Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.5M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-2155.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.21
$-0.12
-71.6%
31 Maret 2026
$-1.67
$-0.20
-718.6%
31 Des. 2025
$-2.94
$-0.05
-5664.7%
30 Sep. 2025
$-1.67
$-0.20
-718.6%
30 Juni 2025
$-2.94
$-0.05
-5664.7%
31 Maret 2024
$-4.00
$-2.04
-96.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue
$25M
$16M
$26M
$36M
$23M
$24M
$7M
Cost of Revenue
$3M
$5M
$13M
$15M
$8M
$12M
$5M
Gross Profit
$22M
$11M
$13M
$21M
$15M
$12M
$3M
SG&A Expense
$26M
$12M
$7M
$7M
$9M
$6M
$6M
Operating Expenses
$263M
$23M
$35M
$33M
$21M
$10M
$7M
Operating Income
$-241M
$-12M
$-22M
$-12M
$-6M
$1M
$-5M
Interest Expense
$62.7K
$103.8K
$99.6K
·
$38.3K
$13.9K
·
Other Non-op
$-5M
$-1M
$-16.4K
$-5M
$101.1K
$-269.4K
$546.5K
Pretax Income
$-246M
$-14M
$-26M
$-17M
$-6M
$2M
$-5M
Income Tax
$0
$0
$-332.1K
$3M
$518.4K
$1M
$0
Net Income
$-246M
$-14M
$-24M
$-17M
$-2M
$3M
$-5M
EPS (Basic)
$-3.87
$-1.73
$-23.03
$-18.94
$-0.43
$0.25
$-0.53
EPS (Diluted)
$-3.87
$-1.73
$-23.03
$-18.94
$-0.43
$0.21
$-0.53
Shares (Basic)
63,539,613
7,914,268
1,027,232
893,943
16,224,520
11,930,378
10,097,075
Shares (Diluted)
63,539,613
7,914,268
1,027,232
893,943
16,224,520
14,257,934
·
EBITDA
$-241M
$-12M
·
$-8M
$-3M
$1M
·
Neraca26
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
·
·
·
$4M
$7M
$15M
$887.5K
Receivables
$97.2K
$157.5K
$606.9K
$1M
$939.9K
$1M
$165.1K
Inventory
$266.0K
$1M
$1M
$5M
$12M
$2M
$1M
Prepaid Expense
$988.5K
$350.8K
$502.2K
$1M
$760.9K
$386.3K
$148.6K
Current Assets
$117M
$57M
$11M
$30M
$17M
$18M
$3M
PP&E (Net)
$208.0K
$2M
$2M
$3M
$7M
$3M
$2M
PP&E (Gross)
$402.9K
$4M
$8M
$9M
$8M
$3M
$2M
Goodwill
$673.9K
$848.9K
$848.9K
$3M
$5M
$2M
$2M
Intangibles
$86.4K
$163.1K
$239.9K
$7M
$9M
$2M
$1M
Other Non-current Assets
$163.2K
$192.1K
$278.4K
$76.7K
$75.6K
$49.1K
$37.1K
Total Assets
$180M
$124M
$24M
$64M
$48M
$27M
$6M
Accounts Payable
$277.6K
$1M
$481.6K
$1M
$2M
$2M
$484.3K
Accrued Liabilities
$2M
$356.1K
$736.4K
$2M
$816.6K
$296.0K
$221.7K
Short-term Debt
$57M
$20M
$0
$338.5K
$749.8K
$447.1K
$183.6K
Current Liabilities
$71M
$33M
$13M
$22M
$10M
$6M
$4M
Capital Leases
$362.2K
$1M
$2M
$0
$700.4K
$217.4K
$338.0K
Other Non-current Liabilities
·
·
·
·
$680.5K
$-680.5K
·
Long-term Debt
·
·
·
$28M
·
·
·
Total Debt
$77M
$20M
·
$3M
$5M
$447.1K
·
Common Stock
$787
$383
$11
$20.2K
$16.7K
$15.3K
$10.2K
Paid-in Capital
$253M
$151M
$53M
$52M
$35M
$25M
$7M
Retained Earnings
$-307M
$-61M
