Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata91.2%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.17
$0.11
51.5%
31 Maret 2026
$0.08
$0.04
106.2%
31 Des. 2025
$0.00
$-0.01
100.0%
30 Sep. 2025
$0.17
$0.04
281.2%
30 Juni 2025
$0.10
$0.12
-16.3%
31 Maret 2025
$0.08
$0.06
24.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.41B
$1.45B
$1.59B
$1.39B
$765M
$605M
$1.29B
$1.53B
$692M
$302M
$536M
Cost of Revenue
$1.20B
$1.23B
$1.35B
$1.23B
$744M
$634M
$1.14B
$1.33B
$635M
$347M
$523M
Gross Profit
$202M
$219M
$232M
$161M
$21M
$-29M
$149M
$198M
$58M
$-44M
$12M
SG&A Expense
$161M
$160M
$156M
$119M
$83M
$74M
$112M
$103M
$82M
$35M
$57M
Operating Expenses
$174M
$165M
$170M
$122M
$86M
$366M
$126M
$137M
$88M
$255M
$81M
Operating Income
$29M
$54M
$61M
$39M
$-66M
$-395M
$23M
$62M
$-30M
$-299M
$-69M
Interest Expense
·
·
$4M
$3M
$2M
$2M
$3M
$5M
$7M
$16M
$14M
Other Non-op
$-1M
$-573.0K
$2M
$5M
$675.0K
$-4M
$-3M
$-3M
$-2M
$629.0K
$893.0K
Pretax Income
$20M
$49M
$19M
$57M
$-50M
$-403M
$6M
$56M
$-36M
$-314M
$-82M
Income Tax
$-2M
$14M
$-60M
$957.0K
$147.0K
$-1M
$2M
$2M
$-851.0K
$-524.0K
$324.0K
Net Income
$21M
$31M
$74M
$48M
$-42M
$-339M
$3M
$37M
$-17M
$-1M
·
EBITDA
$34M
$211M
$202M
$155M
$27M
$-293M
$144M
$195M
$73M
·
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$18M
$20M
$57M
$7M
$86M
$169M
$79M
$17M
$3M
$40M
$40M
Receivables
·
·
·
$430M
$233M
$129M
$268M
$342M
$374M
$76M
·
Inventory
$34M
$38M
$39M
$41M
$44M
$33M
$38M
$45M
$45M
$1M
·
Prepaid Expense
$38M
$45M
$36M
$34M
$31M
$20M
$26M
$27M
$18M
$8M
·
Current Assets
$354M
$385M
$454M
$518M
$395M
$352M
$416M
$432M
$447M
$125M
·
PP&E (Net)
$912M
$726M
$518M
$500M
$392M
$350M
$453M
$503M
$474M
$249M
·
PP&E (Gross)
$1.63B
$1.41B
$1.14B
$1.08B
$944M
$879M
$1.02B
$1.11B
$1.03B
$739M
·
Accum. Depreciation
$717M
$680M
$627M
$584M
$552M
$529M
$563M
$612M
$561M
$491M
·
Goodwill
$48M
$18M
$5M
·
·
·
$267M
$274M
$273M
$12M
$151M
Intangibles
$106M
$124M
$116M
$139M
$108M
$116M
$137M
$148M
$156M
$12M
·
Other Non-current Assets
$19M
$19M
$25M
$19M
$7M
$5M
$4M
$3M
$6M
$8M
·
Total Assets
$1.60B
$1.37B
$1.22B
$1.22B
$950M
$875M
$1.35B
$1.36B
$1.36B
$405M
·
Accounts Payable
$50M
$39M
$43M
$62M
$36M
$13M
$36M
$54M
$53M
$11M
·
Accrued Liabilities
$46M
$76M
$66M
$67M
$52M
$21M
$48M
$63M
$46M
·
·
Current Liabilities
$226M
$233M
$212M
$231M
$162M
$89M
$152M
$180M
$185M
$46M
