VEEE Twin Vee PowerCats Co. - Common Stock
NASDAQ · Leisure Products · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 6, 2026
$10,87
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,16rendah 52m
$55,49tinggi 52m
Kapitalisasi Pasar (MRQ)
$6M
P/E (TTM)
-0.5
EPS (TTM)
$-20.42
Pendapatan (TTM)
$14M
lencana Anda
Rentang 52M
$0–$55
Peringkat Analis
BUY
Target Harga
$74
P/E
-0.5
ROE
-62.6%
Margin Laba Bersih
-76.3%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
VEEE Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$10.87
Kapitalisasi Pasar (MRQ)
$6M
P/E (TTM)
-0.5
EPS (TTM)
$-20.42
Pendapatan (TTM)
$14M
ROE (TTM)
-62.6%
Rentang 52M
$0–$55
VEEE Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 4 Mei 2026 | 1-for-37 | Terbalik |
| 8 April 2025 | 1-for-10 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$15M2020-12-31 → 2025-12-31
EPS$-4.372020-12-31 → 2025-12-31
Arus Kas Bebas$-9M2021-12-31 → 2025-12-31
Margin bersih-76.3%2021-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | VEEE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -0.5rata-rata 5T ≈-51.6 | ≈-51.6 | · | · | |
| P/S (TTM) | 0.5rata-rata 5T ≈6.6 | ≈6.6 | 0.5 | Kurang nilai | |
| P/B (MRQ) | 0.4rata-rata 5T ≈6.6 | ≈6.6 | 0.7 | Kurang nilai | |
| Harga / FCF (TTM) | -0.7rata-rata 5T ≈-22.6 | ≈-22.6 | · | · | |
| Harga / Arus Kas (TTM) | -0.8rata-rata 5T ≈-43.6 | ≈-43.6 | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 0.0rata-rata 5T ≈6.6 | ≈6.6 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | VEEE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 0.59%rata-rata 5T ≈21.1% | ≈21.1% | 48.9% | Lemah | |
| Margin Operasi (TTM) | -78.1%rata-rata 5T ≈-45.1% | ≈-45.1% | -28.2% | Lemah | |
| Margin EBITDA (TTM) | -64.9%rata-rata 5T ≈-39.5% | ≈-39.5% | -25.0% | Lemah | |
| Margin Laba Bersih (TTM) | -76.3%rata-rata 5T ≈-36.2% | ≈-36.2% | -28.5% | Di bawah rata-rata | |
| ROA (TTM) | -48.1%rata-rata 5T ≈-24.1% | ≈-24.1% | -29.0% | Di bawah rata-rata | |
| ROE (TTM) | -62.6%rata-rata 5T ≈-32.9% | ≈-32.9% | -64.9% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | VEEE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 2.4rata-rata 5T ≈5.0 | ≈5.0 | 2.0 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 0.6rata-rata 5T ≈3.8 | ≈3.8 | 0.8 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | VEEE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 3.0%rata-rata 5T ≈19.2% | ≈19.2% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -22.6%rata-rata 5T ≈6.3% | ≈6.3% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 6.0% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | VEEE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.7rata-rata 5T ≈0.9 | ≈0.9 | 0.9 | Lemah | |
| Inventory Turnover (Perputaran Persediaan) | 5.4rata-rata 5T ≈5.8 | ≈5.8 | 3.4 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$185.2K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2025 | $-0.49 | — | — | |
| 31 Des. 2024 | $-0.35 | — | — | |
