SMSI Smith Micro Software, Inc. - Common Stock
Tentang Smith Micro Software, Inc. - Common Stock Tinjauan perusahaan dari Wikipedia
Smith Micro Software, Inc., founded in 1982 by William W. Smith, Jr., is a developer and marketer of both enterprise and consumer-level software and services. Headquartered in Pittsburgh, Pennsylvania, Smith Micro maintains multiple domestic and international offices. United States locations include Aliso Viejo, California, and Pittsburgh, Pennsylvania. International offices are located throughout Europe and Asia. Currently, the company focuses on digital lifestyle solutions and security technologies, and is integrated into the evolving wireless media industry, as indicated by partnerships with cellular service providers such as Verizon Wireless, AT&T, and Sprint Corporation, now owned by T-Mobile US after the Sprint & T-Mobile merger in April 2020.
Baca selengkapnya
Smith Micro Software, Inc., founded in 1982 by William W. Smith, Jr., is a developer and marketer of both enterprise and consumer-level software and services. Headquartered in Pittsburgh, Pennsylvania, Smith Micro maintains multiple domestic and international offices. United States locations include Aliso Viejo, California, and Pittsburgh, Pennsylvania. International offices are located throughout Europe and Asia. Currently, the company focuses on digital lifestyle solutions and security technologies, and is integrated into the evolving wireless media industry, as indicated by partnerships with cellular service providers such as Verizon Wireless, AT&T, and Sprint Corporation, now owned by T-Mobile US after the Sprint & T-Mobile merger in April 2020.
Corporate history
Smith Micro's initial focus was on dial-up modem and fax software technology, distributing predominantly to OEM computer software/hardware manufacturers. Smith Micro established an IPO in 1995, and became publicly traded in the NASDAQ under the symbol SMSI. Initial stock values were approx. $12.75 per share.
As the company entered the 90's, dial-up internet was quickly being replaced by cable internet, DSL, and wireless broadband due to substantially higher speeds and increased reliability. This change led Smith Micro to venture into wireless and mobile network software. Network connection management became an expertise of the company and, Smith Micro quickly developed products of interest to large-scale mobile network operators such as AT&T, Bell Canada, Orange, Sprint, T-Mobile, Verizon, and Vodafone. While fax and modem-related products were still a part of their portfolio, the QuickLink Platform of wireless connection managers became a primary source of revenue in the early 2000s.
By 2005, Smith Micro acquired Allume Systems and their StuffIt data compression software. Soon after, Smith Micro acquired Israel-based image editing company, PhoTags. Smith Micro followed with two more acquisitions, (e frontier America and busineSMS.com Software.) By acquiring these smaller companies, Smith Micro rapidly expanded its consumer business presence, however the company retained focus on network and wireless-related products.
In early 2008, the company began to expand its portfolio with the addition of wireless access and mobile services. Smith Micro introduced multiple solutions for enhanced mobile communications, such as push-to-talk software, visual voicemail services, and video streaming. Smith Micro also expressed interest in WiMAX broadband, a newly developed cellular technology which was considered to be a 4G wireless protocol and the replacement of current 3G cellular systems.
In 2019, Smith Micro entered the retail technology space with its acquisition of ISM Connect, LLC’s Smart Retail product suite. Most recently, the company has continued to expand its family safety business through the acquisitions of Circle Media Labs’ operator business in February 2020, and the Family Safety Mobile Business of Avast Software s.r.o in April 2021.
