Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$369.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata10.1%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.54
$0.46
18.0%
31 Maret 2026
$0.48
$0.39
21.9%
31 Des. 2025
$0.49
$0.45
9.3%
30 Sep. 2025
$0.46
$0.43
7.8%
30 Juni 2025
$0.37
$0.40
-6.8%
31 Maret 2025
$0.39
$0.35
10.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$738M
$634M
$632M
$802M
$671M
$366M
$270M
$194M
$141M
$105M
$84M
$64M
Cost of Revenue
$352M
$360M
$354M
$346M
$279M
$157M
$119M
$87M
$67M
$47M
$35M
$28M
R&D Expense
$54M
$43M
$43M
$44M
$34M
$20M
$19M
$16M
$9M
$7M
$6M
$6M
SG&A Expense
$291M
$263M
$219M
$216M
$184M
$120M
$96M
$66M
$52M
$31M
$25M
$17M
Operating Expenses
$683M
$670M
$585M
$577M
$503M
$296M
$234M
·
$127M
$89M
$70M
$53M
Operating Income
$55M
$-35M
$48M
$225M
$167M
$70M
$36M
$26M
$14M
$16M
$14M
$11M
Interest Expense
·
·
$2M
$1M
$11M
$11M
$9M
$7M
$6M
$4M
$32.0K
$50.0K
Other Non-op
$3M
$-5M
$8M
$-10M
$-1M
$-214.0K
$-314.0K
$262.0K
$-687.0K
$-860.0K
$-445.0K
$188.0K
Pretax Income
$62M
$-27M
$57M
$219M
$154M
$59M
$26M
$21M
$7M
$12M
$13M
$11M
Income Tax
$13M
$-2M
$21M
$33M
$25M
$-709.0K
$5M
$5M
$-21M
$11.0K
$4M
$3M
Net Income
$49M
$-26M
$36M
$186M
$128M
$60M
$21M
$17M
$28M
$12M
$9M
$8M
EPS (Basic)
$0.87
$-0.46
$0.64
$3.35
$2.33
$1.14
$0.44
$0.38
$0.74
$0.35
$0.28
$0.25
EPS (Diluted)
$0.86
$-0.46
$0.63
$3.24
$2.24
$1.11
$0.44
$0.37
$0.72
$0.34
$0.28
$0.25
Shares (Basic)
56,234
55,937
55,720
55,460
55,015
52,554
48,343,000
43,767,000
38,234,000
33,573
32,881,940
32,497,657
Shares (Diluted)
56,561
55,937
56,377
57,455
57,264
53,892
49,206,000
45,471,000
39,150,000
34,099
33,577,091
33,263,667
EBITDA
$55M
$-35M
$48M
$225M
$167M
$70M
$36M
$26M
$14M
$16M
$14M
$11M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$566M
$757M
$751M
$523M
$604M
$717M
$528M
$194M
$174M
$122M
$54M
$35M
Short-term Investments
$202M
$0
·
·
·
·
·
$0
$0
$20M
$18M
$23M
Receivables
$159M
$134M
$124M
$116M
$117M
$71M
$43M
$33M
$28M
$15M
$11M
$8M
Inventory
$170M
$143M
$202M
$238M
$184M
$95M
$55M
$42M
$39M
$25M
$18M
$12M
Prepaid Expense
$41M
$32M
$34M
$20M
$26M
$19M
$6M
$4M
$2M
$2M
$2M
$2M
Other Current Assets
$22M
$12M
$13M
$10M
$8M
$9M
$1M
$697.0K
$218.0K
$71.0K
$22.0K
$23.0K
Current Assets
$1.14B
$1.07B
$1.11B
$998M
$932M
$902M
$642M
$276M
$243M
$184M
$103M
$81M
PP&E (Net)
$187M
$198M
$207M
$191M
$125M