·
Capital Leases
$22M
$31M
$38M
$46M
$53M
$61M
$72M
$17M
$19M
$16M
·
Other Non-current Liabilities
$93M
$63M
$39M
$45M
$40M
$20M
$11M
$8M
$14M
$8M
·
Total Liabilities
$669M
$451M
$326M
$339M
$255M
$169M
$235M
$250M
$293M
$70M
·
Long-term Debt
$320M
$85M
$0
$16M
·
·
·
$46M
$77M
·
·
Total Debt
$316M
$85M
·
$16M
·
·
·
$46M
$77M
·
·
Paid-in Capital
$989M
$998M
$1.01B
$1.08B
$950M
$909M
$915M
$814M
$673M
$113M
·
Retained Earnings
$-185M
$-206M
$-237M
$-311M
$-359M
$-317M
$21M
$19M
$-18M
$-1M
·
AOCI
·
·
·
·
·
·
·
$-368.0K
$302.0K
·
·
Stockholders' Equity
$806M
$794M
$772M
$766M
$592M
$593M
$937M
$833M
$657M
$113M
·
Liabilities + Equity
$1.60B
$1.37B
$1.22B
$1.22B
$950M
$875M
$1.35B
$1.36B
$1.36B
$405M
·
Shares Outstanding
·
·
·
·
·
·
·
·
40,331,989
·
·
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$5M
$3M
$2M
$116M
$92M
$102M
$121M
$134M
$103M
$97M
$108M
Stock-based Comp
$20M
$26M
$17M
$16M
$9M
$6M
$15M
$10M
$8M
$317.0K
$692.0K
Deferred Tax
$-1M
$12M
$-62M
$-188.0K
$283.0K
$-96.0K
$219.0K
$-446.0K
$-436.0K
$-799.0K
$-853.0K
Amort. of Intangibles
$18M
$17M
$18M
$11M
$11M
$12M
$12M
$13M
$11M
$9M
$9M
Other Non-cash
$169M
$8M
$114M
$-146M
$-76M
$337M
$65M
$52M
$-97M
·
·
Operating Cash Flow
$215M
$235M
$285M
$33M
$-16M
$106M
$204M
$232M
$-3M
$5M
$152M
CapEx
$295M
$173M
$136M
$72M
$40M
$21M
$110M
$165M
$99M
$36M
$54M
Investing Cash Flow
$-405M
$-319M
$-137M
$-53M
$-64M
$-5M
$-77M
$-168M
$-157M
$-27M
$-39M
Debt Issued
$250M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$250M
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
$50.0K
·
$53.0K
$58.0K
$76.0K
$142.0K
$762.0K
·
·
·
Stock Repurchased
$7M
$8M
$62M
$20M
$1M
$11M
$19M
$17M
$297.0K
·
·
Net Stock Activity
$-7M
$-8M
$-62M
$-20M
$-1M
$-11M
$-18M
$-16M
·
·
·
Dividends Paid
$34M
$30M
$25M
$6M
·
·
·
·
·
·
·
Financing Cash Flow
$188M
$47M
$-98M
$-58M
$-3M
$-11M
$-65M
$-49M
$122M
$46M
$-107M
Net Change in Cash
$-2M
$-37M
$50M
$-78M
$-83M
$90M
$62M
$14M
$-37M
$24M
$6M
Taxes Paid
$642.0K
$2M
$2M
$-452.0K
$-887.0K
$-174.0K
$2M
$-550.0K
$-54.0K
$-192.0K
$2M
Free Cash Flow
$-80M
$62M
$149M
$-39M
$-56M
$85M
$94M
$67M
$-102M
·
·
Levered FCF
·
·
$132M
$-41M
$-58M
$82M
$92M
$62M
$-108M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
14.4%
15.1%
14.6%
11.6%
2.7%
-4.8%
11.5%
13.0%
8.3%
·
·
Operating Margin
2.1%
3.8%
3.9%
2.8%
-8.6%
-65.2%
1.8%
4.0%
-4.3%
·
