nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen1.1%
Rasio Pembayaran Dividen50.4%
Pembayaran Tahunan≈$0.24Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 30, 2026
$0,06
USD
≈1.2%
Jun 30, 2026
$0,06
USD
≈1.1%
Mar 31, 2026
$0,05
USD
≈1.2%
Des 31, 2025
$0,05
USD
≈1.3%
Sep 30, 2025
$0,05
USD
≈0.99%
Jun 30, 2025
$0,05
USD
≈0.74%
Mar 31, 2025
$0,05
USD
≈0.42%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2025
$0.06
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2026
2025
2024
2023
Interest Expense
·
·
·
$2M
Interest Income
$50M
$46M
$41M
$16M
Pretax Income
$4M
$6M
$-12M
$2M
Income Tax
$1M
$991.0K
$-909.0K
$250.0K
Net Income
$3M
$5M
$-11M
$2M
EPS (Basic)
$0.45
$0.61
$-1.59
·
EPS (Diluted)
$0.44
$0.61
$-1.59
·
Shares (Basic)
7,492,364
8,431,942
6,833,630
0
Shares (Diluted)
7,636,439
8,444,355
6,833,630
0
Neraca17
Metrik
Tren
2026
2025
2024
2023
Cash & Equivalents
$71M
$58M
$46M
$42M
PP&E (Net)
$5M
$5M
$5M
$4M
PP&E (Gross)
$17M
$16M
$16M
$13M
Accum. Depreciation
$12M
$11M
$11M
$10M
Goodwill
$20M
$20M
$20M
·
Intangibles
$5M
$6M
·
·
Total Assets
$1.19B
$1.09B
$1.02B
$651M
Short-term Debt
·
$30M
$0
$20M
Total Liabilities
$1.01B
$893M
$821M
$529M
Total Debt
·
$30M
·
$20M
Common Stock
$79.0K
$89.0K
$95.0K
·
Paid-in Capital
$66M
$81M
$91M
·
Retained Earnings
$122M
$121M
$116M
$127M
AOCI
$-731.0K
$-1M
$-1M
$-5M
Stockholders' Equity
$182M
$194M
$199M
$122M
Liabilities + Equity
$1.19B
$1.09B
$1.02B
$651M
Shares Outstanding
7,934,356
8,875,170
9,507,930
0
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
Stock-based Comp
$2M
$1M
$515.0K
·
Deferred Tax
$153.0K
$-298.0K
$-1M
$-366.0K
Amort. of Intangibles
$1M
$1M
$1M
·
Operating Cash Flow
$11M
$5M
$-2M
$2M
CapEx
$820.0K
$433.0K
$1M
$516.0K
Investing Cash Flow
$-96M
$-50M
$12M
$3M
Stock Issued
$0
$0
$79M
·
Stock Repurchased
$16M
$11M
·
·
Net Stock Activity
$-16M
$-11M
$79M
·
Dividends Paid
$2M
$444.0K
·
·
Financing Cash Flow
$99M
$58M
$-7M
$2M
Net Change in Cash
$14M
$12M
$3M
$7M
Taxes Paid
$100.0K
·
·
·
Free Cash Flow
$10M
$4M
$-3M
$2M
Levered FCF
·
·
·
$-288.3K
Profitabilitas4
Metrik
Tren
2026
2025
2024
2023
Net Margin
10.0%
17.4%
-37.0%
10.4%
Pretax Margin
13.2%
20.7%
-40.1%
12.1%
ROA
0.29%
0.49%
-1.3%
0.24%
ROE
1.8%
2.6%
-5.5%
1.3%
Likuiditas & Solvabilitas1
Metrik
Tren
2026
2025
2024
2023
Debt / Equity
·
0.2
·
0.2
Efisiensi1
Metrik
Tren
2026
2025
2024
2023
Asset Turnover
0.0
0.0
0.0
0.0
Per Saham6
Metrik
Tren
2026
2025
2024
2023
Book Value / Share
$22.91
$21.83
$20.98
·
Revenue / Share
$4.38
$3.50
