VVV Valvoline Inc. Common Stock

NYSE · Retail · Lihat di SEC EDGAR ↗

$39,39

Harga · Jun 26, 2026

Fundamental per Mei 7, 2026

VVV Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$39.39

Kapitalisasi Pasar

$4.56B

P/E (TTM)

21.9

EPS (TTM)

$1.64

Pendapatan (TTM)

$1.71B

Imbal Hasil Dividen

0.00%

ROE

71.8%

D/E Utang/Ekuitas

3.2

Rentang 52M

$29 – $41

VVV Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $1.71B

2016-09-30 → 2025-09-30

EPS $1.64

2016-09-30 → 2025-09-30

Arus Kas Bebas $38M

2017-09-30 → 2025-09-30

Margin 12.3%

2017-09-30 → 2025-09-30

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

VVV

Median Rekan

P/E (TTM)

21.9

20.4

P/S (TTM)

2.7

0.4

P/B

13.5

7.7

EV / EBITDA

14.3

—

Price / FCF (Harga / FCF)

120.1

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

VVV

Median Rekan

Gross Margin (Margin Kotor)

38.5%

17.4%

Operating Margin (Margin Operasi)

22.8%

—

Net Profit Margin (Margin Laba Bersih)

12.3%

2.7%

ROA

8.2%

5.0%

ROE

71.8%

27.6%

ROIC

20.3%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

VVV

Median Rekan

Debt / Equity (Utang / Ekuitas)

3.2

1754.6

Current Ratio (Rasio Lancar)

0.7

0.9

Quick Ratio (Rasio Cepat)

0.4

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

VVV

Median Rekan

Revenue YoY (Pendapatan YoY)

5.6%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

11.4%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

18.7%

—

EPS YoY

1.9%

—

Net Income YoY (Laba Bersih YoY)

-0.38%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

VVV

Median Rekan

EPS (Diluted)

$1.64

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

VVV

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

0.00%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

0.00%

Rasio Pembayaran Dividen

0.00%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
1 Des. 2022	$0,1250
30 Agu 2022	$0,1250
27 Mei 2022	$0,1250
25 Feb. 2022	$0,1250
26 Nov. 2021	$0,1250
27 Agu 2021	$0,1250
27 Mei 2021	$0,1250
25 Feb. 2021	$0,1250
27 Nov. 2020	$0,1250
28 Agu 2020	$0,1130
28 Mei 2020	$0,1130
27 Feb. 2020	$0,1130
27 Nov. 2019	$0,1130
29 Agu 2019	$0,1060
30 Mei 2019	$0,1060
28 Feb. 2019	$0,1060
29 Nov. 2018	$0,1060
30 Agu 2018	$0,0750
31 Mei 2018	$0,0750
28 Feb. 2018	$0,0750

VVV Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 22 analis

Beli Kuat 6 27,3%
Beli 9 40,9%
Tahan 7 31,8%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

15 analis · 2026-06-27

Median $42.00

Sekarang $39.39

Rendah $35.00

Tinggi $48.00

Target median $42.00 +6,6%

Target rata-rata $42.20 +7,1%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.01%

Laporan Berikutnya

Agu 04, 2026

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$0.41	$0.35	0.06%
31 Des. 2025	$0.37	$0.33	0.04%
30 Sep. 2025	$0.45	$0.47	-0.02%
30 Juni 2025	$0.47	$0.45	0.02%
31 Maret 2025	$0.34	$0.36	-0.02%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
VVV	$4.56B	21.9	5.6%	12.3%	71.8%	38.5%
PAG	$10.41B	11.2	-0.18%	2.9%	17.1%	16.4%
MUSA	—	16.7	-4.2%	2.4%	74.1%	—
KMX	$6.12B	25.7	-1.8%	0.96%	4.1%	10.8%
LAD	$7.81B	10.3	4.0%	2.2%	12.4%	15.2%
AN	$7.27B	12.1	3.2%	2.4%	27.0%	17.9%
ABG	—	9.3	4.7%	2.7%	12.8%	17.1%
GPI	$9.81B	15.6	13.2%	1.4%	11.0%	16.1%
AAP	$2.33B	53.3	-5.4%	0.51%	2.0%	43.4%
SAH	—	18.1	6.5%	0.78%	11.3%	15.7%
APC	—	—	—	—	—	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 15

