Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
R&D Expense
$11M
$31M
$4M
·
SG&A Expense
$15M
$23M
$4M
$953.1K
Operating Expenses
$26M
$54M
$9M
$953.1K
Operating Income
$-26M
$-54M
$-9M
·
Interest Expense
·
$184.0K
$1M
·
Interest Income
·
·
$3M
$5M
Other Non-op
·
·
$2M
$5M
Income Tax
$4.8K
$1.8K
·
·
Net Income
$-26M
$-14M
$-60M
$4M
EPS (Basic)
$-8.08
$-3.50
$-2.44
·
EPS (Diluted)
$-8.08
$-3.50
$-2.44
·
Shares (Basic)
3,319,812
2,933,451
24,752,000
·
Shares (Diluted)
3,319,812
2,933,451
24,752,000
·
EBITDA
·
$-54M
·
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$552.4K
$0
$0
$129.2K
Prepaid Expense
$828.6K
$919.1K
$670.6K
$145.2K
Current Assets
$2M
$2M
$2M
$274.4K
PP&E (Net)
$170.3K
$296.4K
$458.7K
·
PP&E (Gross)
$584.8K
$721.8K
$721.8K
·
Accum. Depreciation
$414.5K
$425.3K
$263.1K
·
Other Non-current Assets
$1M
$575.8K
$271.1K
·
Total Assets
$4M
$3M
$6M
$357M
Accounts Payable
$3M
$5M
$3M
$210.5K
Accrued Liabilities
$1M
$2M
$1M
·
Short-term Debt
$2M
$2M
·
$0
Current Liabilities
$7M
$9M
$85M
$350.5K
Capital Leases
$1M
$5.8K
$234.9K
·
Total Liabilities
$13M
$10M
$100M
$15M
Total Debt
·
$2M
·
·
Common Stock
$402
$356
$12.0K
·
Paid-in Capital
$123M
$98M
$5M
·
Retained Earnings
$-140M
$-113M
$-100M
$-15M
Stockholders' Equity
$-8M
$-7M
$-94M
$-34M
Liabilities + Equity
$4M
$3M
$6M
$357M
Shares Outstanding
4,020,746
3,559,827
119,999,989
2,383,053
Arus Kas8
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$16M
$41M
·
·
Operating Cash Flow
$-12M
$-12M
$-8M
$-215.4K
CapEx
$64.4K
·
$133.0K
·
Investing Cash Flow
$-64.4K
·
$-133.0K
·
Stock Repurchased
·
·
$343M
·
Net Stock Activity
·
·
$-343M
·
Financing Cash Flow
$12M
$12M
$4M
·
Net Change in Cash
$-730.6K
$230.6K
$-4M
·
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
ROA
·
-306.2%
-0.04%
1.2%
ROE
·
213.4%
0.12%
-29.9%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
Current Ratio
·
0.3
0.1
0.8
Quick Ratio
·
0.0
0.0
0.4
Debt / Equity
·
-0.2
·
·
Interest Coverage
·
-291.1
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
·
$-0.04
·
$-6.20
Cash Flow / Share
·
$-0.08
·
·
Cash / Share
·
$0.00
·
$0.05
EPS (TTM)
$-8.08
$-3.50
$-2.44
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$-195.6K
$-184.0K
·
·
Net Income TTM
$-26M
$-14M
$-60M
$4M
P/E
-0.0
·
·
·
Earnings Yield
-18198.2%
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
R&D Expense
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$21M
$908.0K
$1M
$1M
$1M
·
·
SG&A Expense
$2M
$2M
$3M
$3M
$3M
$7M
$7M
$3M
$4M
$9M
$1M
$1M
$1M
$977.1K
$198.8K
$258.6K
Operating Expenses
$6M
$5M
$5M
$6M
$5M
$10M
$9M
$6M
$9M
$30M
$2M
$2M
$2M
$2M
$198.8K
$258.6K
Operating Income
$-6M
$-5M
$-5M
$-6M
$-5M
$-10M
$-9M
$-6M
$-9M
$-30M
$-2M
$-2M
$-2M
$-2M
·
·
Interest Expense
·
·
·
·
·
$24.6K
·
$12.5K
·
$155.8K
$317.5K
$299.9K
·
$289.0K
·
·
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$300.0K
$300.0K
$2M
$2M
$-125.1K
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
$327.2K
$331.5K
$2M
$2M
$465.6K
Net Income
$-6M
$-5M
$-5M
$-6M
$-6M
