Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$334.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen0.00%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata28.7%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 31, 2026
$-0.04
$-0.14
71.7%
31 Maret 2026
Mei 12, 2026
$-0.13
$-0.19
32.8%
31 Des. 2025
$-0.04
$-0.04
5.2%
30 Sep. 2025
$-0.11
$-0.17
35.1%
30 Juni 2025
$-0.22
$-0.24
10.2%
31 Maret 2025
$-0.24
$-0.29
17.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
Revenue
$1.27B
$693M
$532M
$321M
R&D Expense
$173M
$149M
$90M
$83M
SG&A Expense
$732M
$755M
$297M
$233M
Operating Expenses
$1.52B
$1.38B
$728M
$586M
Operating Income
$-253M
$-691M
$-196M
$-265M
Interest Income
$13M
$11M
$8M
$3M
Other Non-op
$31M
$32M
$22M
$-5M
Pretax Income
$-291M
$-701M
$-214M
$-289M
Income Tax
$-52M
$266.0K
$288.0K
$66.0K
Net Income
$-245M
$-706M
$-214M
$-290M
EPS (Basic)
$-1.41
$-6.23
$-4.20
$-5.30
EPS (Diluted)
$-1.41
$-6.23
$-4.20
$-5.30
Shares (Basic)
174,264
119,849
63,306
63,306
Shares (Diluted)
174,264
119,849
63,306
63,032
EBITDA
$-253M
$-691M
·
·
Neraca22
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$605M
$341M
$166M
$303M
Receivables
$311M
$155M
$94M
·
Inventory
$52M
$38M
$29M
·
Prepaid Expense
$40M
$26M
$17M
·
Current Assets
$1.17B
$668M
$350M
·
PP&E (Net)
$89M
$58M
$62M
·
PP&E (Gross)
$227M
$163M
$141M
·
Accum. Depreciation
$137M
$105M
$79M
·
Goodwill
$470M
$73M
$73M
$53M
Intangibles
$349M
$12M
$22M
·
Total Assets
$2.27B
$926M
$564M
·
Accounts Payable
$82M
$54M
$54M
·
Accrued Liabilities
$155M
$130M
$83M
·
Current Liabilities
$372M
$291M
$233M
·
Capital Leases
$74M
$26M
$32M
·
Other Non-current Liabilities
$57M
$16M
$20M
·
Total Liabilities
$1.78B
$870M
$841M
·
Retained Earnings
$-2.40B
$-2.15B
$-1.40B
·
Treasury Stock
$7M
$4M
$4M
·
AOCI
$902.0K
$94.0K
$5.0K
·
Stockholders' Equity
$491M
$56M
$-1.38B
$-1.13B
Liabilities + Equity
$2.27B
$926M
$564M
·
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$125M
$534M
$0
$0
Deferred Tax
$-53M
$0
$0
·
Operating Cash Flow
$-218M
$-189M
$-214M
$-168M
CapEx
$21M
$22M
$35M
$18M
Investing Cash Flow
$-398M
$-130M
$-40M
$-58M
Net Debt Issued
$-277M
·
·
·
Dividends Paid
$0
$6M
$6M
$6M
Financing Cash Flow
$884M
$494M
$118M
$251M
Net Change in Cash
$268M
$175M
$-137M
$25M
Taxes Paid
$654.0K
$206.0K
$161.0K
$6.0K
Free Cash Flow
$-239M
$-211M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
Operating Margin
-19.9%
-99.7%
·
·
Net Margin
-19.3%
-101.8%
·
·
Pretax Margin
-22.9%
-101.1%
·
·
EBITDA Margin
-19.9%
-99.7%
·
·
ROA
-15.3%
-94.7%
·
·
ROE
-61.2%
-1282.5%
·
·
ROIC
-42.3%
-1227.1%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
Current Ratio
3.1
2.3
·
·
Quick Ratio
2.5
1.7
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.8
0.9
·
·
Receivables Turnover
5.5
5.6
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
Revenue / Share
$7298.06
$5785.60
·
·
Cash Flow / Share
$-1251.49
$-1577.36
·
·
EPS (TTM)
$-1.41
$-6.23
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
83.4%
30.4%
65.8%
·
Revenue CAGR 3Y
58.3%
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$1.27B
$693M
·
·
Net Income TTM
