Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.0M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-9.9%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.47
$-0.46
-1.9%
31 Maret 2026
$-0.03
$0.09
-132.4%
31 Des. 2025
$0.35
$0.40
-12.2%
30 Sep. 2025
$0.36
$0.31
17.6%
30 Juni 2025
$0.36
$0.28
27.9%
31 Maret 2025
$0.37
$0.26
41.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$759M
$606M
$472M
$362M
$261M
$214M
$141M
Cost of Revenue
$474M
$376M
$310M
$253M
$178M
$140M
$98M
Gross Profit
$286M
$230M
$162M
$109M
$83M
$75M
$43M
SG&A Expense
$159M
$134M
$102M
$77M
$58M
$47M
$30M
Operating Expenses
$197M
$166M
$129M
$107M
$83M
$62M
$40M
Operating Income
$88M
$64M
$33M
$2M
$52.0K
$12M
$3M
Interest Expense
·
·
$782.0K
$114.0K
$52.0K
$488.0K
·
Interest Income
$5M
$5M
$3M
$992.0K
$381.0K
$97.0K
·
Other Non-op
$-1M
$-250.0K
$-3M
$-151.0K
$-27.0K
$-183.0K
$1M
Pretax Income
$91M
$68M
$32M
$3M
$354.0K
$12M
$4M
Income Tax
$25M
$14M
$7M
$2M
$-2M
$3M
$1M
Net Income
$66M
$53M
$26M
$1M
$2M
$9M
$2M
EPS (Basic)
$1.49
$1.25
$0.62
$0.03
$0.06
$0.31
$0.09
EPS (Diluted)
$1.44
$1.18
$0.59
$0.03
$0.06
$0.27
$0.07
Shares (Basic)
44,587,030
42,849,660
41,192,544
40,648,592
40,027,278
28,667,264
25,897,223
Shares (Diluted)
46,019,607
45,127,128
43,312,836
43,469,586
43,321,733
32,914,653
36,071,015
EBITDA
$98M
$73M
$41M
$8M
$4M
$15M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$49M
$151M
$84M
$13M
$31M
$30M
$1M
Receivables
$68M
$54M
$40M
$39M
$27M
$21M
$16M
Inventory
$66M
$24M
$33M
$27M
$11M
$13M
$13M
Prepaid Expense
$11M
$8M
$6M
$5M
$4M
$4M
$3M
Current Assets
$263M
$246M
$196M
$150M
$141M
$137M
$35M
PP&E (Net)
$161M
$85M
$67M
$59M
$45M
$30M
$22M
PP&E (Gross)
$204M
$118M
$88M
$72M
$53M
$36M
$26M
Accum. Depreciation
$43M
$34M
$21M
$13M
$9M
$6M
$3M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$62.0K
$62.0K
$46.0K
$144.0K
$189.0K
·
·
Total Assets
$519M
$359M
$275M
$215M
$190M
$171M
$62M
Accounts Payable
$55M
$39M
$33M
$26M
$23M
$15M
$14M
Accrued Liabilities
$55M
$31M
$24M
$18M
$15M
$10M
$9M
Current Liabilities
$122M
$79M
$65M
$48M
$38M
$26M
$25M
Capital Leases
$38M
$3M
$6M
$892.0K
$0
$327.0K
$797.0K
Deferred Tax
·
·
·
·
·
$3M
$755.0K
Other Non-current Liabilities
$3M
$572.0K
$1M
$767.0K
$192.0K
$192.0K
$272.0K
Total Liabilities
$167M
$90M
$83M
$56M
$38M
$29M
$30M
Long-term Debt
$0
·
·
·
·
·
$5M
