TRNR Interactive Strength Inc. - Common Stock
NASDAQ · Leisure Products · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 14, 2026
$2,21
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$2,10rendah 52m
$261,10tinggi 52m
Kapitalisasi Pasar (MRQ)
$1M
P/E (TTM)
-0.0
EPS (TTM)
$-195.51
Pendapatan (TTM)
$21M
lencana Anda
Rentang 52M
$2–$261
Peringkat Analis
BUY
Target Harga
$10
P/E
-0.0
ROE
-336.8%
Margin Laba Bersih
-159.2%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
TRNR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$2.21
Kapitalisasi Pasar (MRQ)
$1M
P/E (TTM)
-0.0
EPS (TTM)
$-195.51
Pendapatan (TTM)
$21M
ROE (TTM)
-336.8%
Rentang 52M
$2–$261
TRNR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 30 Juni 2026 | 1-for-7 | Terbalik |
| 24 Feb. 2026 | 1-for-10 | Terbalik |
| 27 Juni 2025 | 1-for-10 | Terbalik |
| 11 Nov. 2024 | 1-for-100 | Terbalik |
| 14 Juni 2024 | 1-for-40 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$12M2022-12-31 → 2025-12-31
EPS$-171.772022-12-31 → 2025-12-31
Arus Kas Bebas$-11M2025-12-31 → 2025-12-31
Margin bersih-159.2%2025-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | TRNR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -0.0rata-rata 5T ≈-0.7 | ≈-0.7 | · | · | |
| P/S (TTM) | 0.1 | · | 0.2 | Kurang nilai | |
| P/B (MRQ) | 0.3 | · | · | · | |
| Price / FCF (Harga / FCF) | -0.8 | · | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | -0.8 | · | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | -0.1 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | TRNR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 30.1% | · | 37.5% | Tingkat teratas | |
| Margin Operasi (TTM) | -72.7% | · | -50.7% | Sejajar | |
| EBITDA Margin (Margin EBITDA) | -172.2% | · | -50.7% | Sejajar | |
| Pretax Margin (Margin Sebelum Pajak) | -207.9% | · | · | · | |
| Margin Laba Bersih (TTM) | -159.2% | · | -52.8% | Lemah | |
| ROA (TTM) | -46.3% | · | -40.9% | Lemah | |
| ROE (TTM) | -336.8% | · | -77.2% | Lemah | |
| ROIC | -310.8% | · | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | TRNR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 0.2 | · | 0.6 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.1 | · | 0.3 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | TRNR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 114.3%rata-rata 5T ≈204.9% | ≈204.9% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 156.8% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | TRNR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.3 | · | 0.7 | Lemah | |
| Inventory Turnover (Perputaran Persediaan) | 1.5 | · | 4.9 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 5.7 | · | 5.7 | Sejajar | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$160.1K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-36.8%
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 14, 2026 | $-17.37 | $-20.06 | 13.4% |
| 31 Maret 2026 | Mei 20, 2026 | $-71.68 | $-223.12 | 67.9% |
| 31 Des. 2025 | $-1107.47 | $-216.34 | -411.9% | |
| 30 Sep. 2025 | $-217.70 | $-502.66 | 56.7% | |
| 30 Juni 2025 | $-137.90 | $-1350.17 | 89.8% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $12M | $5M | $962.0K | $681.0K | |
| Cost of Revenue | $11M | $8M | $6M | $10M | |
| Gross Profit | $913.0K | $-3M | $-6M | $-9M | |
| R&D Expense | $3M | $7M | $10M | $20M | |
