Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$490.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata34.1%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.02
$-0.02
19.4%
31 Maret 2026
Mei 7, 2026
$-0.05
$-0.08
36.5%
31 Des. 2025
$-0.06
$-0.05
-14.3%
30 Sep. 2025
$-0.09
$-0.07
-30.2%
30 Juni 2025
$0.03
$-0.05
155.7%
31 Maret 2025
$-0.08
$-0.13
37.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$301M
$334M
$398M
$366M
$260M
$119M
$167M
Cost of Revenue
$104M
$152M
$243M
$117M
$82M
$52M
$60M
Gross Profit
$196M
$182M
$155M
$249M
$179M
$67M
$107M
R&D Expense
$6M
$6M
$10M
$8M
$8M
$3M
$5M
SG&A Expense
$118M
$125M
$131M
$106M
$99M
$31M
$27M
Operating Expenses
$217M
$250M
$286M
$275M
$218M
$84M
$93M
Operating Income
$-21M
$-68M
$-131M
$-26M
$-40M
$-17M
$13M
Interest Expense
·
·
$14M
$13M
$12M
·
·
Interest Income
$9M
$17M
$23M
$9M
$39.0K
·
·
Other Non-op
$19M
$34M
$5M
$-2M
$-4M
$-47.0K
$535.0K
Pretax Income
$-6M
$-30M
$-102M
$45M
$-381M
$-38M
$-3M
Income Tax
$4M
$-452.0K
$-2M
$1M
$-2M
$-9M
$-1M
Net Income
$-10M
$-29M
$-100M
$44M
$-379M
$-29M
$-2M
EPS (Basic)
$-0.08
$-0.23
$-0.76
$0.30
$-3.71
$-0.85
$-0.05
EPS (Diluted)
$-0.16
$-0.36
$-0.76
$-0.23
$-3.71
$-0.85
$-0.05
Shares (Basic)
126,378,509
123,827,372
131,680,605
147,554,090
102,114,949
34,293,271
32,136,203
Shares (Diluted)
135,798,202
142,492,575
131,680,605
148,506,312
102,114,949
34,293,271
32,136,203
EBITDA
$-21M
$-68M
$-131M
$-24M
·
·
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
·
·
$523M
$568M
$902M
$9M
·
Receivables
$22M
$28M
$55M
$76M
$47M
$19M
·
Inventory
$48M
$69M
$91M
$110M
$35M
$23M
·
Prepaid Expense
$5M
$9M
$29M
$28M
$12M
$3M
·
Current Assets
$310M
$477M
$698M
$783M
$1.00B
$59M
·
PP&E (Net)
·
·
·
·
·
$9M
·
Accum. Depreciation
·
·
·
·
·
$4M
·
Goodwill
$127M
$123M
$126M
$125M
$124M
$99M
$99M
Intangibles
$36M
$48M
$62M
$46M
$56M
$51M
·
Other Non-current Assets
$12M
$14M
$16M
$14M
$7M
$5M
·
Total Assets
$500M
$686M
$929M
$1.00B
$1.22B
$223M
·
Accounts Payable
$16M
$22M
$45M
$28M
$29M
$18M
·
Accrued Liabilities
$15M
$20M
$20M
$15M
$15M
$2M
·
Current Liabilities
$186M
$68M
$115M
$72M
$76M
$31M
·
Capital Leases
$9M
$11M
$9M
$13M
$13M
$0
·
Deferred Tax
$393.0K
$396.0K
$702.0K
$2M
$4M
$4M
·
Other Non-current Liabilities
$2M
$2M
$3M
$0
$0
$2M
·
Total Liabilities
$439M
$634M
$870M
$836M
$917M
$253M
·
Long-term Debt
·
$552M
·
·
·
·
·
Common Stock
$13.0K
$12.0K
$12.0K
$14.0K
$16.0K
$4.0K
·
Paid-in Capital
$580M
$567M
$541M
$550M
$722M
$14M
·
Retained Earnings
$-517M
$-508M
$-479M
$-379M
$-419M
$-44M
·
AOCI
$-1M
$-7M
$-3M
$-5M
$-1M
$242.0K
·
Stockholders' Equity
$61M
$52M
$59M
$167M
$298M
$-31M
$-1M
Liabilities + Equity
$500M
$686M
$929M
$1.00B
$1.22B
$223M
·
Shares Outstanding
127,520,823
124,924,185
122,899,002
132,214,695
150,598,047
35,501,743
