Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-522.8%
Laporan BerikutnyaNov 13, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2025
$-1.05
$-0.06
-1615.7%
30 Juni 2025
$-0.36
$-0.09
-292.2%
31 Maret 2025
$-3.45
$-1.68
-105.0%
31 Des. 2024
$-6.00
$-3.37
-78.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$0
$0
$16M
$428.1K
$88.4K
$0
$466.6K
$0
$1M
$1M
$0
$29M
Cost of Revenue
·
$19M
$13M
$308.3K
$81.3K
$0
·
·
·
·
·
·
Gross Profit
·
$13M
$3M
$119.8K
$7.1K
$0
·
·
·
·
·
·
SG&A Expense
$7M
$11M
$4M
$11M
$7M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
Operating Expenses
$7M
$11M
$4M
$11M
$7M
$3M
$3M
$2M
$2M
$3M
$3M
$17M
Operating Income
$-7M
$-11M
$-1M
$-11M
$-7M
$-3M
$-3M
$-2M
$-1M
$-1M
$-3M
$12M
Interest Expense
·
·
$2M
$1M
$5.9K
$386.2K
$0
$0
$8.7K
$0
$8M
$5M
Interest Income
·
·
·
·
·
·
·
·
·
·
$0
$972
Other Non-op
$-217.6K
$-741.2K
$-2M
$-1M
$233.8K
$-2M
$15M
$2M
$1M
$42M
$13.4K
$-5M
Pretax Income
$-7M
$-12M
$-3M
$-12M
·
$-5M
$13M
$263.7K
$-145.4K
$40M
$-3M
$7M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$67.0K
$0
$0
$3M
Net Income
$-41M
$-4M
$-3M
$-12M
$-7M
$-5M
$4M
$-344.0K
$-392.5K
$30M
$-70M
$4M
EPS (Basic)
$-3.44
$-0.40
$-0.59
$-2.51
$-1.61
$-2.82
$2.58
$-0.21
·
$0.62
$-1.47
$0.09
EPS (Diluted)
$-3.44
$-0.40
$-0.59
$-2.51
$-1.61
$-2.82
$2.58
$-0.21
·
$0.62
$-1.47
$0.09
Shares (Basic)
11,838,442
9,238,233
5,168,339
4,835,389
4,262,184
1,886,951
1,599,555
1,600,484
160,970,732
47,979,990
47,979,990
47,979,990
Shares (Diluted)
11,838,442
9,238,233
5,168,339
4,835,389
4,262,184
1,886,951
1,600,417
1,600,484
160,970,732
49,979,990
47,979,990
49,179,725
EBITDA
$-7M
$-729.4K
$-761.3K
$-11M
$-7M
$-3M
$-3M
$-3M
$-1M
$2M
$-60M
$22M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1M
$4M
$2M
$276.5K
$3M
$2M
$108.8K
$2M
$1M
$66.3K
$228.2K
$94.7K
Receivables
·
$460.1K
$3M
$191.0K
$12.4K
$0
$0
$13
$1.6K
$0
$5M
$6M
Inventory
$22.9K
$0
$4M
$2M
$1M
$141.4K
$0
·
·
·
·
·
Prepaid Expense
$90.5K
$523.4K
$704.0K
$137.7K
$81.1K
$56.4K
$47.2K
$42.7K
$68.8K
$86.9K
$37.1K
$41.4K
Current Assets
$3M
$25M
$10M
$3M
$5M
$2M
$7M
$2M
$2M
$153.9K
$6M
$9M
PP&E (Net)
$21.7K
$128.9K
$7M
$5M
$3M
$2M
$6.4K
$1.2K
$10.7K
$28.4K
$41.1K
$94M
PP&E (Gross)
$70.0K
$224.3K
$8M
$6M
$3M
$2M
$134.2K
$128.2K
$128.2K
