Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-101.6%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.34
$-0.31
-11.1%
31 Maret 2026
Mei 14, 2026
$-2.53
$-0.29
-785.9%
31 Des. 2025
$-0.62
$-0.63
2.0%
30 Sep. 2025
$-0.79
$-3.34
76.3%
30 Juni 2025
$-2.07
$-2.66
22.1%
31 Maret 2025
$-3.16
$-3.36
5.9%
31 Des. 2024
$-4.03
$-3.34
-20.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
·
·
·
·
·
·
·
$295.0K
$653.0K
$277.0K
$0
Cost of Revenue
·
·
·
·
·
·
·
·
$790.0K
$5M
$2M
$0
R&D Expense
·
·
·
·
·
·
·
·
$18M
$22M
$18M
$22M
SG&A Expense
$14M
$14M
$12M
$12M
$10M
$5M
$18M
$9M
$6M
$49M
$52M
$26M
Operating Expenses
·
·
·
·
·
·
·
·
$51M
$82M
$72M
$48M
Operating Income
$-27M
$-42M
$-29M
$-35M
$-27M
$-19M
$-45M
$-27M
$-84M
$-81M
$-72M
$-48M
Interest Expense
·
·
$1M
$2M
$1M
$0
·
$134.0K
$288.0K
·
·
·
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$-126.0K
Other Non-op
$520.0K
$1M
$1M
$549.0K
$-34.0K
$90.0K
·
·
$-36.0K
$-164.0K
$-20.0K
$122.0K
Pretax Income
·
·
·
·
·
·
·
·
$-51M
$-82M
$-73M
$-50M
Income Tax
$0
$0
$0
$0
$0
$0
·
·
$67.0K
$201.0K
$75.0K
$0
Net Income
$-26M
$-42M
$-29M
$-36M
$-28M
$-19M
$-45M
$-27M
$-85M
$-82M
$-73M
$-50M
EPS (Basic)
$-6.33
$-19.50
$-1.91
$-3.09
$-7.47
$-41.03
·
·
·
·
·
·
EPS (Diluted)
$-6.33
$-19.50
$-1.91
$-3.09
$-7.47
$-41.03
·
·
·
·
·
·
Shares (Basic)
4,149,733
2,146,276
15,416,203
11,548,907
3,790,303
468,161
·
·
·
·
·
·
Shares (Diluted)
4,149,733
2,146,276
15,416,203
11,548,907
3,790,303
468,161
·
·
·
·
·
·
EBITDA
$-27M
·
$-29M
$-35M
·
·
$-45M
$-27M
$-49M
$-79M
$-71M
$-47M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$8M
$30M
$39M
$31M
$52M
$19M
$62M
$73M
$18M
$44M
$43M
$6M
Short-term Investments
·
·
·
·
·
·
·
·
$52M
$70M
$83M
$54M
Prepaid Expense
$562.0K
$1M
$1M
$1M
$2M
$1M
$6M
$3M
$1M
$2M
$3M
$2M
Other Current Assets
$355.0K
$535.0K
$96.0K
$263.0K
$553.0K
$59.0K
·
·
·
·
·
·
Current Assets
$8M
$31M
$40M
$33M
$69M
$20M
$71M
$83M
$20M
$116M
$130M
$62M
PP&E (Net)
$605.0K
$886.0K
$840.0K
$1M
$1M
$1M
·
·
$3M
$6M
$8M
$3M
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
·
·
$7M
$9M
$11M
$5M
Accum. Depreciation
$1M
$1M
$1M
$1M
$824.0K
$456.0K
·
·
$4M
$3M
$2M
$1M
Other Non-current Assets
$517.0K
$485.0K
$448.0K
$429.0K
$111.0K
$51.0K
$507.0K
$213.0K
$74.0K
$23.0K
$0
$130.0K
Total Assets
$17M
$41M
$52M
$46M
$73M
$23M
$75M
$84M
$20M
$123M
$139M
$66M
Accounts Payable
$1M
