Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$358.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.63%
Rasio Pembayaran Dividen7.5%
Pembayaran Tahunan≈$1.50Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 1, 2026
$0,38
USD
≈1.4%
Jun 1, 2026
$0,38
USD
≈1.1%
Mar 2, 2026
$0,38
USD
≈0.97%
Nov 18, 2025
$0,28
USD
≈0.54%
Agu 18, 2025
$0,28
USD
≈0.23%
Jan 25, 2016
$43,40
USD
≈69.9%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata7.7%
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$1.91
$2.26
-15.4%
31 Maret 2026
$1.65
$1.91
-13.8%
31 Des. 2025
$2.96
$2.14
38.4%
30 Sep. 2025
$2.15
$2.16
-0.56%
30 Juni 2025
$2.39
$2.17
10.2%
31 Maret 2025
$2.40
$1.88
27.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.77B
$3.87B
$3.95B
$3.76B
$2.77B
$2.55B
$2.94B
$2.98B
$3.15B
$3.16B
$3.25B
$2.59B
Cost of Revenue
$3.24B
$3.33B
$3.47B
$3.39B
$2.52B
$2.30B
$2.62B
$2.57B
$2.65B
$2.71B
$2.81B
$2.25B
Gross Profit
$532M
$531M
$487M
$368M
$254M
$245M
$324M
$411M
$491M
$456M
$430M
$340M
R&D Expense
$220M
$191M
$210M
$196M
$191M
$201M
$300M
$286M
$253M
$295M
$294M
$257M
SG&A Expense
$202M
$207M
$207M
$188M
$175M
$193M
$221M
$193M
$226M
$224M
$245M
$228M
Interest Expense
$13M
$15M
$17M
$14M
$10M
$16M
$13M
$14M
$21M
$18M
$19M
$25M
Interest Income
$22M
$17M
$10M
$4M
$2M
$5M
$4M
$7M
$5M
$6M
$5M
$4M
Other Non-op
·
·
·
·
$-5M
$-9M
$-4M
$8M
$-8M
·
·
·
Pretax Income
$338M
$298M
$257M
$175M
$81M
$-20M
$106M
$216M
$223M
$161M
$69M
$-43M
Income Tax
$125M
$-8M
$-330M
$45M
$31M
$28M
$24M
$43M
$48M
$30M
$27M
$32M
Net Income
$201M
$296M
$568M
$124M
$41M
$-56M
$70M
$164M
$176M
$75M
$2.28B
$-295M
EPS (Basic)
$7.39
$10.72
$20.21
$4.41
$1.46
$-2.01
$2.49
$5.56
$5.57
$2.14
$54.00
$-6.44
EPS (Diluted)
$7.28
$10.61
$19.93
$4.35
$1.44
$-2.01
$2.48
$5.52
$5.47
$2.12
$52.63
$-6.44
Shares (Basic)
27,200,000
27,600,000
28,100,000
28,100,000
28,000,000
27,900,000
28,100,000
29,500,000
31,600,000
35,000,000
42,300,000
45,800,000
Shares (Diluted)
27,600,000
27,900,000
28,500,000
28,500,000
28,400,000
27,900,000
28,200,000
29,700,000
32,200,000
35,400,000
43,400,000
45,800,000
EBITDA
$109M
$96M
$104M
$108M
$108M
$104M
$100M
$91M
$87M
$84M
$169M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$771M
$623M
$515M
$520M
$452M
$496M
$466M
$463M
$706M
$878M
$2.73B
$476M
Short-term Investments
·
·
·
·
·
·
·
·
·
$0
$47M
$0
Receivables
$613M
$578M
$666M
$672M
$549M
$484M
$514M
$486M
$530M
$505M
$502M
$531M
Inventory
$269M
$283M
$298M
$348M
$262M
$177M
$169M
$184M
$189M
$151M
$187M
$208M
Prepaid Expense
$5M
$1M
$3M
$0
$21M
$18M
$22M
$20M
$36M
$35M
$28M
$30M
Other Current Assets
$130M
$109M
$134M
$167M
$158M
$180M
$193M
$159M
$175M
$170M
$581M
$250M
Current Assets
$1.78B
$1.60B
$1.62B
