nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen1.2%
Rasio Pembayaran Dividen20.9%
Pembayaran Tahunan≈$0.24Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 8, 2026
$0,06
USD
≈1.4%
Jun 2, 2026
$0,06
USD
≈1.4%
Mar 10, 2026
$0,05
USD
≈1.3%
Des 2, 2025
$0,08
USD
≈1.3%
Sep 11, 2025
$0,04
USD
≈0.98%
Jun 5, 2025
$0,04
USD
≈1.0%
Mar 10, 2025
$0,04
USD
≈0.96%
Des 12, 2024
$0,04
USD
≈1.1%
Sep 12, 2024
$0,04
USD
≈1.0%
Jun 14, 2024
$0,04
USD
≈0.96%
Mar 13, 2024
$0,04
USD
≈0.96%
Des 7, 2023
$0,03
USD
≈0.91%
Sep 7, 2023
$0,03
USD
≈0.64%
Jun 8, 2023
$0,03
USD
≈0.43%
Mar 9, 2023
$0,02
USD
≈0.13%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaNov 05, 2026
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Interest Expense
·
$10M
$8M
$2M
$2M
$3M
Interest Income
$22M
$22M
$19M
$13M
$11M
$11M
Pretax Income
$3M
$-2M
$-937.0K
$2M
$611.0K
$942.0K
Income Tax
$522.0K
$-476.0K
$-204.0K
$423.0K
$93.0K
$193.0K
Net Income
$3M
$-1M
$-733.0K
$2M
$518.0K
$749.0K
EPS (Basic)
$1.04
$-0.45
$-0.24
$0.58
$0.17
·
EPS (Diluted)
$1.00
$-0.44
$-0.24
$0.58
$0.17
·
Shares (Basic)
2,727,212
2,915,402
3,062,517
3,028,214
3,002,129
·
Shares (Diluted)
2,855,459
2,986,015
3,062,517
3,028,214
3,002,129
·
Neraca15
Metrik
Tren
2025
2024
2023
2022
2021
2020
PP&E (Net)
$11M
$12M
$12M
$6M
$6M
$6M
PP&E (Gross)
$18M
$18M
$17M
$12M
$12M
$11M
Accum. Depreciation
$7M
$6M
$6M
$6M
$5M
$5M
Intangibles
·
$132.0K
$265.0K
$397.0K
$529.0K
$661.0K
Total Assets
$430M
$443M
$452M
$417M
$365M
$300M
Deferred Tax
$575.0K
$549.0K
$356.0K
$327.0K
$254.0K
$336.0K
Total Liabilities
$376M
$391M
$398M
$361M
$305M
$268M
Common Stock
$34.0K
$34.0K
$34.0K
$33.0K
$33.0K
·
Paid-in Capital
$33M
$32M
$32M
$31M
·
·
Retained Earnings
$32M
$30M
$32M
$34M
$32M
$32M
Treasury Stock
$7M
$4M
$2M
·
·
·
AOCI
$-3M
$-5M
$-6M
$-7M
$-686.0K
$128.0K
Stockholders' Equity
$54M
$52M
$54M
$56M
$60M
·
Liabilities + Equity
$430M
$443M
$452M
$417M
$365M
$300M
Shares Outstanding
2,887,275
3,088,152
3,175,426
3,296,843
3,257,759
0
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$607.0K
$757.0K
$528.0K
$84.0K
·
·
Deferred Tax
$405.0K
$-476.0K
$-232.0K
$25.0K
$-188.0K
$-130.0K
Operating Cash Flow
$1M
$2M
$2M
$3M
$2M
$2M
CapEx
$394.0K
$1M
$6M
$393.0K
$137.0K
$806.0K
Investing Cash Flow
$8M
$9M
$-31M
$-72M
$-53M
$-30M
Debt Issued
$16M
$5M
$33M
$192M
·
$5M
Net Debt Issued
$-4M
$-27M
$14M
$35M
$-3M
·
Stock Issued
·
·
·
·
$31M
·
Stock Repurchased
$3M
$2M
$2M
·
·
·
Net Stock Activity
$-3M
$-2M
$-2M
·
$31M
·
Dividends Paid
$593.0K
$504.0K
$368.0K
·
·
·
Financing Cash Flow
$-16M
$-11M
$33M
$56M
$65M
$31M
Net Change in Cash
$-7M
$230.0K
$4M
$-13M
$14M
$3M
Taxes Paid
$178.0K
$21.0K
$120.0K