$2M
$845.0K
$1M
$991.0K
$1M
$1M
$2M
$1M
$2M
$3M
$3M
Accrued Liabilities
$937.0K
$3M
$2M
$3M
$2M
$665.0K
$9M
$8M
$3M
$11M
$8M
$8M
Short-term Debt
·
·
·
·
$0
·
·
·
·
·
·
·
Current Liabilities
$3M
$14M
$9M
$7M
$20M
$3M
$13M
$10M
$4M
$13M
$11M
$10M
Capital Leases
$7M
$8M
$9M
$10M
$2M
$2M
$2M
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
$0
$16.0K
$752.0K
$751.0K
$1M
$520.0K
$73.0K
Total Liabilities
$10M
$22M
$25M
$28M
$37M
$5M
$15M
$11M
$5M
$14M
$12M
$10M
Long-term Debt
·
$6M
$10M
$10M
·
$239.0K
$376.0K
$572.0K
·
·
·
·
Total Debt
$0
·
$11M
$10M
·
·
$376.0K
$383.0K
·
·
·
·
Common Stock
$5.0K
$3.0K
$22.0K
$11.0K
$7.0K
$1.0K
$18.0K
$13.0K
$36.0K
$36.0K
$27.0K
$24.0K
Paid-in Capital
$240M
$226M
$192M
$154M
$136M
$3M
$267M
$235M
$6M
$358M
$295M
$150M
Retained Earnings
$-233M
$-207M
$-165M
$-136M
$-100M
$-72M
$-209M
$-164M
$-137M
$-250M
$-168M
$-95M
AOCI
·
·
·
·
·
$452.0K
$165.0K
$148.0K
$8.0K
$-60.0K
$-170.0K
$-26.0K
Stockholders' Equity
$7M
$19M
$27M
$18M
$36M
$-69M
$-50M
$71M
$-131M
$108M
$127M
$55M
Liabilities + Equity
$17M
$41M
$52M
$46M
$73M
$23M
$75M
$84M
$20M
$123M
$139M
$66M
Shares Outstanding
4,927,161
3,382,432
22,045,255
10,518,539
6,910,324
527,265
18,266,545
13,357,999
246,347
35,641,505
27,296,747
24,084,637
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
·
$2M
$2M
$1M
$450.0K
Stock-based Comp
·
·
·
·
·
·
·
·
$7M
$9M
$19M
$12M
Restructuring
·
·
·
·
·
·
·
·
$4M
$5M
$0
$0
Other Non-cash
·
·
·
·
·
·
·
·
$-3M
$9M
$2M
$6M
Operating Cash Flow
$-27M
$-33M
$-27M
$-31M
$-26M
$-19M
$-41M
$-24M
$-20M
$-62M
$-50M
$-31M
CapEx
$0
$435.0K
$170.0K
$562.0K
$135.0K
$50.0K
$397.0K
$36.0K
$4.0K
$3M
$5M
$3M
Investing Cash Flow
$0
$-435.0K
$-170.0K
$-562.0K
$-97.0K
$-6.0K
$4M
$2M
$458.0K
$8M
$-38M
$-33M
Debt Issued
·
·
·
·
$15M
$0
·
·
·
·
·
·
Stock Issued
$6M
$29M
$36M
$9M
$33M
$0
$27M
$0
$0
$54M
$124M
$52M
Net Stock Activity
$6M
·
$36M
$9M
·
·
$27M
·
$0
$54M
$124M
$52M
Financing Cash Flow
$4M
$24M
$36M
$11M
$59M
$35M
$27M
$78M
$-4M
$54M
$125M
$52M
Net Change in Cash
·
·
·
·
·
$-25M
$-10M
$56M
$-24M
·
·
·
Taxes Paid
$0
$0
·
·
·
·
$0
$4.0K
·
·
·
·
Free Cash Flow
$-27M
·
$-28M
$-32M
·
·
$-42M
$-24M
$-46M
$-64M
$-56M
$-33M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
-17154.6%
-12406.1%
-25992.4%
·
Net Margin
·
·
·
·
·
·
·
·
-17279.7%
-12597.2%
-26432.9%
·
Pretax Margin
·
·
·
·
·
·
·
·
-17257.0%
-12566.5%
-26405.8%