$1.71B
$1.42B
$1.34B
$1.34B
$1.30B
$1.60B
$1.71B
$4.05B
$3.13B
PP&E (Net)
$524M
$452M
$418M
$364M
$388M
$436M
$436M
$397M
$377M
$345M
$351M
$363M
PP&E (Gross)
·
·
·
·
·
·
$774M
$676M
$622M
$536M
$507M
$484M
Accum. Depreciation
$736M
$647M
$627M
$570M
$542M
$484M
$391M
$303M
$269M
$210M
$170M
$136M
Goodwill
·
·
·
·
·
·
$0
$0
$47M
$45M
$40M
$46M
Intangibles
$109M
$71M
$46M
$54M
$68M
$78M
$81M
$82M
$85M
$84M
$93M
$110M
Other Non-current Assets
$189M
$94M
$75M
$62M
$111M
$135M
$150M
$143M
$151M
$146M
$88M
$145M
Total Assets
$3.39B
$2.97B
$2.73B
$2.45B
$2.23B
$2.27B
$2.27B
$2.01B
$2.30B
$2.37B
$4.68B
$5.32B
Accounts Payable
$540M
$505M
$551M
$657M
$522M
$500M
$511M
$436M
$470M
$463M
$482M
$485M
Short-term Debt
·
·
·
·
·
·
$37M
$57M
$44M
$33M
$34M
$21M
Current Liabilities
$992M
$916M
$931M
$1.03B
$852M
$824M
$798M
$721M
$801M
$911M
$2.77B
$1.83B
Capital Leases
$109M
$78M
$79M
$99M
$117M
$146M
$139M
$0
·
·
·
·
Deferred Tax
$51M
$43M
$31M
$27M
$27M
$28M
$27M
$23M
$23M
$20M
$21M
$53M
Other Non-current Liabilities
$212M
$87M
$85M
$64M
$75M
$92M
$72M
$76M
$95M
$69M
$75M
$109M
Total Debt
$283M
$301M
$318M
$336M
$349M
$349M
$385M
$405M
$391M
$379M
$381M
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Paid-in Capital
$1.40B
$1.38B
$1.36B
$1.35B
$1.35B
$1.35B
$1.34B
$1.33B
$1.34B
$1.33B
$1.34B
$1.25B
Retained Earnings
$2.84B
$2.65B
$2.27B
$1.79B
$1.66B
$1.62B
$1.68B
$1.61B
$1.45B
$1.27B
$1.19B
$661M
Treasury Stock
$2.43B
$2.39B
$2.34B
$2.25B
$2.27B
$2.28B
$2.27B
$2.26B
$1.97B
$1.78B
$1.29B
$747M
AOCI
$-240M
$-306M
$-254M
$-213M
$-229M
$-304M
$-267M
$-216M
$-174M
$-233M
$-190M
$-299M
Stockholders' Equity
$1.57B
$1.33B
$1.04B
$675M
$516M
$387M
$480M
$465M
$637M
$586M
$1.06B
$865M
Liabilities + Equity
$3.39B
$2.97B
$2.73B
$2.45B
$2.23B
$2.27B
$2.27B
$2.01B
$2.30B
$2.37B
$4.68B
$5.32B
Shares Outstanding
26,800,000
27,200,000
27,700,000
28,200,000
28,000,000
28,000,000
28,000,000
28,000,000
31,000,000
33,000,000
44,000,000
44,000,000
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$109M
$96M
$104M
$108M
$108M
$104M
$100M
$91M
$87M
$84M
$169M
$270M
Stock-based Comp
$45M
$41M
$34M
$26M
$18M
$18M
$17M
$8M
$12M
$8M
$8M
$8M
Deferred Tax
$25M
$-86M
$-403M
$-1M
$0
$7M
$-5M
$1M
$6M
$-13M
$-26M
$-13M
Amort. of Intangibles
·
·
·
·
·
·
$16M
$15M
$13M
·
$15M
$14M
Restructuring
$8M
$32M
$6M
$6M
$14M
$76M
$4M
$29M
$14M
$49M
$36M
$54M
Other Non-cash
$30M
$80M
$-36M
$-90M
$-109M
$95M
$1M
$-60M
$-64M
$-34M
$-2.10B
·
Operating Cash Flow
$410M
$427M
$267M
$167M
$58M
$168M
$183M
$204M
$215M
$116M
$338M
$284M
CapEx
·
·
·
·
·
·
$142M
$127M
$99M
$75M
$187M
$340M
Investing Cash Flow
$-181M
$-189M
$-123M
$-68M
$-63M
$-98M
$-128M
$-98M
$-173M
$302M
$2.36B
$-740M
Debt Issued
·
·
·
·
·
