Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$209.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata396.0%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$0.52
$0.12
343.3%
31 Maret 2026
Mei 14, 2026
$0.24
$0.24
0.13%
31 Des. 2025
$0.45
$-0.07
778.7%
30 Sep. 2025
$0.14
$-0.12
219.4%
30 Juni 2025
$0.64
$0.36
76.7%
31 Maret 2025
$1.20
$-0.09
1484.1%
31 Des. 2024
$-1.07
$-0.46
-130.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$28M
$28M
$27M
$18M
$12M
$12M
$16M
$22M
$33M
$20M
$28M
$30M
Cost of Revenue
$13M
$14M
$16M
$11M
$6M
$6M
$10M
$14M
$20M
$17M
$10M
$7M
Gross Profit
$15M
$13M
$10M
$6M
$6M
$6M
$6M
$8M
$13M
$3M
$18M
$22M
R&D Expense
$4M
$3M
$3M
$3M
$3M
$2M
$4M
$5M
$7M
$7M
$4M
$3M
SG&A Expense
$6M
$6M
$5M
$5M
$4M
$4M
$5M
$6M
$6M
$7M
$4M
$3M
Operating Expenses
$16M
$14M
$14M
$12M
$13M
$9M
$15M
$18M
$19M
$14M
$16M
$14M
Operating Income
$-322.0K
$-777.0K
$-3M
$-6M
$-7M
$-4M
$-8M
$-10M
$-7M
$-12M
$1M
$8M
Other Non-op
$2M
$1M
$-663.0K
$-2M
$-3M
$-4M
$-3M
$-844.0K
$-538.0K
$-337.0K
$-277.0K
$-165.0K
Pretax Income
$2M
$243.0K
$-4M
$-8M
$-10M
$-8M
$-11M
$-10M
$-7M
$-12M
$1M
$8M
Income Tax
$-2M
$-418.0K
$0
$-299.0K
$5.0K
$5.0K
$43.0K
$6M
$-393.0K
$2M
$197.0K
$2M
Net Income
$4M
$661.0K
$-4M
$-7M
$-10M
$-8M
$-12M
$-16M
$-7M
$-14M
$1M
$6M
EPS (Basic)
$0.82
$0.38
$-12.00
$-40.00
$-3.90
·
·
·
$-0.45
$-0.93
$0.07
$0.46
EPS (Diluted)
$0.75
$0.38
$-12.00
$-40.00
$-3.90
·
·
·
$-0.45
$-0.93
$0.07
$0.45
Shares (Basic)
4,552,882
1,730,461
338,102
184,561
2,619,810
·
·
·
14,938,943
15,048,812
15,047,496
13,560,490
Shares (Diluted)
4,964,565
1,730,461
338,102
184,561
2,619,810
·
·
·
14,938,943
15,048,812
15,202,303
13,662,151
EBITDA
$4M
$3M
$-379.0K
$-3M
$-5M
$-1M
$-5M
$-6M
$-3M
$-9M
$3M
$10M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$10M
$3M
$5M
$4M
$4M
$3M
$110.0K
$2M
$1M
$2M
$22M
$5M
Short-term Investments
$2M
$0
·
·
·
·
·
·
·
·
·
·
Receivables
$15M
$13M
$13M
$11M
$11M
$12M
$13M
$13M
$12M
$10M
$15M
$12M
Inventory
$2M
$3M
$3M
$3M
$4M
$2M
$3M
$3M
$5M
$5M
$4M
$2M
Prepaid Expense
$3M
$2M
$2M
$2M
$2M
$876.0K
$961.0K
$951.0K
$3M
$2M
$1M
$1M
Current Assets
$37M
$26M
$28M
$26M
$26M
$25M
$23M
$26M
$27M
$21M
$48M
$28M
PP&E (Net)
$3M
$3M
$3M
$2M
$2M
$1M
$894.0K
$843.0K
$1M
$2M
$888.0K
$616.0K
PP&E (Gross)
$7M
$6M
$9M
$7M
$7M
$6M
$5M
$4M
$5M
$4M
$2M
$1M
Accum. Depreciation
$4M
$3M
$6M
$6M
$5M
$4M
$4M
$4M
$3M
$3M
$918.0K
$532.0K
Goodwill
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$5M
$4M
Intangibles
$6M
$6M
$6M
$6M
$6M
$6M
$8M
$10M
$12M
$14M
$12M
·
Other Non-current Assets
·
·
·
·
·
·
·
$0
$2M
$0
·
·
Total Assets
$68M
$46M
$45M
$42M
$42M
$40M
$40M
$44M
$54M
$53M
$66M
$43M
Short-term Debt
$359.0K
$423.0K
$792.0K
$900.0K
$207.0K
$7M
$445.0K
·
$738.0K
$0
·
·
Current Liabilities
$5M
$4M
$5M
$5M
$6M
$20M
$14M
$14M
$18M
$13M
$10M
$13M
Capital Leases
$1M
$118.0K
$108.0K
$108.0K
$925.0K
$0
·
·
·
·
·
·
Deferred Tax
·
·
·
$170.0K
$170.0K
$170.0K
·
$0
$49.0K
$156.0K
·
·
Other Non-current Liabilities
$382.0K
$614.0K