·
EBITDA Margin
·
·
·
·
·
·
·
·
-16595.2%
-12063.4%
-25528.2%
·
ROA
-89.9%
·
-60.4%
-59.9%
·
·
-56.0%
-52.3%
-52.2%
-63.0%
-71.7%
-87.6%
ROE
-319.3%
·
-230.6%
-159.1%
·
·
-68.8%
91.0%
-59.1%
-70.0%
-80.4%
-102.1%
ROIC
·
·
·
·
·
·
·
·
-78.8%
-75.0%
-56.8%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.5
·
4.3
4.5
·
·
5.7
8.5
8.8
8.8
11.6
6.1
Quick Ratio
2.3
·
4.2
4.3
·
·
5.0
7.5
8.6
8.7
11.3
5.9
Debt / Equity
0.0
·
0.4
0.6
·
·
0.0
0.0
·
·
·
·
LT Debt / Equity
·
·
0.2
0.6
·
·
0.0
0.0
·
·
·
·
Interest Coverage
·
·
-20.1
-21.4
·
·
·
-200.6
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.35
·
$1.21
$1.72
·
·
$3.21
$5.31
$1.80
$3.04
$4.65
$2.30
Cash Flow / Share
$-6.46
·
$-1.77
$-2.69
·
·
·
·
·
·
·
·
Cash / Share
$1.56
·
$1.78
$2.97
·
·
$3.42
$5.49
$0.44
$1.23
$1.58
$0.27
Dividend / Share
·
·
·
·
·
$0.00
$0.00
$0.00
·
·
·
·
EPS (TTM)
$-6.33
$-19.50
$-1.91
$-3.09
$-7.47
$-41.03
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$259.0K
$259.0K
$259.0K
$259.0K
$259.0K
$259.0K
$259.0K
$259.0K
$295.0K
$653.0K
$277.0K
$0
Net Income TTM
$-26M
$-42M
$-29M
$-36M
$-28M
$-19M
$-45M
$-27M
$-85M
$-82M
$-73M
$-50M
Market Cap
$14M
·
$1.26B
$157M
·
·
$24.01B
$20.71B
$146.29B
$159.50B
$780.07B
$3.12T
Enterprise Value
$6M
·
$1.23B
$136M
·
·
$23.95B
$20.64B
·
·
·
·
P/E
-0.5
-0.6
-29.9
-4.8
-9.2
-10.2
·
·
·
·
·
·
P/S
54.6
·
4868.7
607.2
·
·
92693.9
79954.6
495914.6
244264.4
2816122.6
·
P/B
2.1
·
47.1
8.7
·
·
410.1
291.9
2275.3
1473.9
6149.5
56307.1
P / Tangible Book
2.1
25.0
47.1
8.7
13.1
·
·
·
·
·
·
·
P / Cash Flow
-0.5
·
-46.1
-5.1
·
·
-582.4
-875.7
-3211.7
-2583.7
-15512.6
-101843.6
P / FCF
-0.5
·
-45.8
-5.0
·
·
-576.8
-874.4
-3200.6
-2479.9
-14051.4
-93291.5
EV / EBITDA
-0.2
·
-42.3
-3.9
·
·
-527.4
-767.9
·
·
·
·
EV / FCF
-0.2
·
-44.8
-4.3
·
·
-575.4
-871.3
·
·
·
·
EV / Revenue
24.8
·
4757.9
526.6
·
·
92454.1
79673.1
·
·
·
·
Earnings Yield
-220.6%
-179.6%
-3.3%
-20.7%
-10.9%
-9.8%
·
·
·
·
·
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
SG&A Expense
$3M
$5M
$4M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
$3M
$2M
$3M
$3M
$3M
$3M
Operating Income
$-5M
$-28M
$-4M
$-4M
$-8M
$-11M
$-14M
$-11M
$-10M
$-8M
$-8M
$-7M
$-7M
$-8M
$-9M
$-9M
Interest Expense
·
·
·
·
·
·
·
·
$372.0K
$368.0K
·
$373.0K
$355.0K
$344.0K
$432.0K
$389.0K
Other Non-op
$6.0K
$23.0K
$55.0K
$86.0K
$142.0K
$237.0K
$353.0K
$324.0K
$384.0K
$438.0K
