TIL Instil Bio, Inc. - Common Stock
$8,00
Harga · Mei 20, 2026
Fundamental per Mei 15, 2026
Rentang 52M
$6–$43
6% of range
Peringkat Analis
BUY
7 analysts
Target Harga
$7
P/E (TTM)
-1.0
ROE
-58.1%
Margin Laba Bersih
—
TIL Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$8.00
Kapitalisasi Pasar
$75M
P/E (TTM)
-1.0
EPS (TTM)
$-10.70
Pendapatan (TTM)
—
Imbal Hasil Dividen
—
ROE
-58.1%
D/E Utang/Ekuitas
—
Rentang 52M
$6 – $43
TIL Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
—
2020-12-31
→
2021-12-31
EPS
$-10.70
2020-12-31
→
2025-12-31
Arus Kas Bebas
—
2021-12-31
→
2024-12-31
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
TIL
Median Rekan
P/E (TTM)
-1.0
—
P/S (TTM)
1434.6
42.6
P/B
0.7
3.4
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
TIL
Median Rekan
ROA
-30.6%
-64.9%
ROE
-58.1%
-133.1%
ROIC
-69.0%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
TIL
Median Rekan
Current Ratio (Rasio Lancar)
39.5
2.8
Quick Ratio (Rasio Cepat)
1.4
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
TIL
Median Rekan
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
TIL
Median Rekan
TIL Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 2 28,6%
- Beli 3 42,9%
- Tahan 2 28,6%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
1 analis · 2026-05-17
Rendah
$7.00
Tinggi
$7.00
Target median
$7.00
-12,5%
Target rata-rata
$7.00
-12,5%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.03%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.62 | $-0.60 | -0.02% |
| 31 Des. 2025 | $-1.21 | $-2.05 | 0.84% |
| 30 Sep. 2025 | $-2.01 | $-2.38 | 0.37% |
| 30 Juni 2025 | $-3.24 | $-2.53 | -0.71% |
| 31 Maret 2025 | $-4.32 | $-2.61 | -1.7% |
| 31 Des. 2024 | $-1.82 | $-3.25 | 1.4% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| TIL | $75M | -1.0 | — | — | -58.1% | — |
| ACTU | $142M | -5.8 | — | — | -843.5% | — |
| TCRT | — | -1.5 | -50.0% | — | — | — |
| BYSI | — | — | — | — | 3.1% | — |
| INKT | — | -3.8 | 4.5% | -6931.8% | 63.4% | — |
| ATYR | $77M | -1.0 | -19.1% | -39009.5% | -107.8% | — |
| ELUT | — | 0.8 | -15.0% | 434.2% | -753.4% | 53.7% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 15
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | $0 | $138.0K | |
| R&D Expense | · | · | $40M | $141M | $107M | $19M | |
| SG&A Expense | $27M | $44M | $48M | $62M | $48M | $14M | |
| Operating Expenses | $79M | $74M | $159M | $226M | $156M | $34M | |
| Operating Income | $-79M | $-74M | $-159M | $-226M | $-156M | $-34M | |
| Interest Expense | · | · | $5M | $2M | $0 | · | |
| Other Non-op | $212.0K | $-3M | $-575.0K | $-564.0K | $-1M | $-4M | |
| Pretax Income | $-71M | $-74M | $-156M | $-225M | $-157M | $-38M | |
| Income Tax | $0 | · | $0 | $-2M | $39.0K | $151.0K | |
| Net Income | $-71M | $-74M | $-156M | $-223M | $-157M | $-38M | |
| EPS (Basic) | $-10.70 | $-11.39 | $-24.00 | $-34.46 | $-1.48 | $-2.36 | |
| EPS (Diluted) | $-10.70 | $-11.39 | $-24.00 | $-34.46 | $-1.48 | $-2.36 | |
| Shares (Basic) | 6,668,268 | 6,510,138 | 6,503,913 | 6,475,631 | 105,993,230 | 15,997,794 | |
| Shares (Diluted) | 6,668,268 | 6,510,138 | 6,503,913 | 6,475,631 | 105,993,230 | 15,997,794 | |