$140.5K
$139.0K
·
Accum. Depreciation
$48.3K
$95.4K
$967.6K
$508.3K
$210.1K
$2.6K
$127.8K
$126.9K
$117.5K
$112.1K
$97.9K
$19M
Goodwill
·
·
·
$0
$5M
$6M
$0
·
·
·
·
·
Intangibles
·
·
·
$0
$304.2K
$219.7K
·
·
·
·
·
·
Total Assets
$4M
$55M
$21M
$9M
$14M
$12M
$7M
$143M
$141M
$235.2K
$38M
$108M
Accounts Payable
$1M
$1M
$853.5K
$392.7K
$279.3K
$273.9K
$35.7K
$31.9K
$91.2K
$21.6K
$23.0K
$10M
Accrued Liabilities
$584.2K
$976.2K
$648.9K
$218.4K
$77.8K
$257.8K
$14.2K
$5.7K
$9.8K
$15.0K
$0
$57.4K
Short-term Debt
·
·
·
$0
$0
$0
$0
·
·
·
·
·
Current Liabilities
$6M
$7M
$6M
$890.2K
$403.1K
$622.8K
$1M
$659.4K
$186.7K
$36.6K
$68M
$10M
Capital Leases
$0
$79.6K
$4M
$1M
$1M
$1M
$0
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
$0
$0
$7M
Total Liabilities
$6M
$23M
$14M
$6M
$3M
$2M
$1M
$659.4K
$186.7K
$36.6K
$69M
$69M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$52M
Total Debt
·
·
·
$0
$699.2K
$0
·
·
·
·
·
·
Common Stock
$815
$11.3K
$6.0K
$4.8K
$4.8K
$2.7K
$1.6K
$1.6K
$479.8K
$48.0K
$48.0K
$48.0K
Paid-in Capital
$101M
$94M
$66M
$58M
$54M
$45M
$37M
$37M
$36M
$35M
$34M
$34M
Retained Earnings
$-103M
$-62M
$-59M
$-56M
$-44M
$-37M
$-31M
$-35M
$-35M
$-35M
$-65M
$6M
AOCI
·
·
·
·
·
·
$0
$0
·
·
·
·
Stockholders' Equity
$-3M
$32M
$7M
$3M
$11M
$10M
$6M
$1M
$2M
$198.6K
$-30M
$39M
Liabilities + Equity
$4M
$55M
$21M
$9M
$14M
$12M
$7M
$143M
$141M
$235.2K
$38M
$108M
Shares Outstanding
814,933
11,300,624
6,029,371
4,847,384
4,809,070
2,742,890
1,599,555
1,600,484
479,799,900
47,979,990
47,979,990
47,979,990
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$33.1K
$31.6K
$459.3K
$299.6K
$208.4K
$3.6K
$872
$9.5K
$10.8K
$3M
$9M
$9M
Stock-based Comp
$2M
$4M
·
$862.1K
$1M
$726.7K
$100.5K
$310.7K
$574.9K
$626.6K
$623.7K
$4.3K
Deferred Tax
·
·
·
$0
$0
$0
$0
$0
$-18.7K
$0
$-7M
$3M
Other Non-cash
$34M
$-7M
$-2M
$6M
·
·
·
·
$-966.8K
$-31M
$83M
$-7M
Operating Cash Flow
$-4M
$-9M
$-5M
$-5M
$-6M
$-2M
$-10M
$-187.9K
$-792.3K
$3M
$16M
$9M
CapEx
·
·
·
·
·
·
$6.0K
$0
·
$0
$102.9K
$23.5K
Investing Cash Flow
$0
$-6M
$-2M
$-3M
$-653.1K
$3M
$7M
$213.9K
$-138M
$-5M
$-21M
·
Stock Issued
$0
$0
$6M
$0
$6M
·
·
$0
$3M
$0
·
·
Net Stock Activity
$0
$18M
$6M
$0
·
·
·
$0
$3M
·
·
·
Financing Cash Flow
$2M
$17M
$9M
$5M
$8M
$262.9K
$1M
$450
$140M
$2M
$5M
