VTGN Vistagen Therapeutics, Inc. - Common Stock
$0,24
Harga · Agu 19, 2026
Fundamental per Agu 14, 2026
Rentang 52M
$0–$5
1% of range
Peringkat Analis
HOLD
10 analysts
Target Harga
$1
+313% upside
P/E (TTM)
-0.3
ROE
-136.8%
Margin Laba Bersih
-5491.3%
VTGN Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.24
Kapitalisasi Pasar
—
P/E (TTM)
-0.3
EPS (TTM)
$-1.83
Pendapatan (TTM)
$1M
Imbal Hasil Dividen
—
ROE
-136.8%
D/E Utang/Ekuitas
—
Rentang 52M
$0 – $5
VTGN Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$1M
2017-03-31
→
2026-03-31
EPS
$-1.83
2023-03-31
→
2026-03-31
Arus Kas Bebas
—
2017-03-31
→
2024-03-31
Margin
-5491.3%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
VTGN
Median Rekan
P/E (TTM)
-0.3
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
VTGN
Median Rekan
Operating Margin (Margin Operasi)
-5683.7%
—
Net Profit Margin (Margin Laba Bersih)
-5491.3%
-2916.8%
ROA
-104.9%
-82.1%
ROE
-136.8%
-92.1%
ROIC
-203.1%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
VTGN
Median Rekan
Current Ratio (Rasio Lancar)
3.7
2.6
Quick Ratio (Rasio Cepat)
2.4
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
VTGN
Median Rekan
Revenue YoY (Pendapatan YoY)
161.1%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-24.0%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
3.1%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
VTGN
Median Rekan
VTGN Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
TAHAN
10 analis
- Beli Kuat 0 0,0%
- Beli 0 0,0%
- Tahan 7 70,0%
- Jual 1 10,0%
- Jual Kuat 2 20,0%
Target Harga 12 Bulan
2 analis · 2026-08-18
Rendah
$1.00
Tinggi
$1.00
Target median
$1.00
+313,4%
Target rata-rata
$1.00
+313,4%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.01%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Des. 2026 | $-0.37 | $-0.34 | — |
| 31 Maret 2026 | $-0.37 | $-0.34 | -0.03% |
| 31 Des. 2025 | $-0.45 | $-0.50 | 0.05% |
| 30 Sep. 2025 | $-0.54 | $-0.49 | -0.05% |
| 30 Juni 2025 | $-0.47 | $-0.48 | 0.01% |
| 31 Maret 2025 | $-0.43 | $-0.51 | 0.07% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| VTGN | — | -0.3 | 161.1% | -5491.3% | -136.8% | — |
| LSTA | — | -1.0 | -83.0% | — | — | — |
| BIVI | — | — | — | — | — | — |
| LNAI | $513M | -2.7 | — | — | -586.4% | — |
| XCUR | $35M | -6.9 | — | — | -77.3% | — |
| MTVA | $19M | -1.1 | -44.6% | -2543.7% | -173.5% | — |
| IMNN | $13M | -0.6 | — | — | -298.2% | — |
| LIMN | — | — | — | — | — | — |
| SNGX | $14M | -0.6 | -85.8% | — | -311.2% | — |
| APRE | $7M | -0.4 | — | — | -97.5% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 15
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $486.0K | $1M | $-227.0K | $1M | $1M | $0 | · | $0 | $1M | $0 | · | |
| R&D Expense | $55M | $39M | $20M | $44M | $35M | $12M | $13M | $17M | $8M | $5M | $4M | $2M | |
| SG&A Expense | $18M | $17M | $14M | $15M | $13M | $7M | $7M | $7M | $6M | $6M | $14M | $4M | |
| Operating Expenses | $73M | $56M | $34M | $59M | $49M | $19M | $21M | $25M | $14M | $11M | $18M | $7M | |
| Operating Income | $-72M | $-56M | $-33M | $-59M | $-48M | $-18M | $-21M | $-25M | $-14M | $-10M | $-18M | $-7M | |