Products
Family safety
SafePath
SafePath Home
SafePath IoT
SafePath Family
SafePath Drive
Communications
CommSuite VVM (Visual Voicemail)
CommSuite VTT (Voice to Text)
CommSuite Cloud
CommSuite Caller
Smart Retail
ViewSpot
ViewSpot Studio (Retail Display Management)
ViewSpot Dynamic Pricing Portal
ViewSpot Retail Analytics
Major acquisitions
== References ==
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
SMSI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
SMSI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
SMSI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
- Beli Kuat 2 25,0%
- Beli 5 62,5%
- Tahan 1 12,5%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
2 analis · 2026-08-18Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.75 | $-0.77 | 0.01% |
| 31 Des. 2025 | $-1.00 | $-0.97 | -0.03% |
| 30 Sep. 2025 | $-1.25 | $-1.20 | -0.05% |
| 30 Juni 2025 | $-1.35 | $-1.29 | -0.06% |
| 31 Maret 2025 | $-0.16 | $-0.20 | 0.04% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| SMSI | $14M | -0.4 | -15.5% | -168.9% | -143.7% | 74.1% |
| CYN | $19M | -0.5 | -40.5% | -10717.7% | -54.9% | — |
| MYSE | — | — | — | — | — | — |
| UPLD | $42M | -0.9 | -21.1% | -17.9% | 85.7% | 74.8% |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17M | $21M | $41M | $49M | $58M | $51M | $43M | $26M | $23M | $28M | $40M | $37M | |
| Cost of Revenue | $5M | $6M | $11M | $14M | $13M | $5M | $4M | $4M | $5M | $8M | $8M | $9M | |
| Gross Profit | $13M | $14M | $30M | $34M | $46M | $46M | $39M | $22M | $18M | $21M | $31M | $28M | |
| R&D Expense | $11M | $14M | $17M | $29M | $26M | $18M | $12M | $9M | $9M | $16M | $14M | $14M | |
| SG&A Expense | $10M | $11M | $13M | $16M | $18M | $13M | $10M | $9M | $9M | $10M | $11M | $13M | |
| Operating Expenses | $42M | $64M | $48M | $65M | $77M | $43M | $29M | $23M | $24M | $37M | $34M | $39M | |
| Operating Income | $-29M | $-49M | $-18M | $-31M | $-31M | $4M | $10M | $-1M | $-6M | $-16M | $-3M | $-12M | |
| Other Non-op | $-164.0K | $196.0K | $-52.0K | $-115.0K | $76.0K | $-3.0K | $-14.0K | $-26.0K | $-8.0K | $-22.0K | $3.0K | $-3.0K | |
| Pretax Income | $-29M | $-49M | $-24M | $-29M | $-31M | $4M | $11M | $-3M | $-7M | $-16M | $-3M | $-12M | |
| Income Tax | $-76.0K | $-13.0K | $158.0K | $226.0K | $215.0K | $160.0K | $80.0K | $13.0K | $-546.0K | $-229.0K | $68.0K | $49.0K | |
| Net Income | $-29M | $-49M | $-24M | $-29M | $-31M | $4M | $11M | $-3M | $-7M | $-15M | $-3M | $-12M | |
| EPS (Basic) | $-1.46 | $-3.94 | $-3.01 | $-0.53 | $-0.61 | $0.10 | $0.31 | $-0.14 | $-0.49 | $-1.28 | $-0.23 | $-1.16 | |
| EPS (Diluted) | $-1.46 | $-3.94 | $-3.01 | $-0.53 | $-0.61 | $0.10 | $0.29 | $-0.14 | $-0.49 | $-1.28 | $-0.23 | $-1.16 | |
| Shares (Basic) | 20,605,000 | 12,367,000 | 8,115,000 | 55,422,000 | 51,232,000 | 40,808,000 | 34,513,000 | 22,322,000 | 13,489,000 | 11,951,000 | 11,486,000 | 10,162,000 | |
| Shares (Diluted) | 20,605,000 | 12,367,000 | 8,115,000 | 55,422,000 | 51,232,000 | 42,764,000 | 36,991,000 | 22,322,000 | 13,489,000 | 11,951,000 | 11,486,000 | 10,162,000 | |
| EBITDA | $-24M | $-43M | $-11M | $-30M | $-30M | $4M | $11M | $-714.0K | · | · | $-638.0K | $-12M |
Neraca 28
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $3M | $7M | $14M | $16M | $26M | $28M | $12M | $2M | $2M | $9M | $10M | |
| Receivables | $2M | $6M | $8M | $11M | $11M | $12M | $11M | $7M | $5M | $5M | $8M | $8M | |