$350.0K
$320.0K
$285.0K
Free Cash Flow
$973.0K
$740.0K
$-3M
$3M
$2M
·
Levered FCF
·
$-7M
$-10M
$896.6K
$-173.9K
·
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Margin
17.3%
-12.3%
-6.4%
14.4%
5.1%
·
Pretax Margin
20.5%
-16.7%
-8.2%
17.9%
6.0%
·
ROA
0.65%
-0.29%
-0.17%
0.45%
0.16%
·
ROE
5.3%
-2.5%
-1.4%
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$18.62
$16.87
$16.91
·
·
·
Revenue / Share
$5.74
$3.57
$3.73
$4.01
$3.38
·
Cash Flow / Share
$0.48
$0.65
$0.75
$1.03
$0.59
·
Dividend / Share
$0.20
$0.16
$0.03
·
·
·
EPS (TTM)
$1.00
$-0.44
$-0.24
$0.58
$0.17
·
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
54.0%
-6.7%
-6.0%
19.9%
2.9%
·
Revenue CAGR 3Y
10.5%
1.7%
5.0%
·
·
·
Revenue CAGR 5Y
10.7%
·
·
·
·
·
EPS YoY
·
·
·
241.2%
·
·
EPS CAGR 3Y
19.9%
·
·
·
·
·
Net Income YoY
·
·
·
238.6%
-30.8%
·
Net Income CAGR 3Y
17.4%
·
·
·
·
·
Net Income CAGR 5Y
30.6%
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$16M
$11M
$11M
$12M
$10M
·
Net Income TTM
$3M
$-1M
$-733.0K
$2M
$518.0K
·
Market Cap
$52M
$47M
$45M
$51M
$50M
·
P/E
18.0
-34.7
-58.8
26.5
91.2
·
P/S
3.2
4.4
3.9
4.2
5.0
·
P/B
1.0
0.9
0.8
·
·
·
P / Tangible Book
1.0
0.9
0.8
0.9
0.8
·
P / Cash Flow
38.0
24.3
19.6
16.2
28.7
·
P / FCF
53.3
63.6
-13.5
18.5
31.2
·
Dividend Yield
1.1%
1.1%
0.82%
·
·
·
Earnings Yield
5.6%
-2.9%
-1.7%
3.8%
1.1%
·
Payout Ratio
20.9%
-38.6%
-50.2%
·
·
·
Annual Payout
$593.0K
$504.0K
$368.0K
·
·
·
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
$2M
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$937.0K
$447.0K
Interest Income
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$3M
Pretax Income
$1M
$955.0K
$1M
$766.0K
$822.0K
$749.0K
$611.0K
$603.0K
$398.0K
$-3M
$-398.0K
$573.0K
$191.0K
$-1M
$503.0K
$665.0K
Income Tax
$177.0K
$119.0K
$186.0K
$86.0K
$144.0K
$106.0K
$94.0K
$88.0K
$50.0K
$-708.0K
$-66.0K
$117.0K
$31.0K
$-286.0K
$95.0K
$126.0K
Net Income
$970.0K
$836.0K
$841.0K
$680.0K
$678.0K
$643.0K
$517.0K
$515.0K
$348.0K
$-3M
$-332.0K
$456.0K
$160.0K
$-1M
$408.0K
$539.0K
EPS (Basic)
$0.37
$0.32
$0.33
$0.25
$0.24
$0.22
$0.15
$0.18
$0.12
$-0.90
$-0.11
$0.15
$0.05
$-0.33
$0.13
$0.18
EPS (Diluted)
$0.35
$0.31
$0.31
$0.24
$0.23
$0.22
$0.16
$0.17
$0.12
$-0.89
$-0.11
$0.15
$0.05
$-0.33
$0.13
$0.18
Shares (Basic)
2,651,030
2,645,472
·
2,769,294
2,828,769
2,863,916
·
2,936,526
2,962,136
2,970,273
·
3,055,489
3,131,800
3,088,802
·
3,029,465
Shares (Diluted)
2,742,784
2,736,745
·
2,865,622
2,922,938
2,965,742
·
3,007,265
3,007,309
3,013,341
·
3,055,489
3,131,800
3,088,802
·
3,029,465
Neraca15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$14M
$13M
$11M
$11M
$12M
$11M
$12M
$12M
$12M
$12M
$12M
$10M
$9M
$7M
$6M