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$5.0K
$5.0K
$3.0K
Retained Earnings
$149M
$83M
$30M
$4M
$3M
$14M
$5M
Treasury Stock
·
·
·
·
·
$16M
$16M
AOCI
$41.0K
$3.0K
$-377.0K
$-2M
$-281.0K
$-31.0K
·
Stockholders' Equity
$351M
$269M
$193M
$158M
$152M
$142M
$9M
Liabilities + Equity
$519M
$359M
$275M
$215M
$190M
$171M
$62M
Shares Outstanding
44,797,125
44,042,355
41,684,649
40,746,990
40,493,969
44,938,958
25,934,980
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$9M
$9M
$8M
$5M
$4M
$3M
$2M
Stock-based Comp
$12M
$10M
$7M
$6M
$4M
$3M
$1M
Deferred Tax
$689.0K
$-2M
$-179.0K
$227.0K
$-3M
$2M
$52.0K
Amort. of Intangibles
$668.0K
$0
$0
·
·
·
·
Restructuring
·
·
$0
$2M
·
·
·
Other Non-cash
$-55M
$-6M
$10M
$-21M
$8M
$-4M
·
Operating Cash Flow
$34M
$65M
$51M
$-8M
$18M
$12M
$-5M
CapEx
$82M
$29M
$12M
$10M
$17M
$10M
$5M
Investing Cash Flow
$-134M
$-7M
$22M
$-10M
$-18M
$-78M
$-6M
Stock Issued
·
·
·
·
·
·
$14M
Stock Repurchased
·
·
·
·
·
·
$14M
Financing Cash Flow
$-1M
$9M
$-2M
$83.0K
$2M
$94M
$434.0K
Net Change in Cash
$-102M
$66M
$71M
$-18M
$1M
$28M
$-11M
Taxes Paid
$-24M
$-16M
$-6M
$-99.0K
$-102.0K
$2M
$2M
Free Cash Flow
$-48M
$36M
$39M
$-19M
$-386.0K
$1M
·
Levered FCF
·
·
$39M
$-19M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
37.6%
37.9%
34.4%
30.2%
31.8%
34.8%
·
Operating Margin
11.6%
10.5%
7.0%
0.58%
0.02%
5.7%
·
Net Margin
8.7%
8.8%
5.4%
0.35%
0.93%
4.1%
·
Pretax Margin
12.0%
11.1%
6.8%
0.78%
0.14%
5.4%
·
EBITDA Margin
12.9%
12.0%
8.7%
2.1%
1.4%
6.9%
·
ROA
15.1%
16.8%
10.4%
0.62%
1.3%
7.5%
·
ROE
20.1%
20.4%
13.6%
0.80%
1.7%
11.7%
·
ROIC
18.3%
18.6%
13.7%
0.58%
0.23%
6.6%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.2
3.1
3.0
3.1
3.7
5.3
·
Quick Ratio
1.0
2.6
1.9
1.1
1.5
1.9
·
Interest Coverage
·
·
42.5
18.5
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.7
1.9
1.9
1.8
1.4
1.8
·
Inventory Turnover
10.5
13.3
10.4
13.4
14.9
10.8
·
Receivables Turnover
12.4
12.9
12.0
10.8
10.9
11.6
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$7.84
$6.11
$4.62
$3.89
$3.74
$3.60
·
Revenue / Share
$16.50
$13.44
$10.89
$8.33
$6.02
$6.51
·
Cash Flow / Share
$0.73
$1.44
$1.18
$-0.19
$0.38
$0.36
·
Cash / Share
$1.09
$3.42
$2.02
$0.32
$0.76
$0.75
·
EPS (TTM)
$1.44
$1.18
$0.59
$0.03
$0.06
$0.27
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
25.3%
28.5%
30.3%
38.8%
21.8%
·
·
Revenue CAGR 3Y
28.0%
32.5%
30.1%
·
·
·
·
Revenue CAGR 5Y