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$25M
$34M
$40M
$39M
$38M
$35M
$32M
$25M
$21M
$15M
$12M
$15M
Total Debt
$19M
$30M
$35M
$34M
$31M
$22M
$15M
$10M
$738.0K
·
·
·
Common Stock
$75M
$29M
$9M
$3M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$937.0K
Paid-in Capital
$71M
$89M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-103M
$-106M
$-107M
$-103M
$-95M
$-85M
$-77M
$-66M
$-50M
$-44M
$-30M
$-31M
Stockholders' Equity
$44M
$12M
$5M
$3M
$4M
$5M
$8M
$20M
$33M
$39M
$54M
$28M
Liabilities + Equity
$68M
$46M
$45M
$42M
$42M
$40M
$40M
$44M
$54M
$53M
$66M
$43M
Shares Outstanding
5,369,367
2,172,855
664,553
210,317
141,197
1,999,875
16,214,228
16,126,237
14,958,339
14,938,339
15,493,615
13,742,585
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$3M
$3M
$3M
$2M
$3M
$3M
$4M
$4M
$3M
$2M
$2M
Stock-based Comp
$854.0K
$402.0K
$243.0K
$138.0K
$31.0K
$211.0K
$144.0K
$256.0K
$631.0K
$924.0K
$2M
$173.0K
Deferred Tax
$-2M
$-418.0K
$0
$-299.0K
$2.0K
$384.0K
$-125.0K
$4M
$-389.0K
$738.0K
$187.0K
$2M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$3M
$3M
$3M
$1M
·
Other Non-cash
$-12M
$-5M
$-2M
$273.0K
$-2M
$-2M
$698.0K
$1M
$530.0K
$-2M
$-8M
$-4M
Operating Cash Flow
$-5M
$-1M
$-2M
$-5M
$-10M
$-7M
$-8M
$-6M
$-2M
$-11M
$-4M
$6M
CapEx
$880.0K
$2M
$2M
$524.0K
$949.0K
$812.0K
$414.0K
$283.0K
$301.0K
$400.0K
$541.0K
$544.0K
Investing Cash Flow
$-5M
$-3M
$-3M
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-7M
$-2M
$-7M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$2M
Stock Repurchased
·
·
·
·
·
·
·
$0
$0
$3M
$4M
$0
Net Stock Activity
·
·
·
·
·
·
·
$0
$0
$-3M
$-4M
$2M
Financing Cash Flow
$17M
$3M
$7M
$7M
$12M
$11M
$7M
$9M
$3M
$-5M
$23M
$3M
Net Change in Cash
·
·
·
·
·
·
·
$701.0K
$-718.0K
$-23M
$17M
$2M
Taxes Paid
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
Free Cash Flow
$-6M
$-3M
$-4M
$-5M
$-10M
$-7M
$-8M
$-7M
$-2M
$-11M
$-4M
$6M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
55.2%
48.4%
38.5%
36.2%
50.6%
47.4%
38.5%
37.2%
38.8%
12.8%
63.1%
75.4%
Operating Margin
-1.1%
-2.8%
-12.6%
-34.0%
-54.9%
-31.9%
-49.6%
-44.2%
-19.6%
-57.9%
5.3%
27.0%
Net Margin
13.4%
2.4%
-15.1%
-42.2%
-82.6%
-66.8%
-69.8%
-71.9%
-20.0%
-69.9%
3.6%
20.9%
Pretax Margin
6.2%
0.88%
-15.1%
-44.0%
-82.6%
-66.8%
-69.6%
-45.8%
-21.2%
-59.4%
4.3%
26.5%
EBITDA Margin
12.6%
9.4%
-1.4%
-18.8%
-36.8%
-8.7%
-30.6%
-27.3%
-7.8%
-42.9%
11.2%
32.4%
ROA
6.6%
1.5%
-9.3%
-17.7%
-24.6%
-19.6%
-27.3%
-31.9%
-12.4%
-23.4%
1.9%
16.7%
ROE
13.6%
8.0%
-101.2%
-198.2%
-217.8%
-118.7%
-82.5%
-60.2%
-18.6%
-30.0%
2.5%
26.0%
ROIC
-1.1%
-5.1%
-8.5%
-15.8%
-19.2%
-13.9%
-35.7%
-52.1%
-18.4%
-35.2%
2.3%
22.3%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
8.0
7.0
5.3
5.0
4.7
1.3
1.6
1.9
1.5
1.8
4.7
2.2
Quick Ratio
5.8
4.2
3.4
2.8
2.6
0.8
0.9
1.1
0.8
0.9
3.6
1.3
Debt / Equity
0.4
2.6
7.2
10.7
7.0
4.5
1.8
0.5
0.0
·
·
·
LT Debt / Equity
0.4
2.5
7.0
10.4
6.9
3.0
1.7
0.5
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.6
0.6
0.4
0.3