| SG&A Expense | $16M | $18M | $37M | $19M | |
| Operating Expenses | $21M | $26M | $49M | $45M | |
| Operating Income | $-20M | $-29M | $-54M | $-54M | |
| Other Non-op | $-1M | $-956.0K | $1.0K | $-4M | |
| Pretax Income | $-24M | $-35M | $-51M | $-58M | |
| Income Tax | $0 | $0 | $0 | $0 | |
| Net Income | $-24M | $-35M | $-51M | $-58M | |
| EPS (Basic) | $-171.77 | $-16328.50 | $-16614.85 | $-119.49 | |
| EPS (Diluted) | $-171.77 | $-16328.50 | $-16614.85 | $-119.49 | |
| Shares (Basic) | 139,536 | 2,139 | 3,092 | 487,276 | |
| Shares (Diluted) | 139,536 | 2,139 | 3,092 | 487,276 | |
| EBITDA | $-20M | · | · | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $512.0K | $138.0K | $0 | $226.0K | |
| Receivables | $3M | $1M | $1.0K | $0 | |
| Inventory | $7M | $7M | $6M | $5M | |
| Prepaid Expense | $860.0K | $810.0K | $933.0K | $1M | |
| Current Assets | $15M | $8M | $5M | $10M | |
| PP&E (Net) | $379.0K | $116.0K | $444.0K | $1M | |
| PP&E (Gross) | $5M | $4M | $3M | $3M | |
| Accum. Depreciation | $4M | $3M | $3M | $2M | |
| Goodwill | $16M | $16M | $0 | · | |
| Intangibles | $8M | $6M | $2M | $4M | |
| Other Non-current Assets | · | · | · | $7M | |
| Total Assets | $47M | $34M | $17M | $24M | |
| Accounts Payable | $9M | $11M | $11M | $8M | |
| Current Liabilities | $31M | $27M | $22M | $24M | |
| Capital Leases | $171.0K | $170.0K | $229.0K | $9.0K | |
| Other Non-current Liabilities | $2M | $0 | $0 | · | |
| Total Liabilities | $38M | $27M | $22M | $27M | |
| Long-term Debt | · | $11M | $10M | · | |
| Common Stock | $0 | $8.0K | $7.0K | $4.0K | |
| Paid-in Capital | $234M | $210M | $161M | $112M | |
| Retained Earnings | $-228M | $-203M | $-167M | $-116M | |
| Treasury Stock | $0 | · | · | · | |
| AOCI | $113.0K | $183.0K | $100.0K | $365.0K | |
| Stockholders' Equity | $6M | $7M | $-6M | $-3M | |
| Liabilities + Equity | $47M | $34M | $17M | $24M | |
| Shares Outstanding | 43,930 | 14,021 | 3,548 | 2,450,922 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $3M | $10M | $30M | $6M | |
| Deferred Tax | $0 | $0 | $0 | $0 | |
| Amort. of Intangibles | $3M | $6M | $6M | $5M | |
| Operating Cash Flow | $-10M | $-15M | $-15M | $-36M | |
| CapEx | $94.0K | $0 | $0 | $577.0K | |
| Investing Cash Flow | $-54M | $-2M | $-1M | $-8M | |
| Stock Issued | · | $0 | $4M | $3M | |
| Financing Cash Flow | $65M | $16M | $17M | $42M | |
| Net Change in Cash | $374.0K | $138.0K | $-226.0K | $-1M | |
| Free Cash Flow | $-11M | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 7.9% | · | · | · | |
| Operating Margin | -172.2% | · | · | · | |
| Net Margin | -207.9% | · | · | · | |
| Pretax Margin | -207.9% | · | · | · | |
| EBITDA Margin | -172.2% | · | · | · | |
| ROA | -59.2% | · | · | · | |
| ROE | -211.5% | · | · | · | |
| ROIC | -310.8% | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.5 | · | · | · | |
| Quick Ratio | 0.1 | · | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | · | |
| Inventory Turnover | 1.5 | · | · | · | |
| Receivables Turnover | 5.7 | · | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Book Value / Share | $20.78 | · | · | · | |
| Revenue / Share | $82.63 | · | · | · | |
| Cash Flow / Share | $-74.60 | · | · | · | |
| Cash / Share | $1.67 | · | · | · | |
| EPS (TTM) | $-171.77 | $-16328.50 | $-16614.85 | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 114.3% | 459.2% | 41.3% | · | |