$6M
PP&E (Gross)
·
·
$18M
·
·
·
$18M
·
·
·
$17M
·
·
·
$12M
·
Accum. Depreciation
·
·
$7M
·
·
·
$6M
·
·
·
$6M
·
·
·
$6M
·
Intangibles
·
·
·
$33.0K
$66.0K
$99.0K
$132.0K
$165.0K
$198.0K
$231.0K
$265.0K
$298.0K
$331.0K
$364.0K
$397.0K
$430.0K
Total Assets
$444M
$430M
$430M
$439M
$444M
$442M
$443M
$446M
$452M
$464M
$452M
$437M
$432M
$418M
$417M
$376M
Deferred Tax
·
·
$575.0K
·
·
·
$549.0K
·
·
·
$356.0K
·
·
·
$327.0K
·
Total Liabilities
$389M
$376M
$376M
$386M
$391M
$389M
$391M
$393M
$400M
$412M
$398M
$383M
$378M
$363M
$361M
$320M
Common Stock
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$33.0K
$33.0K
Paid-in Capital
$33M
$33M
$33M
$33M
$33M
$33M
$32M
$32M
$32M
$32M
$32M
$32M
$31M
·
$31M
·
Retained Earnings
$34M
$33M
$32M
$32M
$31M
$31M
$30M
$30M
$29M
$29M
$32M
$32M
$32M
$32M
$34M
$34M
Treasury Stock
$7M
$7M
$7M
$6M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$610.0K
·
·
·
AOCI
$-3M
$-3M
$-3M
$-3M
$-4M
$-4M
$-5M
$-4M
$-5M
$-5M
$-6M
$-7M
$-6M
$-5M
$-7M
$-7M
Stockholders' Equity
$55M
$54M
$54M
$54M
$53M
$53M
$52M
$53M
$52M
$51M
$54M
$53M
$54M
·
$56M
·
Liabilities + Equity
$444M
$430M
$430M
$439M
$444M
$442M
$443M
$446M
$452M
$464M
$452M
$437M
$432M
$418M
$417M
$376M
Shares Outstanding
2,872,727
2,885,392
2,887,275
2,937,743
2,999,743
3,056,652
3,088,152
3,135,556
3,155,675
3,187,881
3,175,426
3,246,306
3,323,456
3,373,723
3,296,843
3,296,843
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$159.0K
$37.0K
$151.0K
$151.0K
$130.0K
$175.0K
$134.0K
$177.0K
$160.0K
$286.0K
$61.0K
$182.0K
$182.0K
$103.0K
$63.0K
·
Deferred Tax
$135.0K
$124.0K
$131.0K
$36.0K
$158.0K
$80.0K
$45.0K
$142.0K
$45.0K
$-708.0K
$234.0K
$-69.0K
$-124.0K
$-273.0K
$45.0K
$-64.0K
Operating Cash Flow
$1M
$2M
$302.0K
$2M
$1M
$-2M
$80.0K
$711.0K
$351.0K
$641.0K
$-682.0K
$1M
$1M
$462.0K
$582.0K
$947.0K
CapEx
$585.0K
$2M
$142.0K
$39.0K
$185.0K
$28.0K
$9.0K
$11.0K
$195.0K
$986.0K
$1M
$1M
$2M
$1M
$49.0K
$136.0K
Investing Cash Flow
$-13M
$-1M
$4M
$6M
$-2M
$-701.0K
$-48.0K
$-8M
$24M
$-7M
$-13M
$-3M
$-12M
$-4M
$-42M
$-13M
Debt Issued
·
·
$13M
·
·
·
$5M
·
·
·
$0
$10M
$16M
$7M
$184M
·
Net Debt Issued
·
$-4M
·
·
·
$-320.0K
·
·
·
$-369.0K
·
·
·
$-163.0K
·
·
Stock Repurchased
·
·
$816.0K
$1M
$846.0K
$495.0K
$576.0K
$418.0K
$430.0K
$154.0K
$623.0K
$966.0K
·
·
·
·
Net Stock Activity
·
·
·
·
·
$-495.0K
·
·
·
$-154.0K
·
·
·
·
·
·
Dividends Paid
$173.0K
$143.0K
$233.0K
$118.0K
$119.0K
$123.0K
$124.0K
$125.0K
$127.0K
$128.0K
$103.0K
$97.0K
$101.0K
$67.0K
·
·
Financing Cash Flow
$12M
$-192.0K
$-10M
$-7M
$361.0K
$766.0K
$-4M
$-7M
$-13M
$14M
$14M
$4M
$14M
$1M
$41M
$2M
Net Change in Cash
$773.0K
$4.0K
$-6M
$888.0K
$-527.0K
$-1M
$-4M
$-15M
$11M
$8M