$67M
$48M
$32M
$22M
$15M
$14M
$15M
PP&E (Gross)
$390M
$360M
$336M
$283M
$196M
$116M
$84M
$60M
$46M
$34M
$30M
$28M
Accum. Depreciation
$204M
$162M
$129M
$92M
$71M
$49M
$35M
$28M
$24M
$19M
$16M
$14M
Goodwill
$1.11B
$1.03B
$987M
$856M
$860M
$618M
$468M
$327M
$327M
$60M
$14M
$14M
Intangibles
$386M
$398M
$407M
$361M
$337M
$287M
$213M
$135M
$145M
$30M
$13M
$15M
Other Non-current Assets
$5M
$868.0K
$1M
$815.0K
$615.0K
$573.0K
$238.0K
$174.0K
$6M
·
·
·
Total Assets
$2.95B
$2.83B
$2.83B
$2.53B
$2.36B
$1.90B
$1.40B
$775M
$744M
$289M
$146M
$128M
Accounts Payable
$30M
$32M
$20M
$28M
$36M
$17M
$11M
$10M
$7M
$5M
$7M
$4M
Accrued Liabilities
$79M
$62M
$57M
$71M
$75M
$53M
$33M
$16M
$18M
$16M
$12M
$7M
Current Liabilities
$136M
$127M
$165M
$404M
$375M
$319M
$48M
$130M
$25M
$21M
$19M
$11M
Capital Leases
$126M
$146M
$127M
$131M
$102M
$26M
$27M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
$27M
$30M
$25M
$25M
$2M
$451.0K
·
Other Non-current Liabilities
$16M
$17M
$11M
$11M
$3M
$1M
$2M
$4M
$2M
$2M
$5M
$6M
Total Liabilities
$844M
$857M
$866M
$621M
$608M
$374M
$340M
$159M
$152M
·
·
·
Long-term Debt
$542M
$526M
·
·
·
·
·
·
·
·
·
·
Common Stock
$563.0K
$561.0K
$558.0K
$556.0K
$553.0K
$548.0K
$521.0K
$439.0K
$436.0K
$338.0K
$329.0K
$328.0K
Retained Earnings
$456M
$407M
$433M
$397M
$194M
$66M
$6M
$-677.0K
$-32M
$-60M
$-72M
$-81M
AOCI
$-3M
$-53M
$-38M
$-34M
$-17M
$2M
$-15M
$-12M
$-6M
$-14M
$-9M
$-6M
Stockholders' Equity
$2.11B
$1.97B
$1.96B
$1.91B
$1.75B
$1.53B
$1.06B
$616M
$592M
$169M
$123M
$112M
Liabilities + Equity
$2.95B
$2.83B
$2.83B
$2.53B
$2.36B
$1.90B
$1.40B
$775M
$744M
$289M
$146M
$128M
Shares Outstanding
56,325,429
56,091,677
55,766,078
55,557,698
55,321,457
54,760,837
52,078,258
43,917,378
43,587,079
33,844,074
32,949,353
32,774,374
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$79M
$70M
$69M
$51M
$38M
$27M
$21M
$16M
$11M
$5M
$5M
$4M
Stock-based Comp
$33M
$48M
$26M
$27M
$28M
$17M
$13M
$10M
$7M
$5M
$4M
$2M
Deferred Tax
$-3M
$-17M
$1M
$-1M
$7M
$-4M
$-624.0K
$71.0K
$-25M
$-4M
$-118.0K
$295.0K
Amort. of Intangibles
$39M
$35M
$32M
$27M
$22M
$16M
$14M
$11M
$6M
$2M
$2M
$1M
Operating Cash Flow
$117M
$175M
$114M
$172M
$119M
$63M
$67M
$33M
$17M
$8M
$15M
$18M
CapEx
$24M
$26M
$36M
$85M
$67M
$22M
$19M
$11M
$5M
$4M
$3M
$6M
Investing Cash Flow
$-298M
$-86M
$-123M
$-233M
$-221M
$-201M
$-205M
$-14M
$-99M
$-49M
·
·
Stock Issued
·
·
·
