SKIN Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03
Harga $0.63
Kapitalisasi Pasar (MRQ) $82M
P/E (TTM) -3.5
EPS (TTM) $-0.18
Pendapatan (TTM) $290M
ROE (TTM) -43.9%
Rentang 52M $1–$2

SKIN Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04
rentang
batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06
Pendapatan$301M
2019-12-31 → 2025-12-31
EPS$-0.16
2019-12-31 → 2025-12-31
Arus Kas Bebas$37M
2022-12-31 → 2025-12-31
Margin bersih-9.8%
2022-12-31 → 2025-12-31
Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik Tren 5 Tahun SKIN rata-rata 5T Median Rekan Kesimpulan
P/E (TTM) -3.5rata-rata 5T ≈-12.7 ≈-12.7 · ·
P/S (TTM) 0.3rata-rata 5T ≈1.4 ≈1.4 1.0 Kurang nilai
P/B (MRQ) 1.5rata-rata 5T ≈5.0 ≈5.0 2.3 Kurang nilai
Harga / FCF (TTM) 3.9rata-rata 5T ≈7.2 ≈7.2 · ·
Harga / Arus Kas (TTM) 3.7rata-rata 5T ≈5.8 ≈5.8 14.7 Kurang nilai
Harga / Nilai Buku Berwujud (MRQ) 3.2 · · ·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14
Kejutan Rata-rata 34.1%
Laporan Berikutnya Nov 04, 2026
PeriodeLaporanEPS AktualEPS EstimasiKejutan
30 Juni 2026 Agu 11, 2026 $-0.02 $-0.02 19.4%
31 Maret 2026 Mei 7, 2026 $-0.05 $-0.08 36.5%
31 Des. 2025 $-0.06 $-0.05 -14.3%
30 Sep. 2025 $-0.09 $-0.07 -30.2%
30 Juni 2025 $0.03 $-0.05 155.7%
31 Maret 2025 $-0.08 $-0.13 37.9%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15
Laporan Laba Rugi 18
Metrik Tren 2025202420232022202120202019
Revenue $301M$334M$398M$366M$260M$119M$167M
Cost of Revenue $104M$152M$243M$117M$82M$52M$60M
Gross Profit $196M$182M$155M$249M$179M$67M$107M
R&D Expense $6M$6M$10M$8M$8M$3M$5M
SG&A Expense $118M$125M$131M$106M$99M$31M$27M
Operating Expenses $217M$250M$286M$275M$218M$84M$93M
Operating Income $-21M$-68M$-131M$-26M$-40M$-17M$13M
Interest Expense ··$14M$13M$12M··
Interest Income $9M$17M$23M$9M$39.0K··
Other Non-op $19M$34M$5M$-2M$-4M$-47.0K$535.0K
Pretax Income $-6M$-30M$-102M$45M$-381M$-38M$-3M
Income Tax $4M$-452.0K$-2M$1M$-2M$-9M$-1M
Net Income $-10M$-29M$-100M$44M$-379M$-29M$-2M
EPS (Basic) $-0.08$-0.23$-0.76$0.30$-3.71$-0.85$-0.05
EPS (Diluted) $-0.16$-0.36$-0.76$-0.23$-3.71$-0.85$-0.05
Shares (Basic) 126,378,509123,827,372131,680,605147,554,090102,114,94934,293,27132,136,203
Shares (Diluted) 135,798,202142,492,575131,680,605148,506,312102,114,94934,293,27132,136,203
EBITDA $-21M$-68M$-131M$-24M···
Neraca 26
Metrik Tren 2025202420232022202120202019
Cash & Equivalents ··$523M$568M$902M$9M·
Receivables $22M$28M$55M$76M$47M$19M·
Inventory $48M$69M$91M$110M$35M$23M·
Prepaid Expense $5M$9M$29M$28M$12M$3M·
Current Assets $310M$477M$698M$783M$1.00B$59M·
PP&E (Net) ·····$9M·
Accum. Depreciation ·····$4M·
Goodwill $127M$123M$126M$125M$124M$99M$99M
Intangibles $36M$48M$62M$46M$56M$51M·
Other Non-current Assets $12M$14M$16M$14M$7M$5M·
Total Assets $500M$686M$929M$1.00B$1.22B$223M·