| EBITDA | $-78M | $-70M | $-154M | $-220M | $-153M | · |
Neraca 24
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $9M | $9M | $44M | $38M | $242M | |
| Short-term Investments | · | · | $141M | $217M | $417M | $0 | |
| Prepaid Expense | $3M | $9M | $9M | $8M | $10M | $4M | |
| Other Current Assets | $148.0K | $959.0K | $3M | · | · | $70.0K | |
| Current Assets | $191M | $124M | $161M | $269M | $464M | $246M | |
| PP&E (Net) | $126.0K | $129M | $139M | $197M | $122M | $55M | |
| PP&E (Gross) | $509.0K | $134M | $146M | $205M | $125M | $56M | |
| Accum. Depreciation | $383.0K | $5M | $8M | $8M | $3M | $306.0K | |
| Goodwill | · | · | · | $0 | $6M | $6M | |
| Other Non-current Assets | $4M | $4M | $639.0K | $3M | $8M | $2M | |
| Total Assets | $204M | $264M | $326M | $482M | $610M | $319M | |
| Accounts Payable | $779.0K | $659.0K | $1M | $2M | $6M | $3M | |
| Current Liabilities | $5M | $8M | $11M | $33M | $41M | $13M | |
| Capital Leases | $0 | $1M | $3M | $5M | $0 | · | |
| Deferred Tax | · | · | · | $0 | $2M | $2M | |
| Other Non-current Liabilities | $8.0K | $83.0K | $80.0K | $332.0K | $20.0K | $0 | |
| Total Liabilities | $90M | $94M | $100M | $119M | $55M | $27M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $841M | $825M | $807M | $789M | $757M | $6M | |
| Retained Earnings | $-726M | $-655M | $-581M | $-425M | $-202M | $-45M | |
| AOCI | $-583.0K | $-228.0K | $-348.0K | $-493.0K | $-87.0K | $-283.0K | |
| Stockholders' Equity | $114M | $169M | $226M | $364M | $555M | $-40M | |
| Liabilities + Equity | $204M | $264M | $326M | $482M | $610M | $319M | |
| Shares Outstanding | 6,781,976 | 6,525,887 | 6,503,913 | 6,503,913 | 6,451,463 | 20,591,554 |
Arus Kas 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $534.0K | $4M | $5M | $6M | $3M | $256.0K | |
| Stock-based Comp | $9M | $17M | $18M | $30M | $26M | $2M | |
| Deferred Tax | · | · | $0 | $-2M | $39.0K | $267.0K | |
| Other Non-cash | $26M | $-2M | $51M | $9M | $6M | · | |
| Operating Cash Flow | $-37M | $-56M | $-82M | $-180M | $-122M | $-30M | |
| CapEx | · | $0 | $21M | $85M | $58M | $51M | |
| Investing Cash Flow | $25M | $54M | $41M | $115M | $-474M | $-51M | |
| Stock Issued | $7M | $0 | · | · | · | · | |
| Net Stock Activity | $7M | · | · | · | · | · | |
| Financing Cash Flow | $7M | $2M | $8M | $72M | $393M | $313M | |
| Free Cash Flow | · | $-56M | $-103M | $-265M | $-180M | · | |
| Levered FCF | · | · | $-108M | $-267M | · | · |
Profitabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| ROA | -30.6% | -25.2% | -38.6% | -40.9% | -33.8% | · | |
| ROE | -58.1% | -42.9% | -67.9% | -57.6% | -27.1% | · | |
| ROIC | -69.0% | · | -70.5% | -61.7% | -28.0% | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 39.5 | 15.8 | 15.2 | 8.2 | 11.2 | · | |
| Quick Ratio | 1.4 | 1.1 | 14.2 | 8.0 | 11.0 | · | |
| Interest Coverage | · | · | -30.6 | -120.3 | · | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | 0.0 | · |
Valuasi (TTM) 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $52.0K | $52.0K | $52.0K | $52.0K | $0 | · | |
| Net Income TTM | $-71M | $-74M | $-156M | $-223M | $-157M | · | |
| Market Cap | $75M | $125M | $50M | $1.64B | $44.15B | · | |