·
Net Margin
1.5%
2.1%
4.7%
3.5%
-5.5%
-56.0%
0.22%
2.4%
-2.4%
·
·
Pretax Margin
1.4%
3.4%
1.3%
4.1%
-6.5%
-66.6%
0.47%
3.7%
-5.2%
·
·
EBITDA Margin
2.4%
14.6%
12.8%
11.2%
3.5%
-48.4%
11.1%
12.8%
10.6%
·
·
ROA
1.4%
2.4%
6.1%
4.4%
-4.6%
-30.5%
0.21%
2.7%
-1.9%
·
·
ROE
2.6%
3.9%
9.7%
7.1%
-7.1%
-44.3%
0.31%
4.9%
-4.4%
·
·
ROIC
2.8%
4.5%
30.8%
4.9%
-11.1%
-66.3%
1.7%
6.8%
-4.0%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.6
1.7
2.1
2.2
2.4
4.0
2.7
2.4
2.4
·
·
Quick Ratio
0.1
0.1
0.3
1.9
2.0
3.4
2.3
2.0
2.0
·
·
Debt / Equity
0.4
0.1
·
0.0
·
·
·
0.1
0.1
·
·
LT Debt / Equity
0.4
0.1
·
0.0
·
·
·
0.1
0.1
·
·
Interest Coverage
·
·
13.9
14.5
-38.3
-184.8
8.6
11.6
-4.5
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
1.1
1.3
1.3
0.8
0.5
1.0
1.1
0.8
·
·
Inventory Turnover
33.1
32.0
33.9
28.7
19.1
17.9
27.7
29.7
27.8
·
·
Receivables Turnover
·
·
·
4.2
4.2
3.0
4.2
4.3
3.1
·
·
Per Saham1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Dividend Paid / Share
·
·
·
$0.05
·
·
·
·
·
·
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-3.1%
-8.4%
14.3%
81.5%
26.4%
·
·
·
·
·
·
Revenue CAGR 3Y
0.48%
23.8%
37.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-30.7%
-58.8%
54.1%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-24.0%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.41B
$1.45B
$1.59B
$1.39B
$765M
$605M
$1.29B
$1.53B
$692M
·
·
Net Income TTM
$21M
$31M
$74M
$48M
$-42M
$-339M
$3M
$37M
$-17M
·
·
Payout Ratio
158.6%
97.1%
33.5%
12.5%
·
·
·
·
·
·
·
Annual Payout
$34M
$30M
$25M
$6M
·
·
·
·
·
·
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$396M
$366M
$347M
$322M
$364M
$374M
$349M
$371M
$365M
$367M
$375M
$389M
$405M
$417M
$382M
$375M
Cost of Revenue
$319M
$301M
$301M
$279M
$306M
$319M
$305M
$309M
$305M
$314M
$320M
$333M
$343M
$357M
$340M
$316M
Gross Profit
$77M
$65M
$45M
$44M
$58M
$56M
$44M
$62M
$60M
$53M
$55M
$56M
$61M
$60M
$42M
$59M
SG&A Expense
$41M
$41M
$43M
$42M
$39M
$37M
$40M
$37M
$39M
$44M
$46M
$39M
$34M
$36M
$34M
$30M
Operating Expenses
$42M
$47M
$46M
$45M
$42M
$40M
$42M
$38M
$40M
$46M
$48M
$40M
$35M
$48M
$35M
$30M
Operating Income
$34M
$18M
$-388.0K
$-2M
$15M
$16M
$3M
$25M
$20M
$7M
$7M
$17M
$26M
$12M
$7M
$28M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$765.0K
$2M
$1M
·
$616.0K
Other Non-op
$5.0K
$-311.0K
$715.0K
$-2M
$92.0K
$329.0K
$-255.0K
$-78.0K
$42.0K
$-282.0K
