Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$237.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-207.2%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.19
$-0.16
-16.6%
31 Maret 2026
Mei 13, 2026
$-0.40
$-0.16
-149.7%
31 Des. 2025
$-0.58
$-0.19
-204.3%
30 Sep. 2025
$-0.29
$-0.13
-123.1%
30 Juni 2025
$-1.38
$-0.16
-785.8%
31 Maret 2025
$-0.09
$-0.14
36.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$335M
$304M
$244M
$161M
$138M
$41M
Cost of Revenue
$318M
$260M
$186M
$132M
$108M
$33M
Gross Profit
$17M
$44M
$58M
$29M
$29M
$8M
R&D Expense
$20M
$6M
$5M
$5M
$5M
$2M
SG&A Expense
$171M
$71M
$69M
$70M
$79M
$13M
Operating Income
$-230M
$-42M
$-16M
$-146M
$-70M
$-17M
Other Non-op
$19M
$-61M
$-2M
$16M
$4M
$-15.0K
Pretax Income
$-252M
$-116M
$-28M
$-139M
$-73M
$-18M
Income Tax
$-25M
$-2M
$-486.0K
$-8M
$-11M
$-4M
Net Income
$-227M
$-114M
$-27M
$-131M
$-62M
$-14M
EPS (Basic)
$-2.28
$-2.35
$-0.73
$-2.09
$-1.36
$-0.39
EPS (Diluted)
$-2.28
$-2.35
$-0.73
$-2.09
$-1.36
$-0.39
Shares (Basic)
119,544,268
66,146,155
64,654,153
63,324,416
45,082,544
37,200,000
Shares (Diluted)
119,544,268
66,146,155
64,654,153
63,324,416
45,082,544
37,200,000
EBITDA
$-197M
$-31M
$-5M
$-135M
$-60M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$94M
$34M
$30M
$28M
$21M
$22M
Receivables
$37M
$22M
$32M
$27M
$16M
$6M
Inventory
$56M
$2M
$2M
$1M
$688.0K
$330.0K
Prepaid Expense
$21M
$10M
$6M
$6M
$2M
$1M
Current Assets
$253M
$126M
$109M
$96M
$55M
$39M
PP&E (Net)
·
·
·
$13M
$19M
$3M
PP&E (Gross)
·
·
·
$16M
$22M
·
Accum. Depreciation
·
·
·
$3M
$2M
$307.0K
Goodwill
$779M
$71M
$66M
$65M
$96M
$53M
Intangibles
$336M
$62M
$63M
$67M
$91M
$61M
Other Non-current Assets
$118.0K
$629.0K
$511.0K
$909.0K
$0
$534.0K
Total Assets
$1.45B
$293M
$271M
$258M
$262M
$157M
Accounts Payable
$32M
$32M
$19M
$18M
$13M
$7M
Accrued Liabilities
$32M
$24M
$33M
$37M
$17M
$7M
Current Liabilities
$156M
$149M
$112M
$95M
$51M
$34M
Capital Leases
$30M
$13M
$12M
$13M
$0
·
Deferred Tax
$38M
$582.0K
$2M
$3M
$9M
$7M
Other Non-current Liabilities
$2M
$428.0K
$400.0K
$506.0K
$730.0K
$6.0K
Total Liabilities
$312M
$345M
$218M
$188M
$155M
$118M
Long-term Debt
$85M
$126M
$88M
$77M
$78M
$78M
Total Debt
$85M
$126M
$88M
$77M
$78M
·
Common Stock
$19.0K
$7.0K
$7.0K
$6.0K
$6.0K
$4.0K
Paid-in Capital
$1.68B
$162M
$188M
$198M
$183M
$53M
Retained Earnings
$-622M
$-348M
$-234M
$-207M
$-76M
$-14M
Treasury Stock
$7M
$4M
$951.0K
$381.0K
$0
·
AOCI
$10M
$1M
$3M
$2M
$103.0K
$506.0K
Stockholders' Equity
$1.06B
$-189M
$-44M
$-7M
$107M
$39M
Liabilities + Equity
$1.45B
$293M
$271M