Data Laporan Laba Rugi Tahunan untuk VVV
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	$1.71B	$1.62B	$1.44B	$1.24B	$1.04B	$727M	$2.39B	$2.29B	$2.08B	$1.93B	$1.97B
Cost of Revenue	$1.05B	$1.00B	$899M	$760M	$605M	$426M	$1.58B	$1.48B	$1.31B	$1.18B	$1.28B
Gross Profit	$658M	$619M	$544M	$476M	$432M	$301M	$810M	$806M	$776M	$748M	$685M
R&D Expense	·	·	·	·	$15M	$13M	$13M	$14M	$13M	$13M	$11M
SG&A Expense	$350M	$305M	$264M	$245M	$224M	$177M	$449M	$430M	$396M	$365M	$348M
Operating Income	$390M	$367M	$247M	$220M	$240M	$160M	$398M	$395M	$394M	$396M	$323M
Interest Income	·	$16M	$44M	·	·	·	·	·	·	·	·
Pretax Income	$292M	$284M	$236M	$144M	$260M	$123M	$265M	$332M	$490M	$421M	$297M
Income Tax	$78M	$69M	$37M	$35M	$60M	$53M	$57M	$166M	$186M	$148M	$101M
Net Income	$211M	$212M	$1.42B	$424M	$420M	$317M	$208M	$166M	$304M	$273M	$196M
EPS (Basic)	$1.65	$1.63	$8.79	$2.37	$2.30	$1.70	$1.10	$0.84	$1.49	$1.60	$1.15
EPS (Diluted)	$1.64	$1.61	$8.73	$2.35	$2.29	$1.69	$1.10	$0.84	$1.49	$1.60	$1.15
Shares (Basic)	127,900,000	130,100,000	161,600,000	179,100,000	182,500,000	187,000,000	189,000,000	197,000,000	204,000,000	170,000,000	170,000,000
Shares (Diluted)	128,600,000	131,000,000	162,600,000	180,400,000	183,500,000	187,500,000	189,000,000	197,000,000	204,000,000	170,000,000	170,000,000
EBITDA	$390M	$367M	$247M	$220M	$528M	$485M	$398M	$395M	$532M	·	·

Neraca 30

Data Neraca Tahunan untuk VVV
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Cash & Equivalents	$52M	$68M	$409M	$23M	$123M	$640M	$159M	$96M	$201M	$172M	$0
Short-term Investments	·	$0	$348M	$0	·	·	·	·	·	·	·
Receivables	$90M	$86M	$81M	$66M	$65M	$433M	$401M	$409M	$385M	$363M	·
Inventory	$43M	$40M	$33M	$29M	$27M	$199M	$194M	$176M	$175M	$139M	·
Prepaid Expense	$60M	$61M	$66M	$38M	$27M	$46M	$43M	$44M	$29M	·	·
Other Current Assets	·	·	·	·	·	·	·	·	$29M	$56M	·
Current Assets	$244M	$255M	$937M	$1.62B	$1.04B	$1.44B	$797M	$725M	$790M	$730M	·
PP&E (Net)	$1.13B	$959M	$818M	$669M	$817M	$613M	$498M	$420M	$391M	$324M	·
PP&E (Gross)	·	$1.45B	$1.23B	$1.02B	$856M	$1.10B	$953M	$847M	$823M	$727M	·
Accum. Depreciation	·	$492M	$416M	$347M	$296M	$490M	$455M	$427M	$432M	$403M	·
Goodwill	$658M	$615M	$578M	$548M	$513M	$316M	$430M	$381M	$330M	$264M	$170M
Intangibles	$82M	$90M	$103M	$115M	$130M	$84M	$74M	$67M	$5M	$3M	·
Other Non-current Assets	$220M	$220M	$188M	$216M	$163M	$132M	$108M	$92M	$88M	$89M	·
Total Assets	$2.67B	$2.44B	$2.89B	$3.42B	$3.19B	$3.05B	$2.06B	$1.85B	$1.92B	$1.82B	·
Accounts Payable	$119M	$117M	$119M	$45M	$39M	$189M	$171M	$178M	$192M	$177M	·
Accrued Liabilities	$205M	$213M	$216M	$173M	$139M	$255M	$237M	$203M	$196M	$204M	·
Short-term Debt	·	·	·	·	·	·	·	$0	$75M	$0	·
Current Liabilities	$347M	$354M	$362M	$919M	$569M	$444M	$423M	$411M	$478M	$400M	·
Capital Leases	$315M	$280M	$247M	$229M	$208M	$231M	$0	·	$25M	$6M	·
Deferred Tax	·	·	·	·	$26M	$1M	$1M	·	$0	$2M	·
Other Non-current Liabilities	$432M	$373M	$347M	$237M	$262M	$172M	$185M	$176M	$178M	$143M	·
Long-term Debt	$1.07B	$1.09B	$1.59B	$1.69B	$1.65B	$1.96B	$1.34B	$1.32B	$1.05B	$743M	·
Total Debt	$1.07B	$1.09B	$1.59B	$1.69B	$1.69B	$1.96B	$1.34B	$1.32B	$1.12B	·	·
Common Stock	$1M	$1M	$1M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·
Paid-in Capital	$58M	$51M	$48M	$44M	$35M	$24M	$13M	$7M	$5M	$710M	·
Retained Earnings	$274M	$123M	$141M	$282M	$90M	$-110M	$-284M	$-399M	$-167M	$0	·
AOCI	$5M	$10M	$13M	$-21M	$8M	$8M	$11M	$32M	$43M	$-3M	·
Stockholders' Equity	$338M	$186M	$203M	$307M	$134M	$-76M	$-258M	$-358M	$-117M	$-330M	$617M
Liabilities + Equity	$2.67B	$2.44B	$2.89B	$3.42B	$3.19B	$3.05B	$2.06B	$1.85B	$1.92B	$1.82B	·
Shares Outstanding	127,100,000	128,500,000	134,800,000	176,100,000	180,300,000	185,100,000	188,300,000	188,000,000	203,000,000	205,000,000	0

