Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$3.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-12.4%
Laporan BerikutnyaNov 16, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.45
$-0.30
-48.5%
31 Maret 2026
Mei 13, 2026
$-0.59
$-0.61
2.6%
31 Des. 2025
$-0.72
$-1.01
28.7%
30 Sep. 2025
$-1.20
$-1.01
-18.8%
30 Juni 2025
$-2.70
$-2.77
2.4%
31 Maret 2025
$-4.39
$-2.94
-49.4%
31 Des. 2024
$-505.03
$-486.31
-3.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
Revenue
$219.0K
$368.1K
$1M
$262.0K
Cost of Revenue
$135.7K
$535.7K
$1M
$186.8K
R&D Expense
$12M
$11M
$13M
$9M
SG&A Expense
$13M
$11M
$11M
$10M
Operating Expenses
$26M
$23M
$25M
$20M
Operating Income
$-26M
$-23M
$-23M
$-19M
Other Non-op
$884.9K
$53.1K
$396.8K
$164.2K
Pretax Income
$-23M
$-33M
$-23M
$-19M
Net Income
$-23M
$-33M
$-23M
$-19M
EPS (Basic)
$-5.17
$-2521.41
$-6528.92
$-0.55
EPS (Diluted)
$-5.17
$-2521.41
$-6528.92
$-0.55
Shares (Basic)
4,540,481
13,221
3,494
34,947,710
Shares (Diluted)
4,540,481
13,221
3,494
34,947,710
EBITDA
$-24M
$-22M
$-22M
$-19M
Neraca24
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$990.0K
$24M
$4M
$11M
Short-term Investments
$34M
·
$5M
$12M
Inventory
$2M
$150.2K
·
$66.8K
Prepaid Expense
$885.8K
$592.1K
$1M
$1M
Other Current Assets
$8.3K
$128.1K
$9.5K
$210.9K
Current Assets
$39M
$26M
$9M
$24M
PP&E (Net)
$3M
$2M
$1M
$884.0K
PP&E (Gross)
$4M
$3M
$2M
$1M
Accum. Depreciation
$678.8K
$785.6K
$835.3K
$523.1K
Intangibles
$466.2K
$2M
$1M
$473.1K
Other Non-current Assets
$1M
·
·
·
Total Assets
$50M
$30M
$13M
$26M
Accounts Payable
$217.4K
$247.8K
$197.0K
$155.9K
Accrued Liabilities
$3M
$788.9K
$112.8K
$283.1K
Current Liabilities
$4M
$3M
$2M
$1M
Capital Leases
$6M
·
$317.3K
·
Total Liabilities
$11M
$31M
$2M
$1M
Common Stock
$80
$2
·
$337
Paid-in Capital
$256M
$192M
$171M
$160M
Retained Earnings
$-217M
$-193M
$-160M
$-136M
Treasury Stock
·
·
$5M
$12M
Stockholders' Equity
$39M
$-1M
$11M
$24M
Liabilities + Equity
$50M
$30M
$13M
$26M
Shares Outstanding
7,974,380
199,110
5,147
33,684,864
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
D&A
$1M
$669.4K
$961.3K
$604.9K
Stock-based Comp
$2M
$2M
$3M
$3M
Amort. of Intangibles
$32.2K
$24.7K
$27.4K
$14.7K
Other Non-cash
$-3M
$11M
$-835.8K
$-535.3K
Operating Cash Flow
$-24M
$-19M
$-19M
$-16M
CapEx
$1M
$1M
$1M
$918.3K
Investing Cash Flow
$-34M
$3M
$6M
$-13M
Stock Issued
·
·
$-16.2K
$18M
Net Stock Activity
·
·
$-16.2K
$18M
Financing Cash Flow
$35M
$36M
$6M
$18M
Free Cash Flow
$-25M
$-20M
$-21M
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
Operating Margin
-11731.1%
-6201.0%
-1567.6%
-7404.9%
Net Margin
-10717.7%
-9055.2%
-1531.7%
-7342.2%
Pretax Margin
-10717.7%
-9055.2%
-1531.7%
·
EBITDA Margin
-11187.7%
-6019.1%
-1503.0%
-7174.0%
ROA
-58.6%
-154.6%
-118.4%
-79.9%
ROE
-54.9%
-1190.3%
-218.9%
-72.7%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
Current Ratio