$258M
$262M
$157M
Shares Outstanding
191,915,804
67,002,370
65,546,174
64,280,631
62,690,869
37,200,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$33M
$12M
$11M
$11M
$11M
$3M
Stock-based Comp
$59M
$11M
$9M
$11M
$27M
$0
Deferred Tax
$-25M
$-2M
$-925.0K
$-8M
$-11M
$-4M
Amort. of Intangibles
$25M
$8M
$7M
$8M
$9M
$3M
Other Non-cash
$-18M
$76M
$10M
$85M
$-2M
·
Operating Cash Flow
$-177M
$-17M
$1M
$-32M
$-37M
$-16M
CapEx
$13M
$6M
$6M
$4M
$2M
$917.0K
Investing Cash Flow
$-175M
$-7M
$-8M
$-37M
$-39M
$-85M
Debt Issued
$191M
$46M
$37M
$23M
$53M
$81M
Net Debt Issued
$-43M
$37M
$10M
$-962.0K
$224.0K
·
Stock Issued
$518M
$3M
$1M
$3M
$0
·
Net Stock Activity
$518M
$3M
$1M
$3M
·
·
Financing Cash Flow
$397M
$44M
$9M
$77M
$74M
$123M
Net Change in Cash
$46M
$19M
$2M
$8M
$-2M
$22M
Taxes Paid
$0
$200.0K
$0
$0
$0
$135.0K
Free Cash Flow
$-191M
$-24M
$-4M
$-35M
$-39M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
5.1%
14.6%
23.8%
17.9%
21.3%
·
Operating Margin
-68.5%
-13.9%
-6.4%
-91.2%
-51.0%
·
Net Margin
-67.5%
-37.6%
-11.2%
-81.4%
-44.7%
·
Pretax Margin
-75.0%
-38.2%
-11.4%
-86.3%
-52.9%
·
EBITDA Margin
-58.8%
-10.0%
-2.0%
-84.2%
-43.3%
·
ROA
-26.0%
-40.6%
-10.3%
-50.3%
-29.4%
·
ROE
-52.0%
98.5%
108.6%
-1814.5%
-66.3%
·
ROIC
-18.1%
65.8%
-34.2%
-195.4%
-32.1%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.6
0.8
1.0
1.0
1.1
11.6
Quick Ratio
0.8
0.4
0.6
0.6
0.7
10.2
Debt / Equity
0.1
-0.7
-2.0
-11.5
0.7
·
LT Debt / Equity
0.1
-0.7
-2.0
-11.2
0.7
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
1.1
0.9
0.6
0.7
·
Inventory Turnover
11.0
138.3
124.5
122.3
212.6
·
Receivables Turnover
11.3
11.2
8.2
7.5
12.3
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$5.52
$-2.82
$-0.66
$-0.10
$1.71
·
Revenue / Share
$2.81
$4.60
$3.77
$2.54
$3.05
·
Cash Flow / Share
$-1.48
$-0.26
$0.02
$-0.50
$-0.83
·
Cash / Share
$0.49
$0.50
$0.46
$0.44
$0.33
·
EPS (TTM)
$-2.28
$-2.35
$-0.73
$-2.09
$-1.36
$-0.39
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
10.3%
24.7%
51.8%
16.7%
237.4%
·
Revenue CAGR 3Y
27.8%
30.3%
81.5%
·
·
·
Revenue CAGR 5Y
52.4%
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$335M
$304M
$244M
$161M
$138M
$41M
Net Income TTM
$-227M
$-114M
$-27M
$-131M
$-62M
$-14M
Market Cap
$1.46B
$1.10B
$187M
$127M
$423M
·
Enterprise Value
$1.45B
$1.19B
$245M
$176M
$480M
·
P/E
-3.3
-7.0
-3.9
-0.9
-5.0
·
P/S
4.3
3.6
0.8
0.8
3.1
·
P/B
1.4
-5.8
-4.3
-19.0
3.9
·
P / Cash Flow
-8.2
-63.6
151.8
-4.0
-11.3
·
P / FCF
-7.6
-46.4
-42.6
-3.6
-10.7
·
EV / EBITDA
-7.4
-39.2
-50.7
-1.3
-8.1
·
EV / FCF
-7.6
-50.3
-55.8
