Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$355.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.20Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Nov 23, 2012
$0,05
USD
≈0.73%
Nov 19, 2010
$0,10
USD
≈0.85%
Des 4, 2009
$0,10
USD
≈1.0%
Mar 3, 2004
$0,02
USD
≈2.0%
Des 3, 2003
$0,03
USD
≈2.2%
Sep 3, 2003
$0,03
USD
≈2.1%
Jun 3, 2003
$0,03
USD
≈2.3%
Mar 5, 2003
$0,05
USD
≈3.0%
Des 4, 2002
$0,05
USD
≈2.6%
Sep 4, 2002
$0,05
USD
≈2.1%
Jun 5, 2002
$0,07
USD
≈1.9%
Mar 5, 2002
$0,07
USD
≈2.6%
Des 4, 2001
$0,07
USD
≈2.1%
Sep 5, 2001
$0,07
USD
≈2.1%
Jun 1, 2001
$0,07
USD
≈2.2%
Mar 1, 2001
$0,07
USD
≈2.2%
Des 1, 2000
$0,07
USD
≈2.2%
Agu 31, 2000
$0,07
USD
≈2.2%
Jun 1, 2000
$0,07
USD
≈2.6%
Mar 2, 2000
$0,07
USD
≈2.8%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-23.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jun 1, 2026
$-0.54
—
—
31 Des. 2001
$0.11
$0.20
-46.1%
30 Sep. 2000
$0.16
$0.21
-25.3%
30 Juni 2000
$0.22
$0.24
-10.1%
31 Maret 2000
$0.21
$0.23
-10.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$231M
$224M
$252M
$266M
$240M
$198M
$189M
$174M
$167M
$140M
$130M
$133M
Cost of Revenue
$186M
$167M
$181M
$194M
$189M
$138M
$127M
$118M
$106M
$85M
$84M
$95M
Gross Profit
$45M
$56M
$70M
$72M
$51M
$60M
$62M
$57M
$62M
$55M
$47M
$39M
SG&A Expense
$63M
$62M
$66M
$65M
$60M
$55M
$53M
$50M
$49M
$44M
$39M
$43M
Operating Income
$-19M
$-6M
$5M
$65M
$-8M
$4M
·
·
·
·
·
·
Interest Expense
·
·
$579.0K
$1M
$1M
$186.0K
·
·
·
·
·
·
Other Non-op
$704.0K
$2M
$-134.0K
$-3M
$957.0K
$720.0K
·
·
·
·
·
·
Pretax Income
$-18M
$-5M
$4M
$61M
$-7M
$5M
$9M
$13M
$13M
$11M
$8M
$-4M
Income Tax
$-5M
$-1M
$1M
$16M
$-2M
$-2M
$2M
$6M
$4M
$3M
$-7M
$-88.0K
Net Income
$-13M
$-3M
$3M
$45M
$-6M
$7M
$6M
$7M
$9M
$8M
$15M
$-4M
EPS (Basic)
$-1.47
$-0.37
$0.38
$4.96
$-0.61
$0.81
$0.71
$0.72
$0.97
$0.86
$1.70
$-0.48
Shares (Basic)
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,077,606
9,098,742
9,123,593
EBITDA
$-19M
$-6M
$11M
$71M
$-8M
·
·
·
·
·
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$876.0K
$10M
$16M
$16M
·
$4M
$3M
$8M
$12M
$7M
$6M
$192.0K
Receivables
$24M
$30M
$29M
$35M
$24M
$24M
$22M
$20M
$19M
$17M
$15M
$10M
Inventory
$37M
$33M
$41M
$41M
$37M
$29M
$26M
$23M
$23M
$24M
$20M
$21M
Prepaid Expense
$908.0K
$609.0K
$435.0K
$321.0K
$3M
$692.0K
$1M
$1M
$2M
$937.0K
·
·
Current Assets
$64M
$78M
$87M
$93M
$70M
$69M
$53M
$53M
$56M
$49M
$41M
$32M
PP&E (Net)
$62M
$65M
$67M
$72M
$73M
$73M
$54M
$33M
$19M
$10M
$10M
$12M
PP&E (Gross)
$144M
$142M
$141M
$143M
$137M
$132M
$108M
$99M
$82M
$73M
$71M
$71M
Accum. Depreciation