·
·
·
·
$0
$0
$619M
Net Debt Issued
·
$0
$0
$-350M
$0
$-400M
$0
$0
$-2M
$-2M
$-250M
·
Stock Repurchased
$57M
$63M
$107M
$0
$0
$16M
$20M
$300M
$200M
$500M
$500M
$500M
Net Stock Activity
$-57M
$-63M
$-107M
$0
$0
$-16M
$-20M
$-300M
$-200M
$-500M
$-500M
·
Dividends Paid
$15M
$0
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-116M
$-100M
$-156M
$-9M
$-29M
$-58M
$-49M
$-335M
$-234M
$-2.26B
$-774M
$-359M
Net Change in Cash
$147M
$108M
$-5M
$68M
$-45M
$31M
$2M
$-242M
$-173M
$-1.85B
$1.90B
$-850M
Taxes Paid
$98M
$73M
$68M
$29M
$15M
$19M
$40M
$47M
$49M
$92M
$67M
$130M
Free Cash Flow
·
·
·
·
·
·
$41M
$77M
$118M
$45M
$151M
·
Levered FCF
·
·
·
·
·
·
$31M
$66M
$102M
$30M
$139M
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
14.1%
13.7%
12.3%
9.8%
9.2%
9.6%
11.0%
13.8%
15.9%
14.7%
13.2%
·
Net Margin
5.3%
7.1%
12.3%
3.3%
1.5%
-2.2%
2.4%
5.5%
5.6%
2.4%
70.4%
·
Pretax Margin
9.0%
7.7%
6.5%
4.7%
2.9%
-0.78%
3.6%
7.2%
7.1%
5.1%
2.1%
·
EBITDA Margin
2.9%
2.5%
2.6%
2.9%
3.9%
4.1%
3.4%
3.0%
2.8%
2.7%
5.2%
·
ROA
6.0%
9.4%
18.8%
5.3%
1.8%
-2.5%
3.3%
7.6%
7.5%
2.1%
45.7%
·
ROE
13.0%
21.8%
56.7%
20.8%
9.1%
-12.9%
14.8%
29.8%
28.8%
9.1%
237.7%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
1.7
1.7
1.7
1.7
1.6
1.7
1.8
2.0
1.9
1.5
·
Quick Ratio
1.4
1.3
1.3
1.2
1.2
1.2
1.2
1.3
1.5
1.5
1.2
·
Debt / Equity
0.2
0.2
0.3
0.5
0.7
0.9
0.8
0.9
0.6
0.6
0.4
·
LT Debt / Equity
0.2
0.2
0.3
0.5
0.7
0.9
0.7
0.7
0.5
0.6
0.3
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.3
1.5
1.6
1.2
1.1
1.4
1.4
1.3
0.9
0.6
·
Inventory Turnover
11.7
11.5
10.7
11.1
11.5
13.3
14.8
13.8
15.6
16.0
14.3
·
Receivables Turnover
6.3
6.2
5.9
6.2
5.4
5.1
5.9
5.9
6.1
6.3
6.3
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$58.51
$45.18
$37.47
$23.94
$18.43
$13.82
·
$16.61
$20.55
$14.65
$26.43
·
Revenue / Share
$136.52
$138.57
$138.74
$131.79
$97.64
$91.33
$104.43
$100.47
$97.70
$89.29
$74.77
·
Cash Flow / Share
$14.86
$15.30
$9.37
$5.86
$2.04
$6.02
$6.49
$6.87
$6.74
$3.39
$7.79
·
Cash / Share
$28.77
$22.90
$18.59
$18.44
$16.14
$17.71
·
$16.54
$22.77
$21.95
$68.20
·
Dividend / Share
$0.38
·
·
·
·
·
·
·
·
$43.40
$43.40
·
EPS (TTM)
$7.28
$10.61
$19.93
$4.35
$1.44
$-2.01
$2.48
$5.52
$5.47
$2.12
$52.63
$-6.44
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.5%
-2.2%
5.3%
35.4%
8.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.11%
11.7%
15.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-31.4%
-46.8%
358.2%
202.1%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
18.7%
94.6%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-32.1%
-47.9%
358.1%
202.4%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
17.5%
93.3%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.77B
$3.87B