$0
$0
$298M
$321M
·
$129M
·
·
·
Stock Repurchased
$0
$0
$14M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$0
$0
$-14M
$0
·
$298M
$321M
·
$129M
·
·
·
Financing Cash Flow
$-15M
$-83M
$249M
$-13M
$961.0K
$306M
$485M
$3M
$130M
$112M
·
·
Net Change in Cash
$-191M
$6M
$228M
$-80M
$-113M
$180M
$344M
$20M
$51M
$68M
$19M
$-4M
Taxes Paid
$21M
$19M
$27M
$34M
$17M
$10M
$7M
$4M
$4M
$4M
·
·
Free Cash Flow
$94M
$150M
$78M
$87M
$52M
$40M
$49M
$22M
$12M
$3M
$12M
$13M
Levered FCF
·
·
·
$86M
$41M
$28M
$41M
$17M
$-13M
$-568.5K
$12M
$13M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
7.5%
-5.5%
7.5%
28.0%
24.9%
19.1%
13.4%
13.4%
9.9%
15.3%
16.5%
16.8%
Net Margin
6.6%
-4.0%
5.6%
23.2%
19.1%
16.4%
7.9%
8.6%
20.1%
11.2%
11.2%
12.9%
Pretax Margin
8.5%
-4.3%
9.0%
27.3%
22.9%
16.2%
9.7%
11.1%
5.1%
11.2%
16.1%
17.5%
EBITDA Margin
7.5%
-5.5%
7.5%
28.0%
24.9%
19.1%
13.4%
13.4%
9.9%
15.3%
16.5%
16.8%
ROA
1.7%
-0.90%
·
7.6%
6.0%
3.6%
2.0%
2.2%
5.5%
5.4%
6.8%
6.6%
ROE
2.4%
-1.3%
·
9.9%
7.4%
4.5%
2.0%
2.7%
7.5%
8.0%
8.0%
8.3%
ROIC
2.1%
-1.7%
·
10.0%
8.0%
4.6%
2.8%
3.3%
9.3%
9.5%
7.8%
7.0%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
8.4
8.4
·
2.5
2.5
2.8
13.3
2.1
9.6
8.7
5.5
7.6
Quick Ratio
6.8
7.0
·
1.6
1.9
2.5
11.8
1.7
8.0
7.4
4.4
6.2
Interest Coverage
·
·
·
193.3
13.2
5.8
3.9
3.9
2.2
4.2
430.1
214.0
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.2
·
0.3
0.3
0.2
0.2
0.3
0.3
0.5
0.6
0.5
Inventory Turnover
2.2
2.1
·
1.6
2.0
2.1
2.5
2.1
2.1
2.2
2.3
2.3
Receivables Turnover
5.0
4.9
·
6.9
7.1
6.4
7.1
6.4
6.6
7.9
8.8
10.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$37.39
$35.17
·
$34.39
$31.63
$27.92
$20.35
$14.02
$13.57
$4.99
$3.73
$3.41
Revenue / Share
$13052.39
$11342.03
$11216.67
$13950.67
$11.71
$6.80
$5.49
$4267.16
$3.61
$3.07
$2.49
$1.91
Cash Flow / Share
$2075.94
$3135.56
$2020.65
$2995.09
$2.08
$1.16
$1.37
$720.68
$0.45
$0.22
$0.45
$0.55
Cash / Share
$10.05
$13.50
·
$9.42
$10.91
$13.10
$10.15
$4.41
$3.99
$3.61
$1.64
$1.08
EPS (TTM)
$0.86
$-0.46
$0.63
$3.24
$2.24
$1.11
$0.44
$0.37
$0.72
$0.34
$0.28
$0.25
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
16.4%
0.33%
-21.1%
19.5%
83.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.7%
-1.8%
20.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-80.6%
44.6%
101.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
-35.7%
·