$-245M
$-706M
·
·
P/E
-41.9
-5.4
·
·
Earnings Yield
-2.4%
-18.4%
·
·
Payout Ratio
0.00%
-0.80%
·
·
Annual Payout
$0
$6M
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$382M
$348M
$367M
$334M
$315M
$256M
$201M
$181M
$166M
$146M
$148M
$136M
$132M
R&D Expense
$53M
$48M
$50M
$45M
$42M
$36M
$30M
$27M
$68M
$24M
$24M
$23M
$22M
SG&A Expense
$226M
$213M
$209M
$188M
$181M
$155M
$111M
$101M
$463M
$80M
$85M
$71M
$71M
Operating Expenses
$458M
$433M
$429M
$395M
$376M
$324M
$251M
$235M
$699M
$199M
$200M
$181M
$178M
Operating Income
$-76M
$-85M
$-61M
$-61M
$-62M
$-69M
$-51M
$-54M
$-533M
$-53M
$-52M
$-45M
$-45M
Interest Income
$4M
$4M
$5M
$5M
$1M
$2M
$4M
$5M
$2M
$1M
$2M
$1M
$2M
Other Non-op
$103M
$-28M
$15M
$3M
$42M
$-27M
$50M
$-12M
$-7M
$749.0K
$14M
$2M
$-766.0K
Pretax Income
$9M
$-123M
$-57M
$-81M
$-41M
$-112M
$-10M
$-74M
$-552M
$-65M
$-50M
$-53M
$-56M
Income Tax
$309.0K
$-62.0K
$-6M
$276.0K
$212.0K
$-46M
$122.0K
$38.0K
$95.0K
$11.0K
·
·
·
Net Income
$6M
$-126M
$-54M
$-80M
$-43M
$-68M
$-13M
$-76M
$-552M
$-65M
$-50M
$-53M
$-56M
EPS (Basic)
$0.03
$-0.70
$-0.30
$-0.46
$-0.25
$-0.40
$2.56
$-0.46
$-6.86
$-1.47
$-1.06
$-1.03
$-1.07
EPS (Diluted)
$0.03
$-0.71
$-0.30
$-0.46
$-0.25
$-0.40
$2.56
$-0.46
$-6.86
$-1.47
$-1.06
$-1.03
$-1.07
Shares (Basic)
179,917
178,880
·
174,945
173,381
170,506
·
165,612
82,325
63,430
·
63,286
63,286
Shares (Diluted)
182,397
178,964
·
174,945
173,381
170,506
·
165,612
82,325
63,430
·
63,286
63,286
EBITDA
$-76M
$-85M
·
$-61M
$-62M
$-69M
·
$-54M
$-533M
·
·
·
·
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$600M
$521M
$605M
$656M
$186M
$152M
$341M
$388M
$479M
·
$166M
·
·
Receivables
$361M
$309M
$311M
$284M
$266M
$263M
$155M
$146M
$118M
·
·
·
·
Inventory
$54M
$52M
$52M
$55M
$48M
$50M
$38M
$36M
$33M
·
·
·
·
Prepaid Expense
$43M
$43M
$40M
$43M
$36M
$42M
$26M
$31M
$30M
·
·
·
·
Current Assets
$1.29B
$1.05B
$1.17B
$1.15B
$644M
$574M
$668M
$679M
$671M
·
·
·
·
PP&E (Net)
$89M
$89M
$89M
$91M
$93M
$94M
$58M
$59M
$61M
·
·
·
·
PP&E (Gross)
$240M
$233M
$227M
$220M
$214M
$207M
$163M
$158M
$152M
·
·
·
·
Accum. Depreciation
$151M
$144M
$137M
$130M
$122M
$113M
$105M
$99M
$92M
·
·
·
·
Goodwill
$470M
$470M
$470M
$465M
$326M
$326M
$73M
$73M
$73M
·
$73M
·
·
Intangibles
$312M
$331M
$355M
$373M
$388M
$400M
$12M
$14M
$16M
·
·
·
·
Total Assets
$2.37B
$2.14B
$2.27B
$2.28B
$1.63B
$1.54B
$926M
$972M
$865M
·
·
·
·
Accounts Payable
$74M
$41M
$82M
$60M
$79M
$89M
$54M
$49M
$29M
·
·
·
·
Accrued Liabilities
$181M
$161M
$155M
$161M
$166M
$129M
$130M
$102M
$85M
·
·
·
·
Current Liabilities
$391M
$318M
$372M
$350M
$418M
$336M
$291M
$253M
$182M
·
·
·
·
Capital Leases
$71M
$73M
$74M
$78M
$46M
$48M
$26M
$27M
$27M
·
·
·
·
Other Non-current Liabilities
$56M
$54M
$57M
$59M
$10M
$10M
$16M
$15M
$17M
·
·
·
·
Total Liabilities
$1.92B
$1.72B
$1.78B
$1.77B
$1.32B
$1.22B
$870M
$918M
$766M
·
·
·
·
Retained Earnings
$-2.52B
$-2.52B
$-2.40B
$-2.34B
$-2.26B
$-2.22B
$-2.15B
$-2.14B
$-2.06B
·
·
·
·
Treasury Stock
$7M
$7M
$7M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
AOCI
$-2M
$-908.0K
$902.0K
$6M
$8M
$5M
$94.0K
$10M
$-94.0K
·
·
·
·
Stockholders' Equity
$445M
$416M
$491M
$508M
$310M
$326M
$56M