$3.95B
$3.76B
$2.77B
$2.55B
$2.94B
$2.98B
$3.15B
$3.16B
$3.25B
$2.59B
Net Income TTM
$201M
$296M
$568M
$124M
$41M
$-56M
$70M
$164M
$176M
$75M
$2.28B
$-295M
Market Cap
$2.55B
$2.41B
$3.46B
$3.69B
$3.11B
$3.51B
·
$1.69B
$3.88B
$3.21B
$4.58B
·
Enterprise Value
$2.06B
$2.09B
$3.26B
$3.51B
$3.01B
$3.37B
·
$1.63B
$3.56B
$2.71B
$2.19B
·
P/E
13.1
8.4
6.3
30.1
77.2
-62.4
34.9
10.9
22.9
37.9
2.2
-16.6
P/S
0.7
0.6
0.9
1.0
1.1
1.4
·
0.6
1.2
1.0
1.4
·
P/B
1.6
2.0
3.3
5.5
6.0
9.1
·
3.6
6.1
5.5
4.3
·
P / Tangible Book
1.7
1.9
3.5
5.9
6.9
11.4
·
·
·
·
·
·
P / Cash Flow
6.2
5.7
13.0
22.1
53.7
20.9
·
8.3
17.9
26.8
13.6
·
P / FCF
·
·
·
·
·
·
·
21.9
32.9
71.4
30.3
·
EV / EBITDA
18.9
21.8
31.4
32.5
27.9
32.4
·
17.9
41.0
32.3
12.9
·
EV / FCF
·
·
·
·
·
·
·
21.2
30.2
60.3
14.5
·
EV / Revenue
0.5
0.5
0.8
0.9
1.1
1.3
·
0.5
1.1
0.9
0.7
·
Dividend Yield
0.59%
0.00%
0.00%
·
·
·
·
·
·
·
·
·
Earnings Yield
7.7%
12.0%
16.0%
3.3%
1.3%
-1.6%
2.9%
9.2%
4.4%
2.6%
46.0%
-6.0%
Payout Ratio
7.5%
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$15M
$0
$0
·
·
·
·
·
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$960M
$954M
$948M
$917M
$969M
$934M
$939M
$980M
$1.01B
$933M
$990M
$1.01B
$983M
$967M
$1.06B
$1.03B
Cost of Revenue
$842M
$841M
$826M
$786M
$828M
$796M
$805M
$849M
$867M
$814M
$860M
$871M
$879M
$857M
$950M
$922M
Gross Profit
$118M
$113M
$122M
$131M
$141M
$138M
$134M
$131M
$147M
$119M
$130M
$143M
$104M
$110M
$114M
$104M
SG&A Expense
$46M
$54M
$54M
$53M
$48M
$47M
$55M
$51M
$49M
$52M
$51M
$52M
$52M
$52M
$54M
$47M
Interest Expense
$2M
$3M
$3M
$3M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$3M
Interest Income
$5M
$5M
$6M
$6M
$6M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$1M
$2M
$1M
$1M
Other Non-op
$-2M
$4M
·
$2M
$1M
$1M
·
$2M
$3M
$2M
·
$3M
$-10M
$3M
·
$5M
Pretax Income
$76M
$49M
$65M
$81M
$97M
$95M
$84M
$51M
$100M
$63M
$77M
$92M
$36M
$52M
$56M
$58M
Income Tax
$26M
$16M
$-13M
$90M
$22M
$26M
$-44M
$10M
$13M
$13M
$-378M
$21M
$13M
$14M
$21M
$9M
Net Income
$49M
$31M
$74M
$-11M
$71M
$67M
$125M
$40M
$83M
$48M
$448M
$66M
$20M
$34M
$34M
$44M
EPS (Basic)
$1.84
$1.16
$2.73
$-0.40
$2.60
$2.46
$4.55
$1.45
$3.01
$1.74
$15.94
$2.35
$0.71
$1.21
$1.20
$1.57
EPS (Diluted)
$1.80
$1.14
$2.67
$-0.40
$2.57
$2.44
$4.48
$1.43
$2.97
$1.71
$15.73
$2.32
$0.70
$1.18
$1.19
$1.54
Shares (Basic)
26,700,000
26,800,000
·
27,300,000
27,300,000
27,200,000
·
27,600,000
27,600,000
27,600,000
·
28,100,000
28,300,000
28,200,000
·
28,100,000
Shares (Diluted)
27,200,000
27,300,000
·
27,900,000
27,600,000
27,500,000
·
27,900,000
27,900,000
28,000,000
·
28,500,000
28,700,000
28,700,000
·
28,500,000
EBITDA
$29M
$29M
·
·
$27M
$25M
·
·
·
$22M
·
·
·
$29M
·
·
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$648M
