Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$276.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata22.2%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$1.64
$1.37
19.3%
31 Maret 2026
Mei 12, 2026
$1.53
$1.06
44.4%
31 Des. 2025
$0.72
$0.82
-12.5%
30 Sep. 2025
$0.77
$0.70
9.2%
30 Juni 2025
$0.70
$0.33
111.1%
31 Maret 2025
$0.25
$0.41
-38.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$4.48B
$4.32B
$3.96B
$2.89B
$1.78B
$1.40B
$1.38B
$1.28B
$1.11B
$1.19B
Cost of Revenue
$4.11B
$3.98B
$3.63B
$2.60B
$1.62B
$1.27B
$1.25B
$1.16B
$1.01B
$1.08B
SG&A Expense
$179M
$184M
$210M
$239M
$98M
$81M
$78M
$66M
$61M
$64M
Operating Income
$194M
$159M
$124M
$56M
$62M
$43M
$50M
$48M
$41M
$43M
Pretax Income
$101M
$39M
$-25M
$-6M
$54M
$39M
$43M
$43M
$37M
$37M
Income Tax
$23M
$4M
$-2M
$8M
$8M
$2M
$10M
$8M
$-23M
$14M
Net Income
$78M
$35M
$-23M
$-14M
$46M
$37M
$33M
$35M
$59M
$24M
EPS (Basic)
$2.47
$1.10
$-0.73
$-0.68
$3.91
$3.19
$2.90
$3.13
$5.40
$2.21
EPS (Diluted)
$2.45
$1.08
$-0.73
$-0.68
$3.86
$3.14
$2.86
$3.08
$5.31
$2.16
Shares (Basic)
31,559,000
31,485,000
31,084,000
20,996,000
11,705,000
11,599,000
11,444,000
11,224,000
11,021,000
10,714,000
Shares (Diluted)
31,820,000
31,967,000
31,084,000
20,996,000
11,836,000
11,751,000
11,612,000
11,378,000
11,209,000
10,974,000
EBITDA
$194M
$159M
$124M
$56M
·
$43M
$52M
$48M
$41M
$43M
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
·
·
·
$116M
$39M
$67M
$35M
$66M
$77M
$48M
Receivables
$730M
$710M
$706M
$729M
$349M
$315M
$269M
$232M
$175M
$172M
Inventory
$46M
$51M
$47M
$45M
·
·
·
·
·
·
Prepaid Expense
$127M
$124M
$49M
$42M
$21M
$16M
·
·
·
·
Other Current Assets
$23M
$22M
$8M
$4M
$15M
$9M
$16M
$15M
$7M
$13M
Current Assets
$1.23B
$1.10B
$875M
$932M
$423M
$408M
$321M
$313M
$272M
$244M
PP&E (Net)
$52M
$62M
$85M
$79M
$24M
$23M
$19M
$13M
$4M
$3M
PP&E (Gross)
$143M
$138M
$139M
$111M
$44M
$37M
$30M
$21M
$16M
$13M
Accum. Depreciation
$90M
$76M
$54M
$32M
$20M
$15M
$11M
$8M
$12M
$10M
Goodwill
$1.68B
$1.66B
$1.66B
$1.65B
$322M
$340M
$262M
$234M
$217M
$217M
Intangibles
$240M
$323M
$408M
$498M
$67M
$48M
$15M
$9M
$121.0K
·
Other Non-current Assets
$77M
$84M
$16M
$18M
$10M
$6M
$5M
$3M
$3M
$1M
Total Assets
$3.27B
$3.23B
$3.08B
$3.23B
$889M
$844M
$636M
$572M
$496M
$465M
Accounts Payable
$557M
$548M
$453M
$407M
$213M
$160M
$148M
$156M
$116M
$118M
Accrued Liabilities
$258M
$262M
$214M
$197M
$55M
$41M
$37M
$22M
$19M
$18M
Current Liabilities
$1.01B
$996M
$840M
$783M
$358M
$288M
$245M
$225M
$182M
$188M
Capital Leases
$30M
$34M
$35M
$41M
$35M
$14M
$10M
·
$48.0K
$111.0K
Deferred Tax
$28M
$21M
$12M
$16M
$32M
$39M
$49M
$55M
$55M
$90M
Other Non-current Liabilities