Arus Kas 14

Data Arus Kas Tahunan untuk VVV
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Stock-based Comp	$10M	$12M	$12M	$14M	$14M	$12M	$9M	$12M	$9M	$0	$0
Deferred Tax	$38M	$24M	$34M	$18M	$57M	$69M	$23M	$145M	$117M	$13M	$-9M
Amort. of Intangibles	$14M	$17M	$17M	$17M	$16M	·	$9M	$6M	·	·	·
Operating Cash Flow	$297M	$265M	$-41M	$284M	$404M	$372M	$325M	$320M	$-130M	$311M	$330M
CapEx	$259M	$224M	$180M	$132M	$103M	$94M	$108M	$93M	$68M	$66M	$45M
Investing Cash Flow	$-201M	$137M	$2.04B	$-208M	$-400M	$-223M	$-188M	$-213M	$-135M	$-148M	$-26M
Net Debt Issued	·	·	·	·	·	·	$-734M	$-108M	$-90M	·	·
Stock Repurchased	$77M	$227M	$1.52B	$143M	$127M	$60M	$0	$325M	$50M	$0	$0
Net Stock Activity	$-77M	$-227M	$-1.52B	$-143M	$-127M	$-60M	$0	$-325M	$-50M	·	·
Dividends Paid	$0	$0	$22M	$89M	$91M	$84M	$80M	$58M	$40M	$0	$0
Financing Cash Flow	$-113M	$-746M	$-1.67B	$-219M	$-536M	$450M	$-71M	$-209M	$295M	$10M	$-304M
Net Change in Cash	$-17M	$-344M	$329M	$-148M	$-529M	$601M	$63M	$-105M	$29M	$172M	$0
Taxes Paid	$36M	$31M	$374M	$74M	$72M	$44M	$25M	·	·	·	·
Free Cash Flow	$38M	$41M	$-221M	$152M	$260M	$221M	$217M	$227M	$-198M	·	·

Profitabilitas 8

Data Profitabilitas Tahunan untuk VVV
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Gross Margin	38.5%	38.2%	37.7%	38.5%	32.9%	36.7%	33.9%	35.3%	37.3%	·	·
Operating Margin	22.8%	22.7%	17.1%	17.8%	17.7%	20.6%	16.7%	17.3%	25.5%	·	·
Net Margin	12.3%	13.1%	98.4%	34.3%	14.1%	13.5%	8.7%	7.3%	14.6%	·	·
Pretax Margin	17.1%	17.5%	16.4%	11.7%	18.2%	19.2%	11.1%	14.5%	23.5%	·	·
EBITDA Margin	22.8%	22.7%	17.1%	17.8%	17.7%	20.6%	16.7%	17.3%	25.5%	·	·
ROA	8.2%	7.9%	45.0%	12.8%	13.5%	12.4%	10.6%	8.8%	16.3%	·	·
ROE	71.8%	144.8%	581.1%	159.5%	531.6%	-240.2%	-81.6%	-51.4%	-136.0%	·	·
ROIC	20.3%	21.7%	11.7%	8.4%	22.3%	18.1%	28.8%	20.5%	32.8%	·	·