$680M
$771M
$762M
$668M
$655M
$623M
$550M
$505M
$504M
·
$481M
$455M
$484M
·
$362M
Receivables
$666M
$675M
$613M
$574M
$621M
$613M
$578M
$719M
$695M
$652M
·
$679M
$678M
$695M
·
$733M
Inventory
$328M
$316M
$269M
$313M
$296M
$310M
$283M
$321M
$311M
$342M
·
$318M
$329M
$358M
·
$341M
Prepaid Expense
$5M
$6M
$5M
$21M
$24M
$26M
$1M
$18M
$18M
$22M
·
$19M
$20M
$25M
·
$19M
Other Current Assets
$158M
$148M
$130M
$126M
$135M
$116M
$109M
$109M
$127M
$129M
·
$140M
$131M
$124M
·
$155M
Current Assets
$1.80B
$1.82B
$1.78B
$1.78B
$1.72B
$1.70B
$1.60B
$1.70B
$1.64B
$1.63B
·
$1.62B
$1.60B
$1.66B
·
$1.59B
PP&E (Net)
$524M
$516M
$524M
$489M
$485M
$462M
$452M
$438M
$416M
$415M
·
$377M
$367M
$365M
·
$336M
Accum. Depreciation
·
·
$736M
·
·
·
$647M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
·
$29M
$31M
$34M
·
$35M
·
·
·
·
·
·
·
·
Intangibles
$101M
$105M
$109M
$112M
$110M
$73M
$71M
$76M
$41M
$43M
·
$40M
$44M
$49M
·
$56M
Other Non-current Assets
$229M
$191M
$189M
$164M
$163M
$89M
$94M
$79M
$83M
$79M
·
$124M
$110M
$110M
·
$124M
Total Assets
$3.46B
$3.42B
$3.39B
$3.25B
$3.19B
$3.00B
$2.97B
$2.89B
$2.73B
$2.74B
·
$2.36B
$2.32B
$2.40B
·
$2.33B
Accounts Payable
$620M
$613M
$540M
$533M
$557M
$556M
$505M
$547M
$529M
$566M
·
$595M
$564M
$605M
·
$645M
Current Liabilities
$1.01B
$1.05B
$992M
$941M
$921M
$927M
$916M
$937M
$887M
$938M
·
$948M
$911M
$964M
·
$980M
Capital Leases
$111M
$115M
$109M
$115M
$111M
$112M
$78M
$79M
$83M
$89M
·
$87M
$93M
$99M
·
$97M
Deferred Tax
$47M
$52M
$51M
$62M
$62M
$47M
$43M
$46M
$34M
$32M
·
$30M
$30M
$28M
·
$26M
Other Non-current Liabilities
$230M
$199M
$212M
$181M
$193M
$92M
$87M
$109M
$71M
$76M
·
$64M
$73M
$64M
·
$63M
Total Debt
$284M
$279M
·
·
$292M
$297M
·
$306M
$309M
$314M
·
$323M
$327M
$331M
·
$340M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$1.40B
$1.39B
$1.40B
$1.39B
$1.38B
$1.37B
$1.38B
$1.37B
$1.36B
$1.35B
·
$1.35B
$1.34B
$1.33B
·
$1.35B
Retained Earnings
$2.90B
$2.86B
$2.84B
$2.73B
$2.68B
$2.61B
$2.65B
$2.43B
$2.39B
$2.32B
·
$1.91B
$1.84B
$1.82B
·
$1.75B
Treasury Stock
$2.44B
$2.44B
$2.43B
$2.38B
$2.38B
$2.38B
$2.39B
$2.35B
$2.35B
$2.35B
·
$2.31B
$2.27B
$2.24B
·
$2.26B
AOCI
$-243M
$-252M
$-240M
$-255M
$-255M
$-287M
$-306M
$-263M
$-286M
$-268M
·
$-225M
$-213M
$-197M
·
$-294M
Stockholders' Equity
$1.61B
$1.56B
$1.57B
$1.48B
$1.42B
$1.31B
$1.33B
$1.19B
$1.11B
$1.05B
·
$724M
$705M
$720M
·
$555M
Liabilities + Equity
$3.46B
$3.42B
$3.39B
$3.25B
$3.19B
$3.00B
$2.97B
$2.89B
$2.73B
$2.74B
·
$2.36B
$2.32B
$2.40B
·
$2.33B
Shares Outstanding
26,700,000
26,700,000
26,800,000
27,300,000
27,300,000
27,300,000
27,200,000
·
·
27,600,000
·
27,900,000
·
28,300,000
·
28,100,000
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$29M