$69M
$98M
$104M
$133M
$20M
$28M
$20M
$1M
$1M
$3M
Total Liabilities
$2.19B
$2.20B
$2.09B
$2.24B
$539M
$539M
$378M
$351M
$312M
$348M
Long-term Debt
$1.10B
$1.11B
$1.12B
$1.27B
$105M
$179M
$70M
$74M
$77M
$84M
Total Debt
$1.10B
$1.11B
$1.12B
$1.27B
·
$177M
$70M
$74M
$77M
$84M
Common Stock
$317.0K
$316.0K
$312.0K
$305.0K
$117.0K
$116.0K
$115.0K
$113.0K
$111.0K
$109.0K
Paid-in Capital
$779M
$770M
$762M
$749M
$88M
$83M
$79M
$72M
$68M
$64M
Retained Earnings
$343M
$266M
$231M
$253M
$268M
$222M
$185M
$153M
$117M
$58M
Treasury Stock
$30M
$0
·
·
·
·
·
·
·
·
AOCI
$-8M
$-9M
$-3M
$-6M
$-6M
$-27.0K
$-5M
$-3M
$-2M
$-5M
Stockholders' Equity
$1.08B
$1.03B
$991M
$997M
$350M
$305M
$259M
$220M
$183M
$117M
Liabilities + Equity
$3.27B
$3.23B
$3.08B
$3.23B
$889M
$844M
$636M
$572M
$496M
$465M
Shares Outstanding
31,171,445
31,560,490
31,191,628
30,470,475
11,738,000
11,625,000
11,523,691
11,266,906
11,120,528
10,894,924
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
$12M
$16M
$33M
$33M
$8M
$9M
$8M
$4M
$4M
$5M
Deferred Tax
$9M
$8M
$-7M
$2M
$-6M
$-11M
$-7M
$483.0K
$-36M
$-2M
Amort. of Intangibles
$91M
$91M
$90M
$49M
$10M
$4M
$3M
$2M
$0
$0
Operating Cash Flow
$182M
$254M
$188M
$93M
$61M
$64M
$28M
$40M
$35M
$37M
CapEx
$12M
$12M
$25M
$12M
$10M
$4M
$16M
$10M
$2M
$741.0K
Investing Cash Flow
$-30M
$-29M
$-23M
$176M
$-13M
$-138M
$-56M
$-47M
$-2M
$-52.0K
Debt Issued
$0
$0
$250M
$0
$0
·
$0
$0
$80M
$0
Net Debt Issued
$-15M
$-15M
$-183M
$-108M
·
$-6M
$-4M
$-4M
$-6M
$-29M
Stock Repurchased
$30M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-30M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-51M
$-24M
$-211M
$-193M
$-76M
$106M
$-2M
$-3M
$-7M
$-28M
Net Change in Cash
$101M
$196M
$-43M
$78M
$-30M
$33M
$-31M
$-11M
$30M
$8M
Taxes Paid
$10M
$9M
$8M
$13M
$10M
$15M
$5M
$12M
$5M
$26M
Free Cash Flow
$170M
$242M
$163M
$81M
·
$60M
$11M
$30M
$33M
$36M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
4.3%
3.7%
3.1%
1.9%
·
3.1%
3.7%
3.8%
·
·
Net Margin
1.7%
0.80%
-0.57%
-0.50%
·
2.6%
2.5%
2.8%
·
·
Pretax Margin
2.2%
0.90%
-0.62%
-0.21%
·
2.8%
3.3%
3.4%
·
·
EBITDA Margin
4.3%
3.7%
3.1%
1.9%
·
3.1%
3.7%
3.8%
·
·
ROA
2.4%
1.1%
-0.71%
-0.70%
·
5.0%
5.7%
6.6%
12.4%
5.0%
ROE
7.2%
3.4%
-2.3%
-1.4%
·
12.6%
13.7%
16.3%
39.6%
22.9%
ROIC
6.9%
6.7%
5.4%
5.8%
·
8.6%
12.0%
13.4%
25.7%
13.6%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.2
1.1
1.0
1.2
·
1.4
1.3
1.4
1.5
1.3
Quick Ratio
0.7
0.7
0.8
1.1
·
1.3
1.3
1.3
1.4
1.2
Debt / Equity
1.0
1.1
1.1
1.3
·
0.6
0.3
0.3
0.4
0.7
LT Debt / Equity
1.0
1.1
1.1
1.3
·
0.6
0.2
0.3
0.4
0.6
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.4
1.4
1.3
1.4
·
1.9
2.3
2.4
·
·