| Inventory | · | · | · | · | · | · | · | · | · | $12.0K | $39.0K | $97.0K | |
| Prepaid Expense | $1M | $1M | $2M | $2M | $2M | $1M | $802.0K | $795.0K | $576.0K | $726.0K | $692.0K | $765.0K | |
| Current Assets | $5M | $10M | $17M | $27M | $29M | $39M | $40M | $20M | $8M | $8M | $22M | $23M | |
| PP&E (Net) | $331.0K | $538.0K | $883.0K | $1M | $3M | $2M | $2M | $865.0K | $1M | $2M | $2M | $4M | |
| PP&E (Gross) | · | $9M | $9M | $15M | $15M | $14M | $13M | $21M | $21M | $21M | $23M | $23M | |
| Accum. Depreciation | $7M | $8M | $8M | $13M | $12M | $11M | $11M | $20M | $20M | $19M | $20M | $18M | |
| Goodwill | $0 | $11M | $35M | $35M | $35M | $12M | $8M | $4M | $4M | $4M | · | · | |
| Intangibles | $18M | $24M | $30M | $36M | $43M | $13M | $5M | $238.0K | $487.0K | $745.0K | · | · | |
| Other Non-current Assets | $500.0K | $496.0K | $482.0K | $490.0K | $620.0K | $694.0K | $234.0K | $140.0K | $146.0K | $149.0K | $195.0K | $214.0K | |
| Total Assets | $25M | $48M | $86M | $104M | $115M | $73M | $61M | $25M | $14M | $14M | $24M | $27M | |
| Accounts Payable | $2M | $2M | $3M | $3M | $3M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | $4M | $5M | $6M | |
| Short-term Debt | $1M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $6M | $6M | $8M | $21M | $9M | $8M | $6M | $3M | $5M | $6M | $7M | $9M | |
| Capital Leases | $417.0K | $1M | $2M | $3M | $4M | $5M | $6M | · | · | · | · | · | |
| Deferred Tax | $0 | $128.0K | $168.0K | $178.0K | $117.0K | $59.0K | · | · | · | $181.0K | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | $66.0K | $134.0K | $534.0K | $766.0K | $2M | $3M | $4M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $4M | $3M | · | · | |
| Total Debt | $1M | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $5.0K | $18.0K | $9.0K | $56.0K | $54.0K | $41.0K | $38.0K | $28.0K | $14.0K | $12.0K | $46.0K | $45.0K | |
| Paid-in Capital | $403M | $395M | · | · | · | · | · | · | · | $229M | · | · | |
| Retained Earnings | · | $-355M | $-306M | $-282M | $-252M | $-221M | $-225M | $-236M | $-233M | $-226M | $-211M | $-208M | |
| AOCI | $-385M | $-355M | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $18M | $41M | $75M | $76M | $101M | $59M | $49M | $21M | $5M | $3M | $14M | $15M | |
| Liabilities + Equity | $25M | $48M | $86M | $104M | $115M | $73M | $61M | $25M | $14M | $14M | $24M | $27M | |
| Shares Outstanding | 5,159,618 | 17,673,404 | 9,347,979 | 56,197,910 | 54,259,390 | 41,232,804 | 38,475,084 | 28,241,129 | 14,268,765 | 12,297,954 | 11,432,318 | 45,000,891 |
Arus Kas 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $7M | $8M | $1M | $700.0K | $400.0K | $500.0K | $700.0K | $1M | $2M | $3M | |
| Stock-based Comp | $4M | $5M | $5M | $5M | $5M | · | · | · | · | · | $2M | $4M | |
| Deferred Tax | $-128.0K | $-40.0K | $-10.0K | $61.0K | $58.0K | $153.0K | $97.0K | $213.0K | $-585.0K | $-137.0K | $0 | $0 | |
| Amort. of Intangibles | $5M | $6M | $7M | $6M | $8M | $3M | $900.0K | $200.0K | $300.0K | $200.0K | · | · | |
| Restructuring | · | · | · | · | · | $19.0K | $194.0K | $173.0K | $-123.0K | $303.0K | · | $2M | |
| Other Non-cash | $13M | $24M | $5M | $4M | $17M | $3M | $-1M | $-847.0K | · | · | $-2M | · | |
| Operating Cash Flow | $-7M | $-14M | $-7M | $-19M | $-13M | $8M | $10M | $-3M | $-7M | $-12M | $-55.0K | $-7M | |
| CapEx | $88.0K | $20.0K | $4.0K | $49.0K | $830.0K | $1M | $2M | $173.0K | $77.0K | $500.0K | $124.0K | $216.0K | |