| Revenue CAGR 3Y | 156.8% | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $12M | $5M | $962.0K | · | |
| Net Income TTM | $-24M | $-35M | $-51M | · | |
| Market Cap | $3M | · | · | · | |
| P/E | -0.0 | -0.0 | -2.1 | · | |
| P/S | 0.2 | · | · | · | |
| P/B | 0.4 | · | · | · | |
| P / Cash Flow | -0.3 | · | · | · | |
| P / FCF | -0.3 | · | · | · | |
| Earnings Yield | -2004.3% | -57293.0% | -48.3% | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7M | $5M | $4M | $5M | $1M | $1M | $2M | $2M | $621.0K | $363.0K | $183.0K | $306.0K | $316.0K | $157.0K | $194.0K | $201.0K | |
| Cost of Revenue | $3M | $4M | $4M | $4M | $1M | $2M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $3M | $3M | |
| Gross Profit | $3M | $2M | $586.0K | $825.0K | $-194.0K | $-304.0K | $-410.0K | $-288.0K | $-880.0K | $-1M | $-2M | $-1M | $-1M | $-2M | $-3M | $-2M | |
| R&D Expense | $415.0K | $438.0K | $464.0K | $404.0K | $779.0K | $1M | $279.0K | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $5M | $5M | |
| SG&A Expense | $4M | $4M | $464.0K | $6M | $5M | $4M | $3M | $5M | $4M | $6M | $7M | $6M | $8M | $16M | $8M | $6M | |
| Operating Expenses | $7M | $6M | $2M | $7M | $6M | $6M | $4M | $7M | $7M | $8M | $10M | $9M | $11M | $20M | $13M | $12M | |
| Operating Income | $-3M | $-4M | $-2M | $-6M | $-6M | $-6M | $-4M | $-8M | $-8M | $-9M | $-11M | $-10M | $-12M | $-21M | $-16M | $-15M | |
| Other Non-op | $-2M | $-2M | $90.0K | $-56.0K | $-927.0K | $-111.0K | $267.0K | $256.0K | $-1M | $-370.0K | $-24.0K | $-179.0K | $87.0K | $117.0K | $-3M | $-417.0K | |
| Pretax Income | · | $-11M | $-10M | $-5M | $-2M | $-7M | $-6M | $-7M | $-11M | $-11M | $-11M | $-10M | $-14M | $-16M | $-19M | $-15M | |
| Income Tax | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-7M | $-11M | $-10M | $-5M | $-2M | $-7M | $-6M | $-7M | $-11M | $-11M | $-11M | $-10M | $-14M | $-16M | $-19M | $-15M | |
| EPS (Basic) | $-17.37 | $-10.24 | $-164.79 | $-3.11 | $-149.29 | $-173.58 | $5364.12 | $-1534.56 | $-17476.24 | $-2681.82 | $-16542.63 | $-29.35 | $-40.78 | $-2.09 | $-21.06 | $-30.16 | |
| EPS (Diluted) | $-17.37 | $-10.24 | $-164.79 | $-3.11 | $-149.29 | $-173.58 | $5364.12 | $-1534.56 | $-17476.24 | $-2681.82 | $-16542.63 | $-29.35 | $-40.78 | $-2.09 | $-21.06 | $-30.16 | |
| Shares (Basic) | 408,871 | 1,049,454 | · | 1,682,660 | 14,602 | 38,041 | · | 4,653 | 609 | 4,249 | · | 354,656 | 333,519 | 7,653,940 | · | 489,132 | |
| Shares (Diluted) | 408,871 | 1,049,454 | · | 1,682,660 | 14,602 | 38,041 | · | 4,653 | 609 | 4,249 | · | 354,656 | 333,519 | 7,653,940 | · | 489,132 | |
| EBITDA | $-3M | $-4M | · | $-6M | $-6M | $-6M | · | $-8M | $-8M | $-9M | · | $-10M | $-12M | $-21M | · | · |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $959.0K | $5M | $512.0K | $845.0K | $582.0K | $2M | $138.0K | $2M | $156.0K | $0 | $0 | $30.0K | $1M | $1M | $226.0K | · | |
| Receivables | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $519.0K | $259.0K | $177.0K | $1.0K | $7.0K | $14.0K | $11.0K | $0 | · | |
| Inventory | $8M | $8M | $7M | $8M | $6M | $6M | $7M | $8M | $9M | $9M | $6M | $5M | $5M | $5M | $5M | · | |
| Prepaid Expense | $833.0K | $1M | $860.0K | $2M | $763.0K | $858.0K | $810.0K | $684.0K | $652.0K | $798.0K | $933.0K | $962.0K | $1M | $1M | $1M | · | |