Inventory Turnover
84.9
81.3
78.9
·
·
·
·
·
·
·
Receivables Turnover
6.2
6.1
5.5
5.4
·
4.8
5.5
6.3
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$34.80
$32.51
$31.76
$32.72
·
$26.23
$22.73
$19.64
$16.49
$10.78
Revenue / Share
$140.79
$135.21
$127.50
$137.69
·
$118.76
$119.07
$112.44
·
·
Cash Flow / Share
$5.72
$7.95
$6.05
$4.45
·
$5.45
$2.37
$3.52
$3.16
$3.34
Cash / Share
·
·
·
$3.81
·
$5.76
$3.07
$5.87
$6.96
$4.37
EPS (TTM)
$2.45
$1.08
$-0.73
$-0.68
$3.86
$3.14
$2.86
$3.08
$5.31
$2.16
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
3.6%
9.1%
37.1%
62.1%
27.8%
·
·
·
·
·
Revenue CAGR 3Y
15.7%
34.3%
41.6%
·
·
·
·
·
·
·
Revenue CAGR 5Y
26.3%
·
·
·
·
·
·
·
·
·
EPS YoY
126.8%
·
·
·
22.9%
·
·
·
·
·
EPS CAGR 3Y
·
-34.6%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-4.8%
·
·
·
·
·
·
·
·
·
Net Income YoY
124.6%
·
·
·
23.8%
·
·
·
·
·
Net Income CAGR 3Y
·
-8.8%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
16.1%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$4.48B
$4.32B
$3.96B
$2.89B
$1.78B
$1.40B
$1.38B
$1.28B
$1.11B
$1.19B
Net Income TTM
$78M
$35M
$-23M
$-14M
$46M
$37M
$33M
$35M
$59M
$24M
Market Cap
$1.70B
$1.51B
$1.45B
$1.26B
·
$578M
$589M
$243M
$343M
$260M
Enterprise Value
·
·
·
$2.42B
·
$688M
$624M
$251M
$343M
$296M
P/E
22.3
44.3
-63.6
-60.7
11.9
15.8
17.9
7.0
5.8
11.0
P/S
0.4
0.3
0.4
0.4
·
0.4
0.4
0.2
0.3
0.2
P/B
1.6
1.5
1.5
1.3
·
1.9
2.3
1.1
1.9
2.2
P / Cash Flow
9.3
5.9
7.7
13.5
·
9.0
21.4
6.1
9.7
7.1
P / FCF
10.0
6.2
8.9
15.5
·
9.7
51.7
8.1
10.4
7.2
EV / EBITDA
·
·
·
43.3
·
15.8
12.1
5.2
8.3
6.9
EV / FCF
·
·
·
29.8
·
11.6
54.7
8.3
10.4
8.2
EV / Revenue
·
·
·
0.8
·
0.5
0.5
0.2
0.3
0.2
Earnings Yield
4.5%
2.3%
-1.6%
-1.7%
8.4%
6.3%
5.6%
14.3%
17.2%
9.1%
Laporan Laba Rugi12
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.26B
$1.25B
$1.22B
$1.17B
$1.08B
$1.02B
$1.16B
$1.08B
$1.07B
$1.01B
$1.04B
$1.00B
$978M
$943M
$978M
$958M
Cost of Revenue
$1.15B
$1.15B
$1.11B
$1.07B
$983M
$938M
$1.05B
$990M
$998M
$940M
$942M
$931M
$890M
$865M
$862M
$861M
SG&A Expense
$56M
$62M
$54M
$39M
$43M
$44M
$56M
$42M
$46M
$40M
$59M
$50M
$53M
$48M
$85M
$93M
Operating Income
$54M
$44M
$51M
$56M
$53M
$34M
$52M
$50M
$27M
$30M
$39M
$21M
$34M
$31M
$31M
$4M
Pretax Income
$33M
$24M
$29M
$33M
$29M
$10M
$26M
$20M
$-8M
$1M
$8M
$-11M
$2M
$-23M
$56.0K
$-23M
Income Tax
$8M
$5M
$6M
$8M
$7M
$2M
$1M
$4M
$-2M
$-20.0K
$8M
$-5M
$210.0K
$-6M
$11M
$-6M
Net Income
$26M
$19M
$23M
$25M
$22M
$8M
$25M
$15M
$-7M
$1M
$-492.0K
$-6M
$2M
$-17M
$-11M
$-17M
EPS (Basic)
$0.82
$0.61
$0.72
$0.78
$0.71
$0.26
$0.79
$0.48
$-0.21
$0.04
$-0.01
$-0.21
$0.06
$-0.57
$-0.47
$-0.57
EPS (Diluted)
$0.81
$0.60
$0.73
$0.77
$0.70
$0.25