| Interest Expense | · | · | · | · | · | · | · | $8.0K | $8.9K | $4.6K | $770.8K | $5M | |
| Other Non-op | · | · | · | · | $0 | $600 | · | · | · | $0 | $-2.3K | $-135.0K | |
| Pretax Income | $-70M | $-51M | $-29M | $-59M | $-48M | $-18M | $-21M | $-25M | $-14M | $-10M | $-47M | $-14M | |
| Income Tax | $7.0K | $7.0K | $4.0K | $6.0K | $3.4K | $2.6K | $2.6K | $2.6K | $2.4K | $2.4K | $2.3K | $2.4K | |
| Net Income | $-70M | $-51M | $-29M | $-59M | $-48M | $-18M | $-21M | $-25M | $-14M | $-10M | $-47M | $-14M | |
| EPS (Basic) | $-1.83 | $-1.67 | $-1.52 | $-8.51 | $-7.38 | $-0.49 | · | · | · | · | $-29.08 | $-10.53 | |
| EPS (Diluted) | $-1.83 | $-1.67 | $-1.52 | $-8.51 | · | · | · | · | · | · | $-29.08 | $-10.61 | |
| Shares (Basic) | 38,073,926 | 30,877,029 | 19,354,500 | 6,958,749 | 6,599,287 | 86,133,644 | · | · | · | · | 1,767,957 | 1,318,813 | |
| Shares (Diluted) | 38,073,926 | 30,877,029 | 19,354,500 | 6,958,749 | · | · | · | · | · | · | 1,767,957 | 1,318,813 | |
| EBITDA | $-72M | $-56M | $-33M | $-59M | $-48M | $-18M | $-21M | $-24M | $-14M | $-10M | $-18M | $-7M |
Neraca 24
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $67M | $119M | $17M | $68M | $103M | $1M | $13M | $10M | $3M | $428.5K | $70.0K | |
| Receivables | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Prepaid Expense | $2M | $2M | $2M | $802.0K | $3M | $875.7K | $225.1K | $228.6K | $644.8K | $456.6K | $426.8K | $35.7K | |
| Current Assets | $47M | $82M | $121M | $18M | $71M | $104M | $2M | $14M | $11M | $3M | $855.3K | $105.7K | |
| PP&E (Net) | $427.0K | $476.0K | $435.0K | $507.0K | $414.3K | $367.4K | $209.6K | $312.7K | $207.4K | $286.5K | $87.6K | $117.1K | |
| PP&E (Gross) | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $798.6K | $782.2K | |
| Accum. Depreciation | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $933.4K | $842.1K | $761.4K | $711.0K | $665.1K | |
| Other Non-current Assets | $393.0K | $454.0K | $726.0K | · | · | · | $47.8K | $47.8K | $47.8K | $47.8K | $46.9K | $46.9K | |
| Total Assets | $49M | $84M | $124M | $21M | $75M | $108M | $6M | $14M | $11M | $4M | $989.8K | $269.7K | |
| Accounts Payable | $2M | $653.0K | $2M | $2M | $3M | $838.3K | $2M | $1M | $1M | $867.3K | $936.0K | $2M | |
| Accrued Liabilities | $9M | $9M | $2M | $796.0K | $1M | $2M | $561.5K | $2M | $206.3K | $443.0K | $814.0K | $1M | |
| Short-term Debt | $96.0K | $0 | $0 | $105.0K | · | $0 | $56.5K | $57.3K | $53.9K | $54.8K | $43.6K | $4M | |
| Current Liabilities | $13M | $13M | $5M | $5M | $6M | $4M | $28M | $3M | $1M | $1M | $2M | $17M | |
| Capital Leases | $249.0K | $948.0K | $2M | $2M | $3M | $3M | $3.0K | $6.3K | $9.3K | $11.9K | $0 | $1.1K | |
| Total Liabilities | $13M | $14M | $9M | $9M | $10M | $16M | $12M | $7M | $4M | $3M | $4M | $21M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | $58.8K | $2M | |
| Total Debt | · | · | $0 | · | · | $0 | $56.5K | $57.3K | $53.9K | $54.8K | $43.6K | · | |
| Common Stock | $40.0K | $29.0K | $27.0K | $7.0K | $6.9K | $180.8K | $49.3K | $42.8K | $23.1K | $9.0K | $2.6K | $1.7K | |
| Paid-in Capital | $517M | $482M | $474M | $343M | $336M | $316M | $200M | $192M | $167M | $147M | $133M | $68M | |