| Investing Cash Flow | $1M | $178.0K | $132.0K | $115.0K | $-58M | $-15M | $-5M | $-173.0K | $-77.0K | · | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $2M | · | · | |
| Stock Issued | · | · | $0 | $3M | $60M | · | · | · | · | · | · | $5M | |
| Net Stock Activity | · | · | $0 | $3M | $60M | · | · | · | · | · | · | $5M | |
| Financing Cash Flow | $5M | $10M | $-60.0K | $17M | $61M | $4M | $11M | $13M | $7M | · | · | · | |
| Net Change in Cash | $-1M | $-4M | $-7M | $-2M | $-10M | $-3M | $16M | $10M | $-24.0K | $-7M | $-1M | $-2M | |
| Taxes Paid | $60.0K | $80.0K | $187.0K | $253.0K | $84.0K | $-173.0K | $104.0K | · | · | · | · | · | |
| Free Cash Flow | $-7M | $-14M | $-7M | $-19M | $-14M | $7M | $8M | $-3M | · | · | $-179.0K | $-7M |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 74.1% | 70.2% | 74.2% | 70.7% | 78.3% | 89.9% | 90.9% | 83.5% | · | · | 79.4% | 74.8% | |
| Operating Margin | -167.1% | -240.3% | -44.2% | -63.7% | -53.0% | 6.9% | 23.3% | -4.6% | · | · | -6.4% | -31.8% | |
| Net Margin | -168.9% | -236.9% | -59.7% | -60.4% | -53.1% | 8.1% | 24.7% | -10.4% | · | · | -6.6% | -31.9% | |
| Pretax Margin | -169.3% | -237.0% | -59.3% | -59.9% | -52.8% | 8.4% | 24.9% | -10.4% | · | · | -6.4% | -31.8% | |
| EBITDA Margin | -136.0% | -209.7% | -26.1% | -61.3% | -50.9% | 8.2% | 24.2% | -2.7% | · | · | -1.6% | -31.8% | |
| ROA | -80.3% | -72.9% | -25.8% | -26.9% | -33.0% | 6.2% | 24.8% | -14.0% | · | · | -10.0% | -40.1% | |
| ROE | -143.7% | -124.1% | -32.0% | -36.6% | -30.4% | 7.2% | 22.9% | -23.1% | · | · | -18.0% | -71.4% | |
| ROIC | -149.2% | -121.2% | -24.1% | -40.8% | -31.0% | 5.8% | 20.6% | -5.9% | · | · | -18.6% | -79.1% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 1.8 | 2.2 | 1.3 | 3.1 | 4.7 | 7.0 | 5.9 | · | · | 3.0 | 2.6 | |
| Quick Ratio | 0.5 | 1.5 | 2.0 | 1.2 | 2.8 | 4.6 | 6.8 | 5.7 | · | · | 2.4 | 2.1 | |
| Debt / Equity | 0.1 | · | · | · | · | · | · | · | · | · | · | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.3 | 0.4 | 0.4 | 0.6 | 0.8 | 1.0 | 1.3 | · | · | 1.5 | 1.3 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | 119.9 | 70.6 | |
| Receivables Turnover | 4.6 | 3.0 | 4.4 | 4.6 | 5.1 | 4.4 | 4.8 | 4.3 | · | · | 4.8 | 4.7 |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -15.5% | -49.7% | -15.8% | -17.0% | 13.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -29.0% | -29.4% | -7.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -19.5% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17M | $21M | $41M | $49M | $58M | $51M | $43M | $26M | $23M | $28M | $40M | $37M | |
| Net Income TTM | $-29M | $-49M | $-24M | $-29M | $-31M | $4M | $11M | $-3M | $-7M | $-15M | $-3M | $-12M | |
| Market Cap | $14M | $23M | $497M | $944M | $2.14B | $1.79B | $1.23B | $407M | · | · | $1.07B | $1.40B | |
| Enterprise Value | $13M | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.4 | -0.3 | -2.2 | -31.7 | -64.5 | 433.6 | 109.8 | -102.9 | -46.4 | -9.8 | -101.6 | -26.8 | |
| P/S | 0.8 | 1.1 | 12.2 | 19.5 | 36.6 | 34.9 | 28.3 | 15.5 | · | · | 27.0 | 37.8 | |
| P/B | 0.8 | 0.6 | 6.6 | 12.4 | 21.2 | 30.4 | 25.2 | 19.8 | · | · | 76.2 | 93.7 | |
| P / Tangible Book | · | 3.8 | 45.9 | 188.1 | 93.3 | 53.0 | · | · | · | · | · | · | |
| P / Cash Flow | -1.9 | -1.6 | -71.2 | -49.0 | -165.3 | 225.6 | 122.7 | -141.5 | · | · | -19422.5 | -203.9 | |