| 30 Sep. 2024 | $-0.26 | — | — | |
| 30 Juni 2024 | $-0.13 | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $15M | $14M | $33M | $32M | $16M | $11M | |
| Cost of Revenue | $14M | $15M | $30M | $21M | $9M | $6M | |
| Gross Profit | $1M | $-751.4K | $3M | $11M | $6M | $5M | |
| R&D Expense | · | $586.4K | $1M | $941.5K | $211.1K | $0 | |
| SG&A Expense | $3M | $3M | $4M | $3M | $2M | $872.7K | |
| Operating Expenses | $10M | $14M | $15M | $17M | $8M | $4M | |
| Operating Income | $-9M | $-15M | $-12M | $-6M | $-2M | $720.8K | |
| Other Non-op | $174.0K | $541.9K | $2M | $228.3K | $619.7K | $450.2K | |
| Income Tax | · | · | · | · | · | $0 | |
| Net Income | $-9M | $-11M | $-7M | $-5M | $-1M | $1M | |
| EPS (Basic) | $-4.37 | $-11.01 | $-0.76 | $-0.67 | $-0.19 | $0.29 | |
| EPS (Diluted) | $-4.37 | $-11.01 | $-0.76 | $-0.67 | $-0.19 | $0.29 | |
| Shares (Basic) | 1,968,121 | 1,003,204 | 9,520,000 | 7,624,938 | 5,331,400 | 4,000,000 | |
| Shares (Diluted) | 1,968,121 | 1,003,204 | 9,520,000 | 7,624,938 | 5,331,400 | 4,000,000 | |
| EBITDA | $-7M | $-13M | $-11M | $-6M | $-2M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $7M | $16M | $24M | $7M | $891.8K | |
| Short-term Investments | · | · | $4M | $1M | $3M | · | |
| Receivables | · | · | $80.2K | $14.2K | $5.1K | · | |
| Inventory | $2M | $3M | $5M | $4M | $2M | $936.7K | |
| Prepaid Expense | $227.8K | $196.1K | $463.2K | $882.4K | $903.8K | $350 | |
| Current Assets | $5M | $10M | $27M | $30M | $13M | $2M | |
| PP&E (Net) | $8M | $15M | $12M | $6M | $3M | $1M | |
| PP&E (Gross) | $13M | $19M | $15M | $7M | $3M | $2M | |
| Accum. Depreciation | $5M | $4M | $2M | $1M | $461.1K | $286.9K | |
| Total Assets | $16M | $26M | $40M | $38M | $21M | $5M | |
| Accounts Payable | $1M | $2M | $2M | $2M | $1M | $799.3K | |
| Accrued Liabilities | $714.2K | $794.3K | $1M | $1M | $456.8K | $217.9K | |
| Current Liabilities | $2M | $4M | $4M | $4M | $2M | $1M | |
| Capital Leases | · | · | $436.7K | $919.6K | $1M | $1M | |
| Total Liabilities | $3M | $7M | $8M | $5M | $4M | $3M | |
| Long-term Debt | $499.9K | $499.9K | $499.9K | $499.9K | $499.9K | · | |
| Common Stock | $60 | $1.5K | $9.5K | $9.5K | $7.0K | $4.0K | |
| Paid-in Capital | $47M | $45M | $38M | $36M | $19M | $3M | |
| Retained Earnings | $-34M | $-25M | $-14M | $-7M | $-2M | $-1M | |
| Stockholders' Equity | $13M | $19M | $24M | $28M | $17M | $2M | |
| Liabilities + Equity | $16M | $26M | $40M | $38M | $21M | $5M | |
| Shares Outstanding | 60,647 | 1,487,445 | 9,520,000 | 9,520,000 | 7,000,000 | 4,000,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $1M | $553.8K | $198.5K | $155.7K | |
| Stock-based Comp | $303.1K | $1M | $2M | $1M | $309.8K | · | |
| Other Non-cash | $-308.6K | $1M | $-3M | · | · | · | |
| Operating Cash Flow | $-7M | $-7M | $-7M | $-4M | $-2M | $364.6K | |
| CapEx | $2M | $6M | $5M | $3M | $2M | $525.2K | |
| Investing Cash Flow | $-2M | $-2M | $-7M | $-195.6K | $-8M | $-200.5K | |