| Current Assets | $10M | $14M | $15M | $17M | $15M | $11M | $8M | $10M | $8M | $9M | $5M | $6M | $9M | $8M | $10M | · | |
| PP&E (Net) | $625.0K | $436.0K | $379.0K | $327.0K | $66.0K | $80.0K | $116.0K | $164.0K | $237.0K | $392.0K | $444.0K | $583.0K | $810.0K | $1M | $1M | · | |
| PP&E (Gross) | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | · | |
| Accum. Depreciation | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | · | |
| Goodwill | $21M | $21M | $16M | $15M | $13M | $13M | $13M | $14M | $14M | $13M | $0 | · | · | · | · | · | |
| Intangibles | $16M | $17M | $8M | $8M | $5M | $6M | $6M | $7M | $8M | $8M | $2M | $3M | $3M | $3M | $4M | · | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | $7M | · | · | |
| Total Assets | $57M | $61M | $47M | $85M | $86M | $38M | $34M | $38M | $38M | $40M | $17M | $18M | $22M | $26M | $24M | · | |
| Accounts Payable | $8M | $9M | $9M | $9M | $5M | $8M | $11M | $13M | $14M | $13M | $11M | $9M | $8M | $8M | $8M | · | |
| Current Liabilities | $49M | $36M | $31M | $31M | $22M | $21M | $27M | $27M | $36M | $39M | $22M | $18M | $16M | $24M | $24M | · | |
| Capital Leases | $134.0K | $152.0K | $171.0K | $188.0K | $138.0K | $154.0K | $170.0K | $210.0K | $265.0K | $348.0K | $229.0K | $243.0K | $257.0K | $0 | $9.0K | · | |
| Other Non-current Liabilities | $4M | $3M | $2M | $2M | $2M | · | $0 | $1M | $1M | · | · | · | · | · | · | · | |
| Total Liabilities | $53M | $53M | $38M | $68M | $70M | $24M | $27M | $32M | $37M | $40M | $22M | $19M | $17M | $25M | $27M | · | |
| Long-term Debt | · | · | · | $46M | $55M | $11M | · | $14M | · | · | $10M | · | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | $14M | $18M | $19M | · | · | · | · | · | · | |
| Common Stock | $2.0K | $2.0K | $0 | $10.0K | $10.0K | $9.0K | $8.0K | $8.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $4.0K | · | |
| Paid-in Capital | $247M | $244M | $234M | $232M | $228M | $223M | $210M | $203M | $189M | $178M | $161M | $155M | $150M | $132M | $112M | · | |
| Retained Earnings | $-245M | $-238M | $-228M | $-217M | $-212M | $-209M | $-203M | $-197M | $-189M | $-178M | $-167M | $-156M | $-145M | $-131M | $-116M | · | |
| Treasury Stock | $199.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-2.0K | $-24.0K | $113.0K | $247.0K | $227.0K | $204.0K | $183.0K | $-105.0K | $137.0K | $139.0K | $100.0K | $286.0K | $114.0K | $250.0K | $365.0K | · | |
| Stockholders' Equity | $3M | $6M | $6M | $15M | $16M | $14M | $7M | $6M | $413.0K | $-3M | $-6M | $-274.0K | $5M | $1M | $-3M | · | |
| Liabilities + Equity | $57M | $61M | $47M | $85M | $86M | $38M | $34M | $38M | $38M | $40M | $17M | $18M | $22M | $26M | $24M | · | |
| Shares Outstanding | 514,467 | 2,057,018 | 307,516 | 2,079,510 | 1,409,044 | 7,953,570 | 14,021 | 17,170,456 | 1,172,777 | 19,433,801 | 3,548 | 14,178,514 | 14,178,514 | 11,774,279 | 2,450,922 | · |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $826.0K | $394.0K | $-2M | $401.0K | $3M | $2M | $804.0K | $3M | $3M | $3M | $6M | $5M | $4M | $15M | $2M | $4M | |
| Amort. of Intangibles | $1M | $817.0K | $644.0K | $698.0K | $795.0K | $876.0K | $972.0K | $1M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Operating Cash Flow | $-3M | $-3M | $-2M | $-2M | $-2M | $-4M | $-6M | $-4M | $-2M | $-3M | $-2M | $-2M | $-6M | $-5M | $-6M | $-6M | |