| Retained Earnings | $-477M | $-408M | $-356M | $-327M | $-268M | $-220M | $-202M | $-181M | $-157M | $-142M | $-132M | $-85M | |
| Treasury Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| AOCI | $-2.0K | $5.0K | $0 | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $36M | $70M | $114M | $12M | $65M | $92M | $-6M | $7M | $7M | $615.8K | $-3M | $-21M | |
| Liabilities + Equity | $49M | $84M | $124M | $21M | $75M | $108M | $6M | $14M | $11M | $4M | $989.8K | $269.7K |
Arus Kas 13
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $199.0K | $150.0K | $127.0K | $130.0K | $153.5K | $117.6K | $103.1K | $91.2K | $80.7K | $54.9K | $53.5K | $59.1K | |
| Stock-based Comp | $4M | $4M | $2M | $3M | $3M | $2M | · | · | · | · | · | $2M | |
| Other Non-cash | $-947.0K | $5M | $1M | · | · | $6M | $5M | $10M | $5M | $3M | $42M | · | |
| Operating Cash Flow | $-66M | $-42M | $-26M | $-50M | $-45M | $-12M | $-16M | $-15M | $-9M | $-7M | $-5M | $-3M | |
| CapEx | · | · | $0 | $528.0K | $0 | $275.4K | $0 | $174.0K | $1.6K | $239.1K | $26.3K | · | |
| Investing Cash Flow | $-877.0K | $-13M | $-61.0K | $-740.0K | $-200.4K | $-275.4K | $0 | $-174.0K | $-1.6K | $-239.1K | $-26.3K | · | |
| Stock Issued | · | · | · | · | · | $13M | $3M | $17M | $17M | $10M | $280.0K | $3M | |
| Net Stock Activity | · | · | · | · | · | $13M | $3M | $17M | $17M | $10M | $280.0K | $3M | |
| Financing Cash Flow | $31M | $3M | $128M | $-1M | $10M | $114M | $4M | $17M | $17M | · | · | $3M | |
| Net Change in Cash | $-36M | $-52M | $103M | $-51M | $-35M | $102M | $-12M | $3M | $7M | $2M | $358.5K | $70.0K | |
| Taxes Paid | $3.0K | $0 | · | · | $3.4K | $2.6K | $2.6K | $2.6K | $2.4K | $2.4K | $2.4K | $2.4K | |
| Free Cash Flow | · | · | $-26M | $-50M | $-45M | $-12M | $-16M | $-15M | $-9M | $-8M | $-5M | · | |
| Levered FCF | · | · | · | · | · | · | · | $-15M | $-9M | $-8M | $-6M | · |
Profitabilitas 7
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -5683.7% | -11517.1% | -3103.5% | 26109.2% | -4308.3% | -1646.1% | -69108.0% | · | · | -819.9% | · | · | |
| Net Margin | -5491.3% | -10579.8% | -2759.6% | 26100.3% | -4306.8% | -1646.1% | -69016.6% | · | · | -820.4% | · | · | |
| Pretax Margin | -5490.8% | -10578.4% | -2759.2% | 26097.7% | -4306.5% | -1645.9% | -69008.0% | · | · | -820.2% | · | · | |
| EBITDA Margin | -5668.0% | -11486.2% | -3091.5% | 26109.2% | -4308.3% | -1635.3% | -68765.4% | · | · | -815.5% | · | · | |
| ROA | -104.9% | -49.4% | -40.6% | -123.8% | -52.2% | -31.4% | -210.0% | -194.5% | -191.4% | -436.2% | -7498.3% | -5206.5% | |
| ROE | -136.8% | -67.9% | -24.7% | -361.8% | -66.0% | -19.3% | 351.4% | -560.9% | -380.9% | 868.6% | 401.5% | 83.3% | |
| ROIC | -203.1% | -79.5% | -28.9% | -490.7% | -73.8% | -19.5% | 366.7% | -344.3% | -203.7% | -1528.6% | 608.5% | 33.0% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.7 | 6.5 | 23.6 | 3.8 | 12.3 | 24.9 | 0.6 | 4.9 | 7.6 | 2.5 | 0.5 | 0.0 | |
| Quick Ratio | 2.4 | 5.3 | 23.3 | 3.6 | 11.8 | 24.6 | 0.5 | 4.7 | 7.1 | 2.1 | 0.2 | 0.0 | |
| Debt / Equity | · | · | 0.0 | · | · | 0.0 | -0.0 | 0.0 | 0.0 | 0.1 | -0.0 | · | |