| P / FCF | -1.9 | -1.6 | -71.2 | -48.9 | -155.4 | 270.8 | 147.1 | -133.5 | · | · | -5967.8 | -197.7 | |
| EV / EBITDA | -0.6 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | -1.8 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.8 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -270.4% | -300.8% | -45.3% | -3.1% | -1.6% | 0.23% | 0.91% | -0.97% | -2.2% | -10.2% | -0.98% | -3.7% |
Laporan Laba Rugi 16
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $9M | $11M | $10M | $11M | $11M | $12M | |
| Cost of Revenue | $811.0K | $911.0K | $940.0K | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | |
| Gross Profit | $4M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $4M | $4M | $6M | $8M | $8M | $8M | $8M | $8M | |
| R&D Expense | $1M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $6M | $7M | $7M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | |
| Operating Expenses | $6M | $7M | $7M | $8M | $18M | $9M | $8M | $10M | $11M | $35M | $12M | $11M | $11M | $15M | $15M | $16M | |
| Operating Income | $-2M | $-3M | $-4M | $-4M | $-15M | $-5M | $-4M | $-7M | $-7M | $-31M | $-6M | $-2M | $-3M | $-7M | $-7M | $-8M | |
| Other Non-op | $-46.0K | $-1.0K | $-14.0K | $-18.0K | $-67.0K | $-65.0K | $66.0K | $-71.0K | $-18.0K | $219.0K | $9.0K | $15.0K | $-36.0K | $-40.0K | $-92.0K | $9.0K | |
| Pretax Income | $-3M | $-4M | $-5M | $-5M | $-15M | $-5M | $-4M | $-6M | $-7M | $-31M | $-7M | $-5M | $-6M | $-7M | $-8M | $-6M | |
| Income Tax | $0 | $0 | $-77.0K | $0 | $0 | $1.0K | $-52.0K | $0 | $0 | $39.0K | $133.0K | $14.0K | $2.0K | $9.0K | $149.0K | $27.0K | |
| Net Income | $-3M | $-4M | $-5M | $-5M | $-15M | $-5M | $-4M | $-6M | $-7M | $-31M | $-7M | $-5M | $-6M | $-7M | $-8M | $-6M | |
| EPS (Basic) | $-0.52 | $-0.15 | $-0.15 | $-0.25 | $-3.88 | $-0.28 | $0.54 | $-0.54 | $-0.66 | $-3.28 | $-0.70 | $-0.61 | $-0.73 | $-0.97 | $-0.15 | $-0.10 | |
| EPS (Diluted) | $-0.52 | $-0.15 | $-0.15 | $-0.25 | $-3.88 | $-0.28 | $0.54 | $-0.54 | $-0.66 | $-3.28 | $-0.70 | $-0.61 | $-0.73 | $-0.97 | $-0.15 | $-0.10 | |
| Shares (Basic) | 5,212,000 | 25,695,000 | -38,005,000 | 20,977,000 | 3,883,000 | 18,216,000 | -19,498,000 | 11,832,000 | 10,567,000 | 9,466,000 | -15,232,000 | 8,419,000 | 7,807,000 | 7,121,000 | -109,984,000 | 55,722,000 | |
| Shares (Diluted) | 5,212,000 | 25,695,000 | -38,005,000 | 20,977,000 | 3,883,000 | 18,216,000 | -19,498,000 | 11,832,000 | 10,567,000 | 9,466,000 | -15,232,000 | 8,419,000 | 7,807,000 | 7,121,000 | -109,984,000 | 55,722,000 | |
| EBITDA | $-2M | $-2M | · | $-4M | $-15M | $-4M | · | $-5M | $-5M | $-30M | · | $-614.0K | $-2M | $-5M | · | $-8M |
Neraca 24
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $2M | $1M | $1M | $1M | $2M | $3M | $2M | $6M | $6M | $7M | $8M | $6M | $9M | $14M | $19M | |
| Receivables | $3M | $3M | $2M | $3M | $3M | $3M | $6M | $3M | $4M | $4M | $8M | $10M | $12M | $11M | $11M | $9M | |
| Prepaid Expense | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $1M | |
| Current Assets | $7M | $6M | $5M | $5M | $6M | $7M | $10M | $6M | $12M | $12M | $17M | $21M | $22M | $23M | $27M | $30M | |
| PP&E (Net) | $160.0K | $274.0K | $331.0K | $372.0K | $423.0K | $468.0K | $538.0K | $615.0K | $701.0K | $790.0K | $883.0K | $998.0K | $1M | $1M | $1M | $2M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | $9M | · | · | · | $15M | · | |
| Accum. Depreciation | · | · | $7M | · | · | · | $8M | · | · | · | $8M | · | · | · | $13M | · | |