| Stock Issued | $3M | · | $7M | $6M | $16M | · | |
| Net Stock Activity | $3M | · | · | $6M | $16M | · | |
| Financing Cash Flow | $2M | $-213.7K | $7M | $21M | $16M | $512.0K | |
| Free Cash Flow | $-9M | $-13M | $-12M | $-8M | $-4M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 8.5% | -5.2% | 29.1% | 33.3% | 39.8% | · | |
| Operating Margin | -59.3% | -101.1% | -35.9% | -18.8% | -10.3% | · | |
| Net Margin | -58.1% | -76.8% | -21.5% | -18.1% | -6.4% | · | |
| EBITDA Margin | -47.5% | -89.0% | -31.8% | -18.8% | -10.3% | · | |
| ROA | -40.9% | -33.6% | -18.4% | -19.7% | -8.1% | · | |
| ROE | -52.7% | -51.7% | -27.7% | -26.4% | -5.9% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.8 | 6.3 | 7.9 | 6.1 | · | |
| Quick Ratio | 0.6 | 2.0 | 5.0 | 6.6 | 4.6 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.4 | 0.9 | 1.1 | 1.3 | · | |
| Inventory Turnover | 5.4 | 4.1 | 5.3 | 7.3 | 6.9 | · | |
| Receivables Turnover | · | · | 708.7 | 3314.1 | 6141.4 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.02 | $1.29 | $2.47 | $2.99 | $2.39 | · | |
| Revenue / Share | $7.53 | $1.43 | $3.51 | $4.20 | $2.96 | · | |
| Cash Flow / Share | $-3.50 | $-0.70 | $-0.73 | $-0.54 | $-0.37 | · | |
| Cash / Share | $0.64 | $0.50 | $1.73 | $2.47 | $1.00 | · | |
| EPS (TTM) | $-4.37 | $-11.01 | $-0.76 | $-0.67 | $-0.19 | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.0% | -57.0% | 4.5% | 102.8% | 42.6% | · | |
| Revenue CAGR 3Y | -22.6% | -3.0% | 44.6% | · | · | · | |
| Revenue CAGR 5Y | 6.0% | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $15M | $14M | $33M | $32M | $16M | · | |
| Net Income TTM | $-9M | $-11M | $-7M | $-5M | $-1M | · | |
| Market Cap | $4M | $82M | $135M | $174M | $281M | · | |
| P/E | -0.4 | -0.5 | -18.7 | -27.3 | -211.1 | · | |
| P/S | 0.3 | 5.7 | 4.0 | 5.4 | 17.8 | · | |
| P/B | 0.3 | 4.3 | 5.7 | 6.1 | 16.8 | · | |
| P / Tangible Book | 0.3 | 4.3 | 5.7 | 6.1 | 16.8 | · | |
| P / Cash Flow | -0.6 | -11.7 | -19.5 | -42.0 | -144.1 | · | |
| P / FCF | -0.4 | -6.1 | -11.2 | -23.2 | -72.2 | · | |
| Earnings Yield | -251.1% | -200.2% | -5.3% | -3.7% | -0.47% | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $4M | $3M | $3M | $5M | $4M | $2M | $3M | $4M | $5M | $8M | $8M | $8M | $9M | $9M | $9M | |
| Cost of Revenue | $3M | $4M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $5M | $8M | $7M | $7M | $7M | $7M | $5M | |
| Gross Profit | $-182.7K | $196.3K | $111.2K | $-45.2K | $654.1K | $537.1K | $-1M | $-145.7K | $202.3K | $277.3K | $116.1K | $605.5K | $935.7K | $2M | $1M | $3M | |
| R&D Expense | · | · | · | · | · | · | $2.5K | $89.4K | $344.8K | $149.7K | $415.6K | $63.9K | $261.5K | $702.6K | $261.2K | $283.9K | |
| SG&A Expense | $600.1K | $860.6K | $647.8K | $650.7K | $605.3K | $598.6K | $881.2K | $764.8K | $756.0K | $694.0K | $812.4K | $984.9K | $914.4K | $1M | $732.2K | $707.3K | |
| Operating Expenses | $3M | $2M | $3M | $3M | $2M | $2M | $3M | $3M | $5M | $3M | $4M | $3M | $4M | $4M | $5M | $4M | |