·
Net Change in Cash
·
·
·
·
·
·
$-1M
$26.4K
$1M
$-161.9K
$133.5K
$-1M
Taxes Paid
·
$130.0K
$0
$0
$0
$0
$0
$0
$0
·
·
·
Free Cash Flow
·
·
·
·
·
·
$-10M
·
·
·
$16M
$9M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$8M
$6M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
40.6%
30.4%
28.0%
8.1%
·
·
·
·
·
·
·
Operating Margin
·
-4.9%
-7.6%
-2542.6%
-8037.0%
·
-556.5%
·
-145.2%
-140.8%
-341.4%
41.5%
Net Margin
·
-11.6%
-19.0%
-2832.6%
-7772.7%
·
885.2%
·
-39.2%
2853.5%
-348.9%
14.8%
Pretax Margin
·
-11.2%
-19.0%
·
·
·
2761.3%
·
-14.5%
3825.2%
-381.7%
23.5%
EBITDA Margin
·
-2.3%
-4.7%
-2472.6%
-8037.0%
·
-556.5%
·
-144.2%
157.3%
-295.2%
73.4%
ROA
-139.0%
-9.7%
-20.1%
-105.4%
-52.0%
-54.6%
·
-0.24%
-0.56%
155.4%
-95.9%
4.7%
ROE
-312.5%
-11.4%
-60.3%
-200.3%
-58.5%
-87.9%
·
-18.8%
-46.2%
-198.5%
-1569.0%
11.8%
ROIC
257.8%
-5.0%
-16.8%
·
·
-29.9%
·
-127.6%
-141.4%
-744.1%
207.1%
19.5%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.5
3.4
1.8
2.9
12.1
3.8
·
2.4
8.4
4.2
0.1
0.9
Quick Ratio
0.2
0.6
0.9
0.5
8.3
3.1
·
2.3
7.9
1.8
0.1
0.6
Debt / Equity
·
·
·
0.0
0.1
0.0
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
0.1
·
·
·
·
·
·
·
Interest Coverage
·
·
-0.7
-8.5
-1202.5
-7.8
·
·
-166.7
·
-8.5
2.3
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.8
1.1
0.0
0.0
0.0
·
0.0
0.0
0.1
0.3
0.3
Inventory Turnover
·
1.6
3.7
0.2
0.1
·
·
·
·
·
·
·
Receivables Turnover
·
21.1
11.6
4.2
14.3
·
71783.8
0.0
1241.5
·
3.7
7.7
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-0.21
$2.83
$1.21
$0.58
$2.25
$3.67
·
$0.00
$0.00
$0.00
$-0.63
$0.82
Revenue / Share
$0.00
$3.46
·
$0.09
·
$0.00
$0.29
$0.00
$0.01
$0.02
$0.42
$0.60
Cash Flow / Share
$-0.36
$-1.02
·
$-1.06
·
$-0.92
$-6.06
$-0.00
$-0.00
$0.06
$0.33
$0.18
Cash / Share
$0.12
$0.33
$0.40
$0.06
$0.70
$0.70
·
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-3.44
$-0.40
$-0.59
$-2.51
$-1.61
$-2.82
$2.58
$-0.21
$-0.01
$0.62
$-1.47
$0.09
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
·
3653.7%
384.1%
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$0
$0
$16M
$428.1K
$88.4K
$0
$466.6K
$0
$1M
$1M
$0
$29M
Net Income TTM
$-41M
$-4M
$-3M
$-12M
$-7M
$-5M
$4M
$-344.0K
$-392.5K
$30M
$-70M
$4M
Market Cap
$4M
$23M
$61M
$12M
$11M
$14M
·
$4.32B
$2.88B
$432M