Likuiditas & Solvabilitas 4

Data Likuiditas & Solvabilitas Tahunan untuk VVV
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Current Ratio	0.7	0.7	2.6	1.8	1.8	3.2	1.9	1.8	1.7	·	·
Quick Ratio	0.4	0.4	2.3	0.1	1.3	2.7	1.3	1.2	1.2	·	·
Debt / Equity	3.2	5.9	7.8	5.5	12.5	-25.8	-5.2	-3.7	-9.6	·	·
LT Debt / Equity	3.1	5.8	7.7	5.0	12.4	-25.8	-5.1	-3.6	-8.8	·	·

Efisiensi 3

Data Efisiensi Tahunan untuk VVV
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Asset Turnover	0.7	0.6	0.5	0.4	1.0	0.9	1.2	1.2	1.1	·	·
Inventory Turnover	25.6	27.4	28.7	26.8	8.8	7.6	8.2	8.4	8.3	·	·
Receivables Turnover	19.4	19.3	19.6	18.8	6.4	5.6	6.2	5.8	5.6	·	·

Per Saham 7

Data Per Saham Tahunan untuk VVV
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Book Value / Share	$2.66	$1.44	$1.51	$1.74	$0.75	$-0.41	$-1.37	$-1.90	$-0.58	·	·
Revenue / Share	$13.30	$12.36	$8.88	$6.85	$16.29	$12.52	$12.65	$11.60	$10.22	·	·
Cash Flow / Share	$2.31	$2.02	$-0.25	$1.58	$2.21	$1.98	$1.72	$1.62	$-0.64	·	·
Cash / Share	$0.41	$0.53	$3.03	$0.13	$1.28	$4.11	$0.85	$0.51	$0.99	·	·
Dividend / Share	·	·	·	·	·	·	$0	$0	$0	$0	·
Dividend Paid / Share	·	·	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$1.64	$1.61	$8.73	$2.35	$2.29	$1.69	$1.10	$0.84	$1.49	$1.60	·

Tingkat Pertumbuhan 9

Data Tingkat Pertumbuhan Tahunan untuk VVV
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue YoY	5.6%	12.2%	16.8%	19.2%	42.7%	·	·	·	·	·	·
Revenue CAGR 3Y	11.4%	16.0%	25.7%	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	18.7%	·	·	·	·	·	·	·	·	·	·
EPS YoY	1.9%	-81.6%	271.5%	2.6%	35.5%	·	·	·	·	·	·
EPS CAGR 3Y	-11.3%	-11.1%	72.9%	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-0.60%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-0.38%	-85.1%	234.6%	0.95%	32.8%	·	·	·	·	·	·
Net Income CAGR 3Y	-20.8%	-20.5%	64.9%	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-7.8%	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 16

Data Valuasi (TTM) Tahunan untuk VVV
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue TTM	$1.71B	$1.62B	$1.44B	$1.24B	$1.04B	$727M	$2.39B	$2.29B	$2.08B	$1.93B	·
Net Income TTM	$211M	$212M	$1.42B	$424M	$420M	$317M	$208M	$166M	$304M	$273M	·
Market Cap	$4.56B	$5.38B	$4.35B	$4.46B	$5.61B	$3.52B	$4.14B	$4.04B	$4.76B	·	·
Enterprise Value	$5.59B	$6.40B	$5.18B	$6.13B	$7.08B	$4.72B	$5.32B	$5.27B	$5.68B	·	·
P/E	21.9	26.0	3.7	10.8	13.6	11.3	20.0	25.6	15.7	14.7	·
P/S	2.7	3.3	3.0	3.6	5.4	4.8	1.7	1.8	2.3	·	·
P/B	13.5	29.0	21.4	14.6	41.6	-46.3	-16.1	-11.3	-40.7	·	·
P / Cash Flow	15.4	20.3	-106.5	15.7	13.9	9.5	12.7	12.6	-36.6	·	·
P / FCF	120.1	132.1	-19.6	29.3	21.6	15.9	19.1	17.8	-24.0	·	·
EV / EBITDA	14.3	17.4	20.9	27.8	13.4	9.7	13.4	13.3	10.7	·	·
EV / FCF	147.0	157.3	-23.4	40.3	27.2	21.4	24.5	23.2	-28.7	·	·
EV / Revenue	3.3	4.0	3.6	5.0	6.8	6.5	2.2	2.3	2.7	·	·
Dividend Yield	0.00%	0.00%	0.50%	2.0%	1.6%	2.4%	1.9%	1.4%	0.84%	·	·
Earnings Yield	4.6%	3.9%	27.1%	9.3%	7.3%	8.9%	5.0%	3.9%	6.3%	6.8%	·
Payout Ratio	0.00%	0.00%	1.5%	21.0%	21.7%	26.5%	38.5%	34.9%	13.2%	·	·
Annual Payout	$0	$0	$22M	$89M	$91M	$84M	$80M	$58M	$40M	$0	·