-17.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-5.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-80.9%
45.0%
114.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-35.9%
·
-15.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-4.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$738M
$634M
$632M
$802M
$671M
$366M
$270M
$194M
$141M
$105M
$84M
$64M
Net Income TTM
$49M
$-26M
$36M
$186M
$128M
$60M
$21M
$17M
$28M
$12M
$9M
$8M
Market Cap
$9.23B
$8.07B
·
$9.41B
$14.65B
$10.49B
$4.82B
$2.32B
$1.58B
$1.04B
$932M
$649M
P/E
190.5
-312.9
285.4
52.3
118.2
172.6
210.2
142.5
50.4
90.6
101.0
79.2
P/S
12.5
12.7
·
11.7
21.9
28.7
17.8
11.9
11.2
10.0
11.2
10.2
P/B
4.4
4.1
·
4.9
8.4
6.9
4.5
3.8
2.7
6.2
7.6
5.8
P / Tangible Book
15.2
14.8
17.6
13.5
26.5
16.8
·
·
·
·
·
·
P / Cash Flow
78.6
46.0
·
54.7
123.1
167.6
71.7
70.7
90.6
138.7
61.9
35.3
P / FCF
98.3
53.9
·
107.8
282.2
261.2
98.9
104.6
131.8
326.4
75.0
50.7
Earnings Yield
0.52%
-0.32%
0.35%
1.9%
0.85%
0.58%
0.48%
0.70%
2.0%
1.1%
0.99%
1.3%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$204M
$194M
$198M
$189M
$182M
$169M
$168M
$155M
$159M
$153M
$167M
$141M
$159M
$165M
$187M
Cost of Revenue
$94M
$86M
$94M
$88M
$89M
$78M
$129M
$77M
$77M
$76M
$88M
$105M
$79M
$82M
$91M
R&D Expense
$14M
$14M
$13M
$14M
$14M
$12M
$12M
$10M
$11M
$11M
$10M
$11M
$10M
$12M
$11M
SG&A Expense
$77M
$77M
$74M
$74M
$71M
$71M
$60M
$76M
$65M
$62M
$58M
$56M
$49M
$56M
$53M
Operating Expenses
$190M
$178M
$180M
$172M
$168M
$163M
$204M
$163M
$153M
$149M
$157M
$137M
$140M
$152M
$138M
Operating Income
$14M
$16M
$18M
$17M
$14M
$7M
$-37M
$-8M
$5M
$4M
$10M
$5M
$19M
$14M
$49M
Interest Expense
·
·
·
·
·
·
·
·
$5M
$5M
·
$269.0K
$274.0K
$270.0K
·
Other Non-op
$-273.0K
$-750.0K
$403.0K
$-804.0K
$4M
$-286.0K
$-5M
$3M
$-215.0K
$-4M
$7M
$895.0K
$528.0K
$77.0K
$858.0K
Pretax Income
$14M
$2M
$19M
$17M
$18M
$8M
$-39M
$-1M
$9M
$4M
$2M
$11M
$25M
$19M
$53M
Income Tax
$9M
$-7M
$6M
$2M
$3M
$2M
$-5M
$-495.0K
$3M
$399.0K
$18M
$-6M
$5M
$3M
$4M
Net Income
$5M
$8M
$13M
$15M
$15M
$6M
$-34M
$-654.0K
$6M
$3M
$-16M
$17M
$20M
$15M
$49M
EPS (Basic)
$0.09
$0.15
$0.24
$0.27
$0.26
$0.10
$-0.61
$-0.01
$0.10
$0.06
$-0.30
$0.30
$0.36
$0.28
$0.87
EPS (Diluted)
$0.09
$0.15
$0.24
$0.26
$0.26
$0.10
$-0.61
$-0.01
$0.10
$0.06
$-0.29
$0.30
$0.35
$0.27
$0.84
Shares (Basic)
56,418,000
56,354,000
·
56,265
56,234,000
56,123,000
·
56,012
55,884
55,791
·
55,766