| P/E | -1.0 | -1.7 | -0.3 | -0.4 | -231.2 | · | |
| P/S | 1434.6 | 2395.8 | 953.1 | 31519.2 | · | · | |
| P/B | 0.7 | 0.7 | 0.2 | 4.5 | 79.5 | · | |
| P / Tangible Book | 0.7 | 0.7 | 0.2 | 4.5 | 80.4 | · | |
| P / Cash Flow | -2.0 | -2.2 | -0.6 | -9.1 | -361.5 | · | |
| P / FCF | · | -2.2 | -0.5 | -6.2 | -245.3 | · | |
| Earnings Yield | -97.3% | -59.7% | -315.0% | -273.5% | -0.43% | · |
Laporan Laba Rugi 14
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | · | · | · | · | · | · | · | $3M | $7M | · | $8M | $8M | $21M | $21M | $40M | $42M | |
| SG&A Expense | $5M | $6M | $6M | $6M | $9M | $10M | $11M | $11M | $12M | $11M | $12M | $12M | $13M | $13M | $17M | $17M | |
| Operating Expenses | $7M | $10M | $15M | $23M | $31M | $12M | $24M | $14M | $24M | $13M | $67M | $21M | $58M | $57M | $57M | $59M | |
| Operating Income | $-7M | $-10M | $-15M | $-23M | $-31M | $-12M | $-24M | $-14M | $-24M | $-13M | $-67M | $-21M | $-58M | $-57M | $-57M | $-59M | |
| Interest Expense | · | · | · | · | · | · | · | · | $2M | · | $2M | $590.0K | $636.0K | $745.0K | $807.0K | $331.0K | |
| Other Non-op | $-182.0K | $-55.0K | $-118.0K | $342.0K | $43.0K | $-1M | $-530.0K | $-702.0K | $-428.0K | $-120.0K | $-1M | $628.0K | $-57.0K | $1M | $-415.0K | $-1M | |
| Pretax Income | · | · | · | · | · | · | · | · | · | $-13M | $-67M | $-19M | $-57M | $-54M | $-57M | $-60M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $-605.0K | $-371.0K | $-609.0K | |
| Net Income | $-4M | $-8M | $-14M | $-21M | $-28M | $-12M | $-23M | $-15M | $-24M | $-13M | $-67M | $-19M | $-57M | $-54M | $-56M | $-59M | |
| EPS (Basic) | $-0.62 | $-1.13 | $-2.01 | $-3.24 | $-4.32 | $-1.82 | $-3.54 | $-2.29 | $-3.74 | $-1.99 | $-10.37 | $-2.87 | $-8.77 | $-33.15 | $-0.43 | $-0.46 | |
| EPS (Diluted) | $-0.62 | $-1.13 | $-2.01 | $-3.24 | $-4.32 | $-1.82 | $-3.54 | $-2.29 | $-3.74 | $-1.99 | $-10.37 | $-2.87 | $-8.77 | $-33.15 | $-0.43 | $-0.46 | |
| Shares (Basic) | 6,781,976 | -13,219,107 | 6,757,742 | 6,596,975 | 6,532,658 | -13,004,369 | 6,506,681 | 6,503,913 | 6,503,913 | -13,007,826 | 6,503,913 | 6,503,913 | 6,503,913 | -381,691,881 | 129,680,217 | 129,367,833 | |
| Shares (Diluted) | 6,781,976 | -13,219,107 | 6,757,742 | 6,596,975 | 6,532,658 | -13,004,369 | 6,506,681 | 6,503,913 | 6,503,913 | -13,007,826 | 6,503,913 | 6,503,913 | 6,503,913 | -381,691,881 | 129,680,217 | 129,367,833 | |
| EBITDA | $-7M | · | $-15M | $-23M | $-30M | · | $-24M | $-14M | $-23M | · | $-67M | $-21M | $-57M | · | $-57M | $-59M |
Neraca 24
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $7M | $6M | $8M | $15M | $9M | $7M | $7M | $5M | $9M | $9M | $22M | $27M | $44M | $41M | $42M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $174M | $180M | $196M | $217M | $262M | $312M | |
| Prepaid Expense | $2M | $3M | $4M | $3M | $3M | $9M | $12M | $6M | $6M | $9M | $11M | $12M | $9M | $8M | $10M | $13M | |
| Other Current Assets | $143.0K | $148.0K | $164.0K | $154.0K | $192.0K | $959.0K | $2M | · | · | $3M | · | · | · | · | · | · | |
| Current Assets | $188M | $191M | $196M | $207M | $219M | $124M | $133M | $155M | $161M | $161M | $196M | $221M | $240M | $269M | $314M | $368M | |