$29M
$29M
$28M
$27M
$25M
$25M
$25M
$24M
$22M
$25M
$24M
$26M
$29M
$29M
$27M
Stock-based Comp
$12M
$12M
$11M
$11M
$12M
$11M
$10M
$10M
$11M
$10M
$8M
$9M
$9M
$8M
$7M
$6M
Restructuring
·
·
·
·
·
·
$1M
$28M
$1M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
Other Non-cash
·
$-66M
·
·
·
$-31M
·
·
·
$-5M
·
·
·
$-90M
·
·
Operating Cash Flow
$37M
$6M
$118M
$127M
$95M
$70M
$203M
$98M
$57M
$69M
$98M
$127M
$61M
$-19M
$165M
$74M
Investing Cash Flow
$-45M
$-48M
$-45M
$-21M
$-82M
$-33M
$-41M
$-76M
$-35M
$-37M
$-43M
$-31M
$-29M
$-20M
$-24M
$-13M
Stock Repurchased
$6M
$30M
$50M
$0
$0
$7M
$43M
$0
$20M
$20M
$31M
$46M
$30M
$0
·
$0
Net Stock Activity
$-6M
$-30M
·
·
·
$-7M
·
·
$-20M
$-20M
·
$-46M
$-30M
·
·
·
Dividends Paid
$10M
$10M
$7M
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-30M
$-47M
$-64M
$-14M
$-20M
$-18M
$-60M
$-4M
$-5M
$-31M
$-37M
$-62M
$-52M
$-5M
$-2M
$-3M
Net Change in Cash
$-32M
$-91M
$8M
$94M
$13M
$32M
$73M
$45M
$1M
$-11M
$33M
$26M
$-28M
$-36M
$158M
$40M
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
12.3%
11.8%
·
·
14.5%
14.8%
·
13.4%
14.5%
12.8%
·
14.1%
10.6%
11.4%
·
10.1%
Net Margin
5.1%
3.2%
·
·
6.7%
7.0%
·
4.0%
7.0%
4.5%
·
6.5%
2.0%
3.5%
·
4.3%
Pretax Margin
7.9%
5.1%
·
·
10.0%
10.2%
·
5.2%
9.9%
6.8%
·
9.1%
3.7%
5.4%
·
5.7%
EBITDA Margin
3.0%
3.0%
·
·
2.8%
2.7%
·
·
·
2.4%
·
·
·
3.0%
·
·
ROA
1.5%
0.97%
·
·
2.2%
2.3%
·
1.5%
2.8%
1.6%
·
2.8%
0.90%
1.5%
·
2.0%
ROE
3.2%
2.2%
·
·
5.1%
5.5%
·
4.1%
7.8%
4.8%
·
10.3%
3.2%
5.4%
·
9.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.7
·
·
1.9
1.8
·
1.8
1.9
1.7
·
1.7
1.8
1.7
·
1.6
Quick Ratio
1.3
1.3
·
·
1.4
1.4
·
1.4
1.4
1.2
·
1.2
1.2
1.2
·
1.1
Debt / Equity
0.2
0.2
·
·
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.5
0.5
·
0.6
LT Debt / Equity
0.2
0.2
·
·
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.5
0.5
·
0.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
·
0.3
0.3
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.5
Inventory Turnover
2.7
2.7
·
·
2.7
2.4
·
2.7
2.7
2.3
·
2.6
2.8
2.5
·
3.1
Receivables Turnover
1.5
1.5
·
·
1.5
1.5
·
1.4
1.5
1.4
·
1.4
1.5
1.6
·
1.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$60.34
$58.28
·
·
$52.09
$48.10
·
·
·
$38.01
·
$25.95
·
$25.44
·
$19.75
Revenue / Share
$35.29
$34.95
·
·
$35.11
$33.96
·
$35.13
$36.34
$33.32
·
$35.58
$34.25
$33.69
·
$36.00
Cash Flow / Share
·
$0.22
·
·
·
$2.55
·
·
·
$2.46
·
·
·
$-0.66
·
·
Cash / Share
$24.27
$25.47
·
·
$24.47
$23.99
·
·
·
$18.26
·
$17.24
·
$17.10
·
$12.88
EPS (TTM)
$5.21
$5.98
·
$9.09
$10.92
$11.32
·
$21.84
$22.73
$20.46
·
$5.39
$4.61
$4.76
·
$4.25
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.78B
$3.79B
·
$3.80B
$3.82B
$3.87B
·
$3.92B
$3.95B
$3.92B
·
$4.03B
$4.04B
$3.90B