32,136,203
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$15M
$27M
$23M
$28M
$12M
$363.0K
$103.0K
Deferred Tax
$2M
$-4M
$-6M
$-2M
$-3M
$-4M
$-5M
Amort. of Intangibles
$17M
$20M
$21M
$15M
$13M
$12M
$13M
Restructuring
·
·
$7M
·
·
·
·
Operating Cash Flow
$37M
$16M
$22M
$-107M
$-28M
$-12M
$2M
CapEx
$303.0K
$756.0K
$4M
$11M
$11M
$4M
$9M
Investing Cash Flow
$-5M
$-7M
$-32M
$-19M
$-38M
$-4M
$-12M
Stock Repurchased
$0
$0
$30M
$160M
$0
$154.0K
$0
Net Stock Activity
$0
$0
$-30M
$-160M
·
·
·
Financing Cash Flow
$-175M
$-158M
$-37M
$-205M
$959M
$18M
$15M
Taxes Paid
$4M
$3M
$2M
$-1M
$2M
$2M
$861.0K
Free Cash Flow
$37M
$15M
$18M
$-117M
·
·
·
Levered FCF
·
·
$5M
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
65.3%
54.5%
39.0%
68.4%
·
·
·
Operating Margin
-6.9%
-20.3%
-32.9%
-6.6%
·
·
·
Net Margin
-3.2%
-8.7%
-25.2%
12.1%
·
·
·
Pretax Margin
-2.0%
-8.8%
-25.6%
12.3%
·
·
·
EBITDA Margin
-6.9%
-20.3%
-32.9%
-6.6%
·
·
·
ROA
-1.6%
-3.6%
-10.4%
4.0%
·
·
·
ROE
-14.1%
-52.2%
-134.1%
21.0%
·
·
·
ROIC
-54.6%
-128.8%
-216.6%
-14.0%
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.7
7.0
6.1
10.8
·
5.1
·
Quick Ratio
0.1
0.4
5.0
8.8
·
4.3
·
Interest Coverage
·
·
-9.6
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.5
0.4
0.4
0.3
·
·
·
Inventory Turnover
1.8
1.9
2.4
1.5
·
·
·
Receivables Turnover
12.2
8.1
6.1
5.9
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.48
$0.41
$0.48
$1.30
·
·
·
Revenue / Share
$2.21
$2.35
$3.02
$2.46
·
·
·
Cash Flow / Share
$0.28
$0.11
$0.17
$-0.72
·
·
·
Cash / Share
·
·
$4.26
$4.30
·
·
·
EPS (TTM)
$-0.16
$-0.36
$-0.76
$-0.23
$-3.71
$-0.85
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-10.0%
-16.0%
8.8%
40.7%
118.4%
·
·
Revenue CAGR 3Y
-6.3%
8.7%
49.5%
·
·
·
·
Revenue CAGR 5Y
20.4%
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$301M
$334M
$398M
$366M
$260M
$119M
·
Net Income TTM
$-10M
$-29M
$-100M
$44M
$-379M
$-29M
·
Market Cap
$177M
$199M
$382M
$1.20B
·
·
·
P/E
-8.7
-4.4
-4.1
-39.6
-6.5
-13.3
·
P/S
0.6
0.6
1.0
3.3
·
·
·
P/B
2.9
3.8
6.4
7.0
·
·
·
P / Tangible Book
·
·
·
·
30.7
·
·
P / Cash Flow
4.7
12.3
17.6
-11.3
·
·
·
P / FCF
4.8
12.9
21.3
-10.2
·
·
·
Earnings Yield
-11.5%
-22.6%
-24.4%
-2.5%
-15.4%
-7.5%
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$72M
$65M
$82M
$71M
$78M
$70M
$83M
$79M
$91M
$81M
$97M
$97M
$117M
$86M
$98M
$89M
Cost of Revenue
$23M
$20M
$29M
$25M
$29M
$21M
$31M
$38M
$50M
$33M
$51M
$110M
$50M
$32M
$32M
$27M
Gross Profit
$49M
$44M
$53M
$46M
$49M
$49M
$52M
$41M
$41M
$48M
$46M
$-13M
$68M
$54M
$66M
$61M
R&D Expense
$1M
$1M
$2M
$2M
$1M
$998.0K
$1M
$1M
$1M
$3M
$3M
$2M
$3M
$2M
$1M
$2M
SG&A Expense
$23M
$22M
$28M
$29M
$27M
$34M
$32M
$33M
$31M
$29M
$29M
$37M
$35M
$30M
$28M
$24M
Operating Expenses
$46M
$46M
$53M
$52M
$52M
$61M
$60M
$62M
$63M
$65M
$64M
$70M