$82M
$77M
$73M
$71M
$65M
$59M
$54M
$66M
$64M
$62M
$60M
$58M
Other Non-current Assets
$22M
$15M
$12M
$12M
$14M
$13M
$12M
$12M
$13M
$14M
$14M
$14M
Total Assets
$147M
$157M
$167M
$176M
$157M
$155M
$123M
$101M
$98M
$87M
$75M
$58M
Accounts Payable
$9M
$6M
$7M
$14M
$12M
$11M
$8M
$8M
$5M
$4M
$6M
$6M
Accrued Liabilities
$7M
$6M
$6M
$8M
$7M
$6M
$5M
$5M
$5M
$4M
$5M
$6M
Short-term Debt
$1M
$1M
$1M
$1M
$1M
$4M
$2M
·
·
·
·
·
Current Liabilities
$21M
$16M
$18M
$27M
$26M
$26M
$20M
$18M
$16M
$12M
$14M
$14M
Capital Leases
$959.0K
$2M
$2M
$3M
·
$289.0K
$360.0K
·
·
$404.0K
$563.0K
$1M
Deferred Tax
$3M
$8M
$8M
$9M
$3M
$2M
·
·
·
·
·
·
Other Non-current Liabilities
$6M
$1M
$6M
$2M
$17M
$31M
$25M
·
·
·
·
·
Total Liabilities
$32M
$29M
$37M
$50M
$82M
$84M
$57M
$36M
$42M
$48M
$40M
$33M
Long-term Debt
$4M
$3M
$4M
$5M
·
·
·
·
·
·
·
·
Total Debt
$5M
$1M
$1M
$1M
$1M
·
$2M
·
·
·
·
·
Common Stock
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Paid-in Capital
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
Retained Earnings
$106M
$119M
$123M
$119M
$74M
$80M
$72M
$66M
$57M
$48M
$40M
$25M
AOCI
$-8M
$-9M
$-11M
$-10M
$-17M
$-26M
$-23M
$-18M
$-18M
$-27M
$-22M
$-17M
Stockholders' Equity
$116M
$128M
$130M
$126M
$75M
$71M
$66M
$66M
$56M
$39M
$36M
$25M
Liabilities + Equity
$147M
$157M
$167M
$176M
$157M
$155M
$123M
$101M
$98M
$87M
$75M
$58M
Shares Outstanding
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,000
9,076,000
9,076
9,076,000
9,076,000
9,080,000
9,113,000
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$6M
$7M
$7M
$7M
$7M
·
·
·
·
·
·
·
Stock-based Comp
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
Deferred Tax
$-5M
$-720.0K
$-631.0K
$5M
$1M
$6M
$2M
$5M
$-490.0K
·
·
$2M
Other Non-cash
·
·
$-5M
$-65M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-6M
$-497.0K
$4M
$-8M
$-6M
$10M
$7M
$8M
$17M
$5M
$7M
$-4M
CapEx
$4M
$4M
$3M
$4M
$6M
$24M
$26M
$18M
$12M
$3M
$1M
$4M
Investing Cash Flow
$-3M
$-4M
$-2M
$56M
$-6M
$-23M
$-26M
$-12M
$-12M
$-3M
$-1M
$-4M
Stock Repurchased
·
·
·
·
·
·
·
·
·
$40.0K
$283.0K
$184.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$-283.0K
$-184.0K
Financing Cash Flow
$-270.0K
$-1M
$-2M
$-33M
$7M
$15M
$14M
$-83.0K
$-129.0K
$-143.0K
$-458.0K
$-398.0K
Net Change in Cash
$-9M
$-5M
$-625.0K
$16M
$-5M
$2M
$-5M
$-4M
$5M
$1M
$6M
$-8M
Taxes Paid
$77.0K
$1M
$3M
$13M
$148.0K
$336.0K
$697.0K
·
·
·
·
·
Free Cash Flow
$-9M
$-4M
$1M
$-12M
$-12M
·
$-18M
$-10M
·
·
$6M
$-8M
Levered FCF
·
·
$934.5K
$-12M
$-13M
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
19.3%
25.2%
28.0%
27.1%
21.4%
·
