Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$973.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.20Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 27, 2026
$0,05
USD
≈0.46%
Jun 4, 2026
$0,05
USD
≈0.32%
Mar 5, 2026
$0,05
USD
≈0.20%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata22.3%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.10
$0.10
-1.8%
31 Maret 2026
$0.08
$0.08
0.25%
31 Des. 2025
$0.17
$0.06
172.9%
30 Sep. 2025
$0.05
$0.28
-82.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi8
Metrik
Tren
2025
2024
Revenue
$526M
$316M
Cost of Revenue
$383M
$228M
SG&A Expense
$47M
$34M
Operating Income
$79M
$56M
Other Non-op
$433.0K
$251.0K
Pretax Income
$-1M
$3M
Income Tax
$-1M
$320.0K
EBITDA
$220M
·
Neraca20
Metrik
Tren
2025
2024
Cash & Equivalents
$52M
$13M
Prepaid Expense
$15M
$6M
Current Assets
$261M
$120M
PP&E (Net)
$2.29B
$1.10B
PP&E (Gross)
$2.53B
$1.24B
Accum. Depreciation
$242M
$141M
Goodwill
$53M
$9M
Intangibles
$936M
$99M
Other Non-current Assets
$33M
$22M
Total Assets
$3.70B
$1.35B
Accrued Liabilities
$130M
$45M
Current Liabilities
$189M
$83M
Capital Leases
$6M
$0
Other Non-current Liabilities
$30M
$18M
Total Liabilities
$1.85B
$688M
Long-term Debt
$1.46B
$593M
Total Debt
$1.44B
·
Retained Earnings
$-5M
$0
Stockholders' Equity
$602M
$0
Liabilities + Equity
$3.70B
$1.35B
Arus Kas11
Metrik
Tren
2025
2024
D&A
$141M
$78M
Stock-based Comp
$5M
$10M
Deferred Tax
$-1M
$0
Operating Cash Flow
$160M
$74M
CapEx
$279M
$160M
Investing Cash Flow
$-219M
$-324M
Stock Issued
$685M
$0
Net Stock Activity
$685M
·
Financing Cash Flow
$97M
$250M
Net Change in Cash
$38M
$415.0K
Free Cash Flow
$-119M
·
Profitabilitas4
Metrik
Tren
2025
2024
Operating Margin
15.0%
·
Pretax Margin
-0.20%
·
EBITDA Margin
41.8%
·
ROIC
-0.03%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
Current Ratio
1.4
·
Quick Ratio
0.3
·
Debt / Equity
2.4
·
LT Debt / Equity
2.4
·
Efisiensi1
Metrik
Tren
2025
2024
Asset Turnover
0.2
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
Revenue YoY
66.2%
57.5%
Valuasi (TTM)1
Metrik
Tren
2025
2024
Revenue TTM
$526M
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Revenue
$218M
$201M
$209M
$123M
$96M
$98M
$87M
Cost of Revenue
$160M
$153M
$162M
$88M
$70M
$63M
$64M
SG&A Expense
$18M
$17M
·
·
$8M
$7M
·
Operating Income
$40M
$30M
$22M
$24M
$17M
$16M
$15M
Other Non-op
$-794.0K
$112.0K
$137.0K
$31.0K
$133.0K
$132.0K
$2.0K
Pretax Income
$17M
$11M
$-14M
$4M
$7M
$2M
$597.0K
Income Tax
$2M
$1M
$-788.0K
$-366.0K
$10.0K
$79.0K
$68.0K
Net Income
$5M
$4M
·
$-667.0K
·
·
·
EPS (Basic)
$0.10
$0.08
·
$-0.02
·
·
·
EPS (Diluted)
$0.10
$0.08
·
$-0.02
·
·
·
Shares (Basic)
48,757,787
43,889,957
·
43,264,850
·
·
·
Shares (Diluted)
48,757,787
123,455,107
·
43,264,850
·
·
·
EBITDA
$88M
$75M
·
$24M
·
·
·
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Cash & Equivalents
$48M
$51M
$52M
$347M
·
·
$13M
Prepaid Expense
$8M
$12M
$15M
$17M
·
·
$6M
Current Assets
$268M
$259M
$261M
$555M
·
·
$120M
PP&E (Net)
$2.48B
$2.35B
$2.29B
$2.20B
·
·