$720M
$3.31B
Enterprise Value
·
·
·
$12M
$8M
$12M
·
·
·
·
·
·
P/E
-0.1
-5.1
-17.0
-1.0
-1.4
-1.9
2.3
-42.9
-600.0
14.5
-10.2
766.7
P/S
·
·
3.8
28.3
122.3
·
·
·
2878.8
411.5
·
112.6
P/B
-1.6
0.7
8.3
4.3
1.0
1.4
·
2942.5
1918.5
2173.9
-23.7
84.2
P / Tangible Book
·
0.7
8.3
4.3
1.9
4.2
·
·
·
·
·
·
P / Cash Flow
-1.0
-2.4
-12.5
-2.4
-1.9
-8.2
·
-22979.1
-3633.6
146.2
46.1
370.2
P / FCF
·
·
·
·
·
·
·
·
·
·
46.1
371.2
EV / EBITDA
·
·
·
-1.1
-1.1
-4.1
·
·
·
·
·
·
EV / Revenue
·
·
·
27.7
92.4
·
·
·
·
·
·
·
Earnings Yield
-1011.8%
-19.6%
-5.9%
-100.4%
-71.6%
-54.0%
43.0%
-2.3%
-0.17%
6.9%
-9.8%
0.13%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
$-6M
$2M
·
$2M
$-31M
$4M
$16M
$11M
$10M
$5M
$1M
$198.9K
$47.1K
$87.7K
Cost of Revenue
·
·
·
$11M
·
$1M
·
$3M
$7M
$7M
$6M
$4M
$3M
$84.0K
$45.0K
$65.2K
Gross Profit
·
·
·
$-9M
·
$1M
·
$556.0K
$9M
$5M
$3M
$1M
$-2M
$114.9K
$2.1K
$22.5K
SG&A Expense
$4M
$2M
$-5M
$4M
$1M
$2M
$-553.5K
$4M
$4M
$4M
$2M
$988.4K
$883.3K
$941.9K
$6M
$1M
Operating Expenses
$4M
$2M
$-5M
$4M
$1M
$2M
$-544.9K
$4M
$4M
$4M
$2M
$997.6K
$892.5K
$1M
$6M
$1M
Operating Income
$-4M
$-2M
$13M
$-13M
$-1M
$-2M
$-14M
$-3M
$5M
$929.3K
$2M
$337.6K
$-2M
$-903.2K
$-6M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
$599.7K
$418.7K
·
$3.6K
$847.5K
$498.3K
$434.7K
$384.0K
Other Non-op
$-80.5K
$-243.6K
$-2M
$2M
$-113.2K
$-365.2K
$1M
$-185.6K
$-1M
$-418.7K
$-490.3K
$-3.6K
$-847.5K
$-498.3K
$-434.7K
$-347.6K
Pretax Income
$-4M
$-2M
$11M
$-11M
$-1M
$-2M
$-12M
$-3M
$4M
$510.6K
$-1M
$334.0K
$-3M
$1M
·
·
Income Tax
·
·
$0
$0
·
·
$-195.6K
$-62.3K
$257.9K
$0
$0
$0
$0
$0
$0
$0
Net Income
$-4M
$-2M
$-23M
$-11M
$-4M
$-3M
$-4M
$-3M
$3M
$510.6K
$1M
$334.0K
$-3M
$-1M
$-7M
$-2M
EPS (Basic)
$-0.19
$-0.13
$-1.95
$-0.90
$-5.43
$-3.40
$-0.50
$-0.33
$0.35
$0.08
$0.31
$0.07
$-0.68
$-0.29
$-1.41
$-0.34
EPS (Diluted)
$-0.19
$-0.13
$-1.95
$-0.90
$-5.43
$-3.40
$-0.42
$-0.33
$0.29
$0.06
$0.34
$0.04
$-0.68
$-0.29
·
$-0.34
Shares (Basic)
20,053,450
20,120,117
·
12,203,609
770,918
756,611
·
10,245,388
9,624,999
6,071,769
·
5,123,735
4,854,208
4,847,384
·
4,845,851
Shares (Diluted)
20,053,450
20,120,117
·
12,203,609
770,918
756,611
·
10,245,388
11,385,708
7,972,645
·
8,066,577
4,854,208
4,847,384
·
4,845,851
EBITDA
$-4M
$-2M
·
$-13M
$-4M