-5.0
-12.2
·
EV / Revenue
4.3
3.9
1.0
1.1
3.5
·
Earnings Yield
-30.0%
-14.3%
-25.6%
-105.6%
-20.2%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$117M
$97M
$109M
$103M
$62M
$61M
$70M
$69M
$78M
$88M
$63M
$63M
$60M
$58M
$54M
$37M
Cost of Revenue
$85M
$71M
$98M
$87M
$81M
$52M
$65M
$57M
$65M
$73M
$53M
$45M
$44M
$43M
$45M
$29M
Gross Profit
$33M
$26M
$10M
$17M
$-19M
$9M
$5M
$12M
$13M
$15M
$11M
$17M
$16M
$14M
$9M
$8M
R&D Expense
$13M
$13M
$10M
$8M
$2M
$813.0K
$1M
$2M
$2M
$1M
$989.0K
$2M
$2M
$388.0K
$376.0K
$1M
SG&A Expense
$42M
$83M
$48M
$50M
$54M
$19M
$18M
$18M
$18M
$17M
$16M
$18M
$18M
$16M
$17M
$15M
Operating Income
$-22M
$-70M
$-82M
$-42M
$-92M
$-14M
$-19M
$-13M
$-7M
$-4M
$-7M
$-3M
$-4M
$-2M
$-26M
$-10M
Other Non-op
$-15M
$-1M
$4M
$14M
$-14M
$15M
$-46M
$-5M
$-8M
$-1M
$1M
$-1M
$970.0K
$-2M
$2M
$158.0K
Pretax Income
$-39M
$-76M
$-85M
$-34M
$-130M
$-3M
$-69M
$-21M
$-18M
$-8M
$-8M
$-7M
$-6M
$-7M
$-27M
$-13M
Income Tax
$2M
$641.0K
$910.0K
$7M
$-33M
$-182.0K
$-2M
$-472.0K
$15.0K
$109.0K
$-117.0K
$-253.0K
$-85.0K
$-31.0K
$-1M
$-2M
Net Income
$-41M
$-77M
$-85M
$-41M
$-97M
$-3M
$-67M
$-21M
$-18M
$-8M
$-8M
$-6M
$-5M
$-7M
$-26M
$-10M
EPS (Basic)
$-0.19
$-0.40
$-0.49
$-0.29
$-1.41
$-0.09
$-1.39
$-0.37
$-0.42
$-0.17
$-0.25
$-0.14
$-0.16
$-0.18
$-0.43
$-0.16
EPS (Diluted)
$-0.19
$-0.40
$-0.49
$-0.29
$-1.41
$-0.09
$-1.39
$-0.37
$-0.42
$-0.17
$-0.25
$-0.14
$-0.16
$-0.18
$-0.43
$-0.16
Shares (Basic)
220,466,669
193,672,276
·
145,744,055
89,554,940
71,192,148
·
66,529,288
65,701,704
65,572,286
·
64,795,985
64,345,698
64,280,631
·
63,460,527
Shares (Diluted)
220,466,669
193,672,276
·
145,744,055
89,554,940
71,192,148
·
66,529,288
65,701,704
65,572,286
·
64,795,985
64,345,698
64,280,631
·
63,460,527
EBITDA
$-11M
$-58M
·
$-42M
$-92M
$-11M
·
$-13M
$-7M
$-824.0K
·
$-3M
$-4M
$248.0K
·
$-10M
Neraca29
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$557M
$145M
$94M
$52M
$77M
·
$34M
$28M
$31M
$33M
$30M
$11M
$11M
$11M
$28M
$7M
Receivables
$27M
$24M
$37M
$32M
$37M
$15M
$22M
$23M
$22M
$19M
·
$25M
$25M
$23M
$27M
$17M
Inventory
$85M
$69M
$56M
$53M
$59M
$2M
$2M
$2M
$2M
$2M
·
$2M
$1M
$1M
$1M
$2M
Prepaid Expense
$19M
$20M
$21M
$20M
$19M
$10M
$10M
$11M
$6M
$6M
·
$5M
$7M
$6M
$6M
$4M
Current Assets
$761M
$321M
$253M
$211M
$245M
$142M
$126M
$127M
$105M
$100M
·
$84M
$89M
$85M
$96M
$49M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$15M
$14M
$13M
·
$7M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$9M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
$6M
$5M
·
·
$3M
Goodwill
$772M
$776M
$779M
$800M
$789M
$72M
$71M
$73M