| Operating Income | $-3M | $-2M | $-3M | $-3M | $-2M | $-2M | $-4M | $-3M | $-5M | $-3M | $-4M | $-3M | $-3M | $-2M | $-4M | $-857.0K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $52.9K | |
| Other Non-op | $123.5K | $41.7K | $62.3K | $21.2K | $21.7K | $68.9K | $92.1K | $101.9K | $139.9K | $208.0K | $188.1K | $335.4K | $1M | $541.1K | $468.4K | $-30.1K | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | · | |
| Net Income | $-3M | $-2M | $-3M | $-3M | $-2M | $-2M | $-1M | $-3M | $-5M | $-2M | $-3M | $-2M | $-1M | $-1M | $-3M | $-887.1K | |
| EPS (Basic) | $-5.07 | $-12.93 | $-1.19 | $-1.23 | $-32.22 | $-40.05 | $-3.51 | $-2.64 | $-3.09 | $-1.77 | $-0.30 | $-0.20 | $-0.14 | $-0.12 | $-0.32 | $-0.10 | |
| EPS (Diluted) | $-5.07 | $-12.93 | $-1.19 | $-1.23 | $-32.22 | $-40.05 | $-3.51 | $-2.64 | $-3.09 | $-1.77 | $-0.30 | $-0.20 | $-0.14 | $-0.12 | · | · | |
| Shares (Basic) | 571,161 | 161,925 | · | 2,237,299 | 51,339 | 40,201 | · | 952,000 | 952,000 | 952,000 | · | 9,520,000 | 9,520,000 | 9,520,000 | · | 7,013,478 | |
| Shares (Diluted) | 571,161 | 161,925 | · | 2,237,299 | 51,339 | 40,201 | · | 952,000 | 952,000 | 952,000 | · | 9,520,000 | 9,520,000 | 9,520,000 | · | · | |
| EBITDA | $-3M | $-2M | · | $-2M | $-1M | $-1M | · | $-3M | $-4M | $-2M | · | $-2M | $-3M | $-2M | · | $-857.0K |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $5M | $1M | $3M | $6M | $5M | $7M | $11M | $14M | $16M | $16M | $12M | $26M | $21M | $24M | $20M | |
| Short-term Investments | · | · | · | · | · | · | · | $0 | $995.2K | $982.6K | $4M | $11M | $999.6K | $1M | $1M | · | |
| Receivables | $243.1K | $583.3K | · | · | · | $198.8K | · | $129.5K | $115.8K | $90.9K | $80.2K | $508.5K | $570.1K | $625.3K | $14.2K | $1.6K | |
| Inventory | $3M | $3M | $2M | $2M | $3M | $2M | $3M | $3M | $4M | $4M | $5M | $8M | $6M | $5M | $4M | $4M | |
| Prepaid Expense | $263.1K | $287.4K | $227.8K | $251.2K | $200.6K | $194.5K | $196.1K | $548.1K | $185.3K | $417.3K | $463.2K | $550.3K | $454.8K | $618.6K | $882.4K | $2M | |
| Current Assets | $9M | $10M | $5M | $10M | $13M | $12M | $10M | $15M | $20M | $22M | $27M | $33M | $34M | $29M | $30M | $26M | |
| PP&E (Net) | $7M | $8M | $8M | $9M | $9M | $11M | $15M | $14M | $14M | $14M | $12M | $10M | $10M | $6M | $6M | $5M | |
| PP&E (Gross) | $13M | $13M | $13M | $13M | $13M | $15M | $19M | $18M | $17M | $17M | $15M | $12M | $11M | $7M | $7M | $6M | |
| Accum. Depreciation | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $1M | $1M | $830.1K | |
| Total Assets | $21M | $23M | $16M | $19M | $22M | $24M | $26M | $30M | $34M | $36M | $40M | $44M | $46M | $37M | $38M | $35M | |
| Accounts Payable | $1M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $1M | $2M | $4M | $2M | $3M | $2M | $2M | |
| Accrued Liabilities | $1M | $1M | $714.2K | $599.0K | $926.6K | $951.8K | $794.3K | $1M | $1M | $697.8K | $1M | $965.5K | $1M | $629.2K | $1M | $538.3K | |