55,705
55,590
·
Shares (Diluted)
56,638,000
56,666,000
·
56,532
56,510,000
56,558,000
·
56,012
56,434
56,531
·
56,940
56,858
57,049
·
EBITDA
$14M
$16M
·
$17M
$14M
$7M
·
$-8M
$5M
$4M
·
·
·
·
·
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$607M
$583M
$566M
$749M
$709M
$697M
$757M
$784M
$809M
$781M
·
$631M
$604M
$517M
·
Short-term Investments
$204M
$202M
$202M
·
·
·
$0
·
·
·
·
·
·
·
·
Receivables
$158M
$152M
$159M
$149M
$157M
$147M
$134M
$129M
$123M
$116M
·
$106M
$120M
$133M
·
Inventory
$187M
$179M
$170M
$160M
$156M
$153M
$143M
$182M
$191M
$198M
·
$211M
$241M
$245M
·
Prepaid Expense
$46M
$46M
$41M
$38M
$35M
$35M
$32M
$36M
$33M
$36M
·
$32M
$35M
$25M
·
Other Current Assets
·
·
$22M
·
·
·
$12M
·
·
·
·
·
·
·
·
Current Assets
$1.20B
$1.16B
$1.14B
$1.10B
$1.06B
$1.03B
$1.07B
$1.13B
$1.16B
$1.13B
·
$980M
$1000M
$1.02B
·
PP&E (Net)
$168M
$173M
$187M
$189M
$193M
$196M
$198M
$203M
$205M
$206M
·
$202M
$203M
$193M
·
PP&E (Gross)
·
·
$390M
$383M
$377M
$367M
$360M
$356M
$348M
$341M
·
$321M
$311M
$293M
·
Accum. Depreciation
·
·
$204M
$194M
$184M
$172M
$162M
$153M
$143M
$136M
·
$120M
$109M
$100M
·
Goodwill
$1.10B
$1.11B
$1.11B
$1.11B
$1.11B
$1.08B
$1.03B
$988M
$986M
$986M
$987M
$869M
$871M
$856M
$856M
Intangibles
$358M
$368M
$386M
$395M
$406M
$409M
$398M
$381M
$386M
$394M
·
$350M
$358M
$353M
·
Other Non-current Assets
$4M
$6M
$5M
$5M
$3M
$2M
$868.0K
$748.0K
$853.0K
$956.0K
·
$1M
$2M
$1M
·
Total Assets
$2.95B
$2.93B
$2.95B
$2.92B
$2.90B
$2.85B
$2.83B
$2.83B
$2.87B
$2.85B
·
$2.52B
$2.56B
$2.55B
·
Accounts Payable
$33M
$35M
$30M
$29M
$26M
$27M
$32M
$21M
$21M
$19M
·
$19M
$24M
$26M
·
Accrued Liabilities
$77M
$65M
$79M
$77M
$76M
$76M
$62M
$61M
$58M
$59M
·
$58M
$60M
$69M
·
Current Liabilities
$133M
$126M
$136M
$131M
$123M
$152M
$127M
$108M
$175M
$182M
·
$379M
$388M
$417M
·
Capital Leases
$121M
$120M
$126M
$132M
$136M
$139M
$146M
$139M
$144M
$145M
·
$131M
$134M
$128M
·
Other Non-current Liabilities
$17M
$17M
$16M
$17M
$17M
$17M
$17M
$12M
$11M
$11M
·
$11M
$11M
$16M
·
Total Liabilities
$838M
$825M
$844M
$841M
$840M
$867M
$857M
$814M
$882M
$888M
·
$549M
$600M
$621M
·
Long-term Debt
$551M
$547M
$542M
$538M
·
·
$526M
·
·
·
·
·
·
·
·
Common Stock
$564.0K
$564.0K
$563.0K
$563.0K
$563.0K
$562.0K
$561.0K
$560.0K
$559.0K
$559.0K
·
$558.0K
$557.0K
$556.0K
·
Retained Earnings
$470M
$465M
$456M
$443M
$428M
$413M
$407M
$441M
$442M
$436M
·
$449M