$0.78
$0.47
$-0.21
$0.04
$-0.01
$-0.21
$0.06
$-0.57
$-0.47
$-0.57
Shares (Basic)
31,327,000
31,214,000
·
31,617,000
31,693,000
31,590,000
·
31,550,000
31,470,000
31,351,000
·
31,179,000
31,033,000
30,927,000
·
29,830,000
Shares (Diluted)
31,524,000
31,512,000
·
31,856,000
31,883,000
32,021,000
·
31,973,000
31,470,000
31,794,000
·
31,179,000
31,605,000
30,927,000
·
29,830,000
EBITDA
$54M
$44M
·
$56M
$53M
$34M
·
$50M
$27M
$30M
·
$21M
$34M
$31M
·
$4M
Neraca30
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
·
$70M
$62M
·
$144M
Receivables
$827M
$829M
$739M
$773M
$739M
$705M
$710M
$766M
$782M
$788M
·
$715M
$747M
$760M
·
$691M
Inventory
$59M
$49M
$46M
$48M
$50M
$50M
$51M
$50M
$47M
·
·
·
·
·
·
·
Prepaid Expense
$164M
$132M
$127M
$143M
$138M
$128M
$124M
$156M
$150M
$129M
·
$81M
$78M
$78M
·
$74M
Other Current Assets
$45M
$30M
$23M
$28M
$31M
·
$22M
$50M
$33M
·
·
$20M
$24M
$26M
·
$12M
Current Assets
$1.21B
$1.17B
$1.24B
$1.10B
$1.07B
$1.00B
$1.10B
$982M
$977M
$954M
·
$894M
$919M
$926M
·
$925M
PP&E (Net)
$49M
$51M
$52M
$58M
$61M
$60M
$62M
$66M
$70M
$93M
·
$83M
$82M
$82M
·
$76M
PP&E (Gross)
·
·
$143M
·
·
·
$138M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$90M
·
·
·
$76M
·
·
·
·
·
·
·
·
·
Goodwill
$1.68B
$1.68B
$1.68B
$1.68B
$1.66B
$1.66B
$1.66B
$1.65B
$1.66B
$1.65B
·
$1.66B
$1.66B
$1.66B
$1.65B
$1.54B
Intangibles
$194M
$217M
$240M
$263M
$278M
$301M
$323M
$346M
$367M
$389M
·
$430M
$453M
$475M
·
$560M
Other Non-current Assets
$73M
$75M
$77M
$44M
$48M
$46M
$84M
$46M
$46M
$17M
·
$19M
$22M
$21M
·
$18M
Total Assets
$3.20B
$3.19B
$3.28B
$3.18B
$3.15B
$3.10B
$3.23B
$3.13B
$3.15B
$3.14B
·
$3.13B
$3.18B
$3.21B
·
$3.17B
Accounts Payable
$547M
$467M
$557M
$487M
$435M
$441M
$548M
$538M
$462M
$431M
·
$438M
$416M
$403M
·
$386M
Accrued Liabilities
$217M
$281M
$267M
$255M
$287M
$282M
$262M
$235M
$242M
$267M
·
$238M
$255M
$198M
·
$172M
Current Liabilities
$914M
$933M
$1.02B
$914M
$887M
$867M
$996M
$906M
$888M
$853M
·
$830M
$832M
$760M
·
$718M
Capital Leases
·
·
$30M
$33M
$30M
$32M
$34M
$30M
$32M
$32M
·
$35M
$35M
$37M
·
$40M
Deferred Tax
$34M
$30M
$28M
$12M
$18M
$18M
$21M
$12M
$11M
$14M
·
$9M
$14M
$10M
·
$50M
Other Non-current Liabilities
$68M
$61M
$69M
$49M
$54M
$60M
$98M
$79M
$87M
$93M
·
$110M
$114M
$132M
·
$85M
Total Liabilities
$2.06B
$2.09B
$2.20B
$2.10B
$2.08B
$2.07B
$2.20B
$2.12B
$2.16B
$2.15B
·
$2.14B
$2.19B
$2.23B
·
$2.18B
Long-term Debt
$1.06B
$1.08B
$1.10B
$1.10B
$1.11B
$1.11B
$1.11B
$1.11B
$1.16B
$1.17B
·
$1.17B
$1.21B
$1.31B
·
$1.30B
Total Debt
·
·
·
$1.10B
$1.11B
$1.11B
·
$1.11B
$1.16B
$1.17B
·
$1.17B
$1.21B
$1.31B
·
$1.30B
Common Stock
$319.0K
$318.0K
$317.0K
$317.0K
$317.0K
$317.0K