| Goodwill | · | · | $0 | $0 | $0 | $11M | $11M | $11M | $11M | $11M | $35M | $35M | $35M | $35M | $35M | $35M | |
| Intangibles | $16M | $17M | $18M | $20M | $21M | $22M | $24M | $25M | $26M | $28M | $30M | $32M | $33M | $35M | $36M | $38M | |
| Other Non-current Assets | $484.0K | $499.0K | $500.0K | $493.0K | $496.0K | $495.0K | $496.0K | $504.0K | $511.0K | $480.0K | $482.0K | $475.0K | $485.0K | $487.0K | $490.0K | $547.0K | |
| Total Assets | $26M | $26M | $25M | $27M | $30M | $43M | $48M | $46M | $53M | $55M | $86M | $92M | $95M | $98M | $104M | $109M | |
| Accounts Payable | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | |
| Short-term Debt | $0 | $0 | $1M | $731.0K | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $5M | $4M | $6M | $7M | $6M | $6M | $6M | $6M | $8M | $7M | $8M | $12M | $17M | $20M | $21M | $13M | |
| Capital Leases | $2M | $1M | $417.0K | $501.0K | $646.0K | $902.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Deferred Tax | · | · | $0 | $128.0K | $128.0K | $128.0K | $128.0K | $168.0K | $168.0K | $168.0K | $168.0K | $178.0K | $178.0K | $178.0K | $178.0K | $117.0K | |
| Total Debt | $0 | $0 | · | $731.0K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $6.0K | $26.0K | $26.0K | $21.0K | $19.0K | $19.0K | $18.0K | $12.0K | $11.0K | $10.0K | $9.0K | $70.0K | $65.0K | $61.0K | $56.0K | $56.0K | |
| Paid-in Capital | $409M | $407M | $403M | $400M | $397M | · | $395M | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | · | · | · | · | · | $-360M | · | $-350M | $-344M | $-337M | $-306M | $-299M | $-294M | $-288M | $-282M | $-274M | |
| AOCI | $-391M | $-389M | $-385M | $-380M | $-375M | · | $-355M | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $17M | $18M | $18M | $20M | $22M | $37M | $41M | $38M | $43M | $45M | $75M | $77M | $74M | $74M | $76M | $83M | |
| Liabilities + Equity | $26M | $26M | $25M | $27M | $30M | $43M | $48M | $46M | $53M | $55M | $86M | $92M | $95M | $98M | $104M | $109M | |
| Shares Outstanding | 5,589,880 | 25,609,766 | 25,798,092 | 21,477,754 | 19,382,014 | 19,458,750 | 17,673,404 | 11,857,234 | 10,625,467 | 9,601,504 | 9,347,979 | 70,384,838 | 65,202,050 | 60,595,949 | 56,197,910 | 56,260,670 |
Arus Kas 11
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $171.0K | $586.0K | $781.0K | $645.0K | $1M | $1M | $983.0K | $1M | $1M | $1M | $2M | $1M | $1M | $945.0K | $1M | $1M | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | $-2M | · | · | · | $2M | · | · | · | $27M | · | · | · | $-1M | · | · | |
| Operating Cash Flow | $-882.0K | $-4M | $-2M | $-2M | $-2M | $-602.0K | $-5M | $-4M | $-4M | $-1M | $-1M | $2M | $-2M | $-5M | $-5M | $-3M | |
| CapEx | $61.0K | $11.0K | $36.0K | $21.0K | $27.0K | $4.0K | $3.0K | $6.0K | $7.0K | $4.0K | $-1.0K | · | · | · | $-36.0K | $-27.0K | |
| Investing Cash Flow | $-12.0K | $-11.0K | $-36.0K | $279.0K | $960.0K | $-4.0K | $-3.0K | $-6.0K | $-7.0K | $194.0K | $66.0K | $-8.0K | $71.0K | $3.0K | $106.0K | $38.0K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $3M | |
| Financing Cash Flow | $2M | $4M | $2M | $2M | $421.0K | $86.0K | $6M | $-298.0K | $4M | $181.0K | $100.0K | $32.0K | $-222.0K | $30.0K | $-298.0K | $16M | |
| Net Change in Cash | $1M | $248.0K | $100.0K | $-7.0K | $-887.0K | $-520.0K | $1M | $-4M | $-527.0K | $-970.0K | $-857.0K | $2M | $-2M | $-5M | $-5M | $14M | |