$-10M
$-9M
$-6M
$-10M
$11M
$-4M
$-4M
$-22M
$-31M
$2M
$207.0K
EPS (Basic)
$-1.52
$-1.61
$-7.95
$-0.03
$-1.71
$-3.25
$-3.51
$-0.03
$-0.04
$0.08
$-1.97
$-0.03
$-0.18
$-0.26
·
·
EPS (Diluted)
$-1.52
$-1.61
$-7.95
$-0.03
$-1.71
$-3.25
$-3.17
$-0.03
$-0.04
$-0.26
$-1.97
$-0.03
$-0.18
$-0.26
·
·
Shares (Basic)
3,829,365
3,486,215
·
196,028,784
3,293,065
3,228,142
·
170,174,533
154,167,090
137,333,802
·
119,999,989
119,999,989
119,999,989
·
·
Shares (Diluted)
3,829,365
3,486,215
·
196,028,784
3,293,065
3,228,142
·
170,174,533
154,167,090
142,387,651
·
119,999,989
119,999,989
119,999,989
·
·
EBITDA
$-6M
$-5M
·
$-6M
$-5M
$-10M
·
$-6M
$-9M
$-30M
·
·
·
·
·
·
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$1M
$692.3K
$0
$1M
$685.2K
$2M
$0
$2M
$1M
$1M
$0
$25M
$25M
$52.3K
$143.0K
$185.6K
Prepaid Expense
$768.3K
$1M
$828.6K
$925.8K
$1M
$944.1K
$919.1K
$1M
$1M
$923.2K
$670.6K
$51.9K
$143.3K
$44.8K
$275.4K
$409.1K
Current Assets
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$4M
$2M
$2M
$2M
$399.5K
$699.3K
$97.1K
$418.5K
$594.8K
PP&E (Net)
$109.8K
$140.0K
$170.3K
$163.9K
$164.4K
$255.9K
$296.4K
$337.0K
$377.5K
$418.1K
$458.7K
·
·
·
·
·
PP&E (Gross)
·
·
$584.8K
·
·
·
$721.8K
·
·
·
$721.8K
·
·
·
·
·
Accum. Depreciation
·
·
$414.5K
·
·
·
$425.3K
·
·
·
$263.1K
·
·
·
·
·
Other Non-current Assets
$1M
$1M
$1M
$565.9K
$565.9K
$575.8K
$575.8K
$133.3K
$133.3K
$133.3K
$271.1K
·
·
·
·
·
Total Assets
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$4M
$3M
$3M
$6M
$26M
$26M
$25M
$355M
$353M
Accounts Payable
$3M
$4M
$3M
$3M
$4M
$5M
$5M
$6M
$7M
$5M
$3M
$1M
$694.9K
$485.1K
$171.8K
$179.2K
Accrued Liabilities
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
·
·
·
·
·
Short-term Debt
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$625.7K
$625.7K
·
·
·
Current Liabilities
$6M
$7M
$7M
$7M
$8M
$9M
$9M
$10M
$11M
$9M
$85M
$2M
$2M
$667.1K
$281.8K
$259.2K
Capital Leases
$1M
$1M
$1M
$1M
$1M
·
$5.8K
$42.6K
$96.8K
$166.8K
$234.9K
·
·
·
·
·
Total Liabilities
$14M
$15M
$13M
$12M
$14M
$12M
$10M
$10M
$11M
$9M
$100M
$17M
$16M
$15M
$15M
$15M
Total Debt
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$625.7K
·
·
·
·
Common Stock
$426
$417
$402
$19.7K
$19.4K
$18.4K
$356
$17.1K
$16.9K
$16.5K
$12.0K
·
·
·
·
·
Paid-in Capital
$133M
$126M
$123M
$118M
$111M
$107M
$98M
$91M
$88M
$76M
$5M
·
·
·
·
·
Retained Earnings
$-151M
$-145M
$-140M
$-135M
$-129M
$-124M
$-113M
$-104M
$-98M
$-88M
$-100M
$-16M
$-16M
$-15M
$-15M
$-14M
Stockholders' Equity
$-9M
$-10M
$-8M
$-8M
$-9M
$-8M
$-7M
$-6M
$-8M
$-6M
$-94M
$-16M
$-16M
$-15M
$-15M
$-14M
Liabilities + Equity
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$4M
$3M
$3M
$6M
$26M
$26M
$25M
$355M
$353M
Shares Outstanding
4,255,107
4,168,705
4,020,746
197,391,411
193,693,433
183,893,433
3,559,827
170,773,864
168,826,402
164,614,418
119,999,989
·
·
·
·
·
Arus Kas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Stock-based Comp
$3M
$3M
$2M
$3M
$3M
$7M
$7M
$3M
$4M
$26M
·
·
·
·
·
·
Operating Cash Flow
$-3M
$-3M
$-2M
$-4M
$-3M
$-3M
$-3M
$-4M