32.7%
32.4%
·
·
35.9%
29.0%
Operating Margin
-8.1%
-2.8%
1.8%
24.3%
-3.4%
·
·
·
·
·
·
·
Net Margin
-5.8%
-1.5%
1.4%
17.0%
-2.3%
·
3.4%
3.7%
·
·
11.8%
-3.3%
Pretax Margin
-7.8%
-2.1%
1.8%
23.1%
-3.0%
·
4.5%
7.3%
·
·
6.2%
-3.3%
EBITDA Margin
-8.1%
-2.8%
4.5%
26.8%
-3.4%
·
·
·
·
·
·
·
ROA
-8.6%
-2.1%
2.1%
25.2%
-3.5%
·
5.3%
6.5%
·
·
22.8%
-7.5%
ROE
-11.2%
-2.6%
2.7%
37.0%
-7.6%
·
9.4%
10.3%
·
·
50.7%
-14.8%
ROIC
-11.5%
-3.5%
2.7%
37.2%
-8.2%
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.0
4.7
4.9
3.5
2.7
·
2.6
2.9
·
·
2.9
2.2
Quick Ratio
1.2
2.5
2.5
1.9
1.0
·
1.3
1.6
·
·
1.4
0.7
Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
0.0
·
·
·
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
8.0
58.3
-6.8
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.4
1.5
1.5
1.5
·
1.5
1.7
·
·
1.9
2.3
Inventory Turnover
5.3
4.5
4.5
5.0
5.7
·
5.1
5.1
·
·
4.1
4.7
Receivables Turnover
8.5
7.6
8.0
9.0
10.0
·
9.0
8.8
·
·
10.5
11.9
Per Saham2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.73
$14.12
$14.27
$13.92
$8.26
·
$7325.25
$7.24
·
·
$3.93
$2.77
Cash / Share
$0.10
$1.13
$1.73
$1.80
·
·
$383.21
$0.90
·
·
$0.64
$0.02
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.3%
-11.1%
-5.4%
10.6%
21.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.6%
-2.4%
8.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-92.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-22.0%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$231M
$224M
$252M
$266M
$240M
$198M
$189M
$174M
$167M
$140M
$130M
$133M
Net Income TTM
$-13M
$-3M
$3M
$45M
$-6M
$7M
$6M
$7M
$9M
$8M
$15M
$-4M
Market Cap
$73M
$81M
$95M
$113M
$106M
·
$228.7K
$157M
·
·
$83M
$75M
Enterprise Value
$77M
$72M
$81M
$98M
·
·
$-1M
·
·
·
·
·
P/S
0.3
0.4
0.4
0.4
0.4
·
0.0
0.9
·
·
0.6
0.6
P/B
0.6
0.6
0.7
0.9
1.4
·
0.0
2.4
·
·
2.3
3.0
P / Tangible Book
0.6
0.6
0.7
0.9
1.4
2.3
·
·
·
·
·
·
P / Cash Flow
-12.8
-162.9
23.9
-14.4
-17.8
·
0.0
19.0
·
·
11.1
-18.7
P / FCF
-7.8
-18.4
69.0
-9.7
-8.7
·
-0.0
-15.9
·
·
13.6
-9.5
EV / EBITDA
-4.1
-11.5
7.2
1.4
·
·
·
·
·
·
·
·
EV / FCF
-8.3
-16.3
58.4
-8.4
·
·
0.1
·
·
·
·
·
EV / Revenue
0.3
0.3
0.3
0.4
·
·
-0.0
·
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$47M
$50M
$55M
$76M
$52M
$51M
$53M
$72M
$49M
$47M
$55M
$80M
$54M
$56M
$62M
$82M
Cost of Revenue
$36M
$41M
$42M
$66M
$41M
$40M
$40M
$54M
$38M
$37M
$39M
$58M
$39M
$40M
$45M
$60M
Gross Profit
$11M
$9M
$13M
$10M
$11M
$11M
$13M
$18M
$11M
$11M
$16M
$23M
$15M
$15M
$17M
$22M
SG&A Expense
$14M
$15M
$15M
$20M
$15M
$14M
$15M
$19M
$14M
$14M
$15M
$20M
$15M
$15M
$16M
$20M