$316.0K
$316.0K
$315.0K
$315.0K
·
$312.0K
$311.0K
$310.0K
·
$305.0K
Paid-in Capital
$782M
$778M
$779M
$776M
$773M
$770M
$770M
$767M
$768M
$762M
·
$757M
$754M
$748M
·
$735M
Retained Earnings
$388M
$362M
$343M
$321M
$296M
$274M
$266M
$241M
$225M
$232M
·
$231M
$238M
$236M
·
$264M
Treasury Stock
$30M
$30M
$30M
$10M
·
·
$0
·
·
·
·
·
·
·
·
·
AOCI
$-6M
$-7M
$-8M
$-8M
$-4M
$-8M
$-9M
$-5M
$-2M
$-179.0K
·
$655.0K
$568.0K
$-6M
·
$-11M
Stockholders' Equity
$1.13B
$1.10B
$1.08B
$1.08B
$1.07B
$1.04B
$1.03B
$1.00B
$992M
$994M
$991M
$989M
$993M
$978M
$997M
$988M
Liabilities + Equity
$3.20B
$3.19B
$3.28B
$3.18B
$3.15B
$3.10B
$3.23B
$3.13B
$3.15B
$3.14B
·
$3.13B
$3.18B
$3.21B
·
$3.17B
Shares Outstanding
31,345,358
31,310,209
31,171,445
31,531,719
31,709,357
31,684,495
31,560,490
31,556,556
31,480,227
31,452,806
·
31,186,590
31,081,000
31,005,000
·
30,460,000
Arus Kas12
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
·
$4M
$3M
$3M
$4M
$2M
$3M
$1M
$7M
$5M
$6M
$6M
$8M
$13M
$14M
$14M
Amort. of Intangibles
·
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$20M
$24M
Operating Cash Flow
·
$-130M
$209M
$39M
$29M
$-95M
$223M
$63M
$26M
$-57M
$53M
$57M
$117M
$-38M
$2M
$72M
CapEx
·
$2M
$2M
$4M
$2M
$3M
$1M
$2M
$736.0K
$8M
$8M
$5M
$2M
$9M
$4M
$5M
Investing Cash Flow
·
$-2M
$5M
$-30M
$-2M
$-3M
$-1M
$-2M
$-730.0K
$-25M
$-7M
$-4M
$-2M
$-9M
$-10M
$192M
Debt Issued
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$250M
$0
$0
Net Debt Issued
·
$-24M
·
·
·
$0
·
·
·
$-4M
·
·
·
$-171M
·
·
Stock Repurchased
·
·
$20M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
$-28M
$-28M
$-13M
$-7M
$-4M
$-8M
$-48M
$-15M
$46M
$-55M
$-42M
$-106M
$-8M
$-28M
$-148M
Net Change in Cash
·
$-160M
$187M
$-8M
$21M
$-99M
$208M
$15M
$9M
$-37M
$-6M
$8M
$8M
$-54M
$-31M
$112M
Taxes Paid
·
$3M
$3M
$1M
$5M
$320.0K
$-348.0K
$1M
$7M
$1M
$3M
$3M
$2M
$300.0K
$3M
$4M
Free Cash Flow
·
$-132M
·
·
·
$-98M
·
·
·
$-65M
·
·
·
$-48M
·
·
Profitabilitas7
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
4.3%
3.5%
·
4.8%
4.9%
3.4%
·
4.6%
2.6%
3.0%
·
2.1%
3.5%
3.2%
·
0.47%
Net Margin
2.0%
1.5%
·
2.1%
2.1%
0.80%
·
1.4%
-0.61%
0.11%
·
-0.64%
0.18%
-1.8%
·
-1.8%
Pretax Margin
2.6%
1.9%
·
2.8%
2.7%
0.99%
·
1.8%
-0.76%
0.11%
·
-1.1%
0.21%
-2.5%
·
-2.4%
EBITDA Margin
4.3%
3.5%
·
4.8%
4.9%
3.4%
·
4.6%
2.6%
3.0%
·
2.1%
3.5%
3.2%
·
0.47%
ROA
·
·
·
0.78%
0.71%
0.26%
·
0.48%
-0.21%
0.04%
·
-0.20%
0.09%
-0.85%
·
-0.84%
ROE
·
·
·
2.4%
2.2%
0.80%
·
1.5%
-0.66%
0.12%
·
-0.65%
0.27%
-2.6%
·
-2.6%
ROIC
·
·
·
1.9%
1.8%
1.3%
·
1.8%
1.0%
1.4%
·
0.56%
1.4%
1.0%
·
0.15%
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
1.2
1.2
1.2
·
1.1
1.1
1.1
·
1.1
1.1
1.2
·