$81M
$71M
$69M
$66M
Operating Income
$4M
$-2M
$162.0K
$-6M
$-3M
$-12M
$-7M
$-22M
$-22M
$-17M
$-18M
$-82M
$-13M
$-17M
$-2M
$-4M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$3M
·
$3M
Interest Income
$1M
$1M
$2M
$1M
$3M
$3M
$2M
$5M
$4M
$5M
$6M
$7M
$6M
$4M
$6M
$3M
Other Non-op
$19.0K
$1M
$124.0K
$601.0K
$18M
$60.0K
$88.0K
$69.0K
$17M
$16M
$-137.0K
$5M
$47.0K
$418.0K
$-1M
$-361.0K
Pretax Income
$-1M
$-7M
$-5M
$-11M
$19M
$-9M
$-12M
$-16M
$-151.0K
$-1M
$-9M
$-70M
$1M
$-24M
$6M
$-902.0K
Income Tax
$1M
$-184.0K
$3M
$386.0K
$-993.0K
$892.0K
$-1M
$2M
$-353.0K
$-659.0K
$603.0K
$3M
$-2M
$-4M
$-755.0K
$-821.0K
Net Income
$-3M
$-7M
$-8M
$-11M
$20M
$-10M
$-10M
$-18M
$202.0K
$-679.0K
$-9M
$-74M
$3M
$-20M
$7M
$-81.0K
EPS (Basic)
$-0.02
$-0.05
$-0.07
$-0.09
$0.16
$-0.08
$-0.07
$-0.15
$0.00
$-0.01
$-0.08
$-0.56
$0.03
$-0.15
$0.05
$0.00
EPS (Diluted)
$-0.02
$-0.05
$-0.02
$-0.09
$0.03
$-0.08
$-0.01
$-0.15
$-0.10
$-0.10
$-0.08
$-0.56
$0.03
$-0.15
$-0.01
$-0.03
Shares (Basic)
129,596,886
127,792,611
·
126,890,888
126,072,603
125,079,470
·
124,057,602
123,718,797
123,120,426
·
132,896,626
132,716,024
132,420,762
·
150,788,695
Shares (Diluted)
129,596,886
131,399,898
·
126,890,888
140,294,291
125,079,470
·
124,057,602
141,927,750
144,477,208
·
132,896,626
132,716,024
132,420,762
·
151,417,710
EBITDA
$4M
$-2M
·
$-6M
$-3M
$-12M
·
$-22M
$-22M
$-17M
·
$-82M
$-13M
$-17M
·
·
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
$559M
$550M
$532M
·
$684M
Receivables
$18M
$19M
$22M
$22M
$25M
$23M
$28M
$36M
$41M
$48M
·
$67M
$75M
$71M
·
$84M
Inventory
$47M
$48M
$48M
$56M
$59M
$66M
$69M
$73M
$77M
$96M
·
$75M
$107M
$122M
·
$102M
Prepaid Expense
$23M
$5M
$5M
$7M
$8M
$7M
$9M
$16M
$21M
$26M
·
$36M
$31M
$22M
·
$22M
Current Assets
$295M
$278M
$310M
$308M
$306M
$469M
$477M
$485M
$490M
$615M
·
$738M
$768M
$749M
·
$892M
Goodwill
$126M
$126M
$127M
$126M
$126M
$124M
$123M
$125M
$125M
$125M
$126M
$125M
$125M
$125M
·
$123M
Intangibles
$30M
$33M
$36M
$38M
$43M
$46M
$48M
$51M
$54M
$58M
·
$65M
$66M
$71M
·
$47M
Other Non-current Assets
$11M
$11M
$12M
$13M
$13M
$14M
$14M
$15M
$16M
$16M
·
$16M
$16M
$16M
·
$10M
Total Assets
$487M
$473M
$500M
$504M
$508M
$674M
$686M
$700M
$712M
$845M
·
$973M
$1.01B
$995M
·
$1.10B
Accounts Payable
$16M
$16M
$16M
$17M
$23M
$23M
$22M
$23M
$27M
$37M
·
$36M
$29M
$34M
·
$33M
Accrued Liabilities
$32M
$19M
$15M
$19M
$14M
$17M
$20M
$28M
$24M
$24M
·
$30M
$19M
$13M
·
$17M
Current Liabilities
$168M
$155M
$186M
$62M
$59M
$63M
$68M
$74M
$75M
$94M
·
$126M
$83M
$72M
·
$76M
Capital Leases
$18M
$19M
$9M
$11M
$8M
$10M
$11M
$12M
$13M
$14M
·
$10M
$11M
$12M
·
$11M
Deferred Tax
$393.0K
$393.0K
$393.0K
$112.0K
$217.0K
$402.0K
$396.0K
$1M
$1M
$1M
·
$2M
$2M
$3M
·
$4M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$699.0K
$2M
$3M
·
$410.0K
$979.0K
·
·
·