Operating Income
$-3M
$-6M
$-1M
$-10M
$-4M
$-3M
$-2M
$-648.0K
$-3M
$-3M
$1M
$2M
$597.0K
$284.0K
$1M
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$171.0K
·
$90.0K
$100.0K
$125.0K
$231.0K
Other Non-op
$555.0K
$-269.0K
$145.0K
$542.0K
$1M
$-2M
$446.0K
$-195.0K
$862.0K
$174.0K
$734.0K
$-494.0K
$345.0K
$29.0K
$-14.0K
$-287.0K
Pretax Income
$-3M
$-6M
$-1M
$-9M
$-3M
$-5M
$-2M
$-843.0K
$-3M
$-3M
$2M
$2M
$942.0K
$313.0K
$1M
$2M
Income Tax
$-746.0K
$-1M
$-245.0K
$-2M
$-915.0K
$-915.0K
$-453.0K
$-192.0K
$-752.0K
$-877.0K
$510.0K
$201.0K
$258.0K
$164.0K
$398.0K
$-1M
Net Income
$-2M
$-5M
$-843.0K
$-7M
$-2M
$-4M
$-1M
$-651.0K
$-2M
$-2M
$1M
$2M
$684.0K
$149.0K
$932.0K
$3M
EPS (Basic)
$-0.22
$-0.54
$-0.09
$-0.74
$-0.18
$-0.43
$-0.12
$-0.07
$-0.20
$-0.24
$0.14
$0.18
$0.08
$0.02
$0.10
$0.29
EPS (Diluted)
$-0.22
$-0.54
·
·
$-0.18
$-0.43
·
·
·
·
·
·
·
·
·
·
Shares (Basic)
9,076,832
9,076,832
9,076,832
·
9,076,832
9,076,832
9,076,832
·
9,076,832
9,076,832
9,076,832
·
9,076,832
9,076,832
9,076,832
·
Shares (Diluted)
9,076,832
9,076,832
·
·
9,076,832
9,076,832
·
·
·
·
·
·
·
·
·
·
EBITDA
$-3M
$-6M
$-1M
·
$-4M
$-3M
$-2M
·
$-3M
$-3M
$3M
·
$597.0K
$284.0K
$3M
·
Neraca27
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$333.0K
$830.0K
$5M
$876.0K
$3M
$2M
$5M
$10M
$16M
$14M
$13M
$16M
$13M
$16M
$13M
$16M
Receivables
$21M
$22M
$22M
$24M
$23M
$28M
$29M
$30M
$27M
$26M
$30M
$29M
$30M
$29M
$33M
$35M
Inventory
$36M
$39M
$33M
$37M
$43M
$40M
$36M
$33M
$35M
$39M
$39M
$41M
$44M
$40M
$39M
$41M
Prepaid Expense
$3M
$2M
$2M
$908.0K
$1M
$2M
$2M
$609.0K
$1M
$2M
$2M
$435.0K
$2M
$2M
$1M
$321.0K
Current Assets
$60M
$64M
$62M
$64M
$74M
$76M
$75M
$78M
$84M
$85M
$86M
$87M
$90M
$89M
$87M
$93M
PP&E (Net)
$58M
$59M
$60M
$62M
$62M
$63M
$64M
$65M
$65M
$66M
$68M
$67M
$69M
$70M
$71M
$72M
PP&E (Gross)
·
·
·
$144M
·
·
·
$142M
·
·
·
$141M
·
·
·
$143M
Accum. Depreciation
$86M
$85M
$83M
$82M
$80M
$80M
$77M
$77M
$77M
$76M
$72M
$73M
$72M
$72M
$72M
$71M
Other Non-current Assets
$23M
$22M
$22M
$22M
$17M
$14M
$15M
$15M
$15M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
Total Assets
$141M
$145M
$145M
$147M
$153M
$152M
$153M
$157M
$164M
$164M
$167M
$167M
$171M
$171M
$170M
$176M
Accounts Payable
$9M
$12M
$9M
$9M
$7M
$8M
$4M
$6M
$8M
$8M
$9M
$7M
$10M
$11M
$9M
$14M
Accrued Liabilities
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$6M
$7M
$7M
$5M
$6M
$7M
$6M
$7M
$8M
Short-term Debt
$2M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Current Liabilities
$25M
$27M
$21M
$21M
$21M
$20M
$15M
$16M
$20M
$19M
$18M
$18M
$22M
$21M
$20M
$27M
Capital Leases
