
$49M
$51M
$52M
$42M
$39M
$37M
$22M
$18M
$15M
$18M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$3M
$2M
$2M
$372.1K
$432.9K
$408.7K
Accum. Depreciation
$1M
$1M
$1M
$897.0K
$696.0K
$555.3K
$628.2K
$281.4K
$627.2K
$730.6K
$618.2K
Goodwill
$2M
$2M
$6M
$6M
$0
·
·
·
$4M
$4M
$2M
Intangibles
$20M
$28M
$26M
$26M
$23M
$342.7K
$0
·
$4M
·
$0
Other Non-current Assets
$279.0K
$57.0K
$102.0K
$325.0K
$334.0K
$0
$0
$8.3K
·
·
·
Total Assets
$88M
$94M
$104M
$103M
$77M
$49M
$47M
$24M
$25M
$24M
$26M
Accounts Payable
$192.0K
$174.0K
$137.0K
$448.0K
$1M
$457.5K
$253.8K
$53.4K
$563.4K
$762.3K
$561.0K
Short-term Debt
·
·
·
·
·
$0
·
·
·
·
·
Current Liabilities
$15M
$24M
$36M
$37M
$21M
$9M
$11M
$13M
$5M
$4M
$5M
Deferred Tax
·
·
·
$60.0K
$473.0K
$0
$2M
$0
·
·
·
Total Liabilities
$20M
$29M
$41M
$45M
$31M
$13M
$16M
$13M
$6M
$6M
$7M
Common Stock
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$13.6K
$13.5K
$9.9K
$5.0K
$5.1K
$64.3K
Paid-in Capital
$37M
$36M
$35M
$33M
$30M
$29M
·
·
·
·
·
Retained Earnings
$31M
$29M
$28M
$26M
$16M
$8M
$4M
$4M
$-37M
$-38M
$-38M
Treasury Stock
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.5K
$0
·
·
·
·
Stockholders' Equity
$68M
$65M
$63M
$58M
$47M
$36M
$31M
$11M
$13M
$18M
$19M
Liabilities + Equity
$88M
$94M
$104M
$103M
$77M
$49M
$47M
$24M
$25M
$24M
$26M
Shares Outstanding
·
·
·
·
·
13,628,675
13,518,036
9,939,668
4,993,672
5,052,888
64,305,288
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$3M
$3M
$3M
$2M
$2M
$129.2K
$400.1K
$92.6K
$165.0K
$168.0K
$171.0K
Stock-based Comp
$936.0K
$2M
$2M
$2M
$2M
$1M
$758.1K
$0
$156.8K
$147.2K
$741.7K
Deferred Tax
$173.0K
$-2M
$-349.0K
$-412.0K
$-2M
$-2M
·
·
·
·
·
Amort. of Intangibles
$3M
$3M
$3M
$2M
·
$0
·
·
$221.0K
$130.0K
$130.0K
Other Non-cash
$2M
$6M
$359.0K
$420.0K
$5M
·
·
·
$3M
·
·
Operating Cash Flow
$12M
$12M
$11M
$17M
$17M
$11M
$5M
$5M
$5M
$-464.2K
$3M
Investing Cash Flow
$296.0K
$44.0K
$-7M
$-24M
$-29M
$36.4K
$10M
$153.8K
$-103.7K
$-2M
$-297.1K
Debt Issued
·
·
$2M
$12M
·
·
·
·
·
·
·
Net Debt Issued
$-88.0K
$-557.0K
$-2M
$-571.0K
·
·
·
·
·
·
·
Stock Repurchased
$377.0K
$0
·
·
$0
$146.5K
$8M
$0
$375.2K
$2M
$2M
Net Stock Activity
$-377.0K
·
·
·
$0
$-146.5K
$-8M
·
$-375.2K
·
$-2M
Dividends Paid
·
·
·
$3M
$3M
$1M
$0
·
·
·
·
Financing Cash Flow
$-11M
$-11M
$-5M
$8M
$-347.0K
$-1M
$-12M
$-4M
$90.1K
$-2M
$-4M
Net Change in Cash
$2M
$877.0K
$-2M
$2M
$-12M
$9M
$3M
$1M
$5M
$-5M
$-970.8K
Taxes Paid
$795.0K
$1M
·
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
99.2%
·
·
·
25.9%
·
26.9%
Operating Margin