Total Liabilities
$431M
$418M
$439M
$438M
$434M
$628M
$634M
$640M
$643M
$781M
·
$883M
$846M
$847M
·
$847M
Long-term Debt
·
·
·
$363M
$363M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$12.0K
$12.0K
$12.0K
$12.0K
·
$14.0K
$14.0K
$14.0K
·
$15.0K
Paid-in Capital
$584M
$581M
$580M
$577M
$575M
$570M
$567M
$561M
$553M
$547M
·
$565M
$561M
$555M
·
$643M
Retained Earnings
$-527M
$-524M
$-517M
$-509M
$-498M
$-518M
$-508M
$-498M
$-479M
$-480M
·
$-469M
$-396M
$-404M
·
$-378M
AOCI
$-1M
$-2M
$-1M
$-2M
$-2M
$-6M
$-7M
$-4M
$-5M
$-4M
·
$-5M
$-4M
$-4M
·
$-7M
Stockholders' Equity
$56M
$55M
$61M
$66M
$74M
$46M
$52M
$60M
$69M
$63M
$59M
$90M
$162M
$148M
$167M
$258M
Liabilities + Equity
$487M
$473M
$500M
$504M
$508M
$674M
$686M
$700M
$712M
$845M
·
$973M
$1.01B
$995M
·
$1.10B
Shares Outstanding
130,104,671
129,144,801
127,520,823
127,301,264
126,764,562
125,246,286
124,924,185
124,111,434
123,993,785
123,453,419
122,899,002
132,569,193
132,881,417
132,626,954
132,214,695
143,201,041
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$2M
$4M
$2M
$5M
$3M
$6M
$8M
$6M
$7M
$2M
$8M
$9M
$4M
$8M
$7M
Deferred Tax
·
·
·
·
·
·
$-3M
$2M
$-1M
$-1M
$-6M
$333.0K
$279.0K
$-279.0K
$-2M
$32.0K
Amort. of Intangibles
$4M
$4M
$3M
$7M
$4M
$3M
$4M
$5M
$5M
$5M
$5M
$5M
$7M
$4M
$4M
$5M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$600.0K
·
·
·
·
Operating Cash Flow
$3M
$-6M
$15M
$10M
$10M
$3M
$16M
$10M
$6M
$-17M
$-5M
$18M
$22M
$-13M
$-5M
$-31M
CapEx
$427.0K
$224.0K
$139.0K
$27.0K
$92.0K
$45.0K
$74.0K
$4.0K
$334.0K
$344.0K
$28.0K
$174.0K
$1M
$2M
$967.0K
$4M
Investing Cash Flow
$-1M
$-2M
$-1M
$-1M
$-2M
$-1M
$-862.0K
$-2M
$-2M
$-2M
$-2M
$-4M
$-3M
$-22M
$-3M
$-8M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$30M
·
·
·
$80M
·
Financing Cash Flow
$-224.0K
$-21M
$-512.0K
$-803.0K
$-173M
$-250.0K
$-770.0K
$-204.0K
$-99M
$-59M
$-31M
$-2M
$-2M
$-2M
$-102M
$-100M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$670.0K
$-5M
Free Cash Flow
·
$-6M
·
·
·
$3M
·
·
·
$-17M
·
·
·
$-15M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-19M
·
·
·
$-18M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
68.4%
68.5%
·
64.6%
62.8%
69.8%
·
51.6%
45.2%
59.4%
·
-12.9%
57.8%
62.7%
·
·
Operating Margin
5.0%
-2.8%
·
-8.8%
-3.5%
-17.3%
·
-27.3%
-24.4%
-20.9%
·
-84.3%
-11.2%
-20.1%
·
·
Net Margin
-3.7%
-10.2%
·
-15.6%
25.2%
-14.5%
·
-23.2%
0.22%
-0.83%
·
-75.8%
2.9%
-25.8%
·
·
Pretax Margin
-2.0%
-10.5%
·
-15.1%
23.9%
-13.2%
·
-20.7%
-0.17%
-1.6%
·
-72.2%
1.0%
-30.1%
·
·
EBITDA Margin
5.0%
-2.8%
·
-8.8%
-3.5%
-17.3%
·
-27.3%
-24.4%
-20.9%
·
-84.3%
-11.2%
-20.1%
·
·
ROA
-0.54%
-1.2%
·
-1.8%
3.2%
-1.3%
·
-2.2%
0.02%
-0.07%
·
-7.1%
0.30%
-2.0%
·
·
ROE
-4.1%
-13.1%
·
-17.6%
27.5%
-18.5%
·
-24.4%
0.17%
-0.64%
·
-42.4%
1.3%
-9.1%
·
·
ROIC
11.7%
-3.2%
·
-9.8%
-3.8%
-28.6%
·
-40.3%