$377.0K
$429.0K
$652.0K
$959.0K
$1M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
·
·
$3M
Deferred Tax
$984.0K
$2M
$3M
$3M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
Other Non-current Liabilities
·
·
·
$6M
·
·
·
$1M
·
·
·
$6M
$2M
$7M
$6M
$2M
Total Liabilities
$33M
$36M
$30M
$32M
$31M
$29M
$26M
$29M
$37M
$36M
$36M
$37M
$43M
$43M
$42M
$50M
Long-term Debt
$9M
$7M
$3M
$4M
$4M
$2M
$3M
$3M
$3M
$3M
$4M
·
$4M
·
·
·
Total Debt
$10M
$9M
$5M
·
$5M
$5M
$4M
·
$4M
$4M
$5M
·
$5M
$1M
$1M
·
Common Stock
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Paid-in Capital
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Retained Earnings
$98M
$100M
$105M
$106M
$113M
$114M
$118M
$119M
$120M
$122M
$124M
$123M
$121M
$120M
$120M
$119M
AOCI
$-8M
$-8M
$-8M
$-8M
$-9M
$-9M
$-9M
$-9M
$-11M
$-11M
$-11M
$-11M
$-10M
$-10M
$-10M
$-10M
Stockholders' Equity
$108M
$110M
$115M
$116M
$122M
$123M
$127M
$128M
$127M
$129M
$131M
$130M
$128M
$127M
$127M
$126M
Liabilities + Equity
$141M
$145M
$145M
$147M
$153M
$152M
$153M
$157M
$164M
$164M
$167M
$167M
$171M
$171M
$170M
$176M
Shares Outstanding
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
Arus Kas11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
·
·
$1M
·
·
·
$2M
·
·
·
$2M
·
·
·
$1M
·
Deferred Tax
·
·
$-229.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-5M
·
Operating Cash Flow
·
·
$4M
·
·
·
$-5M
·
·
·
$-703.0K
·
·
·
$-3M
·
CapEx
·
·
·
·
·
·
$531.0K
·
·
·
$2M
·
·
·
$259.0K
·
Investing Cash Flow
·
·
$270.0K
·
·
·
$-525.0K
·
·
·
$-2M
·
·
·
$-187.0K
·
Financing Cash Flow
·
·
$-602.0K
·
·
·
$-442.0K
·
·
·
$-497.0K
·
·
·
$-527.0K
·
Net Change in Cash
·
·
$4M
·
·
·
$-6M
·
·
·
$-3M
·
·
·
$-3M
·
Taxes Paid
·
·
$26.0K
·
·
·
·
·
·
·
$8.0K
·
·
·
$567.0K
·
Free Cash Flow
·
·
·
·
·
·
$-5M
·
·
·
$-3M
·
·
·
$-3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-3M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
23.1%
17.5%
24.2%
·
20.5%
21.9%
24.5%
·
22.8%
22.7%
29.2%
·
28.2%
27.9%
27.7%
·
Operating Margin
-7.0%
-11.7%
-2.2%
·
-7.4%
-6.3%
-3.8%
·
-6.9%
-6.9%
1.8%
·
1.1%
0.51%
2.2%
·
Net Margin
-4.3%
-9.8%
-1.5%
·
-3.1%
-7.6%
-2.1%
·
-3.6%
-4.6%
2.2%
·
1.3%
0.27%
1.5%
·
Pretax Margin
-5.9%
-12.2%
-2.0%
·
-4.9%
-9.4%
-3.0%
·
-5.1%
-6.5%
3.2%
·
1.7%
0.56%
2.2%
·
EBITDA Margin
-7.0%
-11.7%
-2.2%
·
-7.4%
-6.3%
-3.8%
·
-6.9%
-6.9%
4.7%
·
1.1%
0.51%
4.5%
·
ROA
-1.4%
-3.3%
-0.57%
·
-1.0%
-2.4%
-0.70%
·
-1.1%
-1.3%
0.73%
·
0.39%
0.09%
0.56%
·
ROE
-1.8%
-4.2%
-0.70%
·
-1.3%
-3.1%
-0.86%
·
-1.4%
-1.7%
0.96%
·
0.56%
0.15%
0.92%
·
ROIC
-2.0%
-4.0%
-0.80%
·
-1.9%
-2.0%
-1.1%
