Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.2M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-25.2%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$-0.43
$-0.20
-115.1%
31 Maret 2026
Mei 12, 2026
$-0.16
$-0.38
57.6%
31 Des. 2025
$-0.20
$-0.10
-106.2%
30 Sep. 2025
$-0.30
$-0.36
16.1%
30 Juni 2025
$-0.48
$-0.41
-17.8%
31 Maret 2025
$-0.64
$-0.75
14.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$451M
$183M
$17M
$26M
$57M
$0
R&D Expense
$64M
$53M
$50M
$43M
$42M
$19M
SG&A Expense
$427M
$237M
$109M
$45M
$25M
$8M
Operating Expenses
$522M
$304M
$161M
$89M
$69M
$27M
Operating Income
$-71M
$-121M
$-143M
$-63M
$-12M
$-27M
Interest Expense
·
·
$3M
$2M
$0
·
Other Non-op
$-202.0K
$-206.0K
$274.0K
$86.0K
$-73.0K
$0
Pretax Income
$-64M
$-116M
$-136M
$-62M
$-14M
$-27M
Income Tax
$2M
$0
$0
$-4.0K
$55.0K
$1.0K
Net Income
$-66M
$-116M
$-136M
$-62M
$-14M
$-27M
EPS (Basic)
$-1.59
$-3.07
$-4.62
$-2.52
$-0.67
$-4.32
EPS (Diluted)
$-1.59
$-3.07
$-4.62
$-2.52
$-0.67
$-4.32
Shares (Basic)
41,784,014
37,604,538
29,383,276
24,619,700
20,554,086
6,207,367
Shares (Diluted)
41,784,014
37,604,538
29,383,276
24,619,700
20,554,086
6,207,367
EBITDA
$-71M
$-121M
$-143M
$-63M
$-12M
$-27M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$184M
$95M
$225M
$72M
$171M
$168M
Short-term Investments
$234M
$197M
$2M
$145M
$483.0K
$0
Receivables
$85M
$47M
$17M
$0
$0
$0
Inventory
$4M
$3M
$3M
$0
·
·
Prepaid Expense
$13M
$15M
$8M
$5M
$4M
$2M
Current Assets
$523M
$357M
$256M
$225M
$176M
$171M
PP&E (Net)
$12M
$2M
$1M
$957.0K
$755.0K
$548.0K
PP&E (Gross)
$14M
$4M
$3M
$2M
$976.0K
$682.0K
Accum. Depreciation
$2M
$2M
$1M
$546.0K
$221.0K
$134.0K
Intangibles
$7M
$8M
$4M
$0
·
·
Other Non-current Assets
$2M
$999.0K
$2M
$585.0K
$1M
$81.0K
Total Assets
$562M
$377M
$265M
$228M
$179M
$172M
Accounts Payable
$16M
$9M
·
·
·
·
Current Liabilities
$136M
$81M
$37M
$15M
$11M
$5M
Capital Leases
$11M
$0
$2M
$52.0K
$585.0K
$549.0K
Other Non-current Liabilities
$11M
$0
$2M
$100.0K
$699.0K
$605.0K
Total Liabilities
$219M
$152M
$69M
$35M
$12M
$6M
Long-term Debt
$72M
$72M
$30M
$19M
·
·
Total Debt
$72M
$72M
$30M
$19M
·
·
Common Stock
$6.0K
$6.0K
$5.0K
$5.0K
$4.0K
$4.0K
Paid-in Capital
$770M
$585M
$442M
$302M
$213M
$199M
Retained Earnings
$-427M
$-360M
$-245M
$-109M
$-47M
$-33M
AOCI
$381.0K
$179.0K
$-2.0K
$-74.0K
$0
·
Stockholders' Equity
$343M
$225M
$197M
$193M
$167M
$166M
Liabilities + Equity
$562M
$377M
$265M
$228M
$179M
$172M
Shares Outstanding
42,553,931
38,349,826
34,211,190
26,727,458
20,698,737
20,323,201
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$42M
$28M
$20M
$13M
$8M
$839.0K
Deferred Tax
$0
$0
$0
$0
$0
$0
Amort. of Intangibles
$961.0K
$540.0K
$133.0K
$0
·
·
Operating Cash Flow
$-12M
$-83M
$-117M
$-49M
$4M
$-21M
CapEx
$10M
$2M
$2M
$506.0K
$586.0K
$456.0K
Investing Cash Flow
$-42M