| Current Liabilities | $4M | $3M | $2M | $2M | $3M | $3M | $4M | $4M | $5M | $3M | $4M | $5M | $5M | $4M | $4M | $4M | |
| Capital Leases | $2M | $2M | · | · | · | · | · | $109.3K | $218.6K | $327.7K | $436.7K | $540.5K | $667.2K | $793.6K | $919.6K | $949.5K | |
| Total Liabilities | $6M | $6M | $3M | $3M | $4M | $6M | $7M | $7M | $8M | $6M | $8M | $9M | $8M | $5M | $5M | $5M | |
| Long-term Debt | $499.9K | $499.9K | $499.9K | $499.9K | $499.9K | $499.9K | · | $499.9K | $499.9K | $499.9K | · | $499.9K | $499.9K | $499.9K | · | $499.9K | |
| Common Stock | $571 | $529 | $2.2K | $2.2K | $2.2K | $1.5K | $1.5K | $9.5K | $9.5K | $9.5K | $9.5K | $9.5K | $9.5K | $9.5K | $9.5K | $7.0K | |
| Paid-in Capital | $53M | $53M | $47M | $47M | $47M | $45M | $45M | $39M | $39M | $38M | $38M | $37M | $37M | $36M | $36M | $29M | |
| Retained Earnings | $-39M | $-36M | $-34M | $-31M | $-29M | $-27M | $-25M | $-21M | $-19M | $-16M | $-14M | $-12M | $-10M | $-8M | $-7M | $-4M | |
| Stockholders' Equity | $14M | $17M | $13M | $16M | $19M | $18M | $19M | $17M | $20M | $22M | $24M | $26M | $27M | $28M | $28M | $30M | |
| Liabilities + Equity | $21M | $23M | $16M | $19M | $22M | $24M | $26M | $30M | $34M | $36M | $40M | $44M | $46M | $37M | $38M | $35M | |
| Shares Outstanding | 571,161 | 529,330 | 2,237,299 | 2,237,299 | 2,237,299 | 1,487,445 | 1,487,445 | 9,520,000 | 9,520,000 | 9,520,000 | 9,520,000 | 9,520,000 | 9,520,000 | 9,520,000 | 9,520,000 | 7,020,000 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $459.1K | $467.2K | $447.2K | $419.8K | $425.6K | $441.7K | $444.5K | $440.5K | $435.0K | $425.3K | $508.7K | $341.8K | $284.6K | $218.3K | $181.2K | $172.6K | |
| Stock-based Comp | $55.1K | $74.9K | $123.6K | $63.9K | $59.6K | $56.0K | $154.2K | $278.9K | $317.7K | $426.3K | $465.9K | $464.6K | $489.4K | $483.0K | $634.4K | $287.6K | |
| Other Non-cash | · | $-108.8K | · | · | · | $-623.7K | · | · | · | $-915.3K | · | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $-2M | $-2M | $-3M | $-745.6K | $-2M | $-2M | $-2M | $-482.1K | $-2M | $-4.6K | $-4M | $-1M | $-2M | $-2M | $-1M | |
| CapEx | $126.8K | $108.7K | $140.3K | $480.4K | $707.7K | $828.9K | $1M | $1M | $2M | $2M | $3M | $789.3K | $879.9K | $744.0K | $971.5K | $584.7K | |
| Investing Cash Flow | $-126.8K | $-108.7K | $359.7K | $-452.9K | $-707.7K | $-789.8K | $-1M | $-320.0K | $-2M | $1M | $4M | $-10M | $-412.7K | $-243.0K | $-884.0K | $415.3K | |
| Stock Issued | $0 | $6M | $0 | $1 | · | · | · | $0 | · | · | $0 | $0 | · | · | $-9M | · | |
| Net Stock Activity | · | $6M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-5.4K | $6M | $115.9K | $-156.2K | $3M | $-54.8K | $-23.2K | $-53.5K | $-53.3K | $-83.7K | $-74.3K | $-29.5K | $7M | $-2.8K | $6M | $15M | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Free Cash Flow | · | $-2M | · | · | · | $-3M | · | · | · | $-4M | · | · | · | $-3M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -5.8% | 5.0% | · | -1.3% | 13.8% | 14.9% | · | -5.0% | 4.7% | 5.3% | · | 31.4% | 27.8% | 36.3% | · | 37.8% | |