28.8%
·
·
·
·
·
·
EPS YoY
22.0%
100.0%
1866.7%
-50.0%
-77.8%
·
·
EPS CAGR 3Y
263.4%
169.9%
29.8%
·
·
·
·
EPS CAGR 5Y
39.8%
·
·
·
·
·
·
Net Income YoY
24.1%
108.8%
1943.6%
-48.5%
-72.4%
·
·
Net Income CAGR 3Y
275.6%
180.1%
42.7%
·
·
·
·
Net Income CAGR 5Y
49.8%
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$759M
$606M
$472M
$362M
$261M
$214M
·
Net Income TTM
$66M
$53M
$26M
$1M
$2M
$9M
·
Market Cap
$1.42B
$1.64B
$654M
$631M
$701M
$1.05B
·
P/E
22.0
31.6
26.6
516.0
288.5
98.7
·
P/S
1.9
2.7
1.4
1.7
2.7
4.9
·
P/B
4.0
6.1
3.4
4.0
4.6
7.4
·
P / Tangible Book
4.1
6.2
3.5
4.1
4.7
7.6
·
P / Cash Flow
42.2
25.4
12.8
-77.9
42.9
89.9
·
P / FCF
-29.5
45.5
16.6
-34.0
-1815.9
750.1
·
Earnings Yield
4.5%
3.2%
3.8%
0.19%
0.35%
1.0%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$166M
$187M
$214M
$199M
$185M
$162M
$166M
$145M
$147M
$148M
$136M
$110M
$106M
$119M
$110M
$92M
Cost of Revenue
$155M
$134M
$137M
$124M
$113M
$100M
$106M
$92M
$90M
$89M
$91M
$74M
$69M
$77M
$77M
$63M
Gross Profit
$11M
$53M
$76M
$75M
$72M
$63M
$60M
$53M
$58M
$59M
$45M
$37M
$38M
$43M
$33M
$29M
SG&A Expense
$40M
$44M
$44M
$44M
$39M
$32M
$37M
$36M
$33M
$27M
$29M
$25M
$24M
$24M
$22M
$21M
Operating Expenses
$51M
$55M
$55M
$54M
$48M
$41M
$47M
$44M
$41M
$35M
$36M
$31M
$30M
$32M
$30M
$27M
Operating Income
$-40M
$-2M
$21M
$21M
$24M
$22M
$13M
$9M
$17M
$24M
$9M
$5M
$8M
$11M
$3M
$2M
Interest Expense
·
·
·
·
·
·
·
·
$257.0K
$255.0K
·
$238.0K
$136.0K
$139.0K
·
$12.0K
Interest Income
$227.0K
$772.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$707.0K
$450.0K
$340.0K
$340.0K
$312.0K
Other Non-op
$-450.0K
$-109.0K
$21.0K
$-487.0K
$-378.0K
$-404.0K
$120.0K
$-6.0K
$-87.0K
$-277.0K
$-305.0K
$-642.0K
$-441.0K
$-1M
$0
$-148.0K
Pretax Income
$-41M
$-2M
$22M
$22M
$25M
$22M
$14M
$10M
$18M
$25M
$10M
$5M
$8M
$10M
$4M
$2M
Income Tax
$-10M
$-337.0K
$6M
$6M
$8M
$5M
$4M
$3M
$2M
$6M
$2M
$533.0K
$1M
$3M
$2M
$1M
Net Income
$-31M
$-2M
$16M
$16M
$17M
$17M
$11M
$7M
$16M
$19M
$7M
$5M
$7M
$7M
$2M
$723.0K
EPS (Basic)
$-0.72
$-0.03
$0.37
$0.37
$0.37
$0.38
$0.24
$0.17
$0.38
$0.46
$0.17
$0.11
$0.16
$0.18
$0.05
$0.02
EPS (Diluted)
$-0.72
$-0.03
$0.35
$0.36
$0.36
$0.37
$0.23
$0.16
$0.36
$0.43
$0.18
$0.10
$0.15
$0.16
$0.05
$0.02
Shares (Basic)
42,935,854
44,587,704
·
44,721,206
44,591,484
44,250,685
·
43,249,234
42,500,355
41,792,527
·
41,375,008
40,948,365
40,764,546
·
40,695,014