$-199M
$141M
$-145M
$-586.0K
$-456.0K
Debt Issued
$0
$75M
$10M
$20M
·
·
Net Debt Issued
$0
$75M
·
·
·
·
Financing Cash Flow
$143M
$155M
$130M
$94M
$21.0K
$132M
Net Change in Cash
$89M
$-128M
$153M
$-100M
$3M
$110M
Free Cash Flow
$-22M
$-85M
$-119M
$-50M
$3M
$-22M
Levered FCF
·
·
$-122M
$-52M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
-15.7%
-65.9%
-820.5%
-242.9%
-21.3%
·
Net Margin
-14.7%
-63.2%
-778.9%
-240.5%
-24.2%
·
Pretax Margin
-14.3%
-63.2%
-778.9%
-240.5%
-24.1%
·
EBITDA Margin
-15.7%
-65.9%
-820.5%
-242.9%
-21.3%
·
ROA
-14.1%
-36.0%
-55.1%
-30.5%
-7.9%
-23.3%
ROE
-19.7%
-50.0%
-66.2%
-31.4%
-8.0%
-36.2%
ROIC
-17.6%
-40.7%
-63.1%
-29.5%
-7.3%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
3.9
4.4
6.9
14.6
15.3
31.7
Quick Ratio
3.7
4.2
6.6
14.1
15.0
31.2
Debt / Equity
0.2
0.3
0.2
0.1
·
·
LT Debt / Equity
0.2
0.3
0.2
0.1
·
·
Interest Coverage
·
·
-42.8
-28.5
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
1.0
0.6
0.1
0.1
0.3
·
Receivables Turnover
6.8
5.8
2.1
·
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$8.07
$5.85
$5.76
$7.22
$8.06
$8.17
Revenue / Share
$10.80
$4.87
$0.59
$1.05
$2.77
·
Cash Flow / Share
$-0.30
$-2.21
$-4.00
$-1.99
$0.18
·
Cash / Share
$4.32
$2.47
$6.58
$2.68
$8.28
$8.27
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-1.59
$-3.07
$-4.62
$-2.52
$-0.67
$-4.32
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
146.7%
948.6%
-32.4%
-54.7%
·
·
Revenue CAGR 3Y
159.5%
47.5%
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$451M
$183M
$17M
$26M
$57M
$0
Net Income TTM
$-66M
$-116M
$-136M
$-62M
$-14M
$-27M
Market Cap
$3.48B
$2.12B
$693M
$392M
$466M
$840M
Enterprise Value
$3.14B
$1.90B
$495M
$194M
·
·
P/E
-51.5
-18.0
-4.4
-5.8
-33.6
-9.6
P/S
7.7
11.6
39.7
15.2
8.2
·
P/B
10.1
9.5
3.5
2.0
2.8
5.1
P / Tangible Book
10.4
9.8
3.6
2.0
2.8
5.1
P / Cash Flow
-279.8
-25.6
-5.9
-8.0
124.3
-39.7
P / FCF
-156.2
-25.1
-5.8
-7.9
147.3
-38.9
EV / EBITDA
-44.2
-15.8
-3.5
-3.1
·
·
EV / FCF
-140.7
-22.5
-4.2
-3.9
·
·
EV / Revenue
7.0
10.4
28.4
7.5
·
·
Earnings Yield
-1.9%
-5.5%
-22.8%
-17.2%
-3.0%
-10.4%
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$174M
$162M
$152M
$119M
$103M
$78M
$66M
$48M
$41M
$28M
$13M
$2M
$0
$2M
$10M
$0
Cost of Revenue
$12M
$9M
·
·
$6M
$5M
·
·
·
·
·
·
$0
$0
·
$0
R&D Expense
$31M
$22M
$18M
$16M
$16M
$14M
$17M
$12M
$12M
$12M
$13M
$12M
$13M
$12M
$10M
$11M
SG&A Expense
$151M
$136M
$131M
$109M
$103M
$85M
$69M
$58M
$59M
$52M
$43M
$30M
$20M
$15M
$15M
$12M
Operating Expenses
$194M
$168M
$160M
$133M
$125M
$105M
$91M
$73M
$74M
$65M
$58M
$43M
$33M
$27M
$25M
$23M
Operating Income
$-20M
$-6M
$-8M
$-15M
$-22M
$-26M
$-24M
$-25M
$-33M
$-38M
$-44M
$-41M
$-33M
$-25M
$-15M
$-23M
Interest Expense
·
·
·
·
·
·
·
·
·
$983.0K
·
$858.0K
$815.0K
$684.0K
·
$633.0K
Other Non-op
$-281.0K
$-87.0K
$-74.0K