| Free Cash Flow | · | $-4M | · | · | · | $-606.0K | · | · | · | $-1M | · | · | · | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 81.3% | 78.4% | · | 73.9% | 73.5% | 72.8% | · | 71.6% | 68.7% | 65.7% | · | 77.0% | 75.0% | 70.0% | · | 69.0% | |
| Operating Margin | -54.6% | -79.9% | · | -103.2% | -338.3% | -112.8% | · | -140.0% | -135.8% | -542.4% | · | -19.8% | -31.4% | -63.4% | · | -71.1% | |
| Net Margin | -61.0% | -92.3% | · | -104.3% | -340.8% | -112.1% | · | -137.0% | -134.8% | -534.8% | · | -46.7% | -54.8% | -63.0% | · | -49.7% | |
| Pretax Margin | -61.0% | -92.3% | · | -104.3% | -340.8% | -112.0% | · | -137.0% | -134.8% | -534.1% | · | -46.5% | -54.8% | -62.9% | · | -49.5% | |
| EBITDA Margin | -54.6% | -50.4% | · | -103.2% | -338.3% | -83.5% | · | -109.4% | -105.8% | -509.4% | · | -5.6% | -15.7% | -48.0% | · | -71.1% | |
| ROA | -9.6% | -11.3% | · | -12.4% | -36.5% | -10.5% | · | -9.2% | -9.4% | -40.4% | · | -5.1% | -5.8% | -6.7% | · | -4.8% | |
| ROE | -13.3% | -14.2% | · | -15.7% | -46.1% | -12.6% | · | -11.1% | -11.8% | -52.0% | · | -6.4% | -7.0% | -8.2% | · | -6.2% | |
| ROIC | -13.7% | -18.4% | · | -21.8% | -66.7% | -14.2% | · | -17.2% | -16.3% | -69.3% | · | -2.8% | -4.4% | -9.4% | · | -10.0% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.4 | · | 0.8 | 0.9 | 1.2 | · | 1.0 | 1.5 | 1.7 | · | 1.7 | 1.3 | 1.1 | · | 2.3 | |
| Quick Ratio | 1.2 | 1.1 | · | 0.6 | 0.7 | 1.0 | · | 0.8 | 1.3 | 1.5 | · | 1.5 | 1.1 | 1.0 | · | 2.2 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · |
Efisiensi 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.6 | 1.4 | · | 1.5 | 1.3 | 1.2 | · | 0.7 | 0.7 | 0.7 | · | 1.1 | 0.9 | 0.9 | · | 1.1 |
Valuasi (TTM) 14
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17M | $18M | · | $18M | $19M | $20M | · | $27M | $32M | $38M | · | $44M | $46M | $48M | · | $54M | |
| Net Income TTM | $-26M | $-29M | · | $-31M | $-34M | $-49M | · | $-49M | $-49M | $-49M | · | $-23M | $-27M | $-28M | · | $-40M | |
| Market Cap | $15M | $18M | · | $15M | $17M | $14M | · | $12M | $23M | $26M | · | $681M | $579M | $562M | · | $1.02B | |
| Enterprise Value | $12M | $17M | · | $15M | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.6 | -0.5 | · | -0.4 | -0.4 | -0.2 | · | -0.2 | -0.4 | -0.5 | · | -4.0 | -4.6 | -6.9 | · | -25.1 | |
| P/S | 0.9 | 1.0 | · | 0.9 | 0.9 | 0.7 | · | 0.5 | 0.7 | 0.7 | · | 15.5 | 12.7 | 11.7 | · | 19.0 | |
| P/B | 0.9 | 1.0 | · | 0.8 | 0.7 | 0.4 | · | 0.3 | 0.5 | 0.6 | · | 8.9 | 7.8 | 7.6 | · | 12.2 | |
| P / Tangible Book | 12.5 | 18.0 | · | 125.7 | 12.2 | 4.5 | · | 6.9 | 4.2 | 3.9 | · | 68.5 | 95.0 | 140.7 | · | 97.1 | |
| P / Cash Flow | · | -4.9 | · | · | · | -23.6 | · | · | · | -19.4 | · | · | · | -105.4 | · | · | |
| P / FCF | · | -4.9 | · | · | · | -23.4 | · | · | · | -19.4 | · | · | · | · | · | · | |
| EV / EBITDA | -5.1 | -7.8 | · | -3.3 | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | · | -4.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.7 | 0.9 | · | 0.8 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -179.1% | -202.8% | · | -256.9% | -262.8% | -652.1% | · | -499.0% | -238.9% | -205.5% | · | -24.9% | -22.0% | -14.5% | · | -4.0% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $17M | $21M | $41M | $49M | $58M |
| Margin Kotor % | 74.1% | 70.2% | 74.2% | 70.7% | 78.3% |
| Margin Operasi % | -167.1% | -240.3% | -44.2% | -63.7% | -53.0% |
| Laba Bersih | $-29M | $-49M | $-24M | $-29M | $-31M |