Shares (Diluted)
42,935,854
44,587,704
·
46,205,737
45,804,158
45,804,924
·
45,463,862
45,248,792
43,845,952
·
43,135,579
43,292,261
43,398,336
·
42,879,818
EBITDA
·
$268.0K
·
$23M
$26M
$24M
·
$12M
$19M
$26M
·
$7M
$10M
$13M
·
$4M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$21M
$37M
$49M
$94M
$108M
$156M
$151M
$150M
$133M
$114M
·
$57M
$48M
$26M
·
$19M
Receivables
$51M
$51M
$68M
$58M
$68M
$52M
$54M
$48M
$43M
$44M
·
$37M
$30M
$40M
·
$33M
Inventory
$74M
$90M
$66M
$52M
$43M
$35M
$24M
$33M
$31M
$31M
·
$38M
$42M
$34M
·
$25M
Prepaid Expense
$13M
$12M
$11M
$12M
$6M
$9M
$8M
$6M
$5M
$6M
·
$5M
$6M
$5M
·
$6M
Current Assets
$163M
$209M
$263M
$272M
$275M
$260M
$246M
$252M
$234M
$218M
·
$177M
$172M
$163M
·
$151M
PP&E (Net)
$192M
$178M
$161M
$121M
$111M
$81M
$85M
$69M
$68M
$66M
·
$68M
$59M
$59M
·
$48M
PP&E (Gross)
$241M
$225M
$204M
$160M
$151M
$119M
$118M
$100M
$96M
$90M
·
$87M
$75M
$72M
·
$59M
Accum. Depreciation
$49M
$47M
$43M
$39M
$40M
$37M
$34M
$31M
$28M
$24M
·
$19M
$16M
$14M
·
$11M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
·
·
$4M
Other Non-current Assets
$163.0K
$162.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$46.0K
$72.0K
·
·
·
·
·
·
$1M
Total Assets
$502M
$493M
$519M
$482M
$431M
$377M
$359M
$345M
$320M
$300M
·
$250M
$236M
$227M
·
$207M
Accounts Payable
$56M
$55M
$55M
$35M
$66M
$39M
$39M
$36M
$33M
$33M
·
$22M
$22M
$27M
·
$26M
Accrued Liabilities
$53M
$49M
$55M
$55M
$34M
$23M
$31M
$33M
$26M
$22M
·
$27M
$25M
$19M
·
$24M
Current Liabilities
$148M
$118M
$122M
$103M
$111M
$78M
$79M
$78M
$67M
$70M
·
$53M
$52M
$51M
·
$51M
Capital Leases
$38M
$37M
$38M
$38M
$1M
$2M
$3M
$4M
$4M
$5M
·
$961.0K
$647.0K
$770.0K
·
$1M
Other Non-current Liabilities
$550.0K
$3M
$3M
$4M
$2M
$819.0K
$572.0K
$865.0K
$1M
$1M
·
$2M
$2M
$1M
·
$209.0K
Total Liabilities
$218M
$162M
$167M
$150M
$121M
$88M
$90M
$91M
$82M
$87M
·
$67M
$60M
$59M
·
$52M
Long-term Debt
$30M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
·
$4.0K
$4.0K
$4.0K
·
$4.0K
Retained Earnings
$117M
$148M
$149M
$133M
$117M
$100M
$83M
$73M
$65M
$49M
·
$23M
$18M
$11M
·
$2M
AOCI
$8.0K
$2.0K
$41.0K
$37.0K
$3.0K
$19.0K
$3.0K
$-64.0K
$-168.0K
$-269.0K
·
$-725.0K
$-964.0K
$-1M
·
$-2M
Stockholders' Equity
$284M
$331M
$351M
$331M
$310M
$289M
$269M
$253M
$238M
$213M
$193M
$183M
$176M
$168M
$158M
$155M
Liabilities + Equity
$502M
$493M
$519M
$482M
$431M
$377M
$359M
$345M
$320M