$403.0K
$179.0K
$244.0K
$289.0K
$263.0K
$213.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-5M
$-28M
$-4M
$-4M
$-8M
$-11M
$-14M
$-11M
$-10M
$-8M
$-7M
$-7M
$-8M
$-8M
$-9M
$-9M
EPS (Basic)
$-0.34
$-2.53
$-0.31
$-0.79
$-2.07
$-3.16
$-4.04
$-5.32
$-5.52
$-4.62
$-0.34
$-0.48
$-0.54
$-0.55
$-0.46
$-0.66
EPS (Diluted)
$-0.34
$-2.53
$-0.31
$-0.79
$-2.07
$-3.16
$-4.04
$-5.32
$-5.52
$-4.62
$-0.34
$-0.48
$-0.54
$-0.55
$-0.46
$-0.66
Shares (Basic)
15,223,972
10,931,593
·
4,440,111
3,802,956
3,437,671
·
1,985,133
1,734,335
1,710,323
·
14,121,805
14,102,211
13,763,173
·
13,635,927
Shares (Diluted)
15,223,972
10,931,593
·
4,440,111
3,802,956
3,437,671
·
1,985,133
1,734,335
1,710,323
·
14,121,805
14,102,211
13,763,173
·
13,635,927
EBITDA
$-5M
$-28M
·
$-4M
$-8M
$-11M
·
$-11M
$-10M
$-8M
·
$-7M
$-7M
$-8M
·
$-9M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$779.0K
$2M
$8M
$8M
$14M
$22M
$30M
$22M
$31M
$32M
$39M
$11M
$18M
$23M
$31M
$43M
Prepaid Expense
$918.0K
$641.0K
$562.0K
$590.0K
$823.0K
$922.0K
$1M
$1M
$424.0K
$1M
$1M
$1M
$931.0K
$1M
$1M
$2M
Other Current Assets
$417.0K
$3.0K
$355.0K
$352.0K
$482.0K
$356.0K
$535.0K
$385.0K
$35.0K
$469.0K
$96.0K
$232.0K
$393.0K
$419.0K
$263.0K
$935.0K
Current Assets
$2M
$2M
$8M
$8M
$15M
$22M
$31M
$24M
$32M
$33M
$40M
$12M
$19M
$25M
$33M
$60M
PP&E (Net)
$486.0K
$545.0K
$605.0K
$681.0K
$748.0K
$817.0K
$886.0K
$932.0K
$1M
$920.0K
$840.0K
$921.0K
$1M
$1M
$1M
$919.0K
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Accum. Depreciation
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
Other Non-current Assets
$501.0K
$509.0K
$517.0K
$519.0K
$529.0K
$538.0K
$485.0K
$448.0K
$448.0K
$448.0K
$448.0K
$393.0K
$398.0K
$429.0K
$429.0K
$683.0K
Total Assets
$10M
$11M
$17M
$17M
$24M
$32M
$41M
$34M
$42M
$44M
$52M
$24M
$31M
$37M
$46M
$63M
Accounts Payable
$2M
$585.0K
$1M
$922.0K
$5M
$2M
$2M
$2M
$1M
$1M
$845.0K
$1M
$868.0K
$1M
$1M
$925.0K
Accrued Liabilities
$715.0K
$1M
$937.0K
$1M
$1M
$5M
$3M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
Current Liabilities
$4M
$3M
$3M
$4M
$7M
$13M
$14M
$14M
$15M
$11M
$9M
$7M
$9M
$8M
$7M
$24M
Capital Leases
$6M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$503.0K
Total Liabilities
$11M
$10M
$10M
$11M
$15M
$21M
$22M
$22M
$25M
$24M
$25M
$25M
$26M
$26M
$28M
$36M
Long-term Debt
·
·
·
·
·
$4M
·
$8M
$11M
$11M
$11M
$10M
$10M
$10M
·
$15M
Total Debt
·
·