8.3
7.4
4.6
17.1
Quick Ratio
7.2
6.9
3.9
16.3
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.0
0.0
0.1
0.0
Inventory Turnover
0.1
7.1
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$4.86
$-5.26
$0.16
$0.72
Revenue / Share
$0.05
$27.84
$0.04
$0.01
Cash Flow / Share
$-5.19
$-1451.94
$-0.49
$-0.52
Cash / Share
$0.12
$118.62
$0.06
$0.31
EPS (TTM)
$-5.17
$-2521.41
$-6528.92
$-0.55
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
-40.5%
-75.3%
468.4%
·
Revenue CAGR 3Y
-5.8%
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$219.0K
$368.1K
$1M
$262.0K
Net Income TTM
$-23M
$-33M
$-23M
$-19M
Market Cap
$19M
$25M
$140.88B
$340.55B
P/E
-0.5
-0.1
-0.3
-18381.8
P/S
86.7
68.9
94595.7
1299824.3
P/B
0.5
-24.2
13246.9
14120.6
P / Tangible Book
0.5
·
14750.9
14403.1
P / Cash Flow
-0.8
-1.3
-7233.1
-20893.9
P / FCF
-0.8
-1.3
-6864.5
·
Earnings Yield
-217.2%
-1979.9%
-300.2%
-0.01%
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$144.5K
$104.6K
$68.1K
$70.0K
$33.7K
$47.2K
$306.4K
$47.6K
$8.7K
$5.5K
$40.4K
$25.2K
$551.0K
$872.8K
Cost of Revenue
$89.0K
$57.4K
$56.2K
$50.8K
$16.9K
$11.8K
$249.8K
$157.3K
$14.9K
$113.8K
$100.6K
$42.4K
$462.6K
$616.7K
R&D Expense
$3M
$3M
$3M
$5M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
SG&A Expense
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
Operating Expenses
$7M
$7M
$7M
$8M
$6M
$5M
$6M
$6M
$6M
$6M
$5M
$6M
$7M
$7M
Operating Income
$-7M
$-7M
$-7M
$-8M
$-6M
$-5M
$-6M
$-6M
$-6M
$-6M
$-5M
$-6M
$-6M
$-6M
Interest Income
·
·
·
·
·
·
·
·
·
$1.3K
·
·
·
$46.9K
Other Non-op
$377.9K
$432.9K
$310.6K
$230.9K
$251.5K
$91.9K
$28.8K
$34.5K
$-5.1K
$-5.0K
$-791
$105.3K
$123.1K
$169.2K
Income Tax
$0
·
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
Net Income
$-6M
$-6M
$-2M
$-8M
$-5M
$-4M
$-16M
$-5M
$-6M
$-6M
$-5M
$-5M
$-6M
$-6M
EPS (Basic)
$-0.45
$-0.59
$5.33
$-1.20
$-2.70
$-3.40
$-1079.39
$-408.30
$-610.85
$-422.87
$-6504.77
$-11.03
$-12.97
$-0.15
EPS (Diluted)
·
$-0.59
$5.33
$-1.20
$-2.70
$-3.40
$-1079.39
$-408.30
$-610.85
$-422.87
$-6504.77
$-11.03
$-12.97
$-0.15
Shares (Basic)
14,109,819
11,008,586
·
7,039,266
2,017,228
1,150,882
·
13,293
9,526
14,118
·
496,009
489,947
37,685,413
Shares (Diluted)
·
11,008,586
·
7,039,266
2,017,228
1,150,882
·
13,293
9,526
14,118
·
496,009
489,947
37,685,413
EBITDA
·
$-7M
·
$-8M
$-6M
$-5M
·
$-6M
$-6M
$-6M
·
$-6M
$-6M
$-6M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$2M
$5M
$990.0K
$5M
$31M
$1M
$24M
$2M
$6M
$2M
$4M
$4M
$3M
$8M
Short-term Investments
$37M
$39M
$34M
$30M
$8M
$15M
·
$812.8K
$1M
$3M
$5M
$5M
$9M
$9M
Receivables
·
·
·
$205.5K
$102.2K
·
·
·
·
·
·
·
·
·
Inventory
$2M
$2M
$2M
$885.5K
$985.7K
$902.2K
$150.2K
$375.6K
·
$70.3K
·
·
·
·
Prepaid Expense
$1M
$1M
$2M
$4M
$4M
$2M
$592.1K
$2M
$1M
$2M
$1M
$436.9K
$1M
$1M
Other Current Assets
$0
$4.3K
$775.3K
·
·
·
$128.1K
·
$124.6K
$55.1K
·
·
·
·
Current Assets
$44M
$50M