| PP&E (Net) | $112.0K | $126.0K | $138.0K | $150.0K | $162.0K | $129M | $130M | $133M | $134M | $139M | $139M | $181M | $180M | $197M | $185M | $167M | |
| PP&E (Gross) | · | $509.0K | $509.0K | $509.0K | $509.0K | $134M | $134M | $138M | $138M | $146M | $146M | $187M | $185M | $205M | $191M | $172M | |
| Accum. Depreciation | $389.0K | $383.0K | $371.0K | $359.0K | $347.0K | $5M | $4M | $5M | $4M | $8M | $6M | $6M | $5M | $8M | $6M | $5M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $6M | $6M | |
| Other Non-current Assets | $4M | $4M | $4M | $11M | $10M | $4M | $6M | $581.0K | $2M | $639.0K | $3M | $3M | $4M | $3M | $5M | $4M | |
| Total Assets | $200M | $204M | $212M | $231M | $237M | $264M | $273M | $294M | $306M | $326M | $340M | $408M | $427M | $482M | $533M | $569M | |
| Accounts Payable | $793.0K | $779.0K | $928.0K | $523.0K | $286.0K | $659.0K | $1M | $1M | $1M | $1M | $2M | $2M | $1M | $2M | $5M | $6M | |
| Current Liabilities | $5M | $5M | $6M | $14M | $7M | $8M | $10M | $10M | $11M | $11M | $13M | $18M | $27M | $33M | $42M | $43M | |
| Capital Leases | · | $0 | $0 | $6.0K | $48.0K | $1M | $1M | $2M | $2M | $3M | $3M | $4M | $4M | $5M | $6M | $6M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $555.0K | $1M | |
| Other Non-current Liabilities | $8.0K | $8.0K | $88.0K | $90.0K | $85.0K | $83.0K | $8.0K | $8.0K | $43.0K | $80.0K | $115.0K | $162.0K | $196.0K | $332.0K | $375.0K | $345.0K | |
| Total Liabilities | $90M | $90M | $91M | $99M | $93M | $94M | $96M | $99M | $100M | $100M | $106M | $112M | $116M | $119M | $122M | $110M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $842M | $841M | $839M | $837M | $829M | $825M | $820M | $816M | $812M | $807M | $803M | $798M | $794M | $789M | $782M | $774M | |
| Retained Earnings | $-731M | $-726M | $-718M | $-705M | $-683M | $-655M | $-643M | $-620M | $-605M | $-581M | $-568M | $-501M | $-482M | $-425M | $-371M | $-315M | |
| AOCI | $-532.0K | $-583.0K | $-612.0K | $-805.0K | $-451.0K | $-228.0K | $-520.0K | $-627.0K | $-563.0K | $-348.0K | $-525.0K | $-795.0K | $-406.0K | $-493.0K | $-335.0K | $-557.0K | |
| Stockholders' Equity | $111M | $114M | $120M | $132M | $145M | $169M | $176M | $195M | $206M | $226M | $234M | $297M | $311M | $364M | $411M | $458M | |
| Liabilities + Equity | $200M | $204M | $212M | $231M | $237M | $264M | $273M | $294M | $306M | $326M | $340M | $408M | $427M | $482M | $533M | $569M | |
| Shares Outstanding | 6,781,976 | 6,781,976 | 6,781,976 | 6,750,716 | 6,558,927 | 6,525,887 | 6,525,266 | 6,503,913 | 6,503,913 | 6,503,913 | 130,079,097 | 130,079,097 | 130,079,097 | 6,503,913 | 129,753,672 | 129,550,297 |
Arus Kas 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12.0K | $12.0K | $12.0K | $12.0K | $498.0K | $741.0K | $901.0K | $975.0K | $993.0K | $1M | $953.0K | $991.0K | $2M | $2M | $2M | $1M | |
| Stock-based Comp | $985.0K | $2M | $2M | $2M | $3M | $5M | $4M | $4M | $5M | $5M | $5M | $4M | $5M | $7M | $8M | $8M | |
| Other Non-cash | $2M | · | · | · | $20M | · | · | · | $4M | · | · | · | $16M | · | · | · | |
| Operating Cash Flow | $-1M | $-7M | $-11M | $-15M | $-4M | $-11M | $-20M | $-11M | $-14M | $-13M | $-14M | $-20M | $-35M | $-37M | $-41M | $-47M | |