$98.0K
$-145.0K
$-81.0K
$-27.0K
$67.0K
$-65.0K
$-181.0K
$363.0K
$-48.0K
$-47.0K
$6.0K
$-50.0K
$-7.0K
Income Tax
$3M
$2M
·
·
$0
$0
·
·
·
·
$0
$0
$0
$0
$0
$-5.0K
Net Income
$-19M
$-7M
$-8M
$-13M
$-20M
$-25M
$-23M
$-23M
$-33M
$-36M
$-42M
$-39M
$-31M
$-23M
$-14M
$-23M
EPS (Basic)
$-0.43
$-0.16
$-0.17
$-0.30
$-0.48
$-0.64
$-0.57
$-0.61
$-0.88
$-1.01
$-1.29
$-1.28
$-1.17
$-0.88
$-0.46
$-0.84
EPS (Diluted)
$-0.43
$-0.16
$-0.17
$-0.30
$-0.48
$-0.64
$-0.57
$-0.61
$-0.88
$-1.01
$-1.29
$-1.28
$-1.17
$-0.88
$-0.46
$-0.84
Shares (Basic)
43,393,643
42,956,973
·
42,607,717
42,360,452
39,345,359
·
38,381,968
37,823,233
35,300,655
·
30,622,440
26,815,733
26,742,023
·
26,662,374
Shares (Diluted)
43,393,643
42,956,973
·
42,607,717
42,360,452
39,345,359
·
38,381,968
37,823,233
35,300,655
·
30,622,440
26,815,733
26,742,023
·
26,662,374
EBITDA
$-20M
$-6M
·
$-15M
$-22M
$-26M
·
$-25M
$-33M
$-38M
·
$-41M
$-33M
$-25M
·
$-23M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$205M
$102M
$184M
$113M
$97M
$176M
$95M
$176M
$181M
$194M
·
$227M
$107M
$66M
·
$169M
Short-term Investments
$245M
$287M
$234M
$289M
$284M
$232M
$197M
$141M
$142M
$105M
·
$20M
$71M
$135M
·
$57M
Receivables
$96M
$100M
$85M
$73M
$58M
$62M
$47M
$29M
$30M
$30M
·
$5M
·
$2M
·
$17.0K
Inventory
$4M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$4M
·
$15.0K
·
·
·
·
Prepaid Expense
$10M
$27M
$13M
$22M
$29M
$6M
$15M
$7M
$6M
$7M
·
$6M
$5M
$5M
·
$3M
Current Assets
$562M
$537M
$523M
$502M
$474M
$481M
$357M
$357M
$363M
$341M
·
$259M
$183M
$209M
·
$234M
PP&E (Net)
$20M
$18M
$12M
$6M
$3M
$3M
$2M
$2M
$2M
$1M
·
$2M
$2M
$1M
·
$951.0K
PP&E (Gross)
$22M
$20M
$14M
$8M
$6M
$5M
$4M
$4M
$4M
$3M
·
$3M
$2M
$2M
·
$1M
Accum. Depreciation
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
·
$1M
$832.0K
$649.0K
·
$448.0K
Intangibles
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$4M
$4M
·
$4M
·
·
·
·
Other Non-current Assets
$660.0K
$715.0K
$2M
$1M
$1M
$616.0K
$999.0K
$888.0K
$846.0K
$1M
·
$1M
$1M
$529.0K
·
$583.0K
Total Assets
$611M
$581M
$562M
$535M
$495M
$501M
$377M
$376M
$377M
$349M
·
$268M
$189M
$211M
·
$236M
Accounts Payable
$40M
$24M
$16M
·
·
·
$9M
·
·
·
·
·
·
·
·
·
Current Liabilities
$176M
$144M
$136M
$117M
$90M
$86M
$81M
$66M
$52M
$43M
·
$23M
$15M
$13M
·
$14M
Capital Leases
$16M
$16M
$11M
$10M
$0
$0
·
$1M
$1M
$2M
·
$2M
$2M
·
·
$169.0K
Other Non-current Liabilities
$16M
$16M
$11M
$10M
·
·
$0
$1M
$1M
$2M
·
$2M
$2M
$40.0K
·
$209.0K
Total Liabilities
$264M
$232M
$219M
$199M
$162M
$158M
$152M
$139M
$125M
$74M
·
$55M
$41M
$38M
·
$34M
Long-term Debt
$73M
$73M
$72M
$72M
$72M
$72M
$72M
$72M
$72M
$30M
·
$30M
$25M
$25M
·
$19M
Total Debt
$73M
$73M
·
$72M
$72M
$72M
·
$72M
$72M
$30M
·
$30M
$25M
$25M
·
$19M
Common Stock
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
·
$5.0K
$5.0K
$5.0K
·
$5.0K
Paid-in Capital
$799M
$783M