| Interest Coverage | · | · | · | · | · | · | · | -3069.5 | -1595.5 | -2227.9 | -23.2 | -1.5 |
Efisiensi 1
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.5 | · | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 161.1% | -54.3% | · | · | 1.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | · | -24.0% | -0.79% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.1% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 4
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $486.0K | $1M | $-227.0K | $1M | $1M | $0 | · | $0 | $1M | $0 | $987.4K | |
| Net Income TTM | $-70M | $-51M | $-29M | $-59M | $-48M | $-18M | $-21M | $-25M | $-14M | $-10M | $-47M | $-14M | |
| P/E | -0.3 | -1.5 | -3.5 | -0.4 | -3.0 | -5.1 | -1.1 | -3.1 | -2.2 | -4.7 | -9.0 | -28.3 | |
| Earnings Yield | -321.1% | -66.8% | -28.8% | -236.4% | -33.7% | -19.6% | -94.9% | -32.6% | -44.9% | -21.3% | -11.1% | -3.5% |
Laporan Laba Rugi 14
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $464.0K | $303.0K | $258.0K | $244.0K | $-15.0K | $234.0K | $183.0K | $84.0K | $198.0K | $411.0K | $278.0K | $177.0K | $176.0K | $180.0K | $-893.0K | |
| R&D Expense | $11M | $13M | $14M | $16M | $12M | $10M | $11M | $10M | $8M | $7M | $5M | $4M | $4M | $9M | $7M | $13M | |
| SG&A Expense | $4M | $4M | $6M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $4M | |
| Operating Expenses | $15M | $17M | $20M | $20M | $16M | $14M | $15M | $14M | $12M | $12M | $8M | $7M | $7M | $12M | $10M | $17M | |
| Operating Income | $-13M | $-17M | $-20M | $-20M | $-16M | $-14M | $-15M | $-14M | $-12M | $-11M | $-8M | $-7M | $-7M | $-12M | $-10M | $-17M | |
| Other Non-op | $-1.0K | · | $0 | $6.0K | $-2.0K | · | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Pretax Income | $-13M | $-16M | $-19M | $-19M | $-15M | $-14M | $-14M | $-13M | $-11M | $-10M | $-6M | $-7M | $-7M | $-12M | $-10M | $-17M | |
| Income Tax | $0 | $7.0K | $0 | $0 | $0 | $0 | $0 | $7.0K | $0 | $1.0K | $0 | $0 | $3.0K | $500 | $0 | $0 | |
| Net Income | $-13M | $-16M | $-19M | $-19M | $-15M | $-14M | $-14M | $-13M | $-11M | $-10M | $-6M | $-7M | $-7M | $-12M | $-10M | $-17M | |
| EPS (Basic) | $-0.30 | $-0.37 | $-0.45 | $-0.54 | $-0.47 | $-0.44 | $-0.46 | $-0.42 | $-0.35 | $0.30 | $-0.22 | $-0.66 | $-0.94 | $-1.68 | $-1.42 | $-2.54 | |
| EPS (Diluted) | $-0.30 | $-0.37 | $-0.45 | $-0.54 | $-0.47 | $-0.44 | $-0.46 | $-0.42 | $-0.35 | $0.30 | $-0.22 | $-0.66 | $-0.94 | · | · | · | |
| Shares (Basic) | 42,980,174 | -71,840,304 | 42,234,405 | 35,749,160 | 31,930,665 | -61,070,625 | 30,711,872 | 30,632,347 | 30,603,435 | -27,413,120 | 29,388,085 | 10,042,530 | 7,337,005 | -13,716,298 | 6,894,603 | 6,893,708 | |
| Shares (Diluted) | 42,980,174 | -71,840,304 | 42,234,405 | 35,749,160 | 31,930,665 | -61,070,625 | 30,711,872 | 30,632,347 | 30,603,435 | -27,413,120 | 29,388,085 | 10,042,530 | 7,337,005 | · | · | · | |
| EBITDA | $-13M | · | $-20M | $-20M | $-16M | · | $-15M | $-14M | $-12M | · | $-8M | $-7M | $-7M | · | $-10M | $-17M |
Neraca 22
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $17M | $31M | $47M | $63M | $49M | $67M | $75M | $84M | $103M | $119M | $127M | $38M | $10M | $17M | $25M | $35M | |