1.3
Quick Ratio
·
·
·
0.8
0.8
0.8
·
0.8
0.9
0.9
·
0.9
1.0
1.1
·
1.2
Debt / Equity
·
·
·
1.0
1.0
1.1
·
1.1
1.2
1.2
·
1.2
1.2
1.3
·
1.3
LT Debt / Equity
·
·
·
1.0
1.0
1.1
·
1.1
1.2
1.2
·
1.2
1.2
1.3
·
1.3
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.5
0.5
·
0.5
Inventory Turnover
·
·
·
22.0
20.3
37.6
·
35.5
42.9
·
·
·
·
·
·
·
Receivables Turnover
·
·
·
1.5
1.4
1.4
·
1.5
1.4
1.3
·
1.4
1.7
1.7
·
1.9
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$34.24
$33.61
$32.69
·
$31.77
$31.51
$31.59
·
$31.72
$31.94
$31.56
·
$32.45
Revenue / Share
$39.86
$39.80
·
$36.64
$33.82
$31.73
·
$33.83
$34.07
$31.78
·
$32.12
$30.94
$30.51
·
$31.76
Cash Flow / Share
·
$-4.12
·
·
·
$-2.98
·
·
·
$-1.80
·
·
·
$-1.24
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
$2.26
$2.00
·
$4.73
EPS (TTM)
$2.91
$2.80
·
$2.50
$2.20
$1.29
·
$0.29
$-0.39
$-0.12
·
$-1.19
$-1.55
$-0.73
·
$1.18
Valuasi (TTM)10
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.90B
$4.72B
·
$4.42B
$4.33B
$4.33B
·
$4.20B
$4.12B
$4.03B
·
$3.90B
$3.86B
$3.38B
·
$2.33B
Net Income TTM
$92M
$89M
·
$80M
$71M
$42M
·
$9M
$-12M
$-4M
·
$-33M
$-43M
$-35M
·
$4M
Market Cap
·
·
·
$1.73B
$1.53B
$1.57B
·
$1.75B
$1.51B
$1.47B
·
$1.61B
$1.54B
$1.23B
·
$1.08B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$2.68B
$2.48B
·
$2.23B
P/E
25.5
24.9
·
21.9
22.0
38.4
·
191.6
-123.0
-389.2
·
-43.4
-32.0
-54.4
·
30.0
P/S
·
·
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.5
P/B
·
·
·
1.6
1.4
1.5
·
1.7
1.5
1.5
·
1.6
1.6
1.3
·
1.1
P / Cash Flow
·
·
·
·
·
-16.4
·
·
·
-25.7
·
·
·
-32.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
0.7
0.7
·
1.0
Earnings Yield
3.9%
4.0%
·
4.6%
4.5%
2.6%
·
0.52%
-0.81%
-0.26%
·
-2.3%
-3.1%
-1.8%
·
3.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$4.48B
$4.32B
$3.96B
$2.89B
$1.78B
Margin Operasi %
4.3%
3.7%
3.1%
1.9%
·
Laba Bersih
$78M
$35M
$-23M
$-14M
$46M
EPS Dilusian
$2.45
$1.08
$-0.73
$-0.68
$3.86
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.0
1.1
1.1
1.3
·
Rasio Lancar
1.2
1.1
1.0
1.2
·
Rasio Cepat
0.7
0.7
0.8
1.1
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$170M
$242M
$163M
$81M
·
Pemilik institusional (13F)
343 pengaju
· $2.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang343
Nilai yang dipegang$2.4B
Posisi baru73
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
73 (+3 vs Kuartal sebelumnya)
29 (-1 vs Kuartal sebelumnya)
132 (+19 vs Kuartal sebelumnya)
75 (+12 vs Kuartal sebelumnya)
+211K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
47 orang dalam
· 31 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 52 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.