$40M
$39M
$44M
$19M
$26M
$4M
$8M
$6M
$9M
$9M
$13M
$18M
PP&E (Net)
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
PP&E (Gross)
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
Accum. Depreciation
$825.0K
$768.7K
$678.8K
$639.7K
$579.7K
$841.1K
$785.6K
$992.0K
$935.6K
$883.9K
$835.3K
$787.2K
$697.6K
$604.5K
Intangibles
$452.7K
$462.1K
$466.2K
$470.8K
$3M
$3M
$2M
$1M
$986.1K
$1M
$1M
$1M
$556.8K
$509.3K
Other Non-current Assets
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$55M
$61M
$50M
$49M
$56M
$24M
$30M
$8M
$12M
$10M
$13M
$12M
$16M
$20M
Accounts Payable
$168.6K
$372.7K
$217.4K
$360.4K
$176.3K
$281.7K
$247.8K
$190.5K
$180.2K
$248.7K
$197.0K
$234.4K
$305.4K
$443.6K
Accrued Liabilities
$1M
$340.3K
$563.8K
$715.3K
$394.8K
$232.8K
$788.9K
$457.3K
$508.2K
$355.9K
$112.8K
$245.4K
$181.7K
$95.0K
Current Liabilities
$3M
$4M
$5M
$4M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
·
·
·
Capital Leases
$6M
$6M
$6M
$7M
$6M
·
·
·
·
$127.6K
$317.3K
·
·
·
Total Liabilities
$10M
$10M
$11M
$11M
$9M
$2M
$31M
$2M
$2M
$2M
$2M
$1M
$2M
$913.9K
Common Stock
$144
$136
$80
$70
$70
$18
$2
$20
$18
$884
·
$352
$338
$337
Paid-in Capital
$274M
$274M
·
·
·
$219M
·
$184M
$182M
$174M
$171M
$163M
$162M
$161M
Retained Earnings
$-230M
$-223M
$-217M
$-211M
$-202M
$-197M
$-193M
$-177M
$-172M
$-166M
$-160M
$-153M
$-148M
$-141M
Treasury Stock
·
·
·
·
·
·
·
·
$1M
$3M
·
$5M
$9M
$9M
Stockholders' Equity
$45M
$51M
$39M
$39M
$47M
$22M
$-1M
$7M
$10M
$8M
$11M
$10M
$14M
$19M
Liabilities + Equity
$55M
$61M
$50M
$49M
$56M
$24M
$30M
$8M
$12M
$10M
$13M
$12M
$16M
$20M
Shares Outstanding
14,423,281
13,608,281
7,974,380
7,039,266
7,039,266
1,751,906
199,110
2,026,575
1,769,946
88,454,654
5,147
35,205,748
33,830,900
33,719,592
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$308.9K
$316.6K
$295.5K
$291.2K
$362.2K
$240.9K
$-23.4K
$237.0K
$230.3K
$225.6K
$253.9K
$232.3K
$247.0K
$228.0K
Stock-based Comp
$376.5K
$386.3K
$273.0K
$354.9K
$456.9K
$536.2K
$577.7K
$601.8K
$615.7K
$654.0K
$690.2K
$719.3K
$873.7K
$924.9K
Amort. of Intangibles
$9.4K
$9.1K
$7.8K
$8.5K
$8.6K
$7.3K
$6.7K
$6.2K
$5.9K
$5.9K
$4.3K
$4.8K
$9.7K
$8.5K
Other Non-cash
·
$-3M
·
·
·
$302.6K
·
·
·
$-749.9K
·
·
·
$-901.6K
Operating Cash Flow
$-5M
$-8M
$-7M
$-4M
$-6M
$-7M
$-4M
$-5M
$-4M
$-6M
$-5M
$-4M
$-5M
$-5M
CapEx
$326.4K
$289.5K
$358.2K
$519.5K
$174.4K
$178.5K
$311.5K
$162.4K
$363.3K
$214.2K
$141.4K
$422.6K
$34.0K
$447.7K
Investing Cash Flow
$2M
$-5M
$-3M
$-22M
$7M
$-16M
$361.3K
$-403.9K
$1M
$2M
$-7.0K
$4M
$-43.9K
$3M
Stock Issued
·
$9M
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$9M
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$0
$18M
$5M
$0
$30M
$-1.0K
$25M
$2M
$7M
$3M
$5M
$1M
$1.2K
$6.8K
Free Cash Flow
·
$-9M
·
·
·
$-7M
·
·
·
$-6M
·
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
·
-6638.2%
·
-12028.9%
-16313.4%
-11060.0%
·
-11575.7%
-67076.8%