0.3
0.4
0.4
0.6
0.3
0.5
0.8
Inventory Turnover
5.3
5.7
5.5
3.2
2.0
2.5
3.5
3.4
3.9
3.7
4.0
6.3
Receivables Turnover
2.0
2.1
2.2
1.6
1.0
0.9
1.2
1.7
2.9
1.6
2.1
4.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.10
$5.38
$0.36
$0.74
$155.53
$0.25
$0.51
$1.21
$2.19
$2.59
$3.51
$2.06
Revenue / Share
$5.62
$15.97
$3.93
$4.78
·
·
·
·
$2.23
$1.33
$1.86
$2.17
Cash Flow / Share
$-1.11
$-0.75
$-0.35
$-1.26
·
·
·
·
$-0.13
$-0.73
$-0.24
$0.46
Cash / Share
$1.83
$1.45
$0.39
$0.96
$125.25
$0.16
$0.01
$0.10
$0.07
$0.11
$1.44
$0.35
EPS (TTM)
$0.75
$0.38
$-12.00
$-40.00
$-3.90
·
·
·
$-0.45
$-0.93
$0.07
$0.45
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$28M
$28M
$27M
$18M
$12M
$12M
$16M
$22M
$33M
$20M
$28M
$30M
Net Income TTM
$4M
$661.0K
$-4M
$-7M
$-10M
$-8M
$-12M
$-16M
$-7M
$-14M
$1M
$6M
Market Cap
$49M
$10M
$104M
$150M
$3M
$4.12B
$2.01B
$4.45B
$11.70B
$10.13B
$16.18B
$28.06B
Enterprise Value
$55M
$37M
$133M
$179M
$30M
$4.14B
$2.03B
$4.46B
$11.70B
·
·
·
P/E
12.1
12.7
-0.7
-0.9
-28.7
·
·
·
-1737.8
-729.0
14914.3
4537.8
P/S
1.7
0.4
3.9
8.5
0.3
350.0
122.0
203.4
351.7
505.8
570.8
944.8
P/B
1.1
0.9
21.5
47.8
0.7
837.5
241.3
227.7
357.6
261.5
297.2
991.4
P / Tangible Book
1.6
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-8.9
-8.1
-43.8
-32.2
-0.3
-632.4
-262.5
-693.7
-5898.9
-917.0
-4402.6
4474.9
P / FCF
-7.6
-3.6
-25.4
-28.9
-0.3
-562.3
-249.0
-664.4
-5121.5
-884.9
-3837.6
4900.0
EV / EBITDA
15.8
14.4
-351.5
-54.1
-6.7
-4022.1
-401.4
-745.2
-4481.7
·
·
·
EV / FCF
-8.7
-13.0
-32.6
-34.6
-2.9
-564.9
-250.8
-665.6
-5121.3
·
·
·
EV / Revenue
2.0
1.4
5.0
10.2
2.5
351.6
122.9
203.8
351.6
·
·
·
Earnings Yield
8.3%
7.9%
-153.8%
-112.4%
-3.5%
·
·
·
-0.06%
-0.14%
0.01%
0.02%
Per Saham1
Metrik
Tren
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
EPS (TTM)
$0.37
$-0.29
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Revenue TTM
$8M
$7M
·
·
·
·
·
·
Net Income TTM
$1M
$-2M
·
·
·
·
·
·
P/E
206.8
-205.2
·
·
·
·
·
·
Earnings Yield
0.48%
-0.49%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$28M
$28M
$27M
$18M
$12M
Margin Kotor %
55.2%
48.4%
38.5%
36.2%
50.6%
Margin Operasi %
-1.1%
-2.8%
-12.6%
-34.0%
-54.9%
Laba Bersih
$4M
$661.0K
$-4M
$-7M
$-10M
EPS Dilusian
$0.75
$0.38
$-12.00
$-40.00
$-3.90
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.4
2.6
7.2
10.7
7.0
Rasio Lancar
8.0
7.0
5.3
5.0
4.7
Rasio Cepat
5.8
4.2
3.4
2.8
2.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-6M
$-3M
$-4M
$-5M
$-10M
Pemilik institusional (13F)
20 pengaju
· $8.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang20
Nilai yang dipegang$8.4M
Posisi baru7
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (+6 vs Kuartal sebelumnya)
2 (-3 vs Kuartal sebelumnya)
6 (-1 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
+270K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Sigma Wave Ltd. (2), Mr. Eli Rozen (2), Mr. Avi Landman (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
1 orang dalam
· 0 pejabat · 0 direktur