·
$0
$0
$4M
·
$9M
$11M
$11M
·
$11M
$10M
$10M
·
$15M
Common Stock
$16.0K
$14.0K
$5.0K
$4.0K
$4.0K
$4.0K
$3.0K
$27.0K
$24.0K
$22.0K
$22.0K
$14.0K
$13.0K
$11.0K
$11.0K
$10.0K
Paid-in Capital
$274M
$271M
$240M
$236M
$236M
$229M
$226M
$205M
$200M
$194M
$192M
$157M
$156M
$154M
$154M
$153M
Retained Earnings
$-275M
$-270M
$-233M
$-229M
$-226M
$-218M
$-207M
$-193M
$-183M
$-173M
$-165M
$-158M
$-151M
$-143M
$-136M
$-127M
Stockholders' Equity
$-1M
$822.0K
$7M
$6M
$10M
$11M
$19M
$11M
$17M
$21M
$27M
$-1M
$5M
$11M
$18M
$27M
Liabilities + Equity
$10M
$11M
$17M
$17M
$24M
$32M
$41M
$34M
$42M
$44M
$52M
$24M
$31M
$37M
$46M
$63M
Shares Outstanding
15,979,411
14,344,034
4,927,161
4,440,161
4,437,855
3,519,602
3,382,432
26,565,886
24,475,799
22,217,265
22,045,255
14,323,405
12,583,833
10,561,700
10,518,539
10,517,099
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Cash Flow
$-3M
$-8M
$-4M
$-7M
$-8M
$-8M
$-10M
$-10M
$-6M
$-7M
$-6M
$-6M
$-6M
$-8M
$-6M
$-9M
CapEx
$0
$0
$0
$0
$0
$0
$3.0K
$15.0K
$249.0K
$168.0K
$7.0K
$0
$117.0K
$46.0K
$356.0K
$108.0K
Investing Cash Flow
$0
$0
$0
$0
$0
$0
$-3.0K
$-15.0K
$-249.0K
$-168.0K
$-7.0K
$0
$-117.0K
$-46.0K
$-356.0K
$-108.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Issued
·
·
$1M
$0
$4M
$1M
$20M
$4M
$5M
$253.0K
$34M
$21.0K
$1M
$44.0K
$12.0K
$351.0K
Net Stock Activity
·
·
·
·
·
$1M
·
·
·
$253.0K
·
·
·
$44.0K
·
·
Financing Cash Flow
$2M
$2M
$4M
$13.0K
$1M
$-721.0K
$18M
$2M
$5M
$450.0K
$34M
$21.0K
$1M
$44.0K
$-5M
$350.0K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
$-6M
$-5M
$-8M
·
$-9M
Free Cash Flow
·
$-8M
·
·
·
$-8M
·
·
·
$-7M
·
·
·
$-8M
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-30.7%
-129.1%
·
-13.8%
-23.6%
-28.4%
·
-36.5%
-26.2%
-19.4%
·
-15.6%
-14.8%
-14.6%
·
-13.7%
ROE
-120.6%
-463.3%
·
-39.4%
-58.9%
-68.4%
·
-205.6%
-87.2%
-50.0%
·
-53.0%
-38.0%
-37.9%
·
-25.4%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.7
·
2.3
2.1
1.7
·
1.7
2.2
3.1
·
1.7
2.1
3.3
·
2.5
Quick Ratio
0.2
0.5
·
2.1
2.0
1.6
·
1.6
2.1
3.0
·
1.5
2.0
3.1
·
1.8
Debt / Equity
·
·
·
0.0
0.0
0.4
·
0.7
0.6
0.5
·
-8.8
2.1
0.9
·
0.6
LT Debt / Equity
·
·
·
·
·
·
·
0.0
0.1
0.2
·
-7.0
1.5
0.8
·
0.4
Interest Coverage
·
·
·
·
·
·
·
·
-25.8
-21.7
·
-17.7
-21.0
-22.0
·
-22.5
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.07
$0.06
·
$1.43
$2.20
$3.16
·
$0.43
$0.69
$0.93
·
$-0.08
$0.40
$1.04
·
$2.55