$637.0K
$2M
$3M
$-2M
$59.0K
$-10M
Taxes Paid
·
·
$-10.0K
$175.0K
·
·
·
·
·
·
$0
$0
·
·
$160.0K
$80.0K
Free Cash Flow
·
$-178.0K
·
·
·
$-2M
·
·
·
$-292.0K
·
·
·
$-574.0K
·
·
Levered FCF
·
·
·
·
·
$-4M
·
·
·
$-2M
·
·
·
$-2M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
22.0%
20.2%
·
15.4%
18.1%
17.0%
·
13.8%
9.7%
448.2%
·
13.3%
5.1%
-71.4%
·
16.6%
Pretax Margin
26.0%
23.1%
·
17.4%
21.9%
19.8%
·
16.1%
11.1%
566.4%
·
16.7%
6.0%
-91.4%
·
20.5%
ROA
0.22%
0.19%
·
0.15%
0.15%
0.14%
·
0.12%
0.08%
-0.61%
·
0.11%
0.04%
-0.26%
·
0.15%
ROE
1.8%
1.6%
·
1.3%
1.3%
1.2%
·
0.97%
0.66%
-10.4%
·
1.7%
0.59%
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
-0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.22
$18.80
·
$18.22
$17.62
$17.26
·
$16.81
$16.41
$16.15
·
$16.40
$16.38
·
·
·
Revenue / Share
$1.61
$1.51
·
$1.54
$1.28
$1.28
·
$1.24
$1.19
$-0.20
·
$1.12
$1.01
$0.46
·
$1.07
Cash Flow / Share
·
$0.59
·
·
·
$-0.52
·
·
·
$0.23
·
·
·
$0.15
·
·
Dividend / Share
$0.06
$0.05
$0.08
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$-0.05
$0.03
$0.03
$0.02
·
·
EPS (TTM)
$1.21
$1.09
·
$0.85
$0.78
$0.67
·
$-0.71
$-0.73
$-0.80
·
$0.00
$0.03
$0.12
·
$0.54
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$17M
$17M
·
$16M
$15M
$15M
·
$10M
$10M
$9M
·
$11M
$11M
$11M
·
$12M
Net Income TTM
$3M
$3M
·
$3M
$2M
$2M
·
$-2M
$-2M
$-2M
·
$7.0K
$90.0K
$346.0K
·
$2M
Market Cap
$51M
$51M
·
$47M
$48M
$49M
·
$46M
$46M
$47M
·
$42M
$40M
$46M
·
$51M
P/E
14.5
16.1
·
19.0
20.6
23.9
·
-20.8
-20.0
-18.2
·
·
404.7
113.8
·
28.7
P/S
2.9
3.0
·
3.0
3.2
3.3
·
4.6
4.7
5.0
·
3.7
3.7
4.3
·
4.4
P/B
0.9
0.9
·
0.9
0.9
0.9
·
0.9
0.9
0.9
·
0.8
0.7
·
·
·
P / Tangible Book
0.9
0.9
·
0.9
0.9
0.9
·
0.9
0.9
0.9
·
0.8
0.7
·
·
·
P / Cash Flow
·
31.4
·
·
·
-31.9
·
·
·
67.0
·
·
·
99.8
·
·
Dividend Yield
1.3%
1.2%
·
1.0%
1.0%
1.0%
·
1.0%
0.99%
0.92%
·
·
·
·
·
·
Earnings Yield
6.9%
6.2%
·
5.3%
4.9%
4.2%
·
-4.8%
-5.0%
-5.5%
·
0.00%
0.25%
0.88%
·
3.5%
Payout Ratio
·
17.1%
·
·
·
19.1%
·
·
·
-4.8%
·
·
·
-6.6%
·
·
Annual Payout
$667.0K
$613.0K
·
$484.0K
$491.0K
$499.0K
·
$483.0K
$455.0K
$429.0K
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$3M
$-1M
$-733.0K
$2M
$518.0K
EPS Dilusian
$1.00
$-0.44
$-0.24
$0.58
$0.17
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$973.0K
$740.0K
$-3M
$3M
$2M
Pemilik institusional (13F)
16 pengaju
· $8.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang16
Nilai yang dipegang$8.4M
Posisi baru5
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
5 (0 vs Kuartal sebelumnya)
1 (-2 vs Kuartal sebelumnya)
6 (+3 vs Kuartal sebelumnya)
0 (-2 vs Kuartal sebelumnya)
+1K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.