$-47M
$-23M
$-6M
$-4M
$-7M
Treasury Stock
·
$0
·
·
·
·
·
Stockholders' Equity
$-54M
$90M
$7M
$28M
$29M
$21M
$2M
Liabilities + Equity
$180M
$124M
$24M
$64M
$48M
$27M
$6M
Shares Outstanding
78,702,358
38,270,571
1,045,429
1,045,429
16,713,345
15,262,394
15,262,394
Arus Kas17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
D&A
$456.2K
$757.8K
$4M
$3M
$3M
$1M
$611.3K
Stock-based Comp
$22M
$2M
$1M
$4M
$3M
$611.4K
$372.8K
Deferred Tax
$-13.6K
$-13.6K
$6M
$6M
$2M
$573.5K
$1M
Amort. of Intangibles
$76.8K
$76.8K
$2M
$3M
$980.0K
$726.5K
·
Operating Cash Flow
$-21M
$-8M
$-101.4K
$202.7K
$-180.8K
$3M
$-4M
CapEx
$44.0K
$387.8K
$932.6K
$937.6K
$5M
$1M
$2M
Investing Cash Flow
$-31M
$-99M
$-3M
$-3M
$-11M
$-1M
$-1M
Debt Issued
·
·
·
$3M
·
·
·
Net Debt Issued
·
·
·
$3M
·
·
·
Stock Issued
$75M
$93M
$0
·
$0
$11M
$420.0K
Stock Repurchased
$3M
$0
·
·
·
·
·
Net Stock Activity
$72M
$93M
·
·
$0
$11M
·
Financing Cash Flow
$54M
$110M
$-353.8K
$-285.3K
$4M
$12M
$3M
Net Change in Cash
·
·
$-4M
$-1M
$-6M
$14M
$-3M
Taxes Paid
$11.3K
$0
$0
$0
$656.0K
·
·
Free Cash Flow
$-21M
$-9M
·
$-734.9K
$-6M
$2M
·
Levered FCF
$-21M
$-9M
·
·
$-6M
$2M
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Gross Margin
89.5%
68.7%
·
41.6%
56.5%
49.4%
·
Operating Margin
-963.5%
-79.1%
·
-9.4%
-5.9%
5.9%
·
Net Margin
-984.3%
-86.6%
·
-21.7%
-4.6%
12.4%
·
Pretax Margin
-984.3%
-86.6%
·
-22.9%
-5.8%
7.0%
·
EBITDA Margin
-963.5%
-79.1%
·
-9.4%
-5.9%
5.9%
·
ROA
-161.9%
-18.6%
·
-31.1%
-5.4%
17.7%
·
ROE
9654.9%
-29.2%
·
-54.2%
-7.0%
23.9%
·
ROIC
-1048.0%
-11.3%
·
-28.8%
-9.3%
1.6%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.6
1.7
·
1.3
1.7
3.1
·
Quick Ratio
0.0
0.0
·
0.6
0.9
2.7
·
Debt / Equity
-1.4
0.2
·
0.1
0.2
0.0
·
Interest Coverage
-3839.8
-120.4
·
·
-69.3
102.3
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.2
0.2
·
1.4
1.2
1.4
·
Inventory Turnover
3.7
3.8
·
4.1
4.5
6.9
·
Receivables Turnover
196.2
41.4
·
19.9
26.0
33.4
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$-0.68
$2.35
·
$1.38
$1.72
$1.39
·
Revenue / Share
$0.39
$2.00
·
$4.51
$2.75
·
·
Cash Flow / Share
$-0.33
$-1.06
·
$0.01
$0.03
·
·
Cash / Share
·
·
·
$0.22
$0.43
$0.95
·
EPS (TTM)
$-3.87
$-1.73
$-23.03
$-18.94
$-0.43
$0.21
·
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
58.1%
-39.2%
-28.6%
58.0%
-4.3%
225.0%
·
Revenue CAGR 3Y
-11.8%
-11.8%
2.6%
70.0%
·
·
·
Revenue CAGR 5Y
0.74%
16.4%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$25M
$16M
$26M
$36M
$23M
$24M
·
Net Income TTM
$-246M