$-2M
·
$-3M
$5M
$1M
·
$337.6K
$-2M
$-827.0K
·
$-1M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8.5K
$2M
$1M
$387.3K
$959.4K
$2M
$4M
$7M
$14M
$7M
$2M
$2M
$293.0K
$348.4K
$276.5K
$1M
Receivables
$2.7K
$2.7K
·
$174.8K
$701.2K
$1M
·
$1M
$6M
$3M
$3M
$1M
$726.7K
$14.0K
$191.0K
$225.9K
Inventory
$4.9K
$4.9K
$22.9K
$12M
$21M
$21M
$0
$19M
$10M
$5M
$4M
$2M
$919.0K
$2M
$2M
$2M
Prepaid Expense
$149.3K
$30.4K
$90.5K
$226.7K
$309.2K
$451.5K
$523.4K
$202.4K
$170.1K
$512.2K
$704.0K
$148.5K
$119.8K
$81.0K
$137.7K
$118.4K
Current Assets
$383.5K
$3M
$3M
$13M
$23M
$25M
$25M
$28M
$32M
$16M
$10M
$6M
$2M
$3M
$3M
$4M
PP&E (Net)
·
$19.2K
$21.7K
$10M
$12M
$12M
$128.9K
$11M
$9M
$7M
$7M
$6M
$5M
$5M
$5M
$5M
PP&E (Gross)
·
$70.0K
$70.0K
$13M
$14M
$14M
$224.3K
$12M
$10M
$8M
$8M
$7M
$6M
$6M
$6M
$5M
Accum. Depreciation
·
$50.8K
$48.3K
$3M
$2M
$2M
$95.4K
$2M
$1M
$1M
$967.6K
$814.3K
$663.7K
$584.5K
$508.3K
$432.6K
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$310.2K
Total Assets
$420.8K
$3M
$4M
$26M
$50M
$53M
$55M
$58M
$60M
$28M
$21M
$14M
$9M
$9M
$9M
$15M
Accounts Payable
$1M
$1M
$1M
$818.8K
$1M
$1M
$1M
$1M
$2M
$894.0K
$853.5K
$709.7K
$376.3K
$289.5K
$392.7K
$487.8K
Accrued Liabilities
$2M
$1M
$584.2K
$734.5K
$1M
$760.1K
$976.2K
$2M
$1M
$1M
$648.9K
$283.7K
$657.4K
$381.2K
$218.4K
$202.7K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$93.5K
$0
·
·
Current Liabilities
$6M
$4M
$6M
$3M
$5M
$7M
$7M
$9M
$6M
$7M
$6M
$3M
$1M
$725.0K
$890.2K
$741.3K
Capital Leases
·
·
$0
$1M
$14M
$15M
$79.6K
$16M
$17M
$4M
$4M
$1M
$1M
$1M
$1M
$1M
Total Liabilities
$6M
$4M
$6M
$6M
$21M
$22M
$23M
$25M
$25M
$15M
$14M
$11M
$8M
$7M
$6M
$6M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$93.5K
$0
·
·
Common Stock
$20.1K
$20.1K
$12.2K
$12.2K
$12.2K
$11.4K
$11.3K
$10.2K
$10.2K
$6.6K
$6.0K
$4.9K
$4.9K
$4.8K
$4.8K
$4.8K
Paid-in Capital
$104M
$104M
$101M
$99M
$98M
$96M
$94M
$91M
$90M
$71M
$66M
$63M
$61M
$59M
$58M
$58M
Retained Earnings
$-109M
$-106M
$-103M
$-80M
$-69M
$-65M
$-62M
$-58M
$-55M
$-58M
$-59M
$-60M
$-60M
$-57M
$-56M
$-49M
Stockholders' Equity
$-5M
$-1M
$-3M
$19M
$29M
$31M
$32M
$33M
$35M
$13M
$7M
$3M
$794.8K
$2M
$3M
$9M
Liabilities + Equity
$420.8K
$3M
$4M
$26M
$50M
$53M
$55M
$58M
$60M
$28M
$21M
$14M
$9M
$9M
$9M
$15M
Shares Outstanding