$-58.0K
$767.0K
$873.0K
$842.0K
$2M
$1M
Pretax Income
$29M
$12M
$-16M
$8M
$16M
$12M
$325.0K
$24M
$19M
$6M
$-35M
$17M
$23M
$14M
$8M
$25M
Income Tax
$6M
$2M
$-9M
$434.0K
$5M
$3M
$2M
$6M
$4M
$1M
$-61M
$483.0K
$387.0K
$198.0K
$285.0K
$276.0K
Net Income
$21M
$9M
$-346.0K
$3M
$11M
$8M
$-2M
$16M
$13M
$4M
$28M
$14M
$20M
$12M
$8M
$21M
EBITDA
$83M
$65M
·
$43M
$58M
$55M
·
$64M
$59M
$45M
·
$52M
$62M
$46M
·
$56M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$33M
$56M
$18M
$18M
$51M
$28M
$20M
$11M
$16M
$13M
·
$25M
$11M
$6M
·
$13M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
$493M
·
$389M
Inventory
$48M
$37M
$34M
$38M
$42M
$41M
$38M
$36M
$38M
$38M
·
$45M
$43M
$41M
·
$40M
Prepaid Expense
$35M
$33M
$38M
$47M
$37M
$51M
$45M
$51M
$35M
$38M
·
$44M
$36M
$40M
·
$37M
Current Assets
$436M
$444M
$354M
$380M
$439M
$458M
$385M
$397M
$384M
$412M
·
$470M
$521M
$580M
·
$480M
PP&E (Net)
$1.03B
$936M
$912M
$887M
$800M
$767M
$726M
$674M
$649M
$591M
·
$523M
$511M
$515M
·
$427M
PP&E (Gross)
$1.80B
$1.67B
$1.63B
$1.58B
$1.47B
$1.47B
$1.41B
$1.36B
$1.31B
$1.24B
·
$1.15B
$1.12B
$1.11B
·
$1.02B
Accum. Depreciation
$770M
$737M
$717M
$694M
$673M
$704M
$680M
$690M
$663M
$651M
·
$628M
$609M
$598M
·
$591M
Goodwill
$48M
$48M
$48M
$45M
$18M
$18M
$18M
$30M
$37M
$31M
$5M
$5M
$5M
·
·
·
Intangibles
$108M
$102M
$106M
$111M
$115M
$119M
$124M
$128M
$127M
$128M
·
$121M
$126M
$126M
·
$100M
Other Non-current Assets
$17M
$18M
$19M
$19M
$20M
$21M
$19M
$29M
$30M
$26M
·
$23M
$23M
$20M
·
$17M
Total Assets
$1.79B
$1.71B
$1.60B
$1.59B
$1.55B
$1.55B
$1.37B
$1.35B
$1.32B
$1.29B
·
$1.18B
$1.23B
$1.29B
·
$1.07B
Accounts Payable
·
·
$50M
·
·
·
$39M
$41M
$37M
$54M
·
$54M
$47M
$78M
·
$56M
Accrued Liabilities
·
·
$46M
·
·
·
$76M
$66M
$72M
$63M
·
$74M
$76M
$76M
·
$65M
Current Liabilities
$276M
$232M
$226M
$231M
$219M
$250M
$233M
$223M
$213M
$212M
·
$221M
$208M
$237M
·
$210M
Capital Leases
$20M
$24M
$22M
$23M
$25M
$28M
$31M
$35M
$38M
$40M
·
$39M
$41M
$43M
·
$49M
Other Non-current Liabilities
$107M
$89M
$93M
$78M
$70M
$66M
$63M
$52M
$43M
$39M
·
$44M
$50M
$46M
·
$45M
Total Liabilities
$650M
$587M
$669M
$656M
$623M
$628M
$451M
$427M
$421M
$403M
·
$303M
$363M
$402M
·
$303M
Long-term Debt
$263M
$247M
$320M
$305M
$275M
$250M
·
$80M
$90M
$75M
·
·
$65M
$76M
·
·
Total Debt
$260M
$247M
·
$301M
$271M
$246M
·
$80M
$90M
$75M
·
·
$65M
$76M
·
·
Paid-in Capital
$1.20B
$1.17B