$65M
$65M
$66M
$64M
$65M
$65M
$65M
$57M
Intangibles
$319M
$327M
$336M
$353M
$396M
$62M
$62M
$63M
$62M
$62M
·
$63M
$64M
$65M
$67M
$56M
Other Non-current Assets
$428.0K
$450.0K
$118.0K
$365.0K
$521.0K
$3M
$629.0K
$724.0K
$604.0K
$475.0K
·
$509.0K
$570.0K
$953.0K
$909.0K
$616.0K
Total Assets
$1.94B
$1.51B
$1.45B
$1.45B
$1.51B
$314M
$293M
$290M
$260M
$260M
·
$244M
$251M
$245M
$258M
$184M
Accounts Payable
$54M
$42M
$32M
$34M
$39M
$28M
$32M
$20M
$28M
$28M
·
$14M
$17M
$14M
$18M
$18M
Accrued Liabilities
$30M
$32M
$32M
$29M
$33M
$20M
$24M
$28M
$29M
$31M
·
$38M
$34M
$36M
$37M
$19M
Current Liabilities
$194M
$183M
$156M
$150M
$167M
$119M
$149M
$131M
$107M
$103M
·
$87M
$93M
$84M
$95M
$64M
Capital Leases
$33M
$34M
$30M
$30M
$28M
$14M
$13M
$10M
$11M
$11M
·
$13M
$14M
$12M
$13M
$11M
Deferred Tax
$40M
$38M
$38M
$37M
$41M
$615.0K
$582.0K
$2M
$2M
$2M
·
$2M
$3M
$3M
$3M
$2M
Other Non-current Liabilities
$1M
$2M
$2M
$2M
$3M
$2M
$428.0K
$401.0K
$378.0K
$416.0K
·
$355.0K
$375.0K
$384.0K
$506.0K
$325.0K
Total Liabilities
$313M
$347M
$312M
$413M
$449M
$247M
$345M
$278M
$230M
$213M
·
$188M
$190M
$180M
$188M
$170M
Long-term Debt
$48M
$88M
$85M
$191M
$191M
$105M
$126M
$123M
$95M
$91M
·
$82M
$76M
$77M
$77M
$93M
Total Debt
$48M
$88M
·
$191M
$191M
$105M
·
$123M
$95M
$91M
·
$82M
$76M
$77M
·
$93M
Common Stock
$25.0K
$20.0K
$19.0K
$15.0K
$14.0K
$8.0K
$7.0K
$7.0K
$7.0K
$7.0K
·
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
Paid-in Capital
$2.38B
$1.79B
$1.68B
$1.46B
$1.39B
$284M
$162M
$184M
$181M
$191M
·
$196M
$193M
$200M
$198M
$196M
Retained Earnings
$-739M
$-698M
$-622M
$-536M
$-493M
$-351M
$-348M
$-281M
$-260M
$-242M
·
$-226M
$-219M
$-214M
$-207M
$-181M
Treasury Stock
$7M
$7M
$7M
$6M
$4M
$4M
$4M
$3M
$1M
$1M
·
$629.0K
$381.0K
$381.0K
$381.0K
·
AOCI
$-1M
$4M
$10M
$11M
$12M
$2M
$1M
$3M
$2M
$2M
·
$2M
$3M
$2M
$2M
$-560.0K
Stockholders' Equity
$1.63B
$1.09B
$1.06B
$928M
$908M
$-68M
$-189M
$-96M
$-78M
$-50M
·
$-29M
$-24M
$-12M
$-7M
$15M
Liabilities + Equity
$1.94B
$1.51B
$1.45B
$1.45B
$1.51B
$314M
$293M
$290M
$260M
$260M
·
$244M
$251M
$245M
$258M
$184M
Shares Outstanding
249,221,102
198,918,728
191,915,804
155,188,092
142,575,692
77,082,332
67,002,370
66,540,871
65,980,697
65,578,724
65,546,174
64,799,841
64,445,106
64,280,631
64,280,631
63,852,690
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$11M
$12M
$12M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Stock-based Comp
$4M
$47M
$11M
$12M
$33M
$3M
$3M
$4M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
Other Non-cash
·
$12M
·
·
·
$-48M
·
·
·
$6M
·
·
·
$-11M
·
·