$432M
$413M
·
AOCI
$-20M
$-14M
$-3M
$-4M
$-2M
$-48M
$-53M
$-35M
$-44M
$-43M
·
$-43M
$-37M
$-31M
·
Stockholders' Equity
$2.11B
$2.11B
$2.11B
$2.08B
$2.06B
$1.99B
$1.97B
$2.02B
$1.98B
$1.97B
$1.96B
$1.97B
$1.96B
$1.93B
$1.91B
Liabilities + Equity
$2.95B
$2.93B
$2.95B
$2.92B
$2.90B
$2.85B
$2.83B
$2.83B
$2.87B
$2.85B
·
$2.52B
$2.56B
$2.55B
·
Shares Outstanding
56,427,067
56,399,294
56,325,429
56,283,321
56,253,009
56,179,127
56,091,677
56,026,725
55,902,860
55,841,318
·
55,774,706
55,744,896
55,644,301
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$19M
$20M
$20M
$20M
$20M
$19M
$18M
$18M
$17M
$17M
$17M
$20M
$16M
$15M
$14M
Stock-based Comp
$8M
$8M
$8M
$9M
$8M
$7M
$6M
$23M
$10M
$9M
$6M
$6M
$5M
$7M
$6M
Deferred Tax
$3M
$-8M
$2M
$-3M
$-1M
$-1M
$-13M
$-2M
$-3M
$-1M
$10M
$-7M
$-929.0K
$-787.0K
$-3M
Amort. of Intangibles
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$7M
$7M
Restructuring
$3M
$1M
·
·
$2M
$2M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$33M
$28M
$26M
$48M
$29M
$15M
$39M
$49M
$42M
$45M
$29M
$39M
$34M
$11M
$62M
CapEx
$5M
$5M
$8M
$5M
$7M
$4M
$6M
$7M
$5M
$8M
$11M
$8M
$8M
$9M
$20M
Investing Cash Flow
$-2M
$-4M
$-209M
$-8M
$-8M
$-74M
$-65M
$-6M
$-7M
$-8M
$-170M
$-9M
$65M
$-9M
$-121M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$-10.0K
·
·
·
Financing Cash Flow
$-6M
$-6M
$195.0K
$-239.0K
$-10M
$-5M
$1M
$-70M
$-6M
$-9M
$268M
$-778.0K
$-9M
$-10M
$-274.0K
Net Change in Cash
$24M
$19M
$-183M
$40M
$12M
$-60M
$-27M
$-25M
$29M
$29M
$121M
$27M
$87M
$-7M
$-50M
Free Cash Flow
·
$24M
·
·
·
$11M
·
·
·
$36M
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
6.9%
8.2%
·
8.9%
7.6%
3.9%
·
-5.1%
3.4%
2.5%
·
·
·
·
·
Net Margin
2.5%
4.3%
·
7.9%
8.2%
3.5%
·
-0.42%
3.6%
2.1%
·
·
·
·
·
Pretax Margin
6.9%
0.91%
·
9.1%
10.0%
4.7%
·
-0.74%
5.7%
2.4%
·
·
·
·
·
EBITDA Margin
6.9%
8.2%
·
8.9%
7.6%
3.9%
·
-5.1%
3.4%
2.5%
·
·
·
·
·
ROA
0.17%
0.29%
·
0.52%
0.52%
0.20%
·
-0.02%
0.21%
0.12%
·
·
·
·
·
ROE
0.24%
0.41%
·
0.73%
0.73%
0.30%
·
-0.03%
0.29%
0.17%
·
·
·
·
·
ROIC
0.23%
3.6%
·
0.70%
0.55%
0.24%
·
-0.22%
0.17%
0.17%
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
9.1
9.2
·
8.4
8.6
6.8
·
10.4
6.6
6.2
·
2.6
2.6
2.5
·
Quick Ratio
7.3
7.4
·
6.8
7.0
5.6
·
8.4
5.3
4.9
·
1.9
1.9
1.6
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
·
·
·
Inventory Turnover
0.5
0.5
·
0.5
0.5
0.4
·
0.4
0.4
0.3
·
·
·
·
·