20.5%
12.6%
28.1%
51.8%
33.7%
36.1%
17.5%
·
3.8%
·
3.4%
Net Margin
20.7%
10.6%
16.2%
40.2%
52.1%
38.8%
-1.8%
·
1.7%
·
1.9%
Pretax Margin
21.9%
12.0%
20.5%
44.8%
54.9%
44.2%
18.7%
·
3.8%
·
3.2%
EBITDA Margin
30.3%
20.7%
35.5%
58.4%
40.5%
36.1%
17.5%
·
3.9%
·
3.4%
ROA
7.0%
3.7%
5.9%
13.8%
18.7%
11.2%
-0.81%
·
6.8%
·
6.3%
ROE
9.4%
5.8%
9.8%
21.8%
25.8%
14.9%
-0.99%
·
8.9%
·
8.9%
ROIC
9.1%
6.4%
14.0%
23.8%
15.6%
12.0%
-1.5%
·
8.6%
·
9.3%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.1
2.0
1.4
1.4
2.0
4.1
3.4
·
3.7
·
4.4
Quick Ratio
2.8
1.8
1.3
1.3
1.8
3.7
2.9
·
3.5
·
3.9
Interest Coverage
20.5
4.7
7.7
43.6
48.7
100.3
5.0
·
318.1
·
16.9
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.3
0.4
0.3
0.4
0.3
0.4
·
4.0
·
3.3
Receivables Turnover
0.8
0.8
0.8
0.7
0.8
0.6
0.6
·
10.0
·
9.9
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
·
·
·
·
$2.67
$2.31
·
$3.92
·
$0.31
Revenue / Share
$2.19
$2.49
$2.74
$2.26
$1.67
$1.01
$1.37
·
$19.21
·
$1.34
Cash Flow / Share
$0.86
$0.86
$0.77
$1.23
$1.28
$0.80
$0.43
·
$0.93
·
$0.05
Cash / Share
·
·
·
·
·
$1.00
$0.31
·
$1.56
·
$0.12
Dividend / Share
$0.24
$0.24
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
$0.24
$0.24
$0.06
·
·
·
·
·
·
·
EPS (TTM)
$0.45
$0.26
$0.45
$0.91
$0.87
$0.39
$-0.03
·
$0.33
$0.11
$0.02
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-11.4%
-8.7%
22.4%
37.4%
63.1%
·
·
·
·
·
·
Revenue CAGR 3Y
-0.34%
15.4%
40.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.3%
·
·
·
·
·
·
·
·
·
·
EPS YoY
73.1%
-42.2%
-50.5%
4.6%
123.1%
·
·
·
·
·
·
EPS CAGR 3Y
-20.9%
-33.1%
4.9%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
2.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
72.4%
-40.2%
-50.7%
5.1%
121.1%
·
·
·
·
·
·
Net Income CAGR 3Y
-20.2%
-32.3%
4.6%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
3.4%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$31M
$35M
$38M
$31M
$23M
$14M
$16M
·
$98M
$93M
$88M
Net Income TTM
$6M
$4M
$6M
$12M
$12M
$5M
$-290.0K
·
$2M
$556.6K
$2M
Market Cap
·
·
·
·
·
$139M
$96M
·
$29M
·
$370M
P/E
23.4
54.5
34.1
17.4
23.2
26.2
-236.3
·
17.9
39.3
288.0
P/S
·
·
·
·
·
10.1
6.0
·
0.3
·
4.2
P/B
·
·
·
·
·
3.8
3.1
·
1.5
·
18.9
P / Tangible Book
·
·
·
·
·
3.9
·
·
·
·
·
P / Cash Flow
·
·
·
·
·
12.8
19.3
·
6.2
·
111.1
Dividend Yield
·
·
·
·
·
0.97%
0.00%
·
·
·
·
Earnings Yield
4.3%
1.8%
2.9%
5.8%
4.3%
3.8%
-0.42%
·
5.6%
2.5%
0.35%
Payout Ratio
·
·
·
26.6%
26.5%
25.3%
·
·
·
·
·
Annual Payout
·
·
·
$3M
$3M
$1M
$0
·
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$8M