$300M
·
$250M
$236M
$227M
·
$207M
Shares Outstanding
42,928,046
43,977,558
44,797,125
44,772,876
44,661,608
44,497,012
44,042,355
43,705,476
42,971,988
42,003,656
41,684,649
41,574,449
41,232,667
40,839,050
40,746,990
40,731,879
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$-1M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
Deferred Tax
$-10M
$7.0K
$661.0K
$52.0K
$-264.0K
$240.0K
$-2M
$-267.0K
$0
$0
$-1M
$315.0K
$322.0K
$445.0K
$701.0K
$1M
Amort. of Intangibles
$653.0K
$744.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Other Non-cash
·
$-51M
·
·
·
$-37M
·
·
·
$-455.0K
·
·
·
$-14M
·
·
Operating Cash Flow
$-27M
$-19M
$6M
$23M
$-761.0K
$5M
$15M
$10M
$16M
$24M
$24M
$8M
$14M
$5M
$-5M
$-363.0K
CapEx
$17M
$21M
$38M
$34M
$7M
$3M
$18M
$4M
$6M
$1M
$2M
$5M
$2M
$2M
$4M
$2M
Investing Cash Flow
$-2M
$29M
$-50M
$-38M
$-48M
$2M
$-15M
$3M
$-1M
$7M
$4M
$1M
$8M
$9M
$-1M
$-3M
Stock Repurchased
$15M
$20M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-20M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$14M
$-23M
$-829.0K
$579.0K
$187.0K
$-1M
$2M
$4M
$4M
$-1M
$-426.0K
$-464.0K
$-166.0K
$-998.0K
$-102.0K
$87.0K
Net Change in Cash
$-15M
$-12M
$-45M
$-14M
$-48M
$6M
$1M
$16M
$19M
$30M
$27M
$9M
$22M
$13M
$-6M
$-3M
Taxes Paid
$-2M
$-39.0K
$-41M
$5M
$12M
$-3.0K
$-29M
$2M
$11M
$0
$-9M
$2M
$1M
$2.0K
$-196.0K
$29.0K
Free Cash Flow
·
$-39M
·
·
·
$2M
·
·
·
$23M
·
·
·
$4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$22M
·
·
·
$3M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
28.3%
·
37.7%
38.9%
38.5%
·
36.9%
39.1%
39.8%
·
33.2%
35.5%
35.8%
·
32.0%
Operating Margin
·
-1.2%
·
10.8%
12.9%
13.4%
·
6.4%
11.6%
16.3%
·
4.7%
7.5%
9.1%
·
2.2%
Net Margin
·
-0.81%
·
8.2%
9.0%
10.4%
·
5.1%
11.1%
12.9%
·
4.1%
6.3%
6.0%
·
0.79%
Pretax Margin
·
-0.99%
·
11.0%
13.3%
13.8%
·
7.2%
12.3%
16.7%
·
4.6%
7.4%
8.1%
·
2.4%
EBITDA Margin
·
0.14%
·
11.8%
14.2%
14.8%
·
8.0%
13.2%
17.9%
·
6.6%
9.3%
10.6%
·
3.8%
ROA
·
-0.35%
·
4.0%
4.4%
5.0%
·
2.5%
5.9%
7.2%
·
2.0%
3.1%
3.4%
·
0.37%
ROE
·
-0.49%
·
5.6%
6.1%
6.7%
·
3.4%
7.9%
10.0%
·
2.7%
4.1%
4.5%
·
0.47%
ROIC
·
-0.58%
·
4.8%
5.2%
5.7%
·
2.6%
6.5%
8.7%
·
2.6%
3.9%
4.8%
·
0.43%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.8
·
2.7
2.5
3.4
·
3.2
3.5
3.1
·
3.3
3.3
3.2
·
3.0
Quick Ratio
·
0.7
·
1.5
1.6
2.7
·
2.5
2.6
2.2
·
1.8
1.5
1.3
·
1.0
Interest Coverage
·
·
·
·
·
·
·
·
66.7
94.8