Receivables Turnover
1.3
1.3
·
1.4
1.3
1.3
·
1.3
1.3
1.2
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$37.43
$37.33
·
$37.01
$36.65
$35.34
·
$36.00
$35.50
$35.20
·
$35.39
$35.10
$34.63
·
Revenue / Share
$3.60
$3.43
·
$3339.79
$3227.15
$2991.12
·
$2764.96
$2814.60
$2709.70
·
·
·
·
·
Cash Flow / Share
·
$0.50
·
·
·
$265.30
·
·
·
$790.86
·
·
·
·
·
Cash / Share
$10.75
$10.33
·
$13.30
$12.60
$12.41
·
$13.99
$14.47
$13.98
·
$11.31
$10.83
$9.28
·
EPS (TTM)
$0.74
$0.91
·
$0.01
$-0.26
$-0.42
·
$-0.14
$0.17
$0.42
·
$1.76
$2.17
$2.70
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$785M
$763M
·
$708M
$674M
$650M
·
$634M
$620M
$620M
·
$653M
$712M
$761M
·
Net Income TTM
$42M
$51M
·
$2M
$-14M
$-23M
·
$-8M
$9M
$24M
·
$101M
$124M
$154M
·
Market Cap
$7.70B
$6.64B
·
$7.52B
$7.00B
$7.15B
·
$8.34B
$7.05B
$10.27B
·
$8.87B
$7.89B
$9.37B
·
P/E
184.4
129.5
·
13367.0
-478.4
-303.0
·
-1063.0
741.5
437.9
·
90.3
65.2
62.4
·
P/S
9.8
8.7
·
10.6
10.4
11.0
·
13.2
11.4
16.6
·
13.6
11.1
12.3
·
P/B
3.6
3.2
·
3.6
3.4
3.6
·
4.1
3.6
5.2
·
4.5
4.0
4.9
·
P / Tangible Book
11.8
10.5
·
13.1
12.9
14.5
·
12.9
11.5
17.6
·
11.8
10.8
13.1
·
P / Cash Flow
·
234.8
·
·
·
476.4
·
·
·
229.7
·
·
·
·
·
Earnings Yield
0.54%
0.77%
·
0.01%
-0.21%
-0.33%
·
-0.09%
0.13%
0.23%
·
1.1%
1.5%
1.6%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$738M
$634M
$632M
$802M
$671M
Margin Operasi %
7.5%
-5.5%
7.5%
28.0%
24.9%
Laba Bersih
$49M
$-26M
$36M
$186M
$128M
EPS Dilusian
$0.86
$-0.46
$0.63
$3.24
$2.24
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
8.4
8.4
·
2.5
2.5
Rasio Cepat
6.8
7.0
·
1.6
1.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$94M
$150M
$78M
$87M
$52M
Pemilik institusional (13F)
526 pengaju
· $9.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang526
Nilai yang dipegang$9.3B
Posisi baru99
Posisi yang keluar50
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
99 (+21 vs Kuartal sebelumnya)
50 (-40 vs Kuartal sebelumnya)
177 (+16 vs Kuartal sebelumnya)
140 (+9 vs Kuartal sebelumnya)
+300K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Individual Retirement Accounts for the benefit of Ronald L. Chez and Ronald L. Chez Individually
×12 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
39 orang dalam
· 17 pejabat · 21 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 59 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.