$989M
$991M
$985M
$990M
$998M
$1000M
$1.00B
$1.00B
·
$1.02B
$1.02B
$1.06B
·
$977M
Retained Earnings
$-155M
$-176M
$-185M
$-185M
$-187M
$-198M
$-206M
$-205M
$-220M
$-233M
·
$-264M
$-279M
$-299M
·
$-319M
Stockholders' Equity
$1.05B
$991M
$806M
$808M
$799M
$793M
$794M
$796M
$782M
$770M
·
$759M
$746M
$766M
·
$659M
Liabilities + Equity
$1.79B
$1.71B
$1.60B
$1.59B
$1.55B
$1.55B
$1.37B
$1.35B
$1.32B
$1.29B
·
$1.18B
$1.23B
$1.29B
·
$1.07B
Arus Kas19
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$48M
$47M
$-122M
$45M
$43M
$40M
$-113M
$40M
$38M
$38M
$-102M
$35M
$36M
$34M
$32M
$27M
Stock-based Comp
$8M
$6M
$6M
$7M
$3M
$3M
$8M
$6M
$6M
$6M
$5M
$5M
$5M
$3M
$5M
$4M
Deferred Tax
$6M
$2M
$-9M
$608.0K
$4M
$2M
$2M
$6M
$4M
$1M
$-62M
$-54.0K
$-37.0K
$-6.0K
$-131.0K
$-8.0K
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$5M
$5M
$4M
$3M
$3M
Other Non-cash
·
$-53M
·
·
·
$-59M
·
·
·
$-17M
·
·
·
$-67M
·
·
Operating Cash Flow
$87M
$10M
$65M
$72M
$83M
$-5M
$68M
$52M
$83M
$32M
$83M
$118M
$102M
$-18M
$35M
$5M
CapEx
$71M
$78M
$71M
$95M
$79M
$48M
$55M
$35M
$49M
$34M
$33M
$35M
$39M
$28M
$21M
$20M
Investing Cash Flow
$-112M
$-78M
$-71M
$-126M
$-75M
$-133M
$-54M
$-40M
$-87M
$-137M
$-32M
$-34M
$-41M
$-31M
$-24M
$-18M
Debt Issued
·
·
$0
$0
$0
$250M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
$250M
·
·
·
·
·
·
·
·
·
·
Stock Issued
$-75.0K
$192M
·
·
·
·
·
·
·
·
·
·
·
·
$18.0K
$10.0K
Stock Repurchased
$621.0K
$8M
$377.0K
$332.0K
$286.0K
$6M
$589.0K
$171.0K
$156.0K
$7M
$12M
$276.0K
$39M
$11M
$243.0K
$272.0K
Net Stock Activity
·
$184M
·
·
·
$-6M
·
·
·
$-7M
·
·
·
$-11M
·
·
Dividends Paid
$10M
$9M
$8M
$8M
$8M
$9M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
·
Financing Cash Flow
$3M
$105M
$6M
$21M
$16M
$145M
$-4M
$-17M
$8M
$60M
$-19M
$-70M
$-57M
$47M
$-17M
$-267.0K
Net Change in Cash
$-23M
$38M
$256.0K
$-33M
$23M
$8M
$9M
$-5M
$4M
$-44M
$32M
$14M
$5M
$-1M
$-6M
$-13M
Taxes Paid
$-34.0K
$-24.0K
$-710.0K
$0
$1M
$11.0K
$372.0K
$5.0K
$1M
$-33.0K
$-108.0K
$286.0K
·
·
$0
$45.0K
Free Cash Flow
·
$-68M
·
·
·
$-53M
·
·
·
$-2M
·
·
·
$-46M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-47M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
19.4%
17.8%
·
13.5%
15.9%
14.9%
·
16.8%
16.5%
14.4%
·
14.4%
15.1%
14.3%
·
15.7%
Operating Margin
8.7%
4.9%
·
-0.55%
4.2%
4.2%
·
6.6%
5.6%
1.9%
·
4.3%
6.4%
2.9%
·
7.6%
Net Margin
5.3%
2.4%