| CapEx | $237.0K | $97.0K | · | · | $0 | $0 | · | · | · | · | · | $0 | $0 | $0 | $76.0K | $225.0K | |
| Investing Cash Flow | $-741.0K | $4M | $-247.0K | $-3M | $-49M | $-2M | $-268.0K | $0 | $303.0K | $-2M | $-275.0K | $-278.0K | $-452.0K | $-416.0K | $596.0K | $-2M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $-96.0K | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $4M | $566.0K | $-3.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $4M | · | · | |
| Financing Cash Flow | $-12.0K | $3M | $2M | $3M | $52M | $8M | $3M | $6M | $2M | $5M | $2M | $969.0K | $8M | $6M | $5M | $-42.0K | |
| Net Change in Cash | $-4M | $4M | $-333.0K | $-2M | $625.0K | $2M | $-2M | $2M | $156.0K | $0 | $-30.0K | $-1M | $353.0K | $824.0K | $-434.0K | $-9M | |
| Free Cash Flow | · | $-3M | · | · | · | · | · | · | · | · | · | · | · | $-5M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 48.4% | 31.3% | · | 17.1% | -15.9% | -22.4% | · | -14.3% | -141.7% | -330.6% | · | -367.0% | -360.1% | -1051.6% | · | · | |
| Operating Margin | -50.7% | -77.6% | · | -125.3% | -477.8% | -465.5% | · | -385.0% | -1269.2% | -2600.8% | · | -3292.5% | -3777.8% | -13510.2% | · | · | |
| Net Margin | -106.9% | -209.0% | · | -108.6% | -178.8% | -487.0% | · | -354.6% | -1712.9% | -3138.8% | · | -3401.3% | · | -10166.2% | · | · | |
| Pretax Margin | · | -209.0% | · | -108.6% | -178.8% | -487.0% | · | -354.6% | -1712.9% | -3138.8% | · | -3401.3% | -4304.4% | -10166.2% | · | · | |
| EBITDA Margin | -50.7% | -77.6% | · | -125.3% | -477.8% | -465.5% | · | -385.0% | -1269.2% | -2600.8% | · | -3292.5% | -3777.8% | -13510.2% | · | · | |
| ROA | -10.0% | -21.8% | · | -8.5% | -3.5% | -17.1% | · | -25.5% | -35.8% | -34.9% | · | -113.9% | · | -123.9% | · | · | |
| ROE | -72.4% | -110.6% | · | -50.7% | -26.1% | -122.1% | · | -258.8% | -392.2% | 1196.2% | · | 7597.1% | · | -3078.3% | · | · | |
| ROIC | · | -70.3% | · | -40.6% | -35.8% | -45.9% | · | -39.0% | -42.5% | -58.4% | · | 3677.0% | -238.2% | -2045.4% | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.2 | 0.4 | · | 0.6 | 0.7 | 0.5 | · | 0.4 | 0.2 | 0.2 | · | 0.3 | 0.5 | 0.3 | · | · | |
| Quick Ratio | 0.1 | 0.2 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.0 | · | · | |
| Debt / Equity | · | · | · | · | · | · | · | 2.4 | 43.9 | -6.5 | · | · | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | 0.7 | · | · | · | · | · | · | · | · |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | |
| Inventory Turnover | 0.5 | 0.5 | · | 0.5 | 0.2 | 0.2 | · | 0.4 | 0.2 | 0.2 | · | 0.6 | 0.6 | 0.8 | · | · | |
| Receivables Turnover | 2.7 | 2.4 | · | 3.3 | 1.2 | 1.4 | · | 7.7 | 4.5 | 3.9 | · | 87.4 | 45.1 | 28.5 | · | · |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.50 | $2.76 | · | $7.14 | $11.55 | $1.73 | · | $0.34 | $0.35 | $-0.15 | · | $-0.02 | $0.35 | $0.09 | · | · | |
| Revenue / Share | $16.26 | $4.90 | · | $2.86 | $1.19 | $0.36 | · | $0.43 | $1.02 | $0.02 | · | $0.02 | $0.02 | $0.02 | · | · | |
| Cash Flow / Share | · | $-2.47 | · | · | · | $-0.93 | · | · | · | $-0.17 | · | · | · | $-0.62 | · | · | |
| Cash / Share | $1.86 | $2.30 | · | $0.41 | $0.41 | $0.28 | · | $0.13 | $0.13 | $0.00 | · | $0.00 | $0.10 | $0.09 | · | · | |
| EPS (TTM) | $-195.51 | $-327.43 | · | $5038.14 | $3506.69 | $-13820.26 | · | $-38235.25 | $-36730.04 | $-19294.58 | · | $-93.28 | $-94.09 | $-77.77 | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $21M | $15M | · | $10M | $7M | $6M | · | $3M | $1M | $1M | · | $973.0K | $868.0K | $649.0K | · | · | |