20,099,893
888,591
12,223,599
12,223,599
12,166,128
11,383,060
11,300,624
10,245,388
10,245,388
6,575,562
6,029,371
5,603,083
4,868,083
4,847,384
4,847,384
4,847,384
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$0
$2.5K
$-745.7K
$260.1K
$266.3K
$135.9K
$-551.0K
$215.9K
$199.8K
$167.0K
$153.3K
$150.7K
$79.2K
$76.2K
$75.7K
$75.2K
Stock-based Comp
$0
$-134.9K
·
·
·
·
·
·
·
·
·
·
$257.1K
$126.8K
·
$155.9K
Other Non-cash
·
$932.5K
·
·
·
$318.1K
·
·
·
$620.1K
·
·
·
$232.4K
·
·
Operating Cash Flow
$-3M
$-2M
$-970.1K
$-820.2K
$-514.3K
$-2M
$-3M
$-5M
$-2M
$1M
$-2M
$-907.3K
$-1M
$-966.1K
$-997.6K
$-2M
Investing Cash Flow
·
·
$1.1K
$248.1K
$-141.3K
$-107.8K
$-1M
$-2M
$-2M
$-630.3K
$-940.4K
$-964.1K
$-150.3K
$-211.9K
$-350.8K
$-257.0K
Stock Issued
·
·
$0
$0
$0
$0
$-16M
$0
$12M
$4M
$3M
$4M
$0
$0
$0
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$4M
·
·
·
·
·
·
Financing Cash Flow
$296.2K
$3M
$2M
$0
$0
·
$2M
$0
$11M
$4M
$3M
$4M
$2M
$1M
$250.0K
$750.0K
Taxes Paid
·
·
·
$0
·
·
·
$130.0K
$0
$0
$0
$0
$0
$0
$0
$0
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
-576.1%
-7.0%
44.5%
·
15.6%
57.6%
40.6%
·
46.0%
-105.0%
61.5%
·
25.7%
Operating Margin
·
·
·
-812.4%
-219.5%
-97.5%
·
-91.6%
31.2%
8.2%
·
6.7%
-188.0%
-454.0%
·
-1481.3%
Net Margin
·
·
·
-704.1%
-225.5%
-103.8%
·
-95.1%
21.3%
4.5%
·
6.6%
-252.5%
-704.5%
·
-1877.4%
Pretax Margin
·
·
·
-704.1%
-225.5%
-103.8%
·
-96.9%
23.0%
4.5%
·
·
·
·
·
·
EBITDA Margin
·
·
·
-812.4%
-219.5%
-87.3%
·
-91.6%
31.2%
9.6%
·
6.7%
-188.0%
-415.7%
·
-1481.3%
ROA
-15.4%
-8.9%
·
-26.3%
-7.6%
-6.4%
·
-9.5%
9.7%
2.8%
·
2.4%
-27.1%
-12.8%
·
-11.2%
ROE
-33.4%
-17.0%
·
-42.1%
-13.2%
-11.8%
·
-18.9%
18.6%
6.7%
·
5.5%
-59.2%
-23.7%
·
-15.0%
ROIC
·
·
·
-66.1%
-14.3%
-7.8%
·
-9.7%
13.0%
7.2%
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.1
0.7
·
4.1
4.2
3.6
·
3.3
5.1
2.5
·
2.2
1.5
3.6
·
4.9
Quick Ratio
0.0
0.5
·
0.2
0.3
0.4
·
0.9
3.3
1.5
·
1.3
0.7
0.5
·
2.2
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.1
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
8.1
2.2
·
92.7
-2.9
-1.8
·
-3.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.0
0.0
0.1
·
0.1
0.5
0.6
·
0.4
0.1
0.0
·
0.0
Inventory Turnover
·
·
·
0.7
0.1
0.1
·
0.3
1.2
1.9
·
1.3
1.9
0.0
·
0.0
Receivables Turnover