·
22.0
59.1
78.4
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.4
·
0.5
0.5
0.5
·
0.5
0.5
0.6
·
0.5
0.5
0.6
·
0.5
Inventory Turnover
·
2.2
·
2.9
3.0
3.1
·
2.6
2.4
2.7
·
2.3
2.2
3.2
·
3.1
Receivables Turnover
·
3.6
·
3.8
3.3
3.4
·
3.4
4.0
3.5
·
3.1
3.5
3.6
·
3.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$7.52
·
$7.40
$6.94
$6.49
·
$5.80
$5.55
$5.08
·
$4.40
$4.27
$4.10
·
$3.79
Revenue / Share
·
$4.20
·
$4.31
$4.03
$3.54
·
$3.19
$3.26
$3.37
·
$2.56
$2.46
$2.75
·
$2.15
Cash Flow / Share
·
$-0.42
·
·
·
$0.12
·
·
·
$0.55
·
·
·
$0.12
·
·
Cash / Share
·
$0.83
·
$2.09
$2.42
$3.51
·
$3.42
$3.10
$2.71
·
$1.37
$1.16
$0.63
·
$0.46
EPS (TTM)
$-0.04
$1.04
·
$1.32
$1.12
$1.12
·
$1.13
$1.07
$0.86
·
$0.46
$0.38
$0.23
·
$-0.10
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$766M
$784M
·
$712M
$658M
$621M
·
$576M
$542M
$501M
·
$446M
$428M
$404M
·
$329M
Net Income TTM
$156.0K
$48M
·
$61M
$52M
$51M
·
$50M
$47M
$37M
·
$20M
$16M
$10M
·
$-4M
Market Cap
·
$578M
·
$1.89B
$1.73B
$1.32B
·
$1.54B
$2.01B
$977M
·
$486M
$543M
$609M
·
$476M
P/E
-279.8
12.6
·
32.0
34.7
26.5
·
31.1
43.7
27.0
·
25.4
34.7
64.8
·
-116.8
P/S
·
0.7
·
2.7
2.6
2.1
·
2.7
3.7
2.0
·
1.1
1.3
1.5
·
1.4
P/B
·
1.7
·
5.7
5.6
4.6
·
6.1
8.4
4.6
·
2.7
3.1
3.6
·
3.1
P / Tangible Book
1.7
1.8
·
5.8
5.7
4.6
·
6.2
8.6
4.6
·
2.7
3.1
3.6
·
3.2
P / Cash Flow
·
-31.1
·
·
·
250.7
·
·
·
40.8
·
·
·
112.7
·
·
Earnings Yield
-0.36%
7.9%
·
3.1%
2.9%
3.8%
·
3.2%
2.3%
3.7%
·
3.9%
2.9%
1.5%
·
-0.86%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Pendapatan
$759M
$606M
$472M
$362M
$261M
Margin Kotor %
37.6%
37.9%
34.4%
30.2%
31.8%
Margin Operasi %
11.6%
10.5%
7.0%
0.58%
0.02%
Laba Bersih
$66M
$53M
$26M
$1M
$2M
EPS Dilusian
$1.44
$1.18
$0.59
$0.03
$0.06
Metrik
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Rasio Lancar
2.2
3.1
3.0
3.1
3.7
Rasio Cepat
1.0
2.6
1.9
1.1
1.5
Metrik
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Arus Kas Bebas
$-48M
$36M
$39M
$-19M
$-386.0K
Pemilik institusional (13F)
265 pengaju
· $595.7M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang265
Nilai yang dipegang$595.7M
Posisi baru52
Posisi yang keluar83
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
52 (-21 vs Kuartal sebelumnya)
83 (+3 vs Kuartal sebelumnya)
86 (-25 vs Kuartal sebelumnya)
80 (+13 vs Kuartal sebelumnya)
-8.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.