Laporan Laba Rugi 13

Data Triwulanan Laporan Laba Rugi untuk VVV
Metrik	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Revenue	$504M	$462M	$454M	$439M	$403M	$414M	$436M	$421M	$389M	$373M	$390M	$376M	$344M	$333M	$335M	$317M
Cost of Revenue	$317M	$289M	$276M	$261M	$253M	$261M	$265M	$254M	$242M	$239M	$242M	$226M	$218M	$214M	$206M	$190M
Gross Profit	$187M	$172M	$178M	$178M	$150M	$153M	$170M	$168M	$146M	$135M	$148M	$151M	$127M	$119M	$129M	$128M
SG&A Expense	$99M	$107M	$98M	$86M	$84M	$80M	$81M	$77M	$72M	$74M	$70M	$66M	$63M	$66M	$62M	$59M
Operating Income	$86M	$18M	$84M	$95M	$67M	$144M	$135M	$93M	$76M	$63M	$70M	$86M	$61M	$29M	$67M	$61M
Pretax Income	$60M	$-6M	$37M	$77M	$51M	$127M	$115M	$65M	$57M	$46M	$98M	$87M	$44M	$7M	$14M	$53M
Income Tax	$14M	$26M	$12M	$20M	$13M	$33M	$26M	$17M	$14M	$12M	$23M	$23M	$11M	$-20M	$2M	$13M
Net Income	$45M	$-33M	$25M	$56M	$38M	$92M	$92M	$46M	$41M	$32M	$49M	$62M	$1.23B	$82M	$158M	$98M
EPS (Basic)	$0.35	$-0.26	$0.21	$0.44	$0.29	$0.71	$0.72	$0.35	$0.32	$0.24	$0.79	$0.38	$7.15	$0.47	$0.89	$0.55
EPS (Diluted)	$0.35	$-0.26	$0.20	$0.44	$0.29	$0.71	$0.70	$0.35	$0.32	$0.24	$0.78	$0.38	$7.11	$0.46	$0.87	$0.55
Shares (Basic)	127,800,000	127,700,000	-256,000,000	127,600,000	127,600,000	128,700,000	-260,900,000	129,400,000	129,800,000	131,800,000	-346,800,000	161,500,000	171,700,000	175,200,000	-359,800,000	178,600,000
Shares (Diluted)	128,400,000	127,700,000	-257,300,000	128,200,000	128,200,000	129,500,000	-262,600,000	130,200,000	130,700,000	132,700,000	-348,900,000	162,500,000	172,700,000	176,300,000	-362,400,000	179,800,000
EBITDA	$86M	$18M	·	$95M	$67M	$144M	·	$93M	$76M	$63M	·	$86M	$61M	$29M	·	$138M