·
-1.8%
-1.7%
0.53%
·
0.33%
0.11%
0.73%
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.4
2.4
3.0
·
3.5
3.9
5.0
·
4.3
4.5
4.7
·
4.2
4.2
4.3
·
Quick Ratio
0.8
0.9
1.3
·
1.3
1.5
2.3
·
2.2
2.1
2.3
·
2.0
2.1
2.3
·
Debt / Equity
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
LT Debt / Equity
0.0
0.0
0.0
·
0.0
·
0.0
·
0.0
0.0
0.0
·
0.0
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
5.9
·
6.6
2.8
10.8
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
Inventory Turnover
0.9
1.1
1.2
·
1.1
1.0
1.1
·
1.0
0.9
1.0
·
0.9
1.0
1.1
·
Receivables Turnover
2.1
2.0
2.2
·
2.1
1.9
1.8
·
1.7
1.7
1.7
·
1.8
2.1
2.1
·
Per Saham3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$11.87
$12.09
$12.64
·
$13.39
$13.57
$13.99
·
$13.97
$14.17
$14.41
·
$14.11
$14.04
$14.02
·
Revenue / Share
$5.18
$5.51
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
$0.04
$0.09
$0.53
·
$0.37
$0.25
$0.51
·
$1.76
$1.52
$1.39
·
$1.41
$1.74
$1.43
·
Valuasi (TTM)9
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$228M
$233M
$234M
·
$227M
$225M
$221M
·
$232M
$237M
$245M
·
$254M
$259M
$263M
·
Net Income TTM
$-15M
$-14M
$-13M
·
$-7M
$-7M
$-6M
·
$-1M
$1M
$4M
·
$4M
$45M
$46M
·
Market Cap
$59M
$66M
$69M
·
$69M
$71M
$95M
·
$91M
$96M
$99M
·
$102M
$110M
$109M
·
Enterprise Value
$69M
$74M
$69M
·
$71M
$74M
$94M
·
$79M
$87M
$91M
·
$94M
$95M
$97M
·
P/S
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
P/B
0.5
0.6
0.6
·
0.6
0.6
0.8
·
0.7
0.7
0.8
·
0.8
0.9
0.9
·
P / Tangible Book
0.5
0.6
0.6
·
0.6
0.6
0.8
·
0.7
0.7
0.8
·
0.8
0.9
0.9
·
P / Cash Flow
·
·
16.2
·
·
·
-20.7
·
·
·
-141.4
·
·
·
-41.3
·
EV / Revenue
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-10-31
2025-07-12
2025-07-11
2025-04-18
2025-01-24
Pendapatan
$231M
·
·
·
·
Margin Kotor %
19.3%
·
·
·
·
Margin Operasi %
-8.1%
·
·
·
·
Laba Bersih
$-13M
·
·
·
·
Metrik
2025-10-31
2025-07-12
2025-07-11
2025-04-18
2025-01-24
Utang / Ekuitas
0.0
·
·
·
·
Rasio Lancar
3.0
·
·
·
·
Rasio Cepat
1.2
·
·
·
·
Metrik
2025-10-31
2025-07-12
2025-07-11
2025-04-18
2025-01-24
Arus Kas Bebas
$-9M
·
·
·
·
Pemilik institusional (13F)
20 pengaju
· $3.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang20
Nilai yang dipegang$3.6M
Posisi baru1
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
1 (-1 vs Kuartal sebelumnya)
1 (-2 vs Kuartal sebelumnya)
5 (+2 vs Kuartal sebelumnya)
3 (-2 vs Kuartal sebelumnya)
-20K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 5 pejabat · 4 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 8 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.