$-3M
$-2M
$-2M
$-6M
$-4M
$-2M
$-42.6K
$-45.9K
CapEx
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$133.0K
·
·
Investing Cash Flow
·
·
·
·
·
·
·
·
·
·
$0
$-333M
$-333M
$-133.0K
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
Financing Cash Flow
$3M
$3M
$2M
$4M
$2M
$4M
$2M
$5M
$3M
$2M
$422.2K
$336M
$336M
$2M
·
·
Net Change in Cash
$389.9K
$139.9K
$-484.7K
$351.9K
$-1M
$691.9K
$-1M
$1M
$-182.5K
$265.5K
$-2M
$-850.0K
·
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
5755.2%
7589.2%
·
9190.6%
14315.3%
·
·
·
-143317116.7%
·
·
·
·
·
·
·
Net Margin
5856.4%
7652.9%
·
9186.4%
14471.6%
·
·
·
-161057450.0%
·
·
·
·
·
·
·
EBITDA Margin
5755.2%
7589.2%
·
9190.6%
14315.3%
·
·
·
-143317116.7%
·
·
·
·
·
·
·
ROA
-128.1%
-121.1%
·
-130.4%
-145.2%
-278.8%
·
-38.3%
-65.1%
78.1%
·
-0.15%
·
0.65%
0.91%
0.12%
ROE
62.7%
62.0%
·
81.7%
64.3%
153.3%
·
52.6%
83.4%
-106.6%
·
1.8%
·
-8.3%
-22.0%
-2.9%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
0.3
0.3
·
0.3
0.3
0.4
·
0.3
0.2
0.3
·
0.2
·
0.1
1.5
2.3
Quick Ratio
0.2
0.1
·
0.2
0.1
0.2
·
0.2
0.1
0.1
·
13.7
·
0.1
0.5
0.7
Debt / Equity
-0.2
-0.2
·
-0.2
-0.2
-0.2
·
-0.3
-0.2
-0.3
·
-0.0
·
·
·
·
Interest Coverage
·
·
·
·
·
-421.5
·
-488.4
·
-189.5
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
-0.0
-0.0
·
-0.0
-0.0
·
·
·
0.0
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$-2.09
$-2.36
·
$-0.04
$-0.05
$-0.04
·
$-0.04
$-0.05
$-0.04
·
·
·
·
·
·
Revenue / Share
$-0.03
$-0.02
·
$-0.00
$-0.00
·
·
·
$0.00
·
·
·
·
·
·
·
Cash Flow / Share
·
$-0.78
·
·
·
$-0.02
·
·
·
$-0.02
·
·
·
·
·
·
Cash / Share
$0.25
$0.17
·
$0.01
$0.00
$0.01
·
$0.01
$0.01
$0.01
·
·
·
·
·
·
EPS (TTM)
$-11.11
$-11.30
·
$-8.16
$-8.16
$-6.49
·
$-2.30
$-2.30
$-2.44
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$-302.6K
$-242.2K
·
$-140.7K
$-90.9K
$-52.8K
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$-22M
$-21M
·
$-31M
$-31M
$-35M
·
$-8M
$-6M
$-18M
·
$-54M
$-51M
$-26M
·
·
Market Cap
$144.2K
$141.3K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$713.1K
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.0
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
-0.5
-0.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
-0.0
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
-2.4
-4.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-32772.9%
-33333.3%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-26M
$-14M
$-60M
$4M
·
EPS Dilusian
$-8.08
$-3.50
$-2.44
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
-0.2
·
·
·
Rasio Lancar
·
0.3
0.1
0.8
13.3
Rasio Cepat
·
0.0
0.0
0.4
5.8
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
35 pengaju
· $8.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang35
Nilai yang dipegang$8.8M
Posisi baru3
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
3 (0 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
3 (0 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
+1.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
7 orang dalam
· 2 pejabat · 6 direktur