| EPS Dilusian | $-1.46 | $-3.94 | $-3.01 | $-0.53 | $-0.61 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.1 | — | — | — | — |
| Rasio Lancar | 0.7 | 1.8 | 2.2 | 1.3 | 3.1 |
| Rasio Cepat | 0.5 | 1.5 | 2.0 | 1.2 | 2.8 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-7M | $-14M | $-7M | $-19M | $-14M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 3 pengaju · $55K total · Per tanggal 31 Des. 2025
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 5 (+4 vs Kuartal sebelumnya) | 4 (-2 vs Kuartal sebelumnya) | 4 (-4 vs Kuartal sebelumnya) | 4 (-3 vs Kuartal sebelumnya) | -20K |
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $48.027 | 88.939 | 87,72% | Saham |
| Lindbrook Capital, LLC | $6.711 | 9.156 | 12,26% | Saham |
| Iron Horse Wealth Management, LLC | $11 | 13 | 0,02% | Saham |
Orang dalam perusahaan 29 orang dalam · 14 pejabat · 12 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| SMITH WILLIAM W JR | President & CEO | 17 Juni 2022 F | 455.339 | 0 | 0 | $0 |
| James M Kempton | VP, CFO and Treasurer | 18 Mei 2022 F | 112.604 | 0 | 0 | $0 |
| Timothy C. Huffmyer | Chief Financial Officer | 17 Agu 2021 F | 324.598 | 0 | 0 | $0 |
| Steven Yasbek | Former VP & CFO | 30 Juni 2017 F | 74.585 | 0 | 0 | $0 |
| Andrew C Schmidt | FORMER VP &CFO | 3 Nov. 2014 S | 233.174 | 0 | 0 | $0 |
| Robert W Scheussler | Sr. VP/COO/CFO | 16 Des. 2004 M | 1.000 | 0 | 0 | $0 |
| Rick Carpenter | SVP - Engineering | 23 Feb. 2015 A | 595.141 | 0 | 0 | $0 |
| Christopher G Lippincott | FORMER SVP-Global Ops | 4 Nov. 2014 S | 250.502 | 0 | 0 | $0 |
| Daniel Rawlings | Chief Revenue Officer | 10 Juli 2014 S | 92.293 | 0 | 0 | $0 |
| Von Cameron | EVP - Sales | 9 Sep. 2013 D | 404.660 | 0 | 0 | $0 |
| Jonathan Kahn | EVP - Productivity & Graphics | 10 Des. 2010 M | 145.036 | 0 | 0 | $0 |
| David P Sperling | CTO | 7 Des. 2010 S | 143.105 | 0 | 0 | $0 |
| Robert Elliott | Chief Marketing Officer | 8 Nov. 2010 S | 102.403 | 0 | 0 | $0 |
| Mark Mcmillan | EVP of Sales | 14 Des. 2007 S | 22.500 | 0 | 0 | $0 |
| Chetan Sharma | Direktur | 11 April 2022 A | 18.082 | 0 | 0 | $0 |
| Asha Keddy | Direktur | 11 April 2022 A | 18.082 | 0 | 0 | $0 |
| Andrew Arno | Direktur | 18 Jan. 2022 A | 262.605 | 0 | 0 | $0 |
| Steven Lawrence Elfman | Direktur | 18 Jan. 2022 A | 138.750 | 0 | 0 | $0 |
| Smauel Gulko | Direktur | 18 Jan. 2022 A | 144.250 | 0 | 0 | $0 |
| Gregory J Szabo | Direktur | 18 Jan. 2022 A | 164.000 | 0 | 0 | $0 |
| Thomas G Campbell | Direktur | 18 Jan. 2022 A | 62.000 | 0 | 0 | $0 |
| James E Straight | Direktur | 11 Agu 2011 S | 0 | 0 | 0 | $0 |
| Ted L Hoffman | Direktur | 11 Juli 2011 D | 30.832 | 0 | 0 | $0 |
| William Keiper | Direktur | 11 Juli 2011 D | 41.332 | 0 | 0 | $0 |
| The William W. Smith, Jr. Revocable Trust | Pemilik 10% | 4 Juni 2010 S | 2.133.115 | 0 | 0 | $0 |
| The Rhonda L. Smith Living Trust, U/A/D 9/01/04 | Pemilik 10% | 16 Maret 2006 S | 2.164.115 | 0 | 0 | $0 |
| Rhonda L Smith | Pemilik 10% | 16 Maret 2006 S | 2.164.115 | 0 | 0 | $0 |
| SMITH FAMILY TRUST U/A/D 12/5/95 | Pemilik 10% | 15 Des. 2004 S | 7.397.230 | 0 | 0 | $0 |
| William R Wyand | — | 8 Agu 2007 M | 35.250 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| SMITH WILLIAM W JR ×6 pengajuan | 14 Juli 2026 | 56,50% | Amandemen | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 2 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.