| Prepaid Expense | $3M | $2M | $1M | $2M | $4M | $2M | $1M | $2M | $2M | $2M | $1M | $1M | $2M | $802.0K | $953.2K | $2M | |
| Current Assets | $34M | $47M | $63M | $79M | $67M | $82M | $90M | $100M | $111M | $121M | $128M | $39M | $12M | $18M | $26M | $37M | |
| PP&E (Net) | $375.0K | $427.0K | $480.0K | $516.0K | $530.0K | $476.0K | $428.0K | $467.0K | $489.0K | $435.0K | $445.1K | $444.3K | $475.8K | $507.0K | $540.7K | $558.8K | |
| PP&E (Gross) | · | $2M | · | · | · | $2M | · | · | · | $2M | · | · | $2M | $2M | $2M | $2M | |
| Accum. Depreciation | · | $1M | · | · | · | $1M | · | · | · | $1M | · | · | $1M | $1M | $1M | $1M | |
| Other Non-current Assets | $392.0K | $393.0K | $392.0K | $405.0K | $472.0K | $454.0K | $477.0K | $498.0K | $518.0K | $726.0K | · | · | · | · | · | · | |
| Total Assets | $36M | $49M | $65M | $81M | $69M | $84M | $92M | $102M | $114M | $124M | $131M | $42M | $15M | $21M | $30M | $41M | |
| Accounts Payable | $1M | $2M | $1M | $2M | $486.0K | $653.0K | $1M | $715.0K | $1M | $2M | $2M | $1M | $2M | $2M | $2M | $3M | |
| Accrued Liabilities | $9M | $9M | $9M | $8M | $7M | $9M | $5M | $4M | $2M | $2M | $129.3K | $292.6K | $424.7K | $796.0K | $1M | $1M | |
| Short-term Debt | $0 | · | $379.0K | $658.0K | $933.0K | · | · | · | · | · | · | · | · | $105.0K | · | · | |
| Current Liabilities | $11M | $13M | $14M | $14M | $11M | $13M | $10M | $8M | $6M | $5M | $4M | $3M | $4M | $5M | $4M | $6M | |
| Capital Leases | $63.0K | $249.0K | $431.0K | $610.0K | $783.0K | $948.0K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Liabilities | $11M | $13M | $14M | $15M | $12M | $14M | $11M | $10M | $9M | $9M | $8M | $7M | $8M | $9M | $9M | $11M | |
| Total Debt | $0 | · | $379.0K | $658.0K | $933.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $44.0K | $40.0K | $40.0K | $39.0K | $29.0K | $29.0K | $28.0K | $27.0K | $27.0K | $27.0K | $27.0K | $12.0K | $7.9K | $7.0K | $207.1K | $207.0K | |
| Paid-in Capital | $519M | $517M | $516M | $512M | $483M | $482M | $479M | $477M | $476M | $474M | $474M | $380M | $345M | $343M | $339M | $338M | |
| Retained Earnings | $-490M | $-477M | $-461M | $-442M | $-423M | $-408M | $-394M | $-380M | $-367M | $-356M | $-347M | $-340M | $-334M | $-327M | $-315M | $-305M | |
| Treasury Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| AOCI | $-7.0K | $-2.0K | $13.0K | $14.0K | $1.0K | $5.0K | $11.0K | $22.0K | $2.0K | $0 | · | · | · | · | · | · | |
| Stockholders' Equity | $24M | $36M | $51M | $66M | $57M | $70M | $81M | $93M | $105M | $114M | $123M | $36M | $7M | $12M | $21M | $30M | |
| Liabilities + Equity | $36M | $49M | $65M | $81M | $69M | $84M | $92M | $102M | $114M | $124M | $131M | $42M | $15M | $21M | $30M | $41M |
Arus Kas 10
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $52.0K | $52.0K | $54.0K | $53.0K | $40.0K | $40.0K | $39.0K | $37.0K | $34.0K | $33.0K | $31.0K | $31.5K | $32.0K | $33.8K | $30.6K | $33.3K | |
| Stock-based Comp | $991.0K | $889.0K | $1M | $1M | $916.0K | $963.0K | $1M | $1M | $1M | $522.0K | $507.2K | $583.9K | $569.0K | $601.1K | $746.3K | $1M | |