$54M
$98M
·
$-1.38B
·
·
Liabilities + Equity
$2.37B
$2.14B
$2.27B
$2.28B
$1.63B
$1.54B
$926M
$972M
$865M
·
·
·
·
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Stock-based Comp
$54M
$53M
$45M
$34M
$22M
$23M
$25M
$21M
$488M
$0
$0
$0
·
Deferred Tax
$0
$0
$-6M
$0
$0
$-46M
$0
$0
$0
$0
·
·
·
Operating Cash Flow
$-8M
$-73M
$-37M
$-120M
$44M
$-106M
$-39M
$49M
$-97M
$-101M
$-40M
$-53M
·
CapEx
$6M
$8M
$5M
$7M
$8M
$2M
$8M
$43.0K
$8M
$6M
$3M
$16M
·
Investing Cash Flow
$-11M
$-10M
$-11M
$-2M
$-10M
$-376M
$-8M
$-131M
$-8M
$17M
$-6M
$-16M
·
Dividends Paid
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
·
Financing Cash Flow
$97M
$-271.0K
$-4M
$595M
$0
$293M
$-179.0K
$-8M
$504M
$-1M
$79M
$-519.0K
·
Net Change in Cash
$78M
$-84M
$-51M
$472M
$35M
$-189M
$-47M
$-91M
$399M
$-86M
$33M
$-70M
·
Taxes Paid
$303.0K
$-56.0K
$81.0K
$437.0K
$136.0K
$0
$79.0K
$38.0K
$89.0K
$0
$60.0K
$60.0K
·
Free Cash Flow
·
$-81M
·
·
·
$-108M
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-19.9%
-24.3%
·
-18.2%
-19.6%
-26.9%
·
-29.6%
-321.4%
·
·
·
·
Net Margin
1.5%
-36.2%
·
-23.9%
-13.6%
-26.6%
·
-41.9%
-332.7%
·
·
·
·
Pretax Margin
2.3%
-35.3%
·
-24.3%
-12.9%
-43.9%
·
-41.0%
-332.7%
·
·
·
·
EBITDA Margin
-19.9%
-24.3%
·
-18.2%
-19.6%
-26.9%
·
-29.6%
-321.4%
·
·
·
·
ROA
0.28%
-6.9%
·
-4.9%
-3.4%
-8.8%
·
-15.6%
-127.7%
·
·
·
·
ROE
1.5%
-33.9%
·
-28.5%
-21.0%
-41.7%
·
-282.3%
-1124.1%
·
·
·
·
ROIC
-16.5%
-20.3%
·
-12.0%
-20.1%
-12.4%
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
3.3
3.3
·
3.3
1.5
1.7
·
2.7
3.7
·
·
·
·
Quick Ratio
2.5
2.6
·
2.7
1.1
1.2
·
2.1
3.3
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
0.2
·
0.2
0.3
0.3
·
0.4
0.4
·
·
·
·
Receivables Turnover
1.2
1.2
·
1.6
1.6
1.9
·
2.5
2.8
·
·
·
·
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue / Share
$2097.00
$1945.17
·
$1910.35
$1814.70
$1499.87
·
$1092.49
$2016.02
·
·
·
·
Cash Flow / Share
·
$-409.45
·
·
·
$-619.47
·
·
·
·
·
·
·
EPS (TTM)
$-1.44
$-1.72
·
$1.45
$1.45
$-5.16
·
$-9.85
$-10.42
$-4.63
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$1.43B
$1.36B
·
$1.11B
$952M
$803M
·
$640M
$596M
$562M
·
·
·
Net Income TTM
$-254M
$-303M
·
$-204M
$-200M
$-709M
·
$-743M
$-721M
$-224M
·
·
·
P/E
-40.2
-26.3
·
55.7
43.8
-9.3
·
-5.7
-3.4
·
·
·
·
Earnings Yield
-2.5%
-3.8%
·
1.8%
2.3%
-10.7%
·
-17.4%
-29.8%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$1.27B
$693M
$532M
$321M
Margin Operasi %
-19.9%
-99.7%
·
·
Laba Bersih
$-245M
$-706M
$-214M
$-290M
EPS Dilusian
$-1.41
$-6.23
$-4.20
$-5.30
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Rasio Lancar
3.1
2.3
·
·
Rasio Cepat
2.5
1.7
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$-239M
$-211M
·
·
Pemilik institusional (13F)
564 pengaju
· $8.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang564
Nilai yang dipegang$8.6B
Posisi baru131
Posisi yang keluar50
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
131 (+40 vs Kuartal sebelumnya)
50 (-46 vs Kuartal sebelumnya)
175 (+1 vs Kuartal sebelumnya)
137 (+11 vs Kuartal sebelumnya)
+10.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 44 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.