$4.30
·
Cash Flow / Share
$1.40
$0.55
$-0.25
·
Cash / Share
$9.01
$6.51
$4.83
·
Dividend / Share
$0.21
$0.10
·
·
EPS (TTM)
$0.44
$0.61
$-1.59
·
Tingkat Pertumbuhan5
Metrik
Tren
2026
2025
2024
2023
Revenue YoY
0.40%
13.4%
96.4%
12.9%
Revenue CAGR 3Y
30.8%
36.0%
·
·
EPS YoY
-27.9%
·
·
·
Net Income YoY
-34.7%
·
·
-17.0%
Net Income CAGR 3Y
29.2%
40.0%
·
·
Valuasi (TTM)16
Metrik
Tren
2026
2025
2024
2023
Revenue TTM
$33M
$30M
$29M
$15M
Net Income TTM
$3M
$5M
$-11M
$2M
Market Cap
$156M
$120M
$88M
·
Enterprise Value
·
$92M
·
·
P/E
44.7
22.1
-5.8
·
P/S
4.7
4.1
3.0
·
P/B
0.9
0.6
0.4
·
P / Tangible Book
1.0
0.7
0.5
·
P / Cash Flow
14.6
25.7
-50.6
·
P / FCF
·
28.3
-31.0
·
EV / FCF
·
21.7
·
·
EV / Revenue
·
3.1
·
·
Dividend Yield
1.1%
0.37%
·
·
Earnings Yield
2.2%
4.5%
-17.2%
·
Payout Ratio
50.4%
8.6%
·
·
Annual Payout
$2M
$444.0K
·
·
Laporan Laba Rugi9
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
$3M
$1M
·
$613.0K
$442.0K
$290.0K
Interest Income
$13M
$12M
$12M
$12M
$12M
$11M
$12M
$11M
$11M
$12M
$12M
$6M
$4M
$4M
$4M
$4M
Pretax Income
$1M
$1M
$1M
$895.0K
$2M
$626.0K
$1M
$2M
$-3M
$1M
$2M
$-12M
$655.0K
$274.0K
$475.0K
$399.0K
Income Tax
$309.0K
$282.0K
$254.0K
$202.0K
$215.0K
$89.0K
$324.0K
$363.0K
$334.0K
$292.0K
$408.0K
$-2M
$115.0K
$14.0K
$76.0K
$45.0K
Net Income
$940.0K
$886.0K
$834.0K
$693.0K
$2M
$537.0K
$1M
$1M
$-3M
$1M
$2M
$-10M
$540.0K
$260.0K
$399.0K
$354.0K
EPS (Basic)
$0.13
$0.12
$0.11
$0.09
$0.27
$0.06
$0.12
$0.16
$8.14
$0.12
$0.18
$-10.03
·
·
·
·
EPS (Diluted)
$0.12
$0.12
$0.11
$0.09
$0.27
$0.06
$0.12
$0.16
$8.14
$0.12
$0.18
$-10.03
·
·
·
·
Shares (Basic)
·
7,381,573
7,583,888
7,845,230
·
8,303,795
8,588,096
8,806,265
·
8,790,082
8,767,897
1,046,251
·
0
0
0
Shares (Diluted)
·
7,556,692
7,694,569
7,927,521
·
8,315,030
8,590,981
8,806,265
·
8,790,082
8,767,897
1,046,251
·
0
0
0
Neraca17
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$71M
$64M
$82M
$58M
$58M
$62M
$53M
$47M
$46M
$72M
$90M
$121M
$42M
·
·
·
PP&E (Net)
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
·
·
·
PP&E (Gross)
$17M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$15M
$15M
$13M
·
·
·
Accum. Depreciation
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$10M
$10M
$10M
·
·
·
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
$20M
·
·
·
·
·
·
·
Intangibles
$5M
$5M
·
·
$6M
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$1.19B
$1.14B
$1.14B
$1.11B
$1.09B
$1.07B
$1.06B
$1.05B
$1.02B
$1.05B
$1.07B
$1.11B
$651M
·
·
·
Short-term Debt
·
·
$50M
$35M
$30M
$30M
$30M
$20M
$0