Operating Cash Flow
$-25M
$-7M
$-24M
$-20M
$-88M
$-45M
$7M
$-18M
$-10M
$3M
$16M
$-3M
$3M
$-14M
$-5M
$-11M
CapEx
$9M
$5M
$2M
$7M
$3M
$2M
$2M
$2M
$914.0K
$2M
$2M
$1M
$1M
$787.0K
$833.0K
$895.0K
Investing Cash Flow
$-10M
$-6M
$-6M
$-7M
$-158M
$-4M
$-4M
$-4M
$3M
$-2M
$-3M
$-3M
$-2M
$-799.0K
$-34M
$-1M
Debt Issued
$-68.0K
$90M
$-107.0K
$911.0K
$185M
$5M
$3M
$28M
$10M
$5M
$13M
$12M
$12M
$0
$3M
$10M
Net Debt Issued
·
$2M
·
·
·
$-21M
·
·
·
$2M
·
·
·
$-1M
·
·
Stock Issued
$501M
$65M
$181M
$9M
$246M
$83M
$2M
$16.0K
$530.0K
$0
$1M
$84.0K
·
·
$0
$2M
Net Stock Activity
·
$65M
·
·
·
$83M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$448M
$63M
$71M
$3M
$269M
$54M
$3M
$33M
$5M
$2M
$7M
$6M
$-1M
$-2M
$60M
$9M
Net Change in Cash
$413M
$50M
$41M
$-24M
$24M
$5M
$6M
$12M
$-2M
$2M
$19M
$-372.0K
$-42.0K
$-17M
$21M
$-4M
Taxes Paid
$0
$0
$-143.0K
$143.0K
$0
$0
$-25.0K
$9.0K
·
·
$0
$0
·
·
$0
$0
Free Cash Flow
·
$-11M
·
·
·
$-47M
·
·
·
$1M
·
·
·
$-15M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
27.8%
26.6%
·
16.2%
-30.9%
14.7%
·
17.5%
16.6%
16.9%
·
27.3%
26.5%
24.7%
·
21.3%
Operating Margin
-18.9%
-71.9%
·
-40.5%
-148.8%
-23.3%
·
-18.2%
-9.1%
-4.1%
·
-4.3%
-6.4%
-3.9%
·
-27.7%
Net Margin
-35.0%
-78.9%
·
-39.8%
-157.0%
-4.8%
·
-30.5%
-23.2%
-9.2%
·
-10.0%
-9.1%
-12.6%
·
-28.0%
Pretax Margin
-33.4%
-78.2%
·
-33.1%
-209.8%
-5.1%
·
-31.2%
-23.1%
-9.1%
·
-10.5%
-9.2%
-12.7%
·
-33.7%
EBITDA Margin
-9.1%
-60.3%
·
-40.5%
-148.8%
-18.4%
·
-18.2%
-9.1%
-0.94%
·
-4.3%
-6.4%
0.43%
·
-27.7%
ROA
-2.4%
-8.4%
·
-4.7%
-11.0%
-1.0%
·
-7.8%
-7.1%
-3.2%
·
-2.9%
-2.5%
-2.9%
·
-5.2%
ROE
-3.2%
-15.0%
·
-9.9%
-23.4%
5.0%
·
33.5%
35.4%
26.4%
·
89.0%
372.2%
-17.6%
·
-22.4%
ROIC
-1.4%
-6.0%
·
-4.5%
-6.3%
-36.4%
·
-45.5%
-41.6%
-8.9%
·
-4.9%
-7.3%
-3.4%
·
-7.9%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.9
1.8
·
1.4
1.5
1.2
·
1.0
1.0
1.0
·
1.0
1.0
1.0
·
0.8
Quick Ratio
3.0
0.9
·
0.6
0.7
0.1
·
0.4
0.5
0.5
·
0.4
0.4
0.4
·
0.4
Debt / Equity
0.0
0.1
·
0.2
0.2
-1.5
·
-1.3
-1.2
-1.8
·
-2.8
-3.2
-6.6
·
6.3
LT Debt / Equity
0.0
0.1
·
0.2
0.2
-1.5
·
-1.3
-1.2
-1.8
·
-2.8
-3.1
-6.5
·
6.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
Inventory Turnover
1.2
2.0
·
3.1
2.7
27.5
·
30.3
41.9
47.6
·
24.5
29.8
35.1
·
22.2
Receivables Turnover
3.6
4.9
·
3.8
2.1
3.6
·
2.9
3.3
4.1
·
3.0
3.1
3.2
·
2.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.54
$5.47
·
$5.98
$6.37
$-0.88
·
$-1.45
$-1.19
$-0.76
·
$-0.45
$-0.37
$-0.18
·
$0.23
Revenue / Share
$0.53
$0.50
·
$0.71
$0.69
$0.86
·
$1.03
$1.19
$1.34
·
$0.97
$0.93
$0.90
·
$0.59
Cash Flow / Share