42.8%
-13.6%
·
-95.8%
-23.3%
-10.1%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.8
·
5.0
5.1
7.5
·
6.6
6.5
6.6
·
5.9
9.3
10.3
·
·
Quick Ratio
0.1
0.1
·
0.4
0.4
0.4
·
0.5
0.5
0.5
·
5.0
7.5
8.3
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-5.6
·
-23.8
-3.8
-5.1
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
Inventory Turnover
0.4
0.4
·
0.4
0.4
0.3
·
0.5
0.5
0.3
·
1.2
0.5
0.4
·
·
Receivables Turnover
3.4
3.1
·
2.4
2.4
2.0
·
1.5
1.6
1.4
·
1.3
1.5
1.3
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.43
$0.43
·
$0.52
$0.58
$0.37
·
$0.48
$0.56
$0.51
·
$0.68
$1.22
$1.11
·
·
Revenue / Share
$0.56
$0.49
·
$0.56
$0.56
$0.56
·
$0.64
$0.64
$0.56
·
$0.73
$0.89
$0.65
·
·
Cash Flow / Share
·
$-0.04
·
·
·
$0.02
·
·
·
$-0.12
·
·
·
$-0.10
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$4.22
$4.14
$4.01
·
·
EPS (TTM)
$-0.18
$-0.13
·
$-0.15
$-0.21
$-0.34
·
$-0.43
$-0.84
$-0.71
·
$-0.69
$-0.16
$-0.25
·
$-1.85
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$290M
$296M
·
$302M
$310M
$322M
·
$348M
$366M
$393M
·
$399M
$391M
$377M
·
$336M
Net Income TTM
$-28M
$-6M
·
$-12M
$-19M
$-39M
·
$-28M
$-84M
$-81M
·
$-84M
$-10M
$-7M
·
$-177M
Market Cap
$90M
$115M
·
$253M
$242M
$168M
·
$179M
$238M
$548M
·
$798M
$1.11B
$1.68B
·
·
P/E
-3.9
-6.8
·
-13.3
-9.1
-3.9
·
-3.3
-2.3
-6.3
·
-8.7
-52.3
-50.5
·
-6.4
P/S
0.3
0.4
·
0.8
0.8
0.5
·
0.5
0.7
1.4
·
2.0
2.8
4.4
·
·
P/B
1.6
2.1
·
3.9
3.3
3.6
·
3.0
3.4
8.7
·
8.9
6.9
11.3
·
·
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
19.1
P / Cash Flow
·
-20.7
·
·
·
56.0
·
·
·
-32.5
·
·
·
-128.8
·
·
Earnings Yield
-26.0%
-14.6%
·
-7.5%
-11.0%
-25.4%
·
-29.9%
-43.8%
-16.0%
·
-11.5%
-1.9%
-2.0%
·
-15.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$301M
$334M
$398M
$366M
$260M
Margin Kotor %
65.3%
54.5%
39.0%
68.4%
·
Margin Operasi %
-6.9%
-20.3%
-32.9%
-6.6%
·
Laba Bersih
$-10M
$-29M
$-100M
$44M
$-379M
EPS Dilusian
$-0.16
$-0.36
$-0.76
$-0.23
$-3.71
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.7
7.0
6.1
10.8
·
Rasio Cepat
0.1
0.4
5.0
8.8
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$37M
$15M
$18M
$-117M
·
Pemilik institusional (13F)
104 pengaju
· $56.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang104
Nilai yang dipegang$56.8M
Posisi baru13
Posisi yang keluar31
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
13 (-10 vs Kuartal sebelumnya)
31 (+13 vs Kuartal sebelumnya)
24 (-11 vs Kuartal sebelumnya)
42 (+4 vs Kuartal sebelumnya)
-11.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
LCP Edge Holdco LLC (2), Linden Capital III LLC (2), Linden Manager III LP (2), Linden Capital Partners III-A LP (2), Anthony Davis (2), Brian Miller (2)
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 11 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.