$7M
$7M
$8M
$8M
$7M
$8M
$9M
$9M
$8M
$10M
$9M
$9M
$10M
$8M
$8M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
$8M
SG&A Expense
$4M
$4M
$4M
$5M
$6M
$5M
$5M
$5M
$5M
$6M
$7M
$6M
$6M
$6M
$5M
$2M
Operating Income
$3M
$1M
$1M
$2M
$1M
$1M
$2M
$-3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$5M
Interest Expense
$30.0K
$8.0K
$29.0K
$63.0K
$71.0K
$144.0K
$159.0K
$268.0K
$253.0K
$243.0K
$230.0K
$302.0K
$314.0K
$540.0K
$112.0K
$99.0K
Interest Income
$118.0K
$100.0K
$117.0K
$131.0K
$129.0K
$134.0K
$131.0K
$138.0K
$151.0K
$136.0K
$66.0K
$83.0K
$68.0K
$46.0K
$49.0K
$51.0K
Other Non-op
$5.0K
$16.0K
$29.0K
$35.0K
$28.0K
$131.0K
$134.0K
$-65.0K
$39.0K
$37.0K
$-2M
$117.0K
$99.0K
$43.0K
$-27.0K
$-99.0K
Pretax Income
$3M
$2M
$1M
$3M
$1M
$2M
$2M
$-3M
$3M
$2M
$281.0K
$2M
$3M
$3M
$3M
$5M
Income Tax
$684.0K
$264.0K
$-262.0K
$137.0K
$56.0K
$169.0K
$49.0K
$-725.0K
$557.0K
$340.0K
$-185.0K
$518.0K
$465.0K
$547.0K
$23.0K
$946.0K
Net Income
$3M
$2M
$2M
$2M
$1M
$1M
$2M
$-2M
$2M
$2M
$14.0K
$1M
$2M
$3M
$3M
$4M
EPS (Basic)
$0.20
$0.11
$0.10
$0.17
$0.08
$0.10
$0.16
$-0.16
$0.15
$0.12
$0.00
$0.11
$0.15
$0.19
$0.20
$0.31
EPS (Diluted)
$0.19
$0.11
$0.11
$0.16
$0.08
$0.10
$0.15
$-0.16
$0.15
$0.12
$0.00
$0.11
$0.15
$0.19
$0.20
$0.31
Shares (Basic)
13,786,000
13,873,000
·
13,959,000
13,938,000
13,925,000
·
13,834,000
13,818,000
13,800,000
·
13,751,000
13,720,000
13,707,000
13,676,000
13,610,000
Shares (Diluted)
13,810,000
13,896,000
·
13,976,000
13,990,000
13,980,000
·
13,834,000
13,886,000
13,886,000
·
13,820,000
13,817,000
13,782,000
13,741,000
13,677,000
EBITDA
·
$2M
·
·
$1M
$2M
·
$-3M
$3M
$3M
·
$2M
$3M
$4M
·
$5M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$1M
$4M
$1M
$3M
$2M
$2M
$2M
$614.0K
$2M
$1M
$1M
$2M
$8M
$3M
$2M
Receivables
$49M
$45M
$39M
$47M
$43M
$42M
$42M
$50M
$50M
$48M
$44M
$50M
$51M
$48M
$46M
$46M
Prepaid Expense
$3M
$4M
$3M
$3M
$4M
$4M
$2M
$3M
$4M
$3M
$3M
$3M
$3M
$1M
$2M
$1M
Current Assets
$55M
$52M
$48M
$54M
$52M
$51M
$49M
$58M
$58M
$55M
$51M
$56M
$58M
$60M
$52M
$51M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Accum. Depreciation
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
·
$897.0K
·
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$1M
Intangibles
$19M
$19M
$24M
$22M
$22M
$23M
$28M
$24M
·
$25M
$26M
$26M
$27M
$27M
$28M
$26M
Other Non-current Assets
$410.0K
$297.0K
$279.0K
$37.0K
$43.0K
$50.0K
$57.0K
$63.0K
$70.0K
$82.0K
$102.0K
$122.0K
$142.0K
$162.0K
$325.0K
$447.0K
Total Assets
$93M
$91M
$88M
$95M
$94M
$94M
$94M
$103M
$108M
$106M
$104M
$105M