·
·
·
2.2
0.5
1.2
·
2.7
4.5
7.7
·
6.2
2.9
15.3
·
0.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.27
$-1.63
·
$1.56
$2.35
$2.70
·
$3.20
$3.42
$1.96
·
$0.51
$0.16
$0.50
·
$1.92
Revenue / Share
·
·
·
$0.13
$0.16
$0.22
·
$0.35
$1.37
$1.43
·
$0.62
$0.27
$0.04
·
$0.02
Cash Flow / Share
·
$-0.08
·
·
·
$-0.18
·
·
·
$0.16
·
·
·
$-0.20
·
·
Cash / Share
$0.00
$2.61
·
$0.03
$0.08
$0.14
·
$0.68
$1.40
$1.04
·
$0.37
$0.06
$0.07
·
$0.28
EPS (TTM)
$-3.17
$-8.41
·
$-10.15
$-9.58
$-3.86
·
$0.36
$0.73
$-0.24
·
·
·
·
·
$-1.76
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
$-9M
$-9M
·
$40M
$42M
$27M
·
$7M
$2M
$578.7K
·
$441.3K
Net Income TTM
$-40M
$-41M
·
$-22M
$-14M
$-7M
·
$2M
$6M
$-1M
·
$-11M
$-13M
$-12M
·
$-8M
Market Cap
$84M
$355.4K
·
$9M
$9M
$11M
·
$120M
$205M
$69M
·
$36M
$20M
$20M
·
$9M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$20M
$20M
·
·
P/E
-1.3
-0.0
·
-0.1
-0.1
-0.3
·
32.5
27.4
-43.8
·
·
·
·
·
-1.1
P/S
·
·
·
·
-1.1
-1.3
·
3.0
4.9
2.5
·
5.5
12.4
35.2
·
21.1
P/B
-15.7
-0.2
·
0.5
0.3
0.4
·
3.6
5.9
5.4
·
12.7
25.7
8.5
·
1.0
P / Tangible Book
·
·
·
0.5
0.3
0.4
·
3.6
5.9
5.4
·
12.7
25.7
8.5
·
2.3
P / Cash Flow
·
-0.2
·
·
·
-5.7
·
·
·
53.2
·
·
·
-21.1
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
12.2
34.6
·
·
Earnings Yield
-76.0%
-2102.5%
·
-1353.3%
-1228.2%
-382.2%
·
3.1%
3.6%
-2.3%
·
·
·
·
·
-91.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$0
$0
$16M
$428.1K
$88.4K
Margin Kotor %
·
40.6%
30.4%
28.0%
8.1%
Margin Operasi %
·
-4.9%
-7.6%
-2542.6%
-8037.0%
Laba Bersih
$-41M
$-4M
$-3M
$-12M
$-7M
EPS Dilusian
$-3.44
$-0.40
$-0.59
$-2.51
$-1.61
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
0.0
0.1
Rasio Lancar
0.5
3.4
1.8
2.9
12.1
Rasio Cepat
0.2
0.6
0.9
0.5
8.3
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
1 pengaju
· $714 total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang1
Nilai yang dipegang$714
Posisi baru0
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0
15
0
0
·
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Chambers Energy Management, LP, Chambers Energy Management GP, LLC, J. Robert Chambers, CEC Fund II GP, LLC, CEC GP, LLC
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 7 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.