-108223.4%
·
-22251.9%
-1178.9%
-669.7%
Net Margin
·
-6203.1%
·
-12059.9%
-16154.6%
-16102.9%
·
-11405.9%
-67154.7%
-108290.9%
·
-21703.7%
-1153.2%
-644.9%
EBITDA Margin
·
-6335.4%
·
-12028.9%
-16313.4%
-10549.1%
·
-11575.7%
-67076.8%
-104131.5%
·
-22251.9%
-1178.9%
-643.5%
ROA
·
-15.2%
·
-29.2%
-16.0%
-44.5%
·
-54.2%
-42.3%
-39.6%
·
-26.5%
-25.4%
-27.9%
ROE
·
-17.8%
·
-37.2%
-19.3%
-50.4%
·
-64.4%
-49.2%
-43.6%
·
-28.1%
-26.9%
-29.3%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
12.1
·
10.0
14.5
8.5
·
2.4
3.7
3.7
·
·
·
·
Quick Ratio
·
10.7
·
9.0
13.1
7.4
·
1.5
3.1
2.8
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Inventory Turnover
·
0.0
·
0.1
0.0
0.0
·
0.8
·
3.2
·
·
·
·
Receivables Turnover
·
·
·
0.7
0.7
·
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$3.72
·
$5.49
$6.64
$12.64
·
$3.28
$5.48
$0.09
·
$0.29
$0.41
$0.58
Revenue / Share
·
$0.01
·
$0.01
$0.02
$0.04
·
$0.02
$0.01
$0.00
·
$0.00
$0.02
$0.03
Cash Flow / Share
·
$-0.76
·
·
·
$-5.66
·
·
·
$-0.08
·
·
·
$-0.16
Cash / Share
·
$0.38
·
$0.68
$4.45
$0.57
·
$0.99
$3.35
$0.02
·
$0.10
$0.09
$0.24
EPS (TTM)
$-7.89
$0.84
·
$-1086.69
$-1493.79
$-2101.94
·
$-7946.79
$-7549.52
$-6951.64
·
$-24.27
$-13.38
$-0.56
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$352.7K
$276.4K
·
$457.2K
$434.8K
$409.8K
·
$102.1K
$79.7K
$622.0K
·
·
·
·
Net Income TTM
$-27M
$-22M
·
$-34M
$-31M
$-31M
·
$-23M
$-23M
$-23M
·
$-23M
$-23M
$-21M
Market Cap
·
$23M
·
$42M
$101M
$8M
·
$1.18B
$1.94B
$220.25B
·
$253.48B
$649.55B
$627.18B
P/E
-0.2
2.0
·
-0.0
-0.0
-0.0
·
-0.1
-0.1
-0.4
·
-296.7
-1435.0
-33214.3
P/S
·
81.7
·
92.8
233.1
19.4
·
11579.9
24304.2
354086.0
·
·
·
·
P/B
·
0.4
·
1.1
2.2
0.4
·
177.8
199.7
27631.0
·
24844.3
46589.5
32294.9
P / Tangible Book
0.5
0.5
·
1.1
2.3
0.4
·
229.1
222.3
31801.8
·
28030.2
48527.5
33164.6
P / Cash Flow
·
-2.7
·
·
·
-1.2
·
·
·
-37711.9
·
·
·
-116632.4
Earnings Yield
-567.6%
50.6%
·
-18021.4%
-10373.5%
-46400.4%
·
-1361.9%
-689.4%
-279.2%
·
-0.34%
-0.07%
0.00%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$219.0K
$368.1K
$1M
$262.0K
·
Margin Operasi %
-11731.1%
-6201.0%
-1567.6%
-7404.9%
98121.7%
Laba Bersih
$-23M
$-33M
$-23M
$-19M
$-8M
EPS Dilusian
$-5.17
$-2521.41
$-6528.92
$-0.55
$-1.33
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
8.3
7.4
4.6
17.1
55.3
Rasio Cepat
7.2
6.9
3.9
16.3
53.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-25M
$-20M
$-21M
·
·
Pemilik institusional (13F)
24 pengaju
· $2.5M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang24
Nilai yang dipegang$2.5M
Posisi baru4
Posisi yang keluar3
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-4 vs Kuartal sebelumnya)
3 (-2 vs Kuartal sebelumnya)
6 (+5 vs Kuartal sebelumnya)
5 (+2 vs Kuartal sebelumnya)
+313K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
7 orang dalam
· 3 pejabat · 6 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.