$770M
$753M
$738M
$728M
$585M
$574M
$566M
$556M
·
$416M
$311M
$306M
·
$298M
Retained Earnings
$-452M
$-434M
$-427M
$-418M
$-406M
$-385M
$-360M
$-337M
$-314M
$-280M
·
$-203M
$-164M
$-132M
·
$-95M
AOCI
$-557.0K
$-298.0K
$381.0K
$289.0K
$39.0K
$85.0K
$179.0K
$346.0K
$-176.0K
$-63.0K
·
$-8.0K
$-23.0K
$-70.0K
·
$-10.0K
Stockholders' Equity
$347M
$349M
$343M
$335M
$333M
$342M
$225M
$237M
$252M
$275M
$197M
$214M
$148M
$173M
$193M
$203M
Liabilities + Equity
$611M
$581M
$562M
$535M
$495M
$501M
$377M
$376M
$377M
$349M
·
$268M
$189M
$211M
·
$236M
Shares Outstanding
43,271,347
43,021,312
42,553,931
42,447,882
42,210,972
41,995,537
38,349,826
38,196,072
38,030,385
37,749,468
34,211,190
33,104,087
26,899,572
26,800,512
26,727,458
26,671,812
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$13M
$12M
$14M
$12M
$8M
$7M
$7M
$7M
$7M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
Amort. of Intangibles
$200.0K
$240.0K
$321.0K
$200.0K
$200.0K
$240.0K
$240.0K
$100.0K
$100.0K
$100.0K
$133.0K
$0
$0
$0
$0
·
Operating Cash Flow
$61M
$-25M
$19M
$18M
$-29M
$-21M
$-22M
$-9M
$-14M
$-38M
$-39M
$-32M
$-24M
$-22M
$-11M
$-19M
CapEx
$4M
$6M
$6M
$2M
$1M
$590.0K
$72.0K
$282.0K
$1M
$174.0K
$0
$375.0K
$787.0K
$340.0K
$127.0K
$96.0K
Investing Cash Flow
$38M
$-59M
$49M
$-5M
$-52M
$-35M
$-60M
$3M
$-41M
$-102M
$18M
$47M
$64M
$11M
$-87M
$-57M
Debt Issued
·
·
$0
$0
·
·
$0
$0
$75M
$0
$0
$5M
$0
$5M
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$5M
·
·
Stock Issued
$0
$0
·
$0
$-354.0K
$135M
·
$-43.0K
$-274.0K
$99M
·
$99M
$0
$0
·
$-218.0K
Net Stock Activity
·
$0
·
·
·
$135M
·
·
·
$99M
·
·
·
·
·
·
Financing Cash Flow
$3M
$1M
$2M
$3M
$2M
$137M
$3M
$639.0K
$42M
$109M
$20M
$105M
$510.0K
$5M
$264.0K
$-136.0K
Net Change in Cash
$102M
$-82M
$71M
$16M
$-79M
$81M
$-79M
$-5M
$-13M
$-31M
$-2M
$120M
$41M
$-6M
$-98M
$-76M
Taxes Paid
$3M
$2M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-30M
·
·
·
$-21M
·
·
·
$-38M
·
·
·
$-22M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-11.5%
-3.8%
·
-12.2%
-21.6%
-33.6%
·
-52.3%
-81.6%
-136.5%
·
-2187.9%
·
·
·
·
Net Margin
-10.7%
-4.3%
·
-10.6%
-19.8%
-32.1%
·
-48.7%
-81.6%
-129.4%
·
-2092.4%
·
·
·
·
EBITDA Margin
-11.5%
-3.8%
·
-12.2%
-21.6%
-33.6%
·
-52.3%
-81.6%
-136.5%
·
-2187.9%
·
·
·
·
ROA
-3.4%
-1.3%
·
-2.8%
-4.7%
-5.9%
·
-7.3%
-11.8%
-12.8%
·
-15.5%
-14.2%
-11.9%
·
-10.5%
ROE
-5.5%
-2.0%
·
-4.4%
-7.0%
-8.1%
·
-10.4%
-16.7%
-15.9%
·
-18.8%
-17.0%
-14.5%
·
-11.8%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.7
·
4.3
5.3
5.6
·
5.4
7.0
8.0
·
11.2
12.4
15.7
·
16.4
Quick Ratio
3.1
3.4
·
4.1
4.9
5.4
·
5.3
6.8
7.7
·
10.8
12.1
15.4
·
15.9
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.1
·
0.1
0.2
0.1
·
0.1
LT Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.1
·
0.1
0.2
0.1
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-38.3