| Other Non-cash | $-3M | · | · | · | $-5M | · | · | · | $-1M | · | · | · | $-2M | · | · | · | |
| Operating Cash Flow | $-15M | $-16M | $-18M | $-14M | $-19M | $-10M | $-10M | $-11M | $-11M | $-7M | $-5M | $-6M | $-8M | $-7M | $-10M | $-16M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | · | $316.0K | $12.5K | $24.4K | |
| Investing Cash Flow | $0 | $-99.0K | $104.0K | $-94.0K | $-788.0K | $527.0K | $-422.0K | $-8M | $-5M | $-29.0K | $-32.0K | $0 | $0 | $-528.0K | $-12.5K | $-24.4K | |
| Stock Issued | $928.0K | · | $2M | $28M | $397.0K | · | $1M | $0 | $0 | · | $210.0K | $35M | $1M | · | · | · | |
| Net Stock Activity | $928.0K | · | · | · | $397.0K | · | · | · | $0 | · | · | · | · | · | · | · | |
| Financing Cash Flow | $909.0K | $-283.0K | $2M | $28M | $1M | $2M | $1M | $0 | $88.0K | $-380.0K | $94M | $34M | $875.0K | $-397.4K | $-304.1K | $-334.0K | |
| Net Change in Cash | $-14M | $-17M | $-15M | $14M | $-18M | $-8M | $-10M | $-19M | $-16M | $-7M | $89M | $28M | $-7M | $-8M | $-10M | $-17M |
Profitabilitas 7
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -904.3% | · | -6450.8% | -7772.5% | -6477.1% | · | -6461.5% | -7774.3% | -14441.7% | · | -1916.4% | -2441.6% | -7199.4% | · | -184273.6% | -286709.8% | |
| Net Margin | -882.8% | · | -6237.3% | -7526.0% | -6186.5% | · | -6020.9% | -7082.5% | -12777.4% | · | -1543.5% | -2372.2% | -7101.9% | · | -184173.6% | -286609.8% | |
| Pretax Margin | -882.8% | · | -6237.3% | -7526.0% | -6186.5% | · | -6020.9% | -7078.7% | -12777.4% | · | -1543.5% | -2372.2% | -7099.4% | · | -184173.6% | -286609.8% | |
| EBITDA Margin | -900.8% | · | -6450.8% | -7772.5% | -6460.7% | · | -6461.5% | -7774.3% | -14401.2% | · | -1916.4% | -2441.6% | -7167.0% | · | -183696.2% | -286163.9% | |
| ROA | -24.9% | · | -24.0% | -21.2% | -16.6% | · | -12.6% | -17.9% | -16.7% | · | -7.9% | -15.9% | -18.7% | · | -16.2% | -24.8% | |
| ROE | -32.1% | · | -28.6% | -24.4% | -18.7% | · | -13.8% | -20.2% | -19.2% | · | -8.8% | -20.2% | -26.1% | · | -19.4% | -31.7% | |
| ROIC | -54.5% | · | -38.1% | -29.9% | -27.4% | · | -18.6% | -15.3% | -11.6% | · | -6.4% | -19.0% | -102.2% | · | -47.2% | -59.1% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | · | 4.7 | 5.8 | 6.0 | · | 9.3 | 13.3 | 17.8 | · | 30.8 | 13.4 | 2.9 | · | 6.1 | 6.1 | |
| Quick Ratio | 1.5 | · | 3.5 | 4.6 | 4.4 | · | 7.8 | 11.2 | 16.5 | · | 30.4 | 12.9 | 2.4 | · | 5.8 | 5.8 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · |
Efisiensi 1
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valuasi (TTM) 4
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | · | $1M | $919.0K | $745.0K | · | $912.0K | $956.0K | $950.0K | · | $1M | $811.0K | $-360.0K | · | $-363.9K | $-185.9K | |
| Net Income TTM | $-66M | · | $-68M | $-62M | $-53M | · | $-44M | $-37M | $-31M | · | $-32M | $-35M | $-46M | · | $-64M | $-64M | |
| P/E | -0.1 | · | -0.3 | -1.9 | -1.2 | · | -2.0 | -1.8 | -1.6 | · | · | · | · | · | -0.2 | -0.4 | |
| Earnings Yield | -765.2% | · | -290.9% | -53.2% | -85.0% | · | -49.1% | -54.8% | -62.4% | · | · | · | · | · | -417.7% | -278.4% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Pendapatan | $1M | $486.0K | $1M | $-227.0K | $1M |