| CapEx | · | · | · | · | · | · | $0 | $0 | $0 | $58.0K | $5M | $7M | $8M | $13M | $25M | $26M | |
| Investing Cash Flow | $-317.0K | $8M | $8M | $-400.0K | $10M | $13M | $20M | $12M | $9M | $14M | $2M | $10M | $15M | $33M | $25M | $-22M | |
| Stock Issued | · | $0 | $0 | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $0 | $0 | $378.0K | $7M | $232.0K | $2M | $159.0K | $0 | $0 | $0 | $-587.0K | $4M | $4M | $6M | $15M | $51M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | $-14M | · | · | · | $-43M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | $-44M | · | · | · |
Profitabilitas 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -1.9% | · | -5.6% | -8.2% | -10.4% | · | -7.5% | -4.2% | -6.6% | · | -15.4% | -3.8% | -11.5% | · | -9.5% | -9.5% | |
| ROE | -3.3% | · | -9.2% | -13.1% | -16.1% | · | -11.2% | -6.1% | -9.4% | · | -20.9% | -4.9% | -13.9% | · | -11.1% | -10.8% | |
| ROIC | · | · | · | · | · | · | · | · | · | · | -28.5% | -7.1% | -18.8% | · | -13.7% | -12.7% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 39.9 | · | 34.5 | 15.0 | 30.3 | · | 12.9 | 15.1 | 14.2 | · | 14.5 | 12.0 | 9.0 | · | 7.5 | 8.5 | |
| Quick Ratio | 1.1 | · | 1.0 | 0.6 | 2.1 | · | 0.6 | 0.7 | 0.5 | · | 13.6 | 11.0 | 8.4 | · | 7.2 | 8.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -12.1 | · | -33.3 | -35.6 | -91.9 | · | -70.2 | -177.4 |
Valuasi (TTM) 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $52.0K | · | $52.0K | $52.0K | $52.0K | · | $52.0K | $52.0K | $52.0K | · | $52.0K | $52.0K | $52.0K | · | $52.0K | $52.0K | |
| Net Income TTM | $-67M | · | $-86M | $-88M | $-90M | · | $-130M | $-125M | $-167M | · | $-199M | $-191M | $-226M | · | $-212M | $-191M | |
| Market Cap | $56M | · | $121M | $141M | $114M | · | $439M | $67M | $70M | · | $1.11B | $1.43B | $1.72B | · | $12.56B | $11.97B | |
| P/E | -0.8 | · | -1.4 | -1.6 | -1.2 | · | -3.4 | -0.5 | -0.4 | · | -0.4 | -0.9 | -1.3 | · | -59.0 | -62.4 | |
| P/S | 1074.7 | · | 2329.3 | 2704.2 | 2189.7 | · | 8447.7 | 1287.0 | 1350.8 | · | 21413.0 | 27566.8 | 33070.1 | · | 241541.5 | 230200.9 | |
| P/B | 0.5 | · | 1.0 | 1.1 | 0.8 | · | 2.5 | 0.3 | 0.3 | · | 4.8 | 4.8 | 5.5 | · | 30.6 | 26.1 | |
| P / Tangible Book | 0.5 | · | 1.0 | 1.1 | 0.8 | · | 2.5 | 0.3 | 0.3 | · | 4.8 | 4.8 | 5.5 | · | 31.0 | 26.4 | |
| P / Cash Flow | -41.8 | · | · | · | -27.1 | · | · | · | -4.9 | · | · | · | -49.6 | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | -4.9 | · | · | · | -39.9 | · | · | · | |
| Earnings Yield | -123.7% | · | -73.4% | -64.3% | -80.0% | · | -29.6% | -187.3% | -238.4% | · | -262.2% | -113.7% | -76.2% | · | -1.7% | -1.6% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | — | — | — | — | $0 |
| Laba Bersih | $-71M | $-74M | $-156M | $-223M | $-157M |
| EPS Dilusian | $-10.70 | $-11.39 | $-24.00 | $-34.46 | $-1.48 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | 39.5 | 15.8 | 15.2 | 8.2 | 11.2 |
| Rasio Cepat | 1.4 | 1.1 | 14.2 | 8.0 | 11.0 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | $-56M | $-103M | $-265M | $-180M |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.