$-14M
$-24M
$-17M
$-2M
$3M
·
Market Cap
$62M
$114M
·
$910M
$1.40B
$1.89B
·
Enterprise Value
·
·
·
$908M
$1.40B
$1.88B
·
P/E
-0.2
-1.7
-0.3
-2.4
-195.3
589.5
·
P/S
2.5
7.2
·
25.0
60.9
78.4
·
P/B
-1.1
1.3
·
32.7
48.8
89.1
·
P / Tangible Book
·
1.3
1.3
50.5
91.2
111.4
·
P / Cash Flow
-2.9
-13.5
·
4488.5
2690.2
642.8
·
P / FCF
·
-12.9
·
-1237.9
-249.2
1245.4
·
EV / EBITDA
·
·
·
-120.2
-528.7
1314.5
·
EV / FCF
·
·
·
-1235.5
-248.9
1236.1
·
EV / Revenue
·
·
·
24.9
60.8
77.8
·
Earnings Yield
-493.6%
-58.1%
-319.0%
-42.1%
-0.51%
0.17%
·
Laporan Laba Rugi16
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$3M
$5M
$8M
$9M
$4M
$3M
$4M
$4M
$5M
$5M
$7M
$8M
$-23M
$22M
$27M
$11M
Cost of Revenue
$126.3K
$206.4K
$1M
$956.7K
$884.1K
$2M
$1M
$1M
$3M
$4M
$3M
$3M
$-21M
$14M
$17M
$5M
Gross Profit
$3M
$4M
$7M
$8M
$3M
$2M
$3M
$3M
$2M
$1M
$5M
$5M
$-2M
$8M
$10M
$6M
SG&A Expense
$7M
$5M
$6M
$9M
$6M
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$-372.2K
$3M
$3M
$2M
Operating Expenses
$31M
$111M
$182M
$-61M
$10M
$5M
$4M
$4M
$15M
$6M
$7M
$7M
$4M
$10M
$12M
$8M
Operating Income
$-28M
$-107M
$-175M
$69M
$-7M
$-4M
$-1M
$-1M
$-13M
$-5M
$-3M
$-1M
$-6M
$-2M
$-2M
$-2M
Interest Expense
$8.4K
$15.6K
$17.8K
$21.0K
$-5.8K
$25.0K
$55.8K
$28.9K
·
·
·
$843.5K
·
·
·
$435.8K
Other Non-op
$-3M
$-3M
$44.6K
$292.2K
$-940.0K
$-244.4K
$0
$0
$3M
$-746.9K
$-1M
$-853.3K
$-3M
$152.4K
$-2M
$431.7K
Pretax Income
$-25M
$-109M
$-179M
$67M
$-7M
$-4M
$-1M
$-2M
$-14M
$-6M
$-4M
$-2M
$-9M
$-2M
$-3M
$-3M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$-3M
$2M
$694.8K
$472.4K
$3M
$496.9K
$-755.3K
$708.2K
Net Income
$-25M
$-109M
$-179M
$67M
$-7M
$-4M
$-1M
$-2M
$-16M
$-4M
$-2M
$-1M
$-16M
$-2M
$3M
$-3M
EPS (Basic)
$-0.47
$-1.67
$-2.94
$1.21
$3.93
$-2.87
$-1.24
$-1.55
$-15.66
$-4.03
$-2.00
$-1.34
$-18.84
$-0.09
$0.15
$-0.16
EPS (Diluted)
$-0.21
$-1.67
·
$0.76
$0.83
$-2.87
$-1.24
$1.55
$-15.66
$-4.03
$-2.00
$-1.34
$-18.81
$-0.11
$0.14
$-0.16
Shares (Basic)
·
65,506,837
60,829,603
55,340,634
·
1,336,373
1,045,429
1,045,429
·
1,021,210
1,015,344
1,012,231
·
18,015,837
17,540,427
16,713,345
Shares (Diluted)
·
65,506,837
60,829,603
88,479,950
·
1,336,373
1,045,429
1,045,429
·
1,021,210
1,015,344
1,012,231
·
18,015,837
19,030,705
16,713,345
EBITDA
·
$-107M
$-175M
$69M
·
$-4M
$-1M
$-1M
·
$-5M
$-2M
$-1M
·
$-2M
$-2M
$-3M
Neraca25
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
$417.1K
·
$1M
$5M
$3M
Receivables
$97.2K
$496.4K
$594.6K
$284.3K
$157.5K
$180.9K
$1M
$801.4K
$606.9K
$5M
$5M
$10M
$1M
$5M