| Margin Operasi % | -5683.7% | -11517.1% | -3103.5% | 26109.2% | -4308.3% |
| Laba Bersih | $-70M | $-51M | $-29M | $-59M | $-48M |
| EPS Dilusian | $-1.83 | $-1.67 | $-1.52 | $-8.51 | — |
Neraca
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | — | — | 0.0 | — | — |
| Rasio Lancar | 3.7 | 6.5 | 23.6 | 3.8 | 12.3 |
| Rasio Cepat | 2.4 | 5.3 | 23.3 | 3.6 | 11.8 |
Arus Kas
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | — | $-26M | $-50M | $-45M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 63 pengaju · $2.8M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 18 (+3 vs Kuartal sebelumnya) | 11 (0 vs Kuartal sebelumnya) | 18 (+6 vs Kuartal sebelumnya) | 13 (+1 vs Kuartal sebelumnya) | -325K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Commodore Capital LP | $630.228 | 2.788.620 | 22,77% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $355.769 | 1.574.200 | 12,85% | Saham |
| TWO SIGMA INVESTMENTS, LP | $191.646 | 847.992 | 6,92% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $165.093 | 730.500 | 5,96% | Saham |
| Cubist Systematic Strategies, LLC | $156.033 | 43.953 | 5,64% | Saham |
| Ikarian Capital, LLC | $117.311 | 519.077 | 4,24% | Saham |
| AdvisorShares Investments LLC | $99.133 | 438.643 | 3,58% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $95.542 | 415.400 | 3,45% | Opsi beli |
| TWO SIGMA ADVISERS, LP | $91.165 | 137.732 | 3,29% | Saham |
| LUMINUS MANAGEMENT LLC | $91.104 | 403.115 | 3,29% | Saham |
| ADAR1 Capital Management, LLC | $79.358 | 351.141 | 2,87% | Saham |
| MILLENNIUM MANAGEMENT LLC | $69.292 | 306.600 | 2,50% | Opsi beli |
| GROUP ONE TRADING LLC | $68.791 | 304.385 | 2,49% | Saham |
| Verdad Advisers, LP | $66.296 | 293.343 | 2,39% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $64.588 | 285.682 | 2,33% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $49.200 | 217.700 | 1,78% | Saham |
| TUDOR INVESTMENT CORP ET AL | $37.742 | 167.000 | 1,36% | Opsi beli |
| JANE STREET GROUP, LLC | $37.251 | 164.827 | 1,35% | Saham |
| CITADEL ADVISORS LLC | $33.674 | 149.000 | 1,22% | Opsi beli |
| BOOTHBAY FUND MANAGEMENT, LLC | $30.413 | 134.571 | 1,10% | Saham |
| STATE STREET CORP | $27.372 | 121.114 | 0,99% | Saham |
| XTX Topco Ltd | $26.754 | 118.380 | 0,97% | Saham |
| NORTHERN TRUST CORP | $18.266 | 80.823 | 0,66% | Saham |
| JANE STREET GROUP, LLC | $17.289 | 76.500 | 0,62% | Opsi beli |
| STEMPOINT CAPITAL LP | $17.276 | 616.749 | 0,62% | Saham |
| CITADEL ADVISORS LLC | $15.558 | 68.839 | 0,56% | Saham |
| DIADEMA PARTNERS LP | $13.040 | 57.700 | 0,47% | Opsi beli |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $10.189 | 44.300 | 0,37% | Opsi jual |
| OSAIC HOLDINGS, INC. | $9.234 | 40.162 | 0,33% | Saham |
| Confluence Wealth Services, Inc. | $7.370 | 32.610 | 0,27% | Saham |
| VANGUARD GROUP INC | $7.156 | 10.809 | 0,26% | Saham |
| Scientech Research LLC | $6.844 | 30.283 | 0,25% | Saham |
| StoneX Group Inc. | $6.621 | 10.840 | 0,24% | Saham |
| R Squared Ltd | $6.270 | 27.745 | 0,23% | Saham |