| Operating Margin | -96.6% | -53.9% | · | -81.0% | -35.2% | -46.5% | · | -103.0% | -107.7% | -48.2% | · | -34.4% | -37.5% | -26.7% | · | -9.7% | |
| Net Margin | · | -52.8% | · | -80.4% | -34.8% | -44.6% | · | -86.6% | -68.1% | -32.0% | · | -30.3% | -23.4% | -20.6% | · | -10.1% | |
| EBITDA Margin | -81.9% | -42.1% | · | -68.7% | -26.3% | -34.3% | · | -87.8% | -97.6% | -40.1% | · | -30.2% | -37.5% | -26.7% | · | -9.7% | |
| ROA | · | -9.0% | · | -11.2% | -5.9% | -5.4% | · | -6.8% | -7.4% | -4.6% | · | -6.2% | -5.7% | -6.4% | · | -3.1% | |
| ROE | · | -12.0% | · | -16.5% | -8.6% | -8.1% | · | -11.6% | -12.6% | -6.7% | · | -8.8% | -8.9% | -8.4% | · | -3.8% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 3.0 | · | 4.1 | 4.2 | 4.0 | · | 4.0 | 4.3 | 7.5 | · | 6.1 | 7.5 | 7.4 | · | 6.6 | |
| Quick Ratio | 1.1 | 1.9 | · | 1.1 | 1.9 | 1.7 | · | 2.9 | 3.3 | 5.9 | · | 4.5 | 6.2 | 6.0 | · | 5.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -16.2 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.2 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | |
| Inventory Turnover | 1.1 | 1.5 | · | 1.2 | 1.2 | 1.0 | · | 0.5 | 0.8 | 1.2 | · | 0.9 | 1.2 | 1.4 | · | 1.6 | |
| Receivables Turnover | 17.4 | 10.1 | · | · | · | 24.9 | · | 9.1 | 12.6 | 14.7 | · | 31.7 | 28.5 | 28.2 | · | 82.2 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $25.22 | $32.59 | · | $7.12 | $8.32 | $11.87 | · | $1.83 | $2.06 | $2.34 | · | $2.72 | $2.86 | $2.92 | · | $4.24 | |
| Revenue / Share | $5.48 | $24.48 | · | $1.53 | $2.50 | $2.43 | · | $0.30 | $0.45 | $0.55 | · | · | $0.85 | · | · | · | |
| Cash Flow / Share | · | $-10.26 | · | · | · | $-1.17 | · | · | · | $-0.18 | · | · | · | · | · | · | |
| Cash / Share | $6.52 | $10.31 | · | $1.21 | $2.66 | $3.30 | · | $1.17 | $1.46 | $1.70 | · | $1.30 | $2.77 | $2.21 | · | $2.85 | |
| EPS (TTM) | $-20.42 | $-47.57 | · | $-77.01 | $-78.42 | $-49.29 | · | $-7.80 | $-5.36 | $-2.41 | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14M | $15M | · | $14M | $13M | $13M | · | $21M | $26M | $30M | · | $34M | $35M | $35M | · | $28M | |
| Net Income TTM | $-10M | $-9M | · | $-7M | $-7M | $-10M | · | $-13M | $-12M | $-8M | · | $-7M | $-6M | $-5M | · | $-3M | |
| Market Cap | $3M | $136.0K | · | $6M | $5M | $5M | · | $57M | $52M | $82M | · | $129M | $202M | $161M | · | $171M | |
| P/E | -0.3 | -0.0 | · | -0.0 | -0.0 | -0.1 | · | -0.8 | -1.0 | -3.6 | · | · | · | · | · | · | |
| P/S | 0.2 | 0.0 | · | 0.4 | 0.4 | 0.4 | · | 2.7 | 2.0 | 2.7 | · | 3.8 | 5.8 | 4.6 | · | 6.0 | |
| P/B | 0.2 | 0.0 | · | 0.4 | 0.3 | 0.3 | · | 3.3 | 2.6 | 3.7 | · | 5.0 | 7.4 | 5.8 | · | 5.8 | |
| P / Tangible Book | 0.2 | 0.0 | · | 0.4 | 0.3 | 0.3 | · | 3.3 | 2.6 | 3.7 | · | 5.0 | 7.4 | 5.8 | · | 5.8 | |
| P / Cash Flow | · | -0.1 | · | · | · | -2.9 | · | · | · | -46.8 | · | · | · | -72.3 | · | · | |