$108M
$111M
$103M
$90M
Accounts Payable
$377.0K
$567.0K
$192.0K
$399.0K
$271.0K
$329.0K
$174.0K
$773.0K
$250.0K
$90.0K
$137.0K
$210.0K
$163.0K
$207.0K
$448.0K
$206.0K
Current Liabilities
$20M
$19M
$15M
$22M
$23M
$23M
$24M
$35M
$37M
$37M
$36M
$37M
$41M
$45M
$37M
$26M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$43.0K
$261.0K
$195.0K
$60.0K
$0
Total Liabilities
$25M
$24M
$20M
$27M
$28M
$28M
$29M
$40M
$42M
$42M
$41M
$42M
$46M
$50M
$45M
$34M
Common Stock
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
Paid-in Capital
$38M
$37M
$37M
$37M
$37M
$37M
$36M
$36M
$35M
$35M
$35M
$34M
$34M
$33M
$33M
$32M
Retained Earnings
$31M
$30M
$31M
$31M
$29M
$29M
$29M
$27M
$30M
$29M
$28M
$29M
$29M
$27M
$26M
$24M
Treasury Stock
$0
$0
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
Stockholders' Equity
$69M
$67M
$68M
$68M
$66M
$66M
$65M
$63M
$65M
$64M
$63M
$63M
$62M
$60M
$58M
$56M
Liabilities + Equity
$93M
$91M
$88M
$95M
$94M
$94M
$94M
$103M
$108M
$106M
$104M
$105M
$108M
$111M
$103M
$90M
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$762.0K
$778.0K
$787.0K
$752.0K
$735.0K
$734.0K
$697.0K
$697.0K
$697.0K
$698.0K
$697.0K
$699.0K
$700.0K
$697.0K
$263.0K
$601.0K
Stock-based Comp
$212.0K
$148.0K
$112.0K
$345.0K
$240.0K
$239.0K
$510.0K
$549.0K
$338.0K
$362.0K
$555.0K
$306.0K
$460.0K
$362.0K
$480.0K
$583.0K
Deferred Tax
$431.0K
$-89.0K
$49.0K
$-165.0K
$9.0K
$280.0K
$-311.0K
$-1M
$-42.0K
$41.0K
$-332.0K
$-217.0K
$65.0K
$135.0K
$61.0K
$0
Amort. of Intangibles
$724.0K
$724.0K
$795.0K
$713.0K
$696.0K
$696.0K
$632.0K
$656.0K
$656.0K
$656.0K
$600.0K
$655.0K
·
·
·
·
Other Non-cash
·
$-2M
·
·
·
$-762.0K
·
·
·
$-4M
·
·
·
$-3M
·
·
Operating Cash Flow
$2M
$250.0K
$7M
$1M
$3M
$2M
$9M
$4M
$188.0K
$-967.0K
$9M
$2M
$-618.0K
$390.0K
$6M
$2M
Investing Cash Flow
$407.0K
$-435.0K
$-383.0K
$366.0K
$-3.0K
$316.0K
$-513.0K
$112.0K
$232.0K
$213.0K
$-7M
$81.0K
$192.0K
$37.0K
$-13M
$-186.0K
Debt Issued
·
·
·
·
·
·
·
·
$-408.0K
$2M
·
·
$-5M
$9M
·
·
Net Debt Issued
·
$0
·
·
·
$-88.0K
·
·
·
$2M
·
·
·
$-3M
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$836.0K
$835.0K
$833.0K
·
$829.0K
Financing Cash Flow
$-1M
$-3M
$-3M
$-3M
$-2M
$-2M
$-8M
$-3M
$-1M
$981.0K
$-1M
$-3M
$-6M
$5M
$9M
$-2M
Net Change in Cash
$625.0K
$-3M
$3M
$-2M
$588.0K
$-132.0K
$598.0K
$1M
$-955.0K
$227.0K
$232.0K
$-961.0K
$-6M
$5M
$2M
$407.0K
Taxes Paid
$377.0K
$7.0K
$110.0K
$173.0K
$507.0K
$5.0K
$376.0K
$71.0K
$647.0K
$78.0K
·
$699.0K
$1M
$4.0K
·
$2M
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
88.0%
Operating Margin