·
$20M
$20M
$20M
·
·
·
Total Liabilities
$1.01B
$959M
$955M
$918M
$893M
$879M
$866M
$852M
$821M
$854M
$877M
$914M
$529M
·
·
·
Total Debt
·
·
$50M
$35M
·
$30M
$30M
$20M
·
·
$20M
$20M
·
·
·
·
Common Stock
$79.0K
$81.0K
$84.0K
$87.0K
$89.0K
$92.0K
$93.0K
$87.0K
$95.0K
$95.0K
$95.0K
$95.0K
·
·
·
·
Paid-in Capital
$66M
$70M
$74M
$78M
$81M
$84M
$88M
$91M
$91M
$91M
$91M
$91M
·
·
·
·
Retained Earnings
$122M
$122M
$121M
$121M
$121M
$119M
$119M
$118M
$116M
$119M
$118M
$117M
$127M
·
·
·
AOCI
$-731.0K
$-1M
$-840.0K
$-713.0K
$-1M
$-1M
$-1M
$-880.0K
$-1M
$-4M
$-5M
$-6M
$-5M
·
·
·
Stockholders' Equity
$182M
$184M
$188M
$192M
$194M
$195M
$198M
$201M
$199M
$199M
$198M
$194M
$122M
·
·
·
Liabilities + Equity
$1.19B
$1.14B
$1.14B
$1.11B
$1.09B
$1.07B
$1.06B
$1.05B
$1.02B
$1.05B
$1.07B
$1.11B
$651M
·
·
·
Shares Outstanding
7,934,356
8,151,905
8,432,990
8,676,860
8,875,170
9,184,700
9,255,948
9,441,642
9,507,930
·
·
·
0
·
·
·
Arus Kas15
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$582.0K
$555.0K
$505.0K
$497.0K
$482.0K
$388.0K
$142.0K
$94.0K
$87.0K
$90.0K
$328.0K
$10.0K
·
·
·
·
Deferred Tax
$197.0K
$-65.0K
$-51.0K
$72.0K
$-191.0K
$-89.0K
$-148.0K
$130.0K
$59.0K
$576.0K
$-2M
$443.0K
$-32.0K
$-15.0K
·
·
Amort. of Intangibles
$270.0K
$898.0K
$299.0K
$315.0K
$331.0K
$1M
$367.0K
$386.0K
$407.0K
$424.0K
$455.0K
$54.0K
·
·
·
·
Operating Cash Flow
$4M
$2M
$4M
$1M
$2M
$3M
$-1M
$2M
$5M
$605.0K
$4M
$-2M
$880.0K
$713.0K
$-496.0K
$1M
CapEx
$117.0K
$133.0K
$494.0K
$76.0K
$176.0K
$74.0K
$101.0K
$82.0K
$744.0K
$44.0K
$41.0K
$273.0K
$138.0K
$18.0K
$295.0K
$65.0K
Investing Cash Flow
$-39M
$-18M
$-12M
$-26M
$-13M
$-2M
$-4M
$-32M
$3M
$4M
$5M
$-571.0K
$1M
$11M
$-7M
$-3M
Stock Issued
·
·
·
·
·
·
·
·
$-5M
$0
$-5M
$79M
·
·
·
·
Stock Repurchased
$4M
$5M
$4M
$3M
$4M
$3M
$3M
$737.0K
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
$-3M
·
·
·
$-737.0K
·
·
·
$84M
·
·
·
·
Dividends Paid
$460.0K
$394.0K
$406.0K
$429.0K
$444.0K
$0
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$43M
$-2M
$32M
$25M
$6M
$9M
$11M
$31M
$-35M
$-23M
$-39M
$81M
$-13M
$14M
$-2M
$3M
Net Change in Cash
$8M
$-18M
$24M
$526.0K
$-4M
$9M
$6M
$1M
$-27M
$-18M
$-31M
$79M
$-11M
$26M
$-9M
$1M
Taxes Paid
·
·
·
·
·
·
·
·
·
$0
$100.0K
$375.0K
·
$320.0K
·
·
Free Cash Flow
·
·
·
$1M
·
·
·
$2M
·
·
·
$-6M
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
·
Profitabilitas4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Margin
·
10.6%
10.0%
8.5%
·
7.0%
13.0%
16.3%
·
12.1%
17.1%
-225.4%
·
·
·
·
Pretax Margin
·
14.0%
13.0%
11.0%
·