| Net Income TTM | $-33M | $-28M | · | $-20M | $-22M | $-30M | · | $-41M | $-44M | $-47M | · | $-59M | $-63M | $-61M | · | · | |
| Market Cap | $2M | $3M | · | $7M | $8M | $98M | · | $2.80B | $1.65B | $202.11B | · | $771.31B | $1.58T | · | · | · | |
| Enterprise Value | · | · | · | · | · | · | · | $2.81B | $1.67B | $202.13B | · | · | · | · | · | · | |
| P/E | -0.0 | -0.0 | · | 0.0 | 0.0 | -0.0 | · | -0.0 | -0.0 | -0.5 | · | -583.2 | -1186.1 | · | · | · | |
| P/S | 0.1 | 0.2 | · | 0.7 | 1.2 | 15.4 | · | 879.8 | 1122.6 | 173040.7 | · | 792714.5 | 1822951.8 | · | · | · | |
| P/B | 0.7 | 0.5 | · | 0.5 | 0.5 | 7.1 | · | 483.2 | 4003.9 | -68698.7 | · | -2815004.2 | 315769.7 | · | · | · | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | · | · | 876147.4 | · | · | · | |
| P / Cash Flow | · | -1.1 | · | · | · | -27.6 | · | · | · | -68304.0 | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 883.6 | 1134.8 | 173057.1 | · | · | · | · | · | · | |
| Earnings Yield | -4151.0% | -23900.0% | · | 151751.2% | 60046.1% | -112359.8% | · | -23457.2% | -2605.0% | -185.5% | · | -0.17% | -0.08% | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Pendapatan | $12M | $5M | $962.0K | $681.0K |
| Margin Kotor % | 7.9% | · | · | · |
| Margin Operasi % | -172.2% | · | · | · |
| Laba Bersih | $-24M | $-35M | $-51M | $-58M |
| EPS Dilusian | $-171.77 | $-16328.50 | $-16614.85 | $-119.49 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Rasio Lancar | 0.5 | · | · | · |
| Rasio Cepat | 0.1 | · | · | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Arus Kas Bebas | $-11M | · | · | · |
Pemilik institusional (13F) 2 pengaju · $13K total · Per tanggal 31 Maret 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
2
Nilai yang dipegang
$13K
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $12.523 | 14.612 | 99,83% | Saham |
| CWM, LLC | $21 | 15 | 0,17% | Saham |
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| block.one, block.one Investments 1, Brendan Francis Blumer, Kokuei Yuan, Andrew Bliss, Stephen Ellis ×2 pengajuan | 14 Agu 2024 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 7 orang dalam · 4 pejabat · 5 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Trent Alexander Ward | Chief Executive Officer | 20 Des. 2023 A | · | 0 | 0 | $0 |
| Michael Madigan | Chief Financial Officer | 20 Des. 2023 A | · | 0 | 0 | $0 |
| Deepak Manu Mulchandani | Chief Technology Officer | 20 Des. 2023 A | · | 0 | 0 | $0 |
| Interactive Strength, Inc. | Chief Technology Officer | 20 Des. 2023 A | · | 0 | 0 | $0 |
| Aaron Ngoc Dung Weaver | Direktur | 7 Juni 2023 A | · | 0 | 0 | $0 |
| Touw Kirsten Bartok | Direktur | 7 Juni 2023 A | 12.172 | 0 | 0 | $0 |
| Bradley James Wickens | Pemilik 10% | 1 Juni 2023 P | 1.704.891 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
TRNR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 8 analis
BELI
Target median
$10.00
+352,5%
2 25,0%
Beli Kuat
5 62,5%
Beli
1 12,5%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
2 analis · 2026-09-28Target rata-rata $10.00 +352,5%
← Di bawah semua target
Harga saat ini $2.21
Rendah$8.00
Rata-rata$10.00
Tinggi$12.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 14, 2026