$1.10B
PP&E (Gross)
$2.81B
$2.64B
$2.53B
$2.40B
·
·
$1.24B
Accum. Depreciation
$332M
$287M
$242M
$197M
·
·
$141M
Goodwill
$52M
$53M
$53M
$52M
·
·
$9M
Intangibles
$923M
$912M
$936M
$968M
·
·
$99M
Other Non-current Assets
$31M
$32M
$33M
$29M
·
·
$22M
Total Assets
$3.94B
$3.75B
$3.70B
$3.94B
·
·
$1.35B
Accrued Liabilities
·
$125M
$130M
$82M
·
·
$45M
Current Liabilities
$174M
$199M
$189M
$165M
·
·
$83M
Capital Leases
$5M
$6M
$6M
$6M
·
·
$0
Other Non-current Liabilities
$31M
$31M
$30M
$30M
·
·
$18M
Total Liabilities
$2.11B
$1.90B
$1.85B
$2.08B
·
·
$688M
Long-term Debt
$1.62B
$1.47B
$1.46B
$1.72B
·
·
$593M
Total Debt
$1.62B
$1.47B
·
$1.72B
·
·
·
Retained Earnings
$-551.0K
$-3M
$-5M
$-667.0K
·
·
$0
Stockholders' Equity
$760M
$657M
$602M
$608M
·
·
$0
Liabilities + Equity
$3.94B
$3.75B
$3.70B
$3.94B
·
·
$1.35B
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
D&A
$48M
$45M
$69M
$34M
$19M
$19M
$21M
Stock-based Comp
$3M
$3M
$3M
$1M
$1M
$324.0K
$121.0K
Deferred Tax
$2M
$892.0K
$-826.0K
$-420.0K
$0
$0
$0
Other Non-cash
·
$43M
·
·
·
·
·
Operating Cash Flow
$65M
$95M
$88M
$12M
$16M
$43M
$9M
CapEx
$123M
$111M
$89M
$59M
$84M
$46M
$32M
Investing Cash Flow
$-206M
$-110M
$-89M
$-19M
$-84M
$-26M
$-32M
Stock Issued
·
·
$0
·
·
·
$0
Dividends Paid
$6M
$6M
·
·
$0
$0
·
Financing Cash Flow
$138M
$14M
$-294M
$342M
$53M
$-3M
$22M
Net Change in Cash
$-3M
$-875.0K
$-295M
$335M
$-16M
$14M
$-792.0K
Taxes Paid
$-25.0K
$-18.0K
·
·
$260.0K
$0
·
Free Cash Flow
·
$-16M
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Operating Margin
18.5%
15.2%
·
19.2%
·
·
·
Net Margin
2.4%
1.8%
·
-0.54%
·
·
·
Pretax Margin
7.7%
5.3%
·
3.6%
·
·
·
EBITDA Margin
40.6%
37.5%
·
19.2%
·
·
·
ROA
0.26%
0.19%
·
-0.03%
·
·
·
ROE
1.3%
1.1%
·
-0.22%
·
·
·
ROIC
1.5%
1.3%
·
1.1%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Current Ratio
1.5
1.3
·
3.4
·
·
·
Quick Ratio
0.3
0.3
·
2.1
·
·
·
Debt / Equity
2.1
2.2
·
2.8
·
·
·
LT Debt / Equity
2.1
2.2
·
2.8
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Asset Turnover
0.1
0.1
·
0.1
·
·
·
Per Saham2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Revenue / Share
$4.47
$1.63
·
$2.85
·
·
·
Cash Flow / Share
·
$0.77
·
·
·
·
·
Valuasi (TTM)2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Revenue TTM
$751M
$629M
·
$404M
$370M
·
·
Payout Ratio
·
176.9%
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$526M
$316M
$201M
Margin Operasi %
15.0%
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
2.4
·
·
Rasio Lancar
1.4
·
·
Rasio Cepat
0.3
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-119M
·
·
Pemilik institusional (13F)
174 pengaju
· $2.3B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang174
Nilai yang dipegang$2.3B
Posisi baru44
Posisi yang keluar33
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
44 (-27 vs Kuartal sebelumnya)
33 (+19 vs Kuartal sebelumnya)
56 (+11 vs Kuartal sebelumnya)
43 (+22 vs Kuartal sebelumnya)
+17.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 5 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.