Accounts Payable $16M$22M$45M$28M$29M$18M·
Accrued Liabilities $15M$20M$20M$15M$15M$2M·
Current Liabilities $186M$68M$115M$72M$76M$31M·
Capital Leases $9M$11M$9M$13M$13M$0·
Deferred Tax $393.0K$396.0K$702.0K$2M$4M$4M·
Other Non-current Liabilities $2M$2M$3M$0$0$2M·
Total Liabilities $439M$634M$870M$836M$917M$253M·
Long-term Debt ·$552M·····
Common Stock $13.0K$12.0K$12.0K$14.0K$16.0K$4.0K·
Paid-in Capital $580M$567M$541M$550M$722M$14M·
Retained Earnings $-517M$-508M$-479M$-379M$-419M$-44M·
AOCI $-1M$-7M$-3M$-5M$-1M$242.0K·
Stockholders' Equity $61M$52M$59M$167M$298M$-31M$-1M
Liabilities + Equity $500M$686M$929M$1.00B$1.22B$223M·
Shares Outstanding 127,520,823124,924,185122,899,002132,214,695150,598,04735,501,74332,136,203
Arus Kas 13
Metrik Tren 2025202420232022202120202019
Stock-based Comp $15M$27M$23M$28M$12M$363.0K$103.0K
Deferred Tax $2M$-4M$-6M$-2M$-3M$-4M$-5M
Amort. of Intangibles $17M$20M$21M$15M$13M$12M$13M
Restructuring ··$7M····
Operating Cash Flow $37M$16M$22M$-107M$-28M$-12M$2M
CapEx $303.0K$756.0K$4M$11M$11M$4M$9M
Investing Cash Flow $-5M$-7M$-32M$-19M$-38M$-4M$-12M
Stock Repurchased $0$0$30M$160M$0$154.0K$0
Net Stock Activity $0$0$-30M$-160M···
Financing Cash Flow $-175M$-158M$-37M$-205M$959M$18M$15M
Taxes Paid $4M$3M$2M$-1M$2M$2M$861.0K
Free Cash Flow $37M$15M$18M$-117M···
Levered FCF ··$5M····
Profitabilitas 8
Metrik Tren 2025202420232022202120202019
Gross Margin 65.3%54.5%39.0%68.4%···
Operating Margin -6.9%-20.3%-32.9%-6.6%···
Net Margin -3.2%-8.7%-25.2%12.1%···
Pretax Margin -2.0%-8.8%-25.6%12.3%···
EBITDA Margin -6.9%-20.3%-32.9%-6.6%···
ROA -1.6%-3.6%-10.4%4.0%···
ROE -14.1%-52.2%-134.1%21.0%···
ROIC -54.6%-128.8%-216.6%-14.0%···
Likuiditas & Solvabilitas 3
Metrik Tren 2025202420232022202120202019
Current Ratio 1.77.06.110.8·5.1·
Quick Ratio 0.10.45.08.8·4.3·
Interest Coverage ··-9.6····
Efisiensi 3
Metrik Tren 2025202420232022202120202019
Asset Turnover 0.50.40.40.3···
Inventory Turnover 1.81.92.41.5···
Receivables Turnover 12.28.16.15.9···
Per Saham 5
Metrik Tren 2025202420232022202120202019
Book Value / Share $0.48$0.41$0.48$1.30···
Revenue / Share $2.21$2.35$3.02$2.46···
Cash Flow / Share $0.28$0.11$0.17$-0.72···
Cash / Share ··$4.26$4.30···
EPS (TTM) $-0.16$-0.36$-0.76$-0.23$-3.71$-0.85·
Tingkat Pertumbuhan 3
Metrik Tren 2025202420232022202120202019
Revenue YoY -10.0%-16.0%8.8%40.7%118.4%··
Revenue CAGR 3Y -6.3%8.7%49.5%····
Revenue CAGR 5Y 20.4%······
Valuasi (TTM) 10
Metrik Tren 2025202420232022202120202019
Revenue TTM $301M$334M$398M$366M$260M$119M·
Net Income TTM $-10M$-29M$-100M$44M$-379M$-29M·
Market Cap $177M$199M$382M$1.20B···
P/E -8.7-4.4-4.1-39.6-6.5-13.3·
P/S 0.60.61.03.3···
P/B 2.93.86.47.0···
P / Tangible Book ····30.7··
P / Cash Flow 4.712.317.6-11.3···
P / FCF 4.812.921.3-10.2···
Earnings Yield -11.5%-22.6%-24.4%-2.5%-15.4%-7.5%·