| Kestra Advisory Services, LLC | $5.876 | 26.000 | 0,21% | Saham |
| JANE STREET GROUP, LLC | $5.537 | 24.500 | 0,20% | Opsi jual |
| HighTower Advisors, LLC | $4.662 | 20.628 | 0,17% | Saham |
| Tower Research Capital LLC (TRC) | $4.099 | 18.136 | 0,15% | Saham |
| BANK OF AMERICA CORP /DE/ | $3.745 | 16.570 | 0,14% | Saham |
| Truvestments Capital LLC | $3.512 | 15.540 | 0,13% | Saham |
| CITADEL ADVISORS LLC | $3.413 | 15.100 | 0,12% | Opsi jual |
| Farther Finance Advisors, LLC | $3.390 | 15.000 | 0,12% | Saham |
| SIMPLEX TRADING, LLC | $3.230 | 14.295 | 0,12% | Saham |
| DEUTSCHE BANK AG\ | $2.760 | 12.000 | 0,10% | Saham |
| Vanguard Global Advisers, LLC | $2.443 | 10.809 | 0,09% | Saham |
| UBS Group AG | $2.260 | 10.000 | 0,08% | Saham |
| Performa Ltd (US), LLC | $1.243 | 5.500 | 0,04% | Saham |
| RAYMOND JAMES FINANCIAL INC | $1.130 | 5.000 | 0,04% | Saham |
| CITIGROUP INC | $864 | 3.822 | 0,03% | Saham |
| CWM, LLC | $333 | 582 | 0,01% | Saham |
| Persistent Asset Partners Ltd | $290 | 48 | 0,01% | Opsi beli |
| ACADIAN ASSET MANAGEMENT LLC | $178 | 794.579 | 0,01% | Saham |
| Integrated Wealth Concepts LLC | $126 | 556 | 0,00% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $80 | 114 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $65 | 289 | 0,00% | Saham |
| JPMORGAN CHASE & CO | $50 | 66 | 0,00% | Saham |
| MORGAN STANLEY | $30 | 132 | 0,00% | Saham |
| Virtu Financial LLC | $15 | 66.021 | 0,00% | Saham |
| GSA CAPITAL PARTNERS LLP | $12 | 54.584 | 0,00% | Saham |
| Fairman Group, LLC | $7 | 29 | 0,00% | Saham |
| BlackRock, Inc. | $1 | 3 | 0,00% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $1 | 6 | 0,00% | Saham |
| ROYAL BANK OF CANADA | $0 | 500 | 0,00% | Saham |
Orang dalam perusahaan 6 orang dalam · 3 pejabat · 2 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Shawn Singh | President and CEO | 30 Juni 2026 A | 54.846 | 0 | 0 | $0 |
| Nick B. Tressler | Chief Financial Officer | 30 Juni 2026 A | 11.712 | 0 | 0 | $0 |
| Reid G. Adler | Chief Legal Officer | 30 Juni 2026 A | 60.868 | 0 | 0 | $0 |
| Douglas J Williamson | Direktur | 29 Juli 2026 A | — | 0 | 0 | $0 |
| CATO HOLDING CO | Pemilik 10% | 15 Des. 2011 P | 3.310.836 | 0 | 0 | $0 |
| Platinum Long Term Growth VII, LLC | — | 22 Des. 2011 J | 1.558.862 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 5 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| 12 Agu 2022 | — | Pengajuan awal | — | SEC | |
| Growth Equity Opportunities 17, LLC, New Enterprise Associates 17, L.P., NEA Partners 17, L.P., NEA 17 GP, LLC, Forest Baskett, Ali Behbahani, Carmen Chang, Anthony A. Florence, Jr., Liza Landsman, Mohamad H. Makhzoumi, Joshua Makower, Edward T. Mathers, Scott D. Sandell, Peter W. Sonsini, Paul Walker, Rick Yang ×2 pengajuan | 29 April 2021 | — | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 27 Juli 2011 | — | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 27 Juli 2011 | — | Pengajuan awal | Investasi pasif | SEC |
| Cato Holding Company, Allen E. Cato, Ph.D., M.D. | 14 Juni 2011 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 2 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.