·
0.83%
2.9%
2.2%
·
4.2%
3.5%
0.99%
·
3.7%
5.0%
3.0%
·
5.7%
Pretax Margin
7.4%
3.3%
·
2.3%
4.5%
3.3%
·
6.5%
5.1%
1.6%
·
4.3%
5.8%
3.4%
·
6.7%
EBITDA Margin
20.9%
17.7%
·
13.4%
16.0%
14.7%
·
17.3%
16.0%
12.3%
·
13.3%
15.2%
10.9%
·
14.8%
ROA
1.3%
0.53%
·
0.18%
0.74%
0.58%
·
1.2%
1.0%
0.28%
·
1.3%
1.8%
1.1%
·
2.2%
ROE
2.3%
0.96%
·
0.33%
1.4%
1.1%
·
2.0%
1.7%
0.47%
·
2.0%
2.9%
1.8%
·
3.5%
ROIC
2.1%
1.2%
·
-0.15%
1.0%
1.1%
·
2.1%
1.8%
0.62%
·
2.1%
3.1%
1.4%
·
4.3%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.9
·
1.6
2.0
1.8
·
1.8
1.8
1.9
·
2.1
2.5
2.4
·
2.3
Quick Ratio
0.1
0.2
·
0.1
0.2
0.1
·
0.0
0.1
0.1
·
0.1
0.1
2.1
·
1.9
Debt / Equity
0.2
0.2
·
0.4
0.3
0.3
·
0.1
0.1
0.1
·
·
0.1
0.1
·
·
LT Debt / Equity
0.2
0.2
·
0.4
0.3
0.3
·
0.1
0.1
0.1
·
·
0.1
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
5.5
·
21.9
12.6
8.1
·
46.2
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.4
Inventory Turnover
7.1
7.7
·
7.6
7.7
8.1
·
7.7
7.6
8.0
·
7.8
8.3
8.5
·
8.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
1.1
·
1.3
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.43B
$1.40B
·
$1.41B
$1.46B
$1.46B
·
$1.48B
$1.50B
$1.54B
·
$1.59B
$1.58B
$1.51B
·
$1.26B
Net Income TTM
$32M
$22M
·
$20M
$33M
$35M
·
$60M
$58M
$66M
·
$54M
$61M
$54M
·
$50M
Payout Ratio
·
101.7%
·
·
·
104.0%
·
·
·
206.5%
·
·
·
50.3%
·
·
Annual Payout
$35M
$34M
·
$33M
$32M
$31M
·
$29M
$27M
$26M
·
$23M
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.41B
$1.45B
$1.59B
$1.39B
$765M
Margin Kotor %
14.4%
15.1%
14.6%
11.6%
2.7%
Margin Operasi %
2.1%
3.8%
3.9%
2.8%
-8.6%
Laba Bersih
$21M
$31M
$74M
$48M
$-42M
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.4
0.1
·
0.0
·
Rasio Lancar
1.6
1.7
2.1
2.2
2.4
Rasio Cepat
0.1
0.1
0.3
1.9
2.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-80M
$62M
$149M
$-39M
$-56M
Pemilik institusional (13F)
276 pengaju
· $2.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang276
Nilai yang dipegang$2.5B
Posisi baru37
Posisi yang keluar28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
37 (-35 vs Kuartal sebelumnya)
28 (+14 vs Kuartal sebelumnya)
91 (+9 vs Kuartal sebelumnya)
89 (+24 vs Kuartal sebelumnya)
+4.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
29 orang dalam
· 17 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 40 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.