| Earnings Yield | -393.4% | -18509.7% | · | -2810.6% | -3500.9% | -1480.2% | · | -130.0% | -98.4% | -28.0% | · | · | · | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $15M | $14M | $33M | $32M | $16M |
| Margin Kotor % | 8.5% | -5.2% | 29.1% | 33.3% | 39.8% |
| Margin Operasi % | -59.3% | -101.1% | -35.9% | -18.8% | -10.3% |
| Laba Bersih | $-9M | $-11M | $-7M | $-5M | $-1M |
| EPS Dilusian | $-4.37 | $-11.01 | $-0.76 | $-0.67 | $-0.19 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Rasio Lancar | 2.2 | 2.8 | 6.3 | 7.9 | 6.1 |
| Rasio Cepat | 0.6 | 2.0 | 5.0 | 6.6 | 4.6 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-9M | $-13M | $-12M | $-8M | $-4M |
Pemilik institusional (13F) 1 pengaju · $24K total · Per tanggal 31 Des. 2025
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
1
Nilai yang dipegang
$24K
Posisi baru
9
Posisi yang keluar
5
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 9 (+6 vs Kuartal sebelumnya) | 5 (+2 vs Kuartal sebelumnya) | 2 (-3 vs Kuartal sebelumnya) | 0 (0 vs Kuartal sebelumnya) | +894K |
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $23.535 | 13.526 | 100,00% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Palm Management (US) LLC, Palm Global Small Cap Master Fund LP, Bradley C. Palmer, Joshua S. Horowitz ×3 pengajuan | 8 Mei 2025 | 3,60% | Amandemen | · | SEC |
| Joseph C. Visconti | 3 Jan. 2025 | 20,80% | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 14 orang dalam · 6 pejabat · 9 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Joseph C. Visconti | CEO & Interim CFO | 23 Feb. 2026 P | 262.914 | 1 | 0 | $9.400 |
| Dickerson Michael Patrick | Interim CFO | 11 Juli 2026 A | 4.188 | 0 | 0 | $0 |
| Carrie L. Gunnerson | Chief Financial Officer | 4 Okt. 2023 A | · | 0 | 0 | $0 |
| Donna Barnett | Chief Financial Officer | 23 Juli 2021 A | · | 0 | 0 | $0 |
| Karl J Zimmer | President | 12 Sep. 2024 P | 85.138 | 0 | 0 | $0 |
| Preston Yarborough | Vice President | 19 Mei 2025 A | 38.357 | 0 | 0 | $0 |
| Kevin Schuyler | Direktur | 19 Maret 2026 P | 31.252 | 1 | 0 | $10.250 |
| Larry G Swets JR | Direktur | 18 Maret 2026 P | 250.000 | 4 | 0 | $105.000 |
| Marcia Kull | Direktur | 19 Mei 2025 A | 2.816 | 0 | 0 | $0 |
| Neil Ross | Direktur | 19 Mei 2025 A | 19.033 | 0 | 0 | $0 |
| Bard D. Rockenbach | Direktur | 16 Agu 2024 A | · | 0 | 0 | $0 |
| James Henry Melvin | Direktur | 16 Agu 2024 A | · | 0 | 0 | $0 |
| Steven A Shallcross | Direktur | 23 Juli 2021 A | · | 0 | 0 | $0 |
| HRT FINANCIAL LP | Pemilik 10% | 27 Juli 2026 S | 5.523 | 0 | 1 | $-897.031 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 1 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0,00% | 315 SH | 19 Agu 2026 | Harian |
VEEE Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 7 analis
BELI
Target median
$74.00
+580,8%
2 28,6%
Beli Kuat
4 57,1%
Beli
1 14,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-09-28Target rata-rata $74.00 +580,8%
Rendah$74.00
Rata-rata$74.00
Tinggi$74.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 6, 2026