8.1%
17.1%
20.6%
·
15.4%
21.5%
-267.1%
·
·
·
·
ROA
·
0.08%
0.08%
0.06%
·
0.05%
0.10%
0.13%
·
0.20%
0.30%
-1.9%
·
·
·
·
ROE
·
0.47%
0.43%
0.35%
·
0.27%
0.52%
0.69%
·
1.1%
1.6%
-10.8%
·
·
·
·
Likuiditas & Solvabilitas1
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Debt / Equity
·
·
0.3
0.2
·
0.2
0.2
0.1
·
·
0.1
0.1
·
·
·
·
Efisiensi1
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
Per Saham6
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$22.63
$22.35
$22.12
·
$21.24
$21.41
$21.24
·
·
·
·
·
·
·
·
Revenue / Share
·
$1.11
$1.09
$1.03
·
$0.93
$0.92
$0.95
·
$1.00
$1.07
$4.45
·
·
·
·
Cash Flow / Share
·
·
·
$0.15
·
·
·
$0.20
·
·
·
$-5.81
·
·
·
·
Cash / Share
·
$7.81
$9.71
$6.72
·
$6.77
$5.77
$5.01
·
·
·
·
·
·
·
·
Dividend / Share
$0.06
$0.05
$0.05
$0.05
$0.05
$0.05
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
·
$0.59
$0.53
$0.54
·
$8.48
$8.54
$8.60
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$34M
$34M
$33M
·
$32M
$33M
$35M
·
$26M
$21M
$15M
·
·
·
·
Net Income TTM
·
$5M
$4M
$4M
·
$-107.0K
$419.0K
$1M
·
$-7M
$-8M
$-9M
·
·
·
·
Market Cap
·
$138M
$133M
$131M
·
$110M
$110M
$105M
·
·
·
·
·
·
·
·
Enterprise Value
·
·
$101M
$108M
·
$77M
$87M
$78M
·
·
·
·
·
·
·
·
P/E
·
28.6
29.7
27.9
·
1.4
1.4
1.3
·
·
·
·
·
·
·
·
P/S
·
4.0
4.0
4.0
·
3.4
3.3
3.1
·
·
·
·
·
·
·
·
P/B
·
0.7
0.7
0.7
·
0.6
0.6
0.5
·
·
·
·
·
·
·
·
P / Tangible Book
·
0.9
0.8
0.8
·
0.6
0.6
0.5
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
·
107.1
·
·
·
58.8
·
·
·
·
·
·
·
·
EV / Revenue
·
·
3.0
3.3
·
2.4
2.6
2.3
·
·
·
·
·
·
·
·
Dividend Yield
·
1.2%
0.96%
0.67%
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
·
3.5%
3.4%
3.6%
·
71.1%
71.7%
77.1%
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
61.9%
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
·
$2M
$1M
$873.0K
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Laba Bersih
$3M
$5M
$-11M
$2M
$2M
EPS Dilusian
$0.44
$0.61
$-1.59
·
·
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Utang / Ekuitas
·
0.2
·
0.2
·
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$10M
$4M
$-3M
$2M
·
Pemilik institusional (13F)
77 pengaju
· $58.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang77
Nilai yang dipegang$58.7M
Posisi baru11
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
11 (-4 vs Kuartal sebelumnya)
5 (-1 vs Kuartal sebelumnya)
30 (+10 vs Kuartal sebelumnya)
19 (+1 vs Kuartal sebelumnya)
+96K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 17 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.