·
-47.7
-40.3
-36.5
·
-36.2
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.2
0.2
·
0.1
0.1
0.1
·
0.0
·
·
·
0.0
Inventory Turnover
2.9
2.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
2.3
2.0
·
2.3
2.3
1.7
·
2.8
2.8
1.7
·
0.7
·
·
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.01
$8.11
·
$7.89
$7.88
$8.15
·
$6.22
$6.63
$7.29
·
$6.45
$5.49
$6.47
·
$7.60
Revenue / Share
$4.01
$3.77
·
$2.79
$2.42
$1.99
·
$1.25
$1.08
$0.78
·
$0.06
·
·
·
$0.00
Cash Flow / Share
·
$-0.57
·
·
·
$-0.52
·
·
·
$-1.07
·
·
·
$-0.82
·
·
Cash / Share
$4.73
$2.38
·
$2.66
$2.29
$4.19
·
$4.61
$4.76
$5.13
·
$6.85
$3.97
$2.46
·
$6.35
EPS (TTM)
$-1.06
$-1.11
·
$-1.99
$-2.30
$-2.70
·
$-3.79
$-4.46
$-4.75
·
$-3.79
$-3.35
$-2.42
·
$-2.73
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$606M
$535M
·
$366M
$296M
$234M
·
$130M
$83M
$43M
·
$14M
$12M
$28M
·
$16M
Net Income TTM
$-46M
$-48M
·
$-81M
$-92M
$-105M
·
$-134M
$-150M
$-148M
·
$-108M
$-91M
$-65M
·
$-63M
Market Cap
$2.72B
$3.02B
·
$2.52B
$1.71B
$2.16B
·
$1.26B
$1.03B
$1.37B
·
$588M
$486M
$337M
·
$457M
Enterprise Value
$2.35B
$2.70B
·
$2.19B
$1.40B
$1.82B
·
$1.01B
$782M
$1.10B
·
$371M
$332M
$160M
·
$249M
P/E
-59.4
-63.2
·
-29.9
-17.6
-19.0
·
-8.7
-6.1
-7.7
·
-4.7
-5.4
-5.2
·
-6.3
P/S
4.5
5.6
·
6.9
5.8
9.2
·
9.7
12.4
32.2
·
40.9
38.9
12.1
·
28.3
P/B
7.9
8.6
·
7.5
5.1
6.3
·
5.3
4.1
5.0
·
2.8
3.3
1.9
·
2.3
P / Tangible Book
8.0
8.8
·
7.7
5.3
6.5
·
5.5
4.2
5.1
·
2.8
3.3
1.9
·
2.3
P / Cash Flow
·
-122.4
·
·
·
-104.5
·
·
·
-36.3
·
·
·
-15.3
·
·
EV / Revenue
3.9
5.0
·
6.0
4.7
7.8
·
7.8
9.4
25.9
·
25.8
26.6
5.8
·
15.4
Earnings Yield
-1.7%
-1.6%
·
-3.4%
-5.7%
-5.3%
·
-11.5%
-16.4%
-13.1%
·
-21.3%
-18.5%
-19.2%
·
-16.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$451M
$183M
$17M
$26M
$57M
Margin Operasi %
-15.7%
-65.9%
-820.5%
-242.9%
-21.3%
Laba Bersih
$-66M
$-116M
$-136M
$-62M
$-14M
EPS Dilusian
$-1.59
$-3.07
$-4.62
$-2.52
$-0.67
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.2
0.3
0.2
0.1
·
Rasio Lancar
3.9
4.4
6.9
14.6
15.3
Rasio Cepat
3.7
4.2
6.6
14.1
15.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-22M
$-85M
$-119M
$-50M
$3M
Pemilik institusional (13F)
276 pengaju
· $3.2B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang276
Nilai yang dipegang$3.2B
Posisi baru37
Posisi yang keluar33
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
37 (-20 vs Kuartal sebelumnya)
33 (+2 vs Kuartal sebelumnya)
104 (+14 vs Kuartal sebelumnya)
85 (+9 vs Kuartal sebelumnya)
-286K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Horowitz Limited Partnership VIII, Horowitz Management, Inc., Adam S. Horowitz Revocable Trust, Jason E. Tester
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 10 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 36 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.