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16
Metrik 2025-12-312024-12-312023-12-312022-12-312021-12-31
Pendapatan $301M $334M $398M $366M $260M
Margin Kotor % 65.3% 54.5% 39.0% 68.4% ·
Margin Operasi % -6.9% -20.3% -32.9% -6.6% ·
Laba Bersih $-10M $-29M $-100M $44M $-379M
EPS Dilusian $-0.16 $-0.36 $-0.76 $-0.23 $-3.71

Pemilik institusional (13F) 104 pengaju · $56.8M total · Per tanggal 30 Juni 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 104
Nilai yang dipegang $56.8M
Posisi baru 13
Posisi yang keluar 31
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru Posisi yang keluar Meningkat Menurun Perubahan bersih saham
13 (-10 vs Kuartal sebelumnya) 31 (+13 vs Kuartal sebelumnya) 24 (-11 vs Kuartal sebelumnya) 42 (+4 vs Kuartal sebelumnya) -11.3M

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi Nilai Saham % dari 13F yang dilacak Tipe
Capricorn Fund Managers Ltd $15.426.777 22.276.935 27,14% Saham
VANGUARD GROUP INC $7.876.411 5.666.483 13,86% Saham
FMR LLC $7.064.667 10.201.685 12,43% Saham
BlackRock, Inc. $5.897.471 8.516.203 10,38% Saham
MILLENNIUM MANAGEMENT LLC $5.219.330 7.536.938 9,18% Saham
UBS Group AG $2.454.720 3.542.164 4,32% Opsi beli
VANGUARD CAPITAL MANAGEMENT LLC $2.423.064 3.496.485 4,26% Saham
Woodline Partners LP $1.612.625 2.328.700 2,84% Saham
Silver Point Capital L.P. $1.102.481 1.592.030 1,94% Saham
D. E. Shaw & Co., Inc. $991.876 1.432.312 1,75% Saham
GEODE CAPITAL MANAGEMENT, LLC $665.356 960.374 1,17% Saham
UBS Group AG $581.692 839.383 1,02% Saham
Squarepoint Ops LLC $466.613 673.809 0,82% Saham
Glendon Capital Management LP $441.091 636.954 0,78% Saham
Prescott Group Capital Management, L.L.C. $400.078 577.730 0,70% Saham
VANGUARD FIDUCIARY TRUST CO $344.598 497.255 0,61% Saham
AQR CAPITAL MANAGEMENT LLC $335.106 483.908 0,59% Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC $284.190 410.382 0,50% Saham
GRIMES & Co WEALTH MANAGEMENT, LLC $281.839 406.987 0,50% Saham
STATE STREET CORP $268.101 387.150 0,47% Saham
RENAISSANCE TECHNOLOGIES LLC $252.549 364.691 0,44% Saham
JACOBS LEVY EQUITY MANAGEMENT, INC $226.709 327.377 0,40% Saham
TUDOR INVESTMENT CORP ET AL $208.634 301.277 0,37% Saham
XTX Topco Ltd $206.310 297.921 0,36% Saham
Cohen Capital Management, Inc. $166.947 241.079 0,29% Saham
NORTHERN TRUST CORP $140.306 202.608 0,25% Saham
MARSHALL WACE, LLP $132.737 192.373 0,23% Saham
CITADEL ADVISORS LLC $117.933 170.300 0,21% Saham
GOLDMAN SACHS GROUP INC $83.810 121.025 0,15% Saham
CDC Financial, Inc. $82.408 119.000 0,14% Saham
Cubist Systematic Strategies, LLC $70.530 35.442 0,12% Saham
Qube Research & Technologies Ltd $60.908 87.954 0,11% Saham
DIMENSIONAL FUND ADVISORS LP $60.264 87.024 0,11% Saham
Marex Group Ltd $60.040 86.700 0,11% Saham
KNIGHTSBRIDGE ASSET MANAGEMENT, LLC $52.111 75.250 0,09% Saham
BANK OF AMERICA CORP /DE/ $50.216 72.567 0,09% Saham
Global Retirement Partners, LLC $42.866 61.900 0,08% Saham
Russell Investments Group, Ltd. $40.198 58.050 0,07% Saham
SCS Capital Management LLC $34.625 50.000 0,06% Saham
IEQ CAPITAL, LLC $33.701 48.666 0,06% Saham
JANE STREET GROUP, LLC $33.586 48.500 0,06% Opsi beli
KESTRA PRIVATE WEALTH SERVICES, LLC $32.894 47.500 0,06% Saham
Point72 Asset Management, L.P. $32.220 46.527 0,06% Saham
CWM, LLC $30.419 34.179 0,05% Saham
FRANKLIN RESOURCES INC $25.992 37.533 0,05% Saham
MORGAN STANLEY $25.498 36.821 0,04% Saham
Graham Capital Management, L.P. $24.301 35.092 0,04% Saham
Vanguard Global Advisers, LLC $23.378 33.734 0,04% Saham
MTM Investment Management, LLC $22.160 32.000 0,04% Saham
Schonfeld Strategic Advisors LLC $21.468 31.001 0,04% Saham

Tampilkan semua 104 pemilik institusional →

Aktivis & pemilik 5%+ 2 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju Diajukan Kepemilikan Status Tujuan Pengajuan
LCP Edge Holdco, LLC, Linden Capital III LLC, Linden Manager III LP, Linden Capital Partners III LP, Linden Capital Partners III-A LP, Anthony Davis, Brian Miller ×3 pengajuan 11 Mei 2026 25,74% Amandemen · SEC
LCP Edge Holdco LLC (2), Linden Capital III LLC (2), Linden Manager III LP (2), Linden Capital Partners III-A LP (2), Anthony Davis (2), Brian Miller (2) ×3 pengajuan 19 Juli 2021 · Pengajuan awal · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Orang dalam perusahaan 21 orang dalam · 11 pejabat · 13 direktur

19
Orang Dalam Peran Aktivitas terakhir Saham dimiliki Beli 12m Jual 12m Bersih 12m
Pedro Bruno Ferreira Malha President and CEO 20 Maret 2026 A 4.845.251 0 0 $0
Marla Malcolm Beck President and CEO 9 April 2025 F 2.753.401 0 0 $0
Andrew Roy Stanleick Chief Executive Officer 17 Agu 2023 P 702.933 0 0 $0
Clinton E. Carnell Chief Executive Officer 10 Sep. 2021 A 2.470.174 0 0 $0
MONAHAN MICHAEL P. Chief Financial Officer 10 Agu 2026 F 1.955.280 0 0 $0
Stephan Becker President, EMEA 4 Feb. 2022 A 55.596 0 0 $0
Indra Pamamull President, APAC 4 Feb. 2022 A 66.716 0 0 $0
Sheri Lewis CSO and COO 9 April 2026 F 1.584.620 0 0 $0
Bradley Hauser Chief Operating Officer 29 Nov. 2023 A 390.632 0 0 $0
Ronald Menezes Chief Revenue Officer 20 Maret 2026 A 1.759.915 0 0 $0
Daniel Copell Watson Chief Revenue Oficer 5 April 2024 F 778.112 0 0 $0
Philippe Schaison Direktur 13 Nov. 2025 A 57.692 0 0 $0
Brian Miller Direktur 16 Juni 2025 A 243.035 0 0 $0
Doug K. Schillinger Direktur 16 Juni 2025 A 216.035 0 0 $0
Desiree Gruber Direktur 16 Juni 2025 A 192.565 0 0 $0
Michelle C. Kerrick Direktur 16 Juni 2025 A 189.813 0 0 $0
Brent L Saunders Direktur 16 Juni 2025 A 5.994.820 0 0 $0
Stephen J Fanning Direktur 16 Juni 2025 A 527.283 0 0 $0
Julius Few Direktur 8 Juli 2024 A 194.341 0 0 $0
Michael D Capellas Direktur 8 Juli 2024 A 276.146 0 0 $0
Liyuan Woo · 10 Agu 2023 A 591.388 0 0 $0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 2 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana Bobot Unit Per tanggal Sumber
VXF · VANGUARD INDEX FUNDS 0,00% 925.221 SH 19 Agu 2026 Harian
VTI · VANGUARD INDEX FUNDS 0,00% 2.483.652 SH 19 Agu 2026 Harian

SKIN Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21
peringkat · 14 analis TAHAN
Target median $0.95 +50,8%
0 0,0% Beli Kuat
1 7,1% Beli
8 57,1% Tahan
3 21,4% Jual
2 14,3% Jual Kuat

Target Harga 12 Bulan

6 analis · 2026-09-29

Target rata-rata $0.99 +57,4%

← Di bawah semua target Harga saat ini $0.63
Rendah$0.70 Rata-rata$0.99 Tinggi$1.50

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker Kapitalisasi Pasar P/E Pendapatan YoY Margin Bersih ROE Margin Kotor
SKIN $177M -8.7 -10.0% -3.2% -14.1% 65.3%
MED $117M -6.3 -36.0% -4.8% -9.0% 71.3%
UPXI $62M -0.2 58.1% -984.3% 9654.9% 89.5%
FTLF · 25.8 26.4% · · ·
LFVN $78M 15.6 -20.1% 2.8% 15.2% 77.6%
UG $28M · -13.4% 20.0% 18.6% ·
EL · 157.9 5.1% 1.2% 4.8% 75.5%

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

Sumber: SEC 10-Q diajukan Agu 6, 2026