Neraca 26

Data Triwulanan Neraca untuk VVV
Metrik	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Cash & Equivalents	$85M	$70M	$52M	$68M	$62M	$60M	$68M	$66M	$494M	$421M	$409M	$527M	$2.33B	$21M	$23M	$98M
Short-term Investments	·	·	·	·	·	·	·	$0	$0	$120M	·	$424M	·	·	·	·
Receivables	$93M	$98M	$90M	$90M	$86M	$85M	$86M	$98M	$110M	$84M	·	$72M	$61M	$57M	·	$583M
Inventory	$48M	$48M	$43M	$41M	$42M	$38M	$40M	$40M	$38M	$32M	·	$34M	$34M	$31M	·	$306M
Prepaid Expense	$47M	$38M	$60M	$40M	$40M	$30M	$61M	$53M	$60M	$55M	·	$30M	$29M	$39M	·	$64M
Current Assets	$272M	$255M	$244M	$239M	$230M	$213M	$255M	$256M	$701M	$711M	·	$1.09B	$2.46B	$1.70B	·	$1.05B
PP&E (Net)	$1.25B	$1.22B	·	$1.05B	$996M	$934M	·	$927M	$878M	$842M	·	$762M	$722M	$693M	·	$874M
Goodwill	$1.18B	$1.21B	$658M	$627M	·	·	$615M	·	·	·	$578M	·	·	·	$548M	$685M
Intangibles	$98M	$98M	$82M	·	·	·	$90M	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$227M	$221M	$220M	$230M	$223M	$223M	$220M	$209M	$203M	$198M	·	$194M	$168M	$153M	·	$250M
Total Assets	$3.42B	$3.40B	$2.67B	$2.56B	$2.45B	$2.35B	$2.44B	$2.38B	$2.76B	$2.71B	·	$2.99B	$4.28B	$3.55B	·	$3.35B
Accounts Payable	$113M	$113M	$119M	$101M	$102M	$88M	$117M	$108M	$119M	$77M	·	$96M	$86M	$47M	·	$265M
Accrued Liabilities	$227M	$219M	$205M	$203M	$189M	$192M	$213M	$220M	$221M	$216M	·	$286M	$512M	$175M	·	$315M
Current Liabilities	$371M	$364M	$347M	$328M	$316M	$304M	$354M	$351M	$964M	$317M	·	$406M	$622M	$924M	·	$641M
Capital Leases	$371M	$376M	$315M	$312M	$295M	$273M	$280M	$270M	$269M	$254M	·	$245M	$240M	$234M	·	$288M
Deferred Tax	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$58M
Other Non-current Liabilities	$519M	$535M	$432M	$382M	$370M	$360M	$373M	$354M	$349M	$346M	·	$279M	$272M	$247M	·	$267M
Long-term Debt	$1.66B	$1.66B	$1.07B	$1.08B	$1.08B	$1.03B	$1.09B	$1.15B	$1.58B	$1.58B	·	$1.59B	$1.60B	$1.88B	·	$1.70B
Total Debt	$1.66B	$1.66B	·	$1.08B	$1.08B	$1.03B	·	$1.15B	$1.58B	$1.58B	·	$1.59B	$1.60B	$1.88B	·	$1.70B
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	$1M	$2M	$2M	·	$2M
Paid-in Capital	$62M	$59M	$58M	$56M	$53M	$50M	$51M	$49M	$45M	$46M	·	$45M	$43M	$41M	·	$41M
Retained Earnings	$286M	$241M	$274M	$249M	$192M	$175M	$123M	$46M	$400.0K	$-200.0K	·	$222M	$1.31B	$255M	·	$186M
AOCI	$4M	$6M	$5M	$8M	$2M	$3M	$10M	$10M	$13M	$17M	·	$17M	$18M	$-8M	·	$-3M
Stockholders' Equity	$353M	$308M	$338M	$314M	$249M	$230M	$186M	$106M	$60M	$65M	$203M	$285M	$1.37B	$289M	$307M	$226M
Liabilities + Equity	$3.42B	$3.40B	$2.67B	$2.56B	$2.45B	$2.35B	$2.44B	$2.38B	$2.76B	$2.71B	·	$2.99B	$4.28B	$3.55B	·	$3.35B
Shares Outstanding	127,500,000	127,200,000	127,100,000	127,100,000	127,100,000	127,600,000	128,500,000	128,900,000	128,800,000	129,600,000	134,800,000	138,700,000	168,700,000	173,500,000	176,100,000	177,000,000