$9M
$1M
Inventory
$266.0K
$215.2K
$728.3K
$1M
$1M
$1M
$2M
$2M
$1M
$9M
$15M
$14M
$5M
$10M
$7M
$6M
Prepaid Expense
$988.5K
$991.0K
$1M
$1M
$350.8K
$232.3K
$305.5K
$390.8K
$502.2K
$720.6K
$697.6K
$957.6K
$1M
$2M
$2M
$1M
Current Assets
$117M
$122M
$171M
$220M
$57M
$4M
$6M
$7M
$11M
$17M
$23M
$25M
$30M
$20M
$22M
$19M
PP&E (Net)
$208.0K
$241.2K
$543.2K
$2M
$2M
$2M
$2M
$2M
$2M
$8M
$8M
$8M
$3M
$8M
$7M
$7M
PP&E (Gross)
$402.9K
$556.3K
$2M
$4M
$4M
$4M
$4M
$4M
$8M
$10M
$10M
$10M
$9M
$9M
$9M
$8M
Goodwill
$673.9K
$673.9K
$673.9K
$848.9K
$848.9K
$848.9K
$848.9K
$848.9K
$848.9K
$11M
$12M
$12M
$3M
$15M
$15M
$6M
Intangibles
$86.4K
$855.5K
$874.7K
$143.9K
$163.1K
$182.3K
$201.5K
$220.7K
$239.9K
$9M
$11M
$12M
$7M
$17M
$19M
$13M
Other Non-current Assets
$163.2K
$178.6K
$218.7K
$200.7K
$192.1K
$192.1K
$199.9K
$206.4K
$278.4K
$368.0K
$441.8K
$365.1K
$76.7K
$118.0K
$56.7K
$414.0K
Total Assets
$180M
$200M
$271M
$420M
$124M
$15M
$18M
$19M
$24M
$57M
$62M
$65M
$64M
$74M
$77M
$49M
Accounts Payable
$277.6K
$288.7K
$665.8K
$2M
$1M
$1M
$1M
$575.2K
$481.6K
$2M
$3M
$5M
$1M
$3M
$4M
$2M
Accrued Liabilities
$2M
$2M
$2M
$947.1K
$356.1K
$223.5K
$222.1K
$317.2K
$736.4K
$3M
$3M
$4M
$2M
$4M
$4M
$2M
Short-term Debt
$57M
$57M
$63M
$50M
$20M
$420.0K
$280.0K
$140.0K
$0
$5M
$4M
$4M
$338.5K
$9M
$2M
$5M
Current Liabilities
$71M
$71M
$78M
$65M
$33M
$11M
$11M
$10M
$13M
$24M
$24M
$20M
$22M
$18M
$15M
$12M
Capital Leases
$362.2K
$437.1K
$460.1K
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$0
$0
$449.9K
$375.6K
$589.0K
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$27M
·
·
·
·
Total Debt
·
$57M
$63M
$50M
·
$420.0K
$280.0K
$140.0K
·
$5M
$4M
$4M
·
$9M
$2M
$5M
Common Stock
$787
$669
$632
$589
$383
$1.4K
$1.0K
$1.0K
$11
$20.9K
$20.3K
$20.3K
·
$18.1K
$18.0K
$16.7K
Paid-in Capital
$253M
$230M
$222M
$205M
$151M
$55M
$54M
$54M
$53M
$53M
$52M
$52M
$52M
$45M
$43M
$36M
Retained Earnings
$-307M
$-282M
$-173M
$6M
$-61M
$-54M
$-50M
$-48M
$-47M
$-31M
$-27M
$-25M
$-23M
$-8M
$-6M
$-9M
Treasury Stock
·
·
$799.3K
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$-54M
$-52M
$49M
$211M
$90M
$2M
$4M
$5M
$7M
$22M
$25M
$28M
$28M
$37M
$37M
$27M
Liabilities + Equity
$180M
$200M
$271M
$420M
$124M
$15M
$18M
$19M
$24M
$57M
$62M
$65M
$64M
$74M
$77M
$49M
Shares Outstanding
78,702,358
66,895,799
63,212,588
58,893,261
38,270,571
1,430,429
1,045,429
1,045,429
1,045,429
20,906,870
20,397,779
20,306,870
1,045,429
18,094,748
17,960,748
16,713,345
Arus Kas14
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$40.1K