·
$3.48B
Net Income TTM
$143M
$165M
·
$252M
$303M
$315M
·
$619M
$645M
$582M
·
$154M
$132M
$136M
·
$121M
Market Cap
$2.65B
$2.43B
·
·
$2.55B
$2.12B
·
·
·
$3.25B
·
$3.85B
·
$4.44B
·
$2.98B
Enterprise Value
$2.28B
$2.03B
·
·
$2.17B
$1.76B
·
·
·
$3.06B
·
$3.69B
·
$4.29B
·
$2.96B
P/E
19.0
15.2
·
13.2
8.5
6.9
·
4.4
4.7
5.7
·
25.6
31.2
32.9
·
25.0
P/S
0.7
0.6
·
·
0.7
0.5
·
·
·
0.8
·
1.0
·
1.1
·
0.9
P/B
1.6
1.6
·
·
1.8
1.6
·
·
·
3.1
·
5.3
·
6.2
·
5.4
P / Tangible Book
1.8
1.7
·
2.4
2.0
1.8
·
·
·
3.2
·
5.6
·
6.6
·
6.0
P / Cash Flow
·
405.4
·
·
·
30.3
·
·
·
47.0
·
·
·
-233.6
·
·
EV / Revenue
0.6
0.5
·
·
0.6
0.5
·
·
·
0.8
·
0.9
·
1.1
·
0.9
Earnings Yield
5.2%
6.6%
·
7.6%
11.7%
14.6%
·
22.9%
21.3%
17.4%
·
3.9%
3.2%
3.0%
·
4.0%
Payout Ratio
20.4%
32.3%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Pendapatan
$3.77B
·
·
·
$3.87B
Margin Kotor %
14.1%
·
·
·
13.7%
Laba Bersih
$201M
·
·
·
$296M
EPS Dilusian
$7.28
·
·
·
$10.61
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Utang / Ekuitas
0.2
·
·
·
0.2
Rasio Lancar
1.8
·
·
·
1.7
Rasio Cepat
1.4
·
·
·
1.3
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
341 pengaju
· $3.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang341
Nilai yang dipegang$3.3B
Posisi baru61
Posisi yang keluar47
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
61 (+3 vs Kuartal sebelumnya)
47 (-6 vs Kuartal sebelumnya)
112 (-17 vs Kuartal sebelumnya)
98 (+10 vs Kuartal sebelumnya)
+2.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Cyrus Capital Partners, L.P. (“Cyrus”), Cyrus Capital Partners GP, L.L.C., Stephen C. Freidheim
×4 pengajuan
Davidson Kempner Partners, Davidson Kempner Institutional Partners, L.P., M.H. Davidson & Co., Davidson Kempner International, Ltd., Davidson Kempner Distressed Opportunities Fund LP, Davidson Kempner Distressed Opportunities International Ltd., MHD Management Co., MHD Management Co. GP, L.L.C., M.H. Davidson & Co. GP, L.L.C., Davidson Kempner Advisers Inc., Davidson Kempner International Advisors, L.L.C., DK Group LLC, DK Management Partners LP, DK Stillwater GP LLC, Thomas L. Kempner, Jr., Stephen M. Dowicz, Scott E. Davidson, Timothy I. Levart, Robert J. Brivio, Jr., Eric P. Epstein, Anthony A. Yoseloff, Avram Z. Friedman, Conor Bastable, Brigade Capital Management, LLC, Brigade Leveraged Capital Structures Fund Ltd., Donald E. Morgan, III, Plainfield Asset Management LLC, Plainfield OC Master Fund Limited, Plainfield Special Situations Master Fund II Limited, Max Holmes
×7 pengajuan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
84 orang dalam
· 47 pejabat · 37 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 61 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.