·
22.6%
·
·
13.7%
19.9%
·
-28.6%
31.1%
25.0%
·
23.9%
29.6%
33.6%
·
56.0%
Net Margin
·
23.9%
·
·
13.9%
18.2%
·
-23.4%
23.5%
19.2%
·
16.0%
22.3%
26.7%
·
45.4%
Pretax Margin
·
28.1%
·
·
14.8%
21.5%
·
-30.7%
30.3%
24.1%
·
22.8%
28.0%
29.1%
·
54.4%
EBITDA Margin
·
34.5%
·
·
13.7%
29.7%
·
-28.6%
31.1%
33.3%
·
23.9%
29.6%
40.7%
·
56.0%
ROA
·
1.7%
·
·
1.1%
1.4%
·
-2.1%
1.9%
1.5%
·
1.5%
2.0%
2.7%
·
5.2%
ROE
·
2.4%
·
·
1.6%
2.1%
·
-3.5%
3.2%
2.6%
·
2.5%
3.5%
4.9%
·
8.4%
ROIC
·
1.9%
·
·
1.5%
2.0%
·
-3.2%
3.2%
2.7%
·
2.7%
3.5%
4.4%
·
7.6%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
2.7
·
·
2.2
2.2
·
1.7
1.6
1.5
·
1.5
1.4
1.3
·
2.0
Quick Ratio
·
2.4
·
·
2.0
1.9
·
1.5
1.4
1.3
·
1.4
1.3
1.3
·
1.8
Interest Coverage
·
184.5
·
·
14.7
10.3
·
-10.1
10.7
8.7
·
7.3
8.5
6.1
·
52.4
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.1
·
·
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
·
0.2
·
·
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.59
$0.47
·
·
$0.55
$0.53
·
$0.68
$0.63
$0.61
·
$0.67
$0.65
$0.72
·
$0.68
Cash Flow / Share
·
$0.02
·
·
·
$0.13
·
·
·
$-0.07
·
·
·
$0.03
·
·
Dividend / Share
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
·
$0.06
$0.06
$0.06
·
$0.06
EPS (TTM)
$0.57
$0.46
·
$0.49
$0.17
$0.24
·
$0.11
$0.38
$0.38
·
$0.65
$0.85
$1.06
·
$0.87
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$30M
$30M
·
$32M
$33M
$34M
·
$36M
$36M
$36M
·
$36M
$35M
$34M
·
$29M
Net Income TTM
$8M
$7M
·
$7M
$2M
$3M
·
$1M
$5M
$5M
·
$9M
$12M
$14M
·
$12M
P/E
22.0
21.7
·
19.6
58.9
49.6
·
128.7
32.5
34.1
·
23.7
30.6
20.3
·
14.8
Earnings Yield
4.5%
4.6%
·
5.1%
1.7%
2.0%
·
0.78%
3.1%
2.9%
·
4.2%
3.3%
4.9%
·
6.7%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
31.7%
·
·
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$31M
$35M
$38M
$31M
$23M
Margin Kotor %
·
·
·
·
99.2%
Margin Operasi %
20.5%
12.6%
28.1%
51.8%
33.7%
Laba Bersih
$6M
$4M
$6M
$12M
$12M
EPS Dilusian
$0.45
$0.26
$0.45
$0.91
$0.87
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
3.1
2.0
1.4
1.4
2.0
Rasio Cepat
2.8
1.8
1.3
1.3
1.8
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
60 pengaju
· $22.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang60
Nilai yang dipegang$22.8M
Posisi baru4
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-10 vs Kuartal sebelumnya)
6 (0 vs Kuartal sebelumnya)
26 (+5 vs Kuartal sebelumnya)
15 (-2 vs Kuartal sebelumnya)
-22K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
28 orang dalam
· 10 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.