·
$-0.03
·
·
·
$-0.63
·
·
·
$0.04
·
·
·
$-0.22
·
·
Cash / Share
$2.23
$0.73
·
$0.34
$0.54
·
·
$0.42
$0.47
$0.50
·
$0.17
$0.17
$0.18
·
$0.11
EPS (TTM)
$-1.37
$-2.59
·
$-3.18
$-3.26
$-2.27
·
$-1.21
$-0.98
$-0.72
·
$-0.91
$-0.93
$-1.99
·
$-1.83
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$426M
$371M
·
$296M
$261M
$278M
·
$298M
$292M
$274M
·
$234M
$209M
$185M
·
$148M
Net Income TTM
$-244M
$-300M
·
$-208M
$-188M
$-109M
·
$-55M
$-41M
$-28M
·
$-45M
$-49M
$-121M
·
$-118M
Market Cap
$3.05B
$1.69B
·
$1.40B
$2.32B
$639M
·
$457M
$473M
$288M
·
$187M
$164M
$195M
·
$152M
Enterprise Value
$2.54B
$1.63B
·
$1.53B
$2.44B
·
·
$553M
$538M
$346M
·
$258M
$229M
$260M
·
$238M
P/E
-8.9
-3.3
·
-2.8
-5.0
-3.7
·
-5.7
-7.3
-6.1
·
-3.2
-2.7
-1.5
·
-1.3
P/S
7.2
4.6
·
4.7
8.9
2.3
·
1.5
1.6
1.1
·
0.8
0.8
1.1
·
1.0
P/B
1.9
1.6
·
1.5
2.6
-9.4
·
-4.7
-6.0
-5.8
·
-6.5
-6.8
-16.8
·
10.3
P / Tangible Book
5.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-253.6
·
·
·
-14.2
·
·
·
104.2
·
·
·
-13.9
·
·
EV / Revenue
6.0
4.4
·
5.2
9.3
·
·
1.9
1.8
1.3
·
1.1
1.1
1.4
·
1.6
Earnings Yield
-11.2%
-30.5%
·
-35.4%
-20.0%
-27.4%
·
-17.6%
-13.7%
-16.4%
·
-31.5%
-36.5%
-65.7%
·
-76.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$335M
$304M
$244M
$161M
$138M
Margin Kotor %
5.1%
14.6%
23.8%
17.9%
21.3%
Margin Operasi %
-68.5%
-13.9%
-6.4%
-91.2%
-51.0%
Laba Bersih
$-227M
$-114M
$-27M
$-131M
$-62M
EPS Dilusian
$-2.28
$-2.35
$-0.73
$-2.09
$-1.36
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
-0.7
-2.0
-11.5
0.7
Rasio Lancar
1.6
0.8
1.0
1.0
1.1
Rasio Cepat
0.8
0.4
0.6
0.6
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-191M
$-24M
$-4M
$-35M
$-39M
Pemilik institusional (13F)
356 pengaju
· $1.9B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang356
Nilai yang dipegang$1.9B
Posisi baru127
Posisi yang keluar51
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
127 (+24 vs Kuartal sebelumnya)
51 (+17 vs Kuartal sebelumnya)
136 (+17 vs Kuartal sebelumnya)
58 (+24 vs Kuartal sebelumnya)
+24.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
AE Red Holdings, LLC (2), AE Industrial Partners Fund II GP, LP (2), Michael Robert Green (2), David H Rowe (2), AE Industrial Partners Fund II-B, LP (2), AE Industrial Partners Fund II, LP (2), AE Industrial Partners Fund II-A, LP (2), AE Industrial Partners Structured Solutions I, L.P. (2), AE Industrial Partners Structured Solutions I GP, L.P. (2), Aeroequity GP, LLC (2)
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 9 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.