Arus Kas 11

Data Triwulanan Arus Kas untuk VVV
Metrik	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Stock-based Comp	$4M	$2M	$3M	$3M	$3M	$2M	$3M	$4M	$2M	$2M	$3M	$3M	$2M	$3M	$3M	$5M
Amort. of Intangibles	$4M	$3M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$95M	$65M	$122M	$87M	$47M	$41M	$101M	$76M	$68M	$20M	$8M	$-158M	$119M	$-9M	$93M	$95M
CapEx	$58M	$57M	$99M	$55M	$52M	$54M	$71M	$66M	$45M	$42M	$55M	$46M	$40M	$40M	$42M	$22M
Investing Cash Flow	$-68M	$-631M	$-129M	$-82M	$-54M	$64M	$-25M	$-69M	$58M	$172M	$18M	$-501M	$2.58B	$-57M	$-64M	$-60M
Stock Repurchased	$0	$0	$0	$0	$31M	$46M	$15M	$0	$40M	$172M	$129M	$1.14B	$170M	$87M	$39M	$38M
Net Stock Activity	·	$0	·	·	·	$-46M	·	·	·	$-172M	·	·	·	$-87M	·	·
Dividends Paid	·	·	·	·	·	·	$0	$0	$0	$0	$0	$0	$0	$22M	$22M	$22M
Financing Cash Flow	$-12M	$585M	$-9M	$800.0K	$8M	$-113M	$-74M	$-435M	$-53M	$-185M	$-138M	$-1.15B	$-460M	$72M	$-41M	$-54M
Net Change in Cash	$15M	$18M	$-17M	$6M	$2M	$-8M	$3M	$-428M	$74M	$8M	$-114M	$-1.81B	$2.24B	$9M	$-16M	$-21M
Free Cash Flow	·	$7M	·	·	·	$-12M	·	·	·	$-22M	·	·	·	$-49M	·	·

Profitabilitas 8

Data Triwulanan Profitabilitas untuk VVV
Metrik	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Gross Margin	37.1%	37.4%	·	40.5%	37.3%	36.9%	·	39.8%	37.6%	36.1%	·	40.1%	36.8%	35.7%	·	28.8%
Operating Margin	17.1%	4.0%	·	21.6%	16.6%	34.7%	·	22.2%	19.7%	16.8%	·	23.0%	17.8%	8.8%	·	14.4%
Net Margin	8.9%	-7.1%	·	12.9%	9.3%	22.1%	·	10.9%	10.7%	8.5%	·	16.4%	356.3%	24.6%	·	10.3%
Pretax Margin	11.8%	-1.3%	·	17.5%	12.6%	30.7%	·	15.5%	14.7%	12.3%	·	23.2%	12.9%	2.1%	·	13.5%
EBITDA Margin	17.1%	4.0%	·	21.6%	16.6%	34.7%	·	22.2%	19.7%	16.8%	·	23.0%	17.8%	8.8%	·	14.4%
ROA	1.5%	-1.1%	·	2.3%	1.4%	3.6%	·	1.7%	1.2%	1.0%	·	1.9%	32.6%	2.4%	·	3.1%
ROE	14.9%	-12.2%	·	26.9%	24.3%	62.2%	·	23.4%	5.8%	18.0%	·	24.1%	156.1%	35.9%	·	79.5%
ROIC	3.3%	5.0%	·	5.0%	3.8%	8.4%	·	5.5%	3.5%	2.8%	·	3.4%	1.5%	5.3%	·	5.5%

Likuiditas & Solvabilitas 4

Data Triwulanan Likuiditas & Solvabilitas untuk VVV
Metrik	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Current Ratio	0.7	0.7	·	0.7	0.7	0.7	·	0.7	0.7	2.2	·	2.7	4.0	1.8	·	1.6
Quick Ratio	0.5	0.5	·	0.5	0.5	0.5	·	0.5	0.6	2.0	·	2.5	3.9	0.1	·	1.1
Debt / Equity	4.7	5.4	·	3.4	4.3	4.5	·	10.8	26.2	24.4	·	5.6	1.2	6.5	·	7.5
LT Debt / Equity	4.6	5.3	·	3.4	4.2	4.4	·	10.6	15.8	24.0	·	5.5	1.1	5.7	·	7.3

Efisiensi 3

Data Triwulanan Efisiensi untuk VVV
Metrik	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Asset Turnover	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.1	0.1	·	0.1	0.1	0.1	·	0.3
Inventory Turnover	7.1	6.7	·	6.4	6.4	7.5	·	6.8	6.8	7.6	·	1.3	1.4	1.4	·	2.5
Receivables Turnover	5.6	5.0	·	4.7	4.1	4.9	·	5.0	4.6	5.3	·	1.1	1.1	1.1	·	1.8