Cash Flow / Share
·
$-0.69
·
·
·
$-2.34
·
·
·
$-0.32
·
·
·
$-0.60
·
·
Cash / Share
$0.05
$0.13
·
$1.69
$3.22
$6.11
·
$0.83
$1.27
$1.46
·
$0.78
$1.40
$2.17
·
$4.07
EPS (TTM)
$-3.97
$-5.70
·
$-10.06
$-14.59
$-18.04
·
$-15.80
$-10.96
$-5.98
·
$-2.03
$-2.21
$-2.46
·
$9.29
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-40M
$-43M
·
$-36M
$-43M
$-45M
·
$-36M
$-32M
$-30M
·
$-31M
$-33M
$-35M
·
$-34M
Market Cap
$18M
$24M
·
$46M
$30M
$34M
·
$483M
$697M
$1.13B
·
$57M
$208M
$319M
·
$238M
Enterprise Value
·
·
·
$38M
$16M
$16M
·
$470M
$676M
$1.11B
·
$56M
$201M
$306M
·
$210M
P/E
-0.3
-0.3
·
-1.0
-0.5
-0.5
·
-1.2
-2.6
-8.5
·
-2.0
-7.5
-12.3
·
2.4
P/B
-16.3
28.6
·
7.2
3.1
3.0
·
42.2
41.1
54.7
·
-47.7
41.5
29.1
·
8.9
P / Tangible Book
·
28.6
·
7.2
3.1
3.0
·
42.2
41.1
54.7
·
·
41.5
29.1
·
8.9
P / Cash Flow
·
-3.1
·
·
·
-4.2
·
·
·
-157.2
·
·
·
-38.4
·
·
Earnings Yield
-357.7%
-347.6%
·
-97.9%
-214.6%
-188.0%
·
-86.8%
-38.5%
-11.8%
·
-51.2%
-13.4%
-8.2%
·
41.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-26M
$-42M
$-29M
$-36M
$-28M
EPS Dilusian
$-6.33
$-19.50
$-1.91
$-3.09
$-7.47
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
·
0.4
0.6
·
Rasio Lancar
2.5
·
4.3
4.5
·
Rasio Cepat
2.3
·
4.2
4.3
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-27M
·
$-28M
$-32M
·
Pemilik institusional (13F)
23 pengaju
· $1.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang23
Nilai yang dipegang$1.9M
Posisi baru4
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-1 vs Kuartal sebelumnya)
5 (+4 vs Kuartal sebelumnya)
5 (+2 vs Kuartal sebelumnya)
3 (0 vs Kuartal sebelumnya)
+507K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
New Enterprise Associates 15, L.P., NEA Partners 15, L.P., NEA 15 GP, LLC, Forest Baskett, Anthony A. Florence, Jr., Mohamad H. Makhzoumi, Scott D. Sandell, Peter W. Sonsini
×2 pengajuan
DEER VII & CO. LTD., DEER VII & CO. L.P., BESSEMER VENTURE PARTNERS VII L.P., BESSEMER VENTURE PARTNERS VII INSTITUTIONAL L.P., BVP VII SPECIAL OPPORTUNITY FUND L.P., DEER MANAGEMENT CO. LLC
×6 pengajuan
General Catalyst Group V, L.P., GC Entrepreneurs Fund V, L.P., General Catalyst Partners V, L.P., General Catalyst GP V, LLC, Joel E. Cutler, David P. Fialkow, David J. Orfao
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
57 orang dalam
· 28 pejabat · 33 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.