$107.5K
$153.6K
$155.1K
$41.2K
$217.7K
$239.8K
$259.1K
$1M
$-323.0K
$305.3K
$936.5K
$122.7K
$1M
$1M
$924.4K
Stock-based Comp
$4M
$4M
$8M
$6M
$1M
$521.4K
$32.6K
$141.3K
$204.6K
$212.8K
$330.6K
$421.9K
$538.1K
$1M
$1M
$927.3K
Amort. of Intangibles
$19.2K
$19.2K
$19.2K
$19.2K
$19.2K
$19.2K
$19.2K
$19.2K
$-2M
$2M
$658.9K
$1M
$-388.7K
$1M
$1M
$729.9K
Operating Cash Flow
$-4M
$-5M
$-3M
$-10M
$-4M
$-778.7K
$-1M
$-2M
$3M
$-477.1K
$-1M
$-4M
$-2M
$-1M
$6M
$-3M
CapEx
$0
$11.7K
$17.5K
$14.8K
$189.8K
$30.6K
$0
$167.4K
$269.5K
$182.6K
$184.1K
$294.7K
$658.9K
$94.7K
$35.8K
$147.9K
Investing Cash Flow
$-2M
$8M
$-6M
$-30M
$-105M
$-80.6K
$0
$6M
$-2M
$-182.6K
$-254.1K
$145.3K
$-1M
$-5M
$6M
$-3M
Stock Issued
$8M
$7M
$10M
$50M
$93M
$0
$0
$0
·
·
·
·
·
·
·
·
Stock Repurchased
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
$50M
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$8M
$-1M
$9M
$39M
$112M
$683.3K
$0
$-3M
$7.6K
$-960.4K
$2M
$-325.9K
$7M
$3M
$-11M
$1M
Net Change in Cash
·
·
·
·
·
$-176.0K
$-1M
$1M
·
$-6M
$-1M
$-2M
$5M
$-4M
$1M
$-4M
Taxes Paid
$11.3K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
·
·
$-10M
·
·
·
$-2M
·
·
·
$-3M
·
·
·
$-3M
Levered FCF
·
·
·
$-10M
·
·
·
$-2M
·
·
·
·
·
·
·
$-3M
Profitabilitas8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
95.5%
83.4%
89.6%
·
49.3%
74.2%
67.3%
·
20.0%
37.9%
31.8%
·
39.7%
38.1%
52.3%
Operating Margin
·
-2343.3%
-2177.9%
748.4%
·
-113.5%
-26.8%
-30.6%
·
-34.2%
-8.2%
-4.2%
·
-9.9%
-7.9%
-25.7%
Net Margin
·
-2399.4%
-2222.1%
722.4%
·
-121.2%
-32.5%
-37.3%
·
-28.5%
-11.2%
-5.0%
·
-7.3%
9.5%
-23.8%
Pretax Margin
·
-2399.4%
-2222.1%
722.4%
·
-121.2%
-32.5%
-37.3%
·
-38.8%
-13.1%
-5.0%
·
-10.5%
13.4%
-29.5%
EBITDA Margin
·
-2343.3%
-2177.9%
748.4%
·
-113.5%
-26.8%
-30.6%
·
-34.2%
-8.2%
-4.2%
·
-9.9%
-7.9%
-25.7%
ROA
·
-101.5%
-124.0%
30.5%
·
-10.7%
-3.3%
-3.9%
·
-6.3%
-3.5%
-2.4%
·
-3.3%
4.6%
-7.0%
ROE
·
436.8%
-681.9%
61.9%
·
-32.0%
-8.9%
-10.0%
·
-13.9%
-7.8%
-5.0%
·
-5.4%
7.8%
-10.6%
ROIC
·
-1985.8%
-157.4%
26.5%
·
-158.0%
-26.6%
-25.8%
·
-22.7%
-7.5%
-4.8%
·
-4.2%
-4.3%
-11.0%
Likuiditas & Solvabilitas4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.7
2.2
3.4
·
0.4
0.6
0.7
·
0.7
0.9
1.2
·
1.1
1.5
1.6
Quick Ratio
·
0.0
0.0
0.0
·
0.0
0.1
0.1
·
0.2
0.2
0.5
·
0.4
0.9
0.4
Debt / Equity
·
-1.1
1.3
0.2
·
0.2
0.1
0.0
·
0.2
0.2
0.2
·
0.2
0.1
0.2
Interest Coverage
·
-6850.1
-9868.0
3295.9
·
·
·
-4.6
·
·
·
·
·
·
·
-6.8
Efisiensi3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.0
0.1
0.0
·
0.1
0.1
0.1
·
0.2
0.3
0.5
·
0.5
0.5
0.3
Inventory Turnover
·
0.3
0.9
0.7
·
0.3
0.1
0.2
·
1.2
1.3
1.9
·
2.1
3.2
1.2
Receivables Turnover
·
13.5
9.2
17.0
·
1.3
1.2
0.8
·
2.9
3.1
4.9
·
7.1
5.4
9.6
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$-0.78
$0.77
$3.58
·
$1.29
$3.60
$4.81
·
$1.05
$1.25
$1.36
·
$2.05
$2.06
$1.62
Revenue / Share
·
$0.07
$0.13
$0.10
·
$2.37
$3.83
$4.17
·
·
·
$1.35
·
$1.34
$1.42
$0.69
Cash Flow / Share
·
·
·
$-0.11
·
·
·
$-1.89
·
·
·
$-0.12
·
·
·
$-0.15
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$0.02
·
$0.07
$0.25
$0.20
EPS (TTM)
·
·
$-2.52
$-2.52
·
$-18.22
$-19.38
$-20.14
·
$-26.18
$-22.26
$-20.12
·
$-0.27
$-0.16
$-0.62
Valuasi (TTM)11
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$26M
$25M
$21M
·
$17M
$19M
$22M
·
$-2M
$14M
$33M
·
$70M
$52M
$30M
Net Income TTM
·
$-228M
$-123M
$55M
·
$-23M
$-23M
$-24M
·
$-23M
$-21M
$-16M
·
$-5M
$-3M
$-5M
Market Cap
·
$66M
$106M
$340M
·
$3M
$4M
$4M
·
$243M
$473M
$703M
·
$1.47B
$1.08B
$1.29B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$706M
·
$1.47B
$1.08B
$1.30B
P/E
·
·
-0.7
-2.3
·
-0.1
-0.2
-0.2
·
-0.4
-1.0
-1.7
·
-300.0
-375.0
-124.8
P/S
·
2.5
4.3
16.4
·
0.2
0.2
0.2
·
-99.5
33.3
21.0
·
21.0
20.7
42.5
P/B
·
-1.3
2.2
1.6
·
1.6
1.0
0.8
·
11.0
18.6
25.5
·
39.6
29.2
47.7
P / Tangible Book
·
·
2.3
1.6
·
3.6
1.4
1.0
·
139.7
200.9
202.7
·
314.2
375.4
157.9
P / Cash Flow
·
·
·
-34.7
·
·
·
-2.1
·
·
·
-299.7
·
·
·
-515.4
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
21.1
·
21.2
20.6
42.6
Earnings Yield
·
·
-150.0%
-43.7%
·
-871.8%
-552.1%
-513.8%
·
-225.3%
-96.0%
-58.1%
·
-0.33%
-0.27%
-0.80%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Pendapatan
$25M
$16M
$26M
$36M
$23M
Margin Kotor %
89.5%
68.7%
·
41.6%
56.5%
Margin Operasi %
-963.5%
-79.1%
·
-9.4%
-5.9%
Laba Bersih
$-246M
$-14M
$-24M
$-17M
$-2M
EPS Dilusian
$-3.87
$-1.73
$-23.03
$-18.94
$-0.43
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Utang / Ekuitas
-1.4
0.2
·
0.1
0.2
Rasio Lancar
1.6
1.7
·
1.3
1.7
Rasio Cepat
0.0
0.0
·
0.6
0.9
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$-21M
$-9M
·
$-734.9K
$-6M
Pemilik institusional (13F)
56 pengaju
· $12.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang56
Nilai yang dipegang$12.7M
Posisi baru10
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
10 (-4 vs Kuartal sebelumnya)
18 (+1 vs Kuartal sebelumnya)
18 (+10 vs Kuartal sebelumnya)
15 (-10 vs Kuartal sebelumnya)
-1.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.