Per Saham 6

Data Triwulanan Per Saham untuk VVV
Metrik	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Book Value / Share	$2.77	$2.42	·	$2.47	$1.96	$1.80	·	$0.83	$0.47	$0.50	·	$2.06	$8.14	$1.67	·	$1.28
Revenue / Share	$3.92	$3.62	·	$3.42	$3.15	$3.20	·	$3.24	$2.97	$2.81	·	$2.32	$1.99	$1.89	·	$5.32
Cash Flow / Share	·	$0.51	·	·	·	$0.32	·	·	·	$0.15	·	·	·	$-0.05	·	·
Cash / Share	$0.66	$0.55	·	$0.54	$0.49	$0.47	·	$0.51	$3.84	$3.25	·	$3.80	$13.84	$0.12	·	$0.55
Dividend Paid / Share	·	·	·	·	·	·	·	·	·	·	·	·	·	$0	$0	$0
EPS (TTM)	$0.82	$1.18	·	$1.79	$1.67	$1.62	·	$1.29	$8.05	$8.19	·	$8.83	$9.00	$2.34	·	$2.40

Valuasi (TTM) 15

Data Triwulanan Valuasi (TTM) untuk VVV
Metrik	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Revenue TTM	$1.81B	$1.72B	·	$1.68B	$1.63B	$1.60B	·	$1.56B	$1.48B	$1.43B	·	$1.39B	$1.33B	$1.28B	·	$1.20B
Net Income TTM	$106M	$153M	·	$232M	$216M	$211M	·	$181M	$1.36B	$1.40B	·	$1.53B	$1.57B	$419M	·	$436M
Market Cap	$4.29B	$3.70B	·	$4.81B	$4.42B	$4.62B	·	$5.57B	$5.74B	$4.87B	·	$5.20B	$5.89B	$5.66B	·	$5.10B
Enterprise Value	$5.87B	$5.29B	·	$5.82B	$5.44B	$5.59B	·	$6.65B	$6.82B	$5.91B	·	$5.84B	$5.16B	$7.52B	·	$6.70B
P/E	41.1	24.6	·	21.2	20.8	22.3	·	33.5	5.5	4.6	·	4.2	3.9	14.0	·	12.0
P/S	2.4	2.2	·	2.9	2.7	2.9	·	3.6	3.9	3.4	·	3.7	4.4	4.4	·	4.3
P/B	12.2	12.0	·	15.3	17.8	20.1	·	52.3	95.5	75.2	·	18.2	4.3	19.6	·	22.6
P / Tangible Book	·	·	·	·	17.8	20.1	·	52.3	95.5	75.2	·	18.2	4.3	19.6	·	·
P / Cash Flow	·	57.0	·	·	·	112.1	·	·	·	244.7	·	·	·	-651.1	·	·
P / FCF	·	499.5	·	·	·	-372.3	·	·	·	-217.4	·	·	·	-116.6	·	·
EV / EBITDA	68.2	289.1	·	61.5	81.3	38.9	·	71.2	89.3	94.1	·	67.6	84.3	256.8	·	48.6
EV / FCF	·	715.0	·	·	·	-450.8	·	·	·	-263.9	·	·	·	-154.8	·	·
EV / Revenue	3.2	3.1	·	3.5	3.3	3.5	·	4.3	4.6	4.1	·	4.2	3.9	5.9	·	5.6
Earnings Yield	2.4%	4.1%	·	4.7%	4.8%	4.5%	·	3.0%	18.1%	21.8%	·	23.5%	25.8%	7.2%	·	8.3%
Payout Ratio	·	·	·	·	·	·	·	·	·	0.00%	·	·	·	26.6%	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Pendapatan	$1.71B	$1.62B	$1.44B	$1.24B	$1.04B
Margin Kotor %	38.5%	38.2%	37.7%	38.5%	32.9%
Margin Operasi %	22.8%	22.7%	17.1%	17.8%	17.7%
Laba Bersih	$211M	$212M	$1.42B	$424M	$420M
EPS Dilusian	$1.64	$1.61	$8.73	$2.35	$2.29

Neraca

	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Utang / Ekuitas	3.2	5.9	7.8	5.5	12.5
Rasio Lancar	0.7	0.7	2.6	1.8	1.8
Rasio Cepat	0.4	0.4	2.3	0.1	1.3

Arus Kas

	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Arus Kas Bebas	$38M	$41M	$-221M	$152M	$260M

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Morning Minute: Markup RUU Kejelasan Datang 14 Mei Yahoo Finance · 1 bulan, 2 minggu lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

VVV Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

VVV Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

VVV Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap