Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$118.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 24, 2026
$0,24
USD
≈5.4%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata196.7%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.34
$0.03
1011.1%
31 Maret 2026
$-0.10
$-0.03
-226.8%
31 Des. 2025
$0.17
$0.06
177.8%
30 Sep. 2025
$0.08
$0.05
56.9%
30 Juni 2025
$0.18
$0.07
140.6%
31 Maret 2025
$-0.12
$-0.15
20.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$368M
$395M
$420M
$543M
$602M
$615M
$753M
$680M
$696M
$651M
$603M
$562M
Cost of Revenue
$262M
$281M
$323M
$390M
$429M
$438M
$583M
$538M
$530M
$487M
$436M
$395M
Gross Profit
$106M
$114M
$98M
$152M
$173M
$176M
$170M
$142M
$166M
$164M
$167M
$167M
R&D Expense
$26M
$30M
$31M
$32M
$31M
$31M
$29M
$24M
$21M
$20M
$18M
$17M
SG&A Expense
$85M
$92M
$98M
$105M
$119M
$108M
$125M
$120M
$127M
$114M
$113M
$109M
Operating Income
$-6M
$-15M
$-85M
$15M
$23M
$37M
$15M
$-2M
$11M
$25M
$36M
$41M
Other Non-op
$-5M
$60.0K
$-3M
$-955.0K
$-557.0K
$-1M
$-995.0K
$-4M
$-848.0K
$840.0K
$-7.0K
$-840.0K
Pretax Income
$-12M
$-19M
$-92M
$11M
$16M
$44M
$10M
$26M
$7M
$25M
$36M
$40M
Income Tax
$7M
$5M
$6M
$11M
$11M
$5M
$7M
$14M
$18M
$5M
$7M
$8M
Net Income
$-19M
$-24M
$-98M
$407.0K
$5M
$39M
$4M
$12M
$-10M
$20M
$29M
$33M
EPS (Basic)
$-1.41
$-1.85
$-7.64
$0.03
$0.39
$2.78
$0.26
$0.85
$-0.72
$1.41
$1.91
$2.06
EPS (Diluted)
$-1.41
$-1.85
$-7.64
$0.03
$0.39
$2.72
$0.26
$0.85
$-0.72
$1.38
$1.88
$2.01
Shares (Basic)
13,172,000
12,959,000
12,855,000
12,703,000
13,465,000
13,893,000
13,879,000
13,948,000
14,351,000
14,465,000
15,248,000
15,781,000
Shares (Diluted)
13,172,000
12,959,000
12,855,000
12,779,000
13,742,000
14,166,000
14,109,000
14,060,000
14,351,000
14,764,000
15,542,000
16,152,000
EBITDA
$8M
$3M
$-62M
$39M
$50M
$67M
$47M
$32M
$42M
$52M
$56M
$60M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$32M
$27M
$43M
$67M
$61M
$57M
$74M
$53M
$62M
$51M
$53M
$113M
Receivables
$70M
$92M
$105M
$106M
$121M
$121M
$129M
$132M
$141M
$120M
$118M
$90M
Inventory
$78M
$79M
$88M
$140M
$134M
$120M
$145M
$144M
$163M
$130M
$122M
$97M
Prepaid Expense
$7M
$9M
$7M
$7M
$7M
$7M
$7M
$12M
$12M
$7M
$6M
$7M
Current Assets
$205M
$242M
$259M
$338M
$337M
$327M
$379M
$380M
$407M
$324M
$315M
$320M
PP&E (Net)
$26M
$33M
$42M
$63M
$75M
$87M
$91M
$96M
$111M
$105M
$90M
$76M
PP&E (Gross)
$190M
$190M
$205M
$223M
$236M
$234M
$222M
$207M
$199M
$191M
$176M
$164M
Accum. Depreciation
$164M
$157M
$163M
$170M
$166M
$154M
$135M
$117M
$102M
$102M
$96M
$90M
Goodwill
·
·
$0
$49M
$48M
$49M
$48M
$48M
$49M
$43M
$43M
$31M
Intangibles
$22M
$24M
$25M
$24M
$20M
$20M
$20M
$24M
$29M
$29M
$33M
$25M
Other Non-current Assets
$4M
$2M
$2M
$2M
$2M
$3M
$2M
$5M
$5M
$5M
$5M
$5M
Total Assets
$274M
$323M
$356M
$504M
$510M
$510M
$564M
$556M
$608M
$521M
$495M
$463M
Accounts Payable
$49M
$72M
$57M
$71M
$93M
$83M
$103M
$107M
$119M
$97M
$94M
$70M
Current Liabilities
$119M
$158M
$161M
$216M
$217M
$180M
$266M
$280M
$333M
$216M
$215M
$136M
Capital Leases
$6M
$9M
$13M
$15M
$14M
$14M
$16M
·
·
·
·
·
Deferred Tax
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$930.0K
$4M
$7M
$8M
$8M
Other Non-current Liabilities
$729.0K
$723.0K
$817.0K
$810.0K
$13.0K
$539.0K
$13.0K
$2M
$2M
$6M
$2M
$2M
Total Liabilities
$128M
$170M
$177M
$236M
$234M
$197M
$290M
$293M
$355M
$241M
$237M
$147M
Common Stock
·
·
·
·
$247.0K
$244.0K
$241.0K
$239.0K
$238.0K
$236.0K
$232.0K
$229.0K
Retained Earnings
$190M
$208M
$232M
$331M
$330M
$325M
$286M
$283M
$267M
$276M
$255M
$226M
Treasury Stock
$375M
$372M
$370M
$368M
$355M
$295M
$278M
$276M
$262M
$223M
$210M
$121M
AOCI
$-19M
$-28M
$-21M
$-21M
$-14M
$-19M
$-23M
$-20M
$-17M
$-23M
$-16M
$-4M
Stockholders' Equity
$146M
$153M
$179M
$268M
$276M
$313M
$274M
$263M
$258M
$281M
$258M
$316M
Liabilities + Equity
$274M
$323M
$356M
$504M
$510M
$510M
$564M
$556M
$608M
$521M
$495M
$463M
Shares Outstanding
26,146,000
25,713,000
25,346,000
25,000,000
24,679,000
24,392,000
24,118,000
·
·
·
·
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$14M
$18M
$23M
$24M
$27M
$30M
$32M
$34M
$31M
$27M
$20M
$18M
Stock-based Comp
$5M
$7M
$9M
$10M
$10M
$9M
$9M
$9M
$12M
$10M
$8M
$6M
Deferred Tax
$502.0K
$281.0K
$-1M
$2M
$-2M
$-945.0K
$-1M
$4M
$6M
$-1M
$-5M
$-306.0K
Amort. of Intangibles
$5M
$5M
$5M
$4M
$4M
$6M
$7M
$7M
$7M
$6M
$5M
$4M
Restructuring
$1M
$4M
$4M
$0
$0
·
$0
$0
$6M
$4M
$0
·
Other Non-cash
$22M
$14M
$93M
$-25M
$-50.0K
$-3M
$42M
$-46M
$-25M
$-7M
$-26M
$7M
Operating Cash Flow
$24M
$15M
$25M
$11M
$40M
$73M
$85M
$13M
$9M
$50M
$26M
$63M
CapEx
$4M
$5M
$8M
$14M
$13M
$17M
$21M
$20M
$40M
$41M
$33M
$17M
Investing Cash Flow
$-7M
$-8M
$-14M
$-21M
$-17M
$-24M
$-24M
$24M
$-51M
$-38M
$-48M
$-18M
Stock Repurchased
$3M
$2M
$2M
$13M
$60M
$18M
$2M
$14M
$39M
$13M
$89M
$16M
Net Stock Activity
$-3M
$-2M
$-2M
$-13M
$-60M
$-18M
$-2M
$-14M
$-39M
$-13M
$-89M
$-16M
Financing Cash Flow
$-17M
$-20M
$-35M
$21M
$-22M
$-66M
$-39M
$-53M
$50M
$-4M
$-35M
$-8M
Net Change in Cash
$6M
$-16M
$-24M
$6M
$4M
$-17M
$21M
$-14M
$8M
$2M
$-60M
$36M
Taxes Paid
$3M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$20M
$10M
$17M
$-3M
$28M
$57M
$64M
$-7M
$-27M
$9M
$-7M
$47M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
28.9%
28.9%
23.2%
28.1%
28.8%
28.7%
22.6%
20.8%
23.8%
25.2%
27.7%
29.7%
Operating Margin
-1.7%
-3.9%
-20.3%
2.7%
3.9%
6.1%
2.0%
-0.24%
1.5%
3.9%
6.0%
7.3%
Net Margin
-5.1%
-6.1%
-23.4%
0.07%
0.88%
6.3%
0.48%
1.8%
-1.5%
3.1%
4.8%
5.8%
Pretax Margin
-3.2%
-4.7%
-21.9%
2.1%
2.7%
7.1%
1.4%
3.9%
1.1%
3.9%
6.0%
7.2%
EBITDA Margin
2.1%
0.70%
-14.8%
7.1%
8.3%
10.9%
6.3%
4.7%
6.0%
8.0%
9.3%
10.6%
ROA
-6.2%
-7.1%
-22.9%
0.08%
1.0%
7.2%
0.65%
2.1%
-1.8%
4.0%
6.1%
7.3%
ROE
-12.4%
-15.3%
-43.9%
0.15%
1.8%
13.1%
1.4%
4.6%
-3.9%
7.6%
10.2%
10.7%
ROIC
-6.8%
-12.9%
-50.8%
0.19%
2.8%
10.4%
1.9%
-0.29%
-6.0%
7.3%
11.3%
10.5%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.5
1.6
1.6
1.6
1.8
1.4
1.4
1.2
1.5
1.5
2.3
Quick Ratio
0.9
0.7
0.9
0.8
0.8
1.0
0.8
0.7
0.6
0.8
0.8
1.5
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
1.2
1.0
1.1
1.2
1.1
1.3
1.2
1.2
1.3
1.3
1.3
Inventory Turnover
3.3
3.4
2.8
2.8
3.4
3.3
4.0
3.8
3.6
3.9
4.0
4.1
Receivables Turnover
4.5
4.0
4.0
4.8
5.0
4.9
5.8
5.0
5.3
5.5
5.8
6.1
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.59
$5.95
$7.06
$10.74
·
·
·
·
·
·
·
·
Revenue / Share
$27.96
$30.47
$32.71
$42.47
$43.78
$43.39
$53.40
$48.38
$48.48
$44.12
$38.79
$34.81
Cash Flow / Share
$1.79
$1.14
$1.96
$0.85
$2.93
$5.18
$6.04
$0.91
$0.96
$3.36
$1.68
$3.93
Cash / Share
$1.24
$1.04
$1.69
$2.67
·
·
·
·
·
·
·
·
EPS (TTM)
$-1.41
$-1.85
$-7.64
$0.03
$0.39
$2.72
$0.26
$0.85
$-0.72
$1.38
$1.88
$2.01
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.7%
-6.1%
-22.5%
-9.8%
-2.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-12.1%
-13.1%
-11.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-9.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-92.3%
-85.7%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-92.3%
-86.3%
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$368M
$395M
$420M
$543M
$602M
$615M
$753M
$680M
$696M
$651M
$603M
$562M
Net Income TTM
$-19M
$-24M
$-98M
$407.0K
$5M
$39M
$4M
$12M
$-10M
$20M
$29M
$33M
Market Cap
$94M
$283M
$238M
$520M
·
·
·
·
·
·
·
·
P/E
-2.6
-5.9
-1.2
693.7
104.5
19.3
201.0
29.7
-65.6
46.8
27.3
32.4
P/S
0.3
0.7
0.6
1.0
·
·
·
·
·
·
·
·
P/B
0.6
1.8
1.3
1.9
·
·
·
·
·
·
·
·
P / Tangible Book
0.8
2.2
1.5
2.7
·
·
·
·
·
·
·
·
P / Cash Flow
4.0
19.1
9.4
47.6
·
·
·
·
·
·
·
·
P / FCF
4.8
27.6
13.9
-168.9
·
·
·
·
·
·
·
·
Earnings Yield
-39.1%
-16.8%
-81.4%
0.14%
0.96%
5.2%
0.50%
3.4%
-1.5%
2.1%
3.7%
3.1%
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$73M
$79M
$88M
$91M
$98M
$92M
$110M
$102M
$90M
$92M
$98M
$107M
$107M
$108M
$123M
$148M
Cost of Revenue
$47M
$58M
$62M
$65M
$68M
$66M
$79M
$71M
$64M
$66M
$70M
$87M
$83M
$84M
$91M
$104M
Gross Profit
$26M
$21M
$26M
$25M
$29M
$26M
$31M
$31M
$26M
$26M
$28M
$20M
$25M
$25M
$32M
$44M
R&D Expense
$4M
$5M
$5M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
$7M
$8M
$8M
$8M
$8M
$8M
SG&A Expense
$17M
$19M
$19M
$22M
$21M
$23M
$24M
$23M
$21M
$24M
$23M
$23M
$25M
$27M
$26M
$25M
Operating Income
$5M
$-4M
$854.0K
$-5M
$1M
$-4M
$-4M
$418.0K
$-4M
$-7M
$-3M
$-14M
$-9M
$-60M
$-2M
$11M
Other Non-op
$-2M
$227.0K
$-2M
$-1M
$-2M
$52.0K
$-45.0K
$274.0K
$-89.0K
$-80.0K
$-854.0K
$-851.0K
$-702.0K
$-214.0K
$-567.0K
$-54.0K
Pretax Income
$3M
$-4M
$-1M
$-6M
$-1M
$-4M
$-5M
$-199.0K
$-5M
$-8M
$-5M
$-16M
$-11M
$-61M
$-4M
$11M
Income Tax
$1M
$4M
$38.0K
$3M
$2M
$2M
$-575.0K
$2M
$3M
$739.0K
$3M
$3M
$-520.0K
$650.0K
$3M
$4M
Net Income
$2M
$-7M
$-1M
$-8M
$-3M
$-6M
$-5M
$-3M
$-8M
$-9M
$-7M
$-19M
$-10M
$-61M
$-7M
$7M
EPS (Basic)
$0.13
$-0.58
$-0.09
$-0.62
$-0.22
$-0.48
$-0.35
$-0.20
$-0.63
$-0.67
$-0.52
$-1.50
$-0.81
$-4.81
$-0.55
$0.57
EPS (Diluted)
$0.12
$-0.58
$-0.09
$-0.62
$-0.22
$-0.48
$-0.35
$-0.20
$-0.63
$-0.67
$-0.52
$-1.50
$-0.81
$-4.81
$-0.54
$0.57
Shares (Basic)
12,743,000
12,619,000
·
13,340,000
13,200,000
13,083,000
·
12,985,000
12,917,000
12,902,000
·
12,911,000
12,860,000
12,749,000
·
12,656,000
Shares (Diluted)
13,425,000
12,619,000
·
13,340,000
13,200,000
13,083,000
·
12,985,000
12,917,000
12,902,000
·
12,911,000
12,860,000
12,749,000
·
12,696,000
EBITDA
$5M
$-834.0K
·
$-5M
$1M
$297.0K
·
$418.0K
$-4M
$-2M
·
$-14M
·
$-54M
·
$11M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$32M
$30M
$32M
$32M
$34M
$27M
$27M
$26M
$23M
$27M
·
$60M
$56M
$57M
·
$62M
Receivables
$64M
$69M
$70M
$72M
$81M
$84M
$92M
$101M
$93M
$93M
·
$106M
$99M
$100M
·
$130M
Inventory
$70M
$68M
$78M
$81M
$80M
$77M
$79M
$89M
$87M
$83M
·
$93M
$106M
$123M
·
$136M
Prepaid Expense
$7M
$7M
$7M
$6M
$6M
$10M
$9M
$10M
$11M
$12M
·
$6M
$6M
$7M
·
$6M
Current Assets
$204M
$189M
$205M
$209M
$227M
$232M
$242M
$237M
$226M
$230M
·
$282M
$281M
$302M
·
$350M
PP&E (Net)
·
·
$26M
$29M
$32M
$33M
$33M
$38M
$39M
$42M
·
$47M
$58M
$62M
·
$65M
PP&E (Gross)
·
·
$190M
·
·
·
$190M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$170M
$166M
$164M
$166M
$164M
$160M
$157M
$167M
$161M
$165M
·
$170M
$170M
$172M
·
$166M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$49M
$49M
Intangibles
$20M
$21M
$22M
$23M
$23M
$23M
$24M
$25M
$25M
$25M
·
$26M
$25M
$25M
·
$24M
Other Non-current Assets
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
$1M
$1M
·
$2M
$2M
$2M
·
$2M
Total Assets
$267M
$255M
$274M
$281M
$304M
$311M
$323M
$321M
$314M
$323M
·
$378M
$392M
$417M
·
$514M
Accounts Payable
$54M
$44M
$49M
$59M
$66M
$69M
$72M
$63M
$56M
$50M
·
$55M
$48M
$51M
·
$80M
Current Liabilities
$115M
$106M
$119M
$125M
$140M
$149M
$158M
$148M
$141M
$139M
·
$183M
$174M
$188M
·
$229M
Capital Leases
$7M
$7M
$6M
$7M
$8M
$9M
$9M
$9M
$10M
$11M
·
$12M
$14M
$14M
·
$13M
Deferred Tax
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$1M
$2M
$3M
·
$3M
Other Non-current Liabilities
$865.0K
$727.0K
$729.0K
$729.0K
$725.0K
$726.0K
$723.0K
$728.0K
$719.0K
$725.0K
·
$739.0K
$751.0K
$779.0K
·
$838.0K
Total Liabilities
$124M
$116M
$128M
$135M
$151M
$161M
$170M
$160M
$154M
$153M
·
$197M
$192M
$206M
·
$246M
Retained Earnings
$184M
$182M
$190M
$191M
$199M
$202M
$208M
$213M
$216M
$224M
·
$240M
$259M
$269M
·
$338M
Treasury Stock
$375M
$375M
$375M
$373M
$373M
$372M
$372M
$372M
$372M
$371M
·
$369M
$369M
$369M
·
$366M
AOCI
$-18M
$-19M
$-19M
$-22M
$-23M
$-27M
$-28M
$-23M
$-25M
$-22M
·
$-24M
$-22M
$-19M
·
$-26M
Stockholders' Equity
$143M
$139M
$146M
$146M
$153M
$150M
$153M
$161M
$160M
$170M
$179M
$182M
$200M
$211M
·
$268M
Liabilities + Equity
$267M
$255M
$274M
$281M
$304M
$311M
$323M
$321M
$314M
$323M
·
$378M
$392M
$417M
·
$514M
Shares Outstanding
26,441,000
26,169,000
26,146,000
26,138,000
26,086,000
25,845,000
25,713,000
25,680,000
25,627,000
25,508,000
25,346,000
25,301,000
25,254,000
25,197,000
25,000,000
24,893,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
Stock-based Comp
$521.0K
$768.0K
$824.0K
$841.0K
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
Amort. of Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Restructuring
·
·
$380.0K
$841.0K
$0
$0
$862.0K
$104.0K
$2M
$1M
$325.0K
$4M
$0
$0
$0
$0
Other Non-cash
·
$3M
·
·
·
$9M
·
·
·
$-698.0K
·
·
·
$51M
·
·
Operating Cash Flow
$6M
$-781.0K
$-4M
$10M
$9M
$9M
$6M
$6M
$5M
$-3M
$5M
$7M
$15M
$-2M
$11M
$17M
CapEx
$826.0K
$765.0K
$732.0K
$882.0K
$1M
$1M
$1M
$845.0K
$1M
$1M
$1M
$1M
$3M
$3M
$4M
$5M
Investing Cash Flow
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-4M
$-5M
$-6M
$1M
Stock Repurchased
$0
$0
$2M
$32.0K
$365.0K
$383.0K
$61.0K
$55.0K
$611.0K
$1M
$891.0K
$33.0K
$43.0K
$812.0K
$2M
$86.0K
Net Stock Activity
·
$0
·
·
·
$-383.0K
·
·
·
$-1M
·
·
·
$-812.0K
·
·
Financing Cash Flow
$-4M
$-1M
$3M
$-12M
$-1M
$-6M
$-3M
$-1M
$-6M
$-10M
$-21M
$-33.0K
$-10M
$-4M
$-202.0K
$-86.0K
Net Change in Cash
$3M
$-2M
$800.0K
$-3M
$7M
$606.0K
$496.0K
$3M
$-4M
$-16M
$-17M
$4M
$-1M
$-10M
$5M
$16M
Free Cash Flow
·
$-2M
·
·
·
$8M
·
·
·
$-4M
·
·
·
$-5M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
35.4%
26.1%
·
27.7%
29.9%
28.2%
·
30.1%
28.7%
28.3%
·
19.1%
·
22.8%
·
29.9%
Operating Margin
6.5%
-4.9%
·
-5.0%
1.0%
-4.1%
·
0.41%
-4.9%
-7.5%
·
-13.1%
·
-54.9%
·
7.7%
Net Margin
2.2%
-9.3%
·
-9.2%
-3.0%
-6.8%
·
-2.6%
-9.1%
-9.4%
·
-18.1%
·
-56.6%
·
4.9%
Pretax Margin
3.8%
-4.8%
·
-6.4%
-1.1%
-4.4%
·
-0.19%
-5.9%
-8.6%
·
-15.0%
·
-56.0%
·
7.3%
EBITDA Margin
6.5%
-1.1%
·
-5.0%
1.0%
0.32%
·
0.41%
-4.9%
-2.4%
·
-13.1%
·
-49.7%
·
7.7%
ROA
0.57%
-2.6%
·
-2.8%
-0.94%
-2.0%
·
-0.76%
-2.0%
-2.3%
·
-4.3%
·
-13.2%
·
1.4%
ROE
1.1%
-5.1%
·
-5.4%
-1.9%
-3.9%
·
-1.6%
-3.9%
-4.5%
·
-8.6%
·
-23.5%
·
2.6%
ROIC
2.0%
-5.5%
·
-4.5%
1.8%
-3.9%
·
3.5%
-4.2%
-4.5%
·
-9.3%
·
-28.5%
·
2.9%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.8
·
1.7
1.6
1.6
·
1.6
1.6
1.7
·
1.5
·
1.6
·
1.5
Quick Ratio
0.8
0.9
·
0.8
0.8
0.7
·
0.9
0.8
0.9
·
0.9
·
0.8
·
0.8
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.2
0.2
·
0.2
·
0.2
·
0.3
Inventory Turnover
0.6
0.8
·
0.8
0.8
0.8
·
0.8
0.5
0.6
·
0.8
·
0.7
·
0.8
Receivables Turnover
1.0
1.0
·
1.0
1.1
1.0
·
1.0
0.8
1.0
·
0.9
·
0.9
·
1.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.41
$5.32
·
$5.59
$5.86
$5.80
·
$6.28
$6.23
$6.65
·
$7.17
·
$8.38
·
$10.75
Revenue / Share
$5.46
$6.26
·
$6.79
$7.40
$7.06
·
$7.86
$7.00
$7.12
·
$8.29
·
$8.50
·
$11.70
Cash Flow / Share
·
$-0.06
·
·
·
$0.69
·
·
·
$-0.22
·
·
·
$-0.16
·
·
Cash / Share
$1.23
$1.14
·
$1.21
$1.31
$1.06
·
$1.02
$0.90
$1.06
·
$2.37
·
$2.26
·
$2.48
EPS (TTM)
$-1.17
$-1.51
·
$-1.67
$-1.25
$-1.66
·
$-2.02
$-3.32
$-3.50
·
$-7.66
$-5.59
$-4.55
·
$0.14
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$331M
$355M
·
$391M
$403M
$395M
·
$382M
$387M
$404M
·
$446M
$487M
$519M
·
$565M
Net Income TTM
$-15M
$-20M
·
$-22M
$-16M
$-22M
·
$-27M
$-43M
$-46M
·
$-98M
$-71M
$-58M
·
$982.0K
Market Cap
$126M
$108M
·
$122M
$173M
$158M
·
$237M
$298M
$255M
·
$229M
·
$255M
·
$490M
P/E
-4.1
-2.7
·
-2.8
-5.3
-3.7
·
-4.6
-3.5
-2.9
·
-1.2
-1.7
-2.2
·
140.5
P/S
0.4
0.3
·
0.3
0.4
0.4
·
0.6
0.8
0.6
·
0.5
·
0.5
·
0.9
P/B
0.9
0.8
·
0.8
1.1
1.1
·
1.5
1.9
1.5
·
1.3
·
1.2
·
1.8
P / Tangible Book
1.0
0.9
·
1.0
1.3
1.2
·
1.7
2.2
1.8
·
1.5
1.4
1.4
·
2.5
P / Cash Flow
·
-138.0
·
·
·
17.6
·
·
·
-92.0
·
·
·
-126.2
·
·
Earnings Yield
-24.5%
-36.6%
·
-35.8%
-18.9%
-27.1%
·
-21.9%
-28.6%
-35.0%
·
-84.6%
-58.1%
-44.9%
·
0.71%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$368M
$395M
$420M
$543M
$602M
Margin Kotor %
28.9%
28.9%
23.2%
28.1%
28.8%
Margin Operasi %
-1.7%
-3.9%
-20.3%
2.7%
3.9%
Laba Bersih
$-19M
$-24M
$-98M
$407.0K
$5M
EPS Dilusian
$-1.41
$-1.85
$-7.64
$0.03
$0.39
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.7
1.5
1.6
1.6
1.6
Rasio Cepat
0.9
0.7
0.9
0.8
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$20M
$10M
$17M
$-3M
$28M
Pemilik institusional (13F)
51 pengaju
· $40.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang51
Nilai yang dipegang$40.1M
Posisi baru6
Posisi yang keluar7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (-4 vs Kuartal sebelumnya)
7 (+2 vs Kuartal sebelumnya)
12 (+1 vs Kuartal sebelumnya)
17 (+3 vs Kuartal sebelumnya)
+715K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
29 orang dalam
· 15 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 9 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.