Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$20.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.1%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-1.11
$-1.16
4.4%
31 Maret 2026
Mei 12, 2026
$-1.17
$-1.21
3.1%
31 Des. 2025
$-1.31
$-1.22
-7.8%
30 Sep. 2025
$-1.15
$-1.18
2.1%
30 Juni 2025
$-1.07
$-1.01
-5.8%
31 Maret 2025
$-0.83
$-0.93
10.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$8M
$0
$0
$9M
$18M
$32M
$7M
·
$311.0K
$2M
$16M
$28M
R&D Expense
$301M
$210M
$168M
$106M
$75M
$51M
$39M
$24M
$26M
$20M
$15M
$12M
SG&A Expense
$80M
$69M
$47M
$33M
$22M
$13M
$11M
$8M
$7M
$7M
$10M
$5M
Operating Expenses
$381M
$279M
$214M
$139M
$97M
$63M
$50M
$38M
$33M
$27M
$25M
$17M
Operating Income
$-373M
$-279M
$-214M
$-129M
$-79M
$-31M
$-43M
$-38M
$-33M
$-25M
$-9M
$11M
Interest Expense
·
·
·
·
·
$484.0K
$1M
$1M
·
·
·
·
Interest Income
$27M
$42M
$28M
$9M
$466.0K
$2M
$2M
$1M
$477.0K
$504.0K
$542.0K
$568.0K
Other Non-op
$28M
$41M
$31M
$4M
$105.0K
$2M
·
·
·
·
·
·
Pretax Income
$-345M
$-238M
$-183M
$-125M
$-79M
$-29M
$-42M
$-35M
·
·
·
·
Income Tax
$1M
$-4M
$-292.0K
$118.0K
$-6.0K
$-257.0K
$-23.0K
$-24.0K
·
·
·
$0
Net Income
$-346M
$-234M
$-182M
$-125M
$-79M
$-29M
$-42M
$-34M
$-31M
$-23M
$-16M
$13M
EPS (Basic)
$-4.36
$-3.01
$-2.73
$-2.06
$-1.77
$-0.81
·
$-1.63
$-1.71
$-1.48
$-1.10
$4.11
EPS (Diluted)
$-4.36
$-3.01
$-2.73
$-2.06
$-1.77
$-0.81
·
$-1.63
$-1.72
$-1.48
$-1.10
$3.28
Shares (Basic)
79,253,751
77,894,643
66,889,005
60,542,142
43,627,452
34,542,213
·
19,425,711
17,985,061
15,493,474
14,281,837
3,165,572
Shares (Diluted)
79,253,751
77,894,643
66,889,005
60,542,142
43,627,452
34,542,213
·
19,425,711
18,001,759
15,493,474
14,281,837
3,963,797
EBITDA
$-373M
$-279M
$-214M
$-129M
$-79M
$-31M
$-43M
$-38M
$-33M
$-25M
$-9M
$12M
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$199M
$143M
$149M
$57M
$176M
$45M
$25M
$68M
$20M
$17M
$59M
$72M
Short-term Investments
$350M
$484M
$489M
$535M
$376M
$132M
$117M
$52M
$23M
$47M
·
$12M
Receivables
·
$1M
$874.0K
$986.0K
$3M
$2M
$813.0K
$151.0K
$438.0K
$200.0K
$315.0K
$215.0K
Prepaid Expense
$10M
$7M
$6M
$7M
$4M
$3M
$3M
$2M
$716.0K
$1M
$2M
$686.0K
Current Assets
$561M
$635M
$645M
$600M
$559M
$182M
$145M
$121M
$45M
$66M
$61M
$85M
PP&E (Net)
$9M
$10M
$10M
$6M
$4M
$4M
$2M
$991.0K
$1M
$1M
$2M
$2M
Accum. Depreciation
$15M
$13M
$11M
$9M
$13M
$15M
$15M
$16M
$16M
$15M
$15M
$14M
Total Assets
$633M
$798M
$965M
$754M
$572M
$189M
$148M
$122M
$46M
$67M
$64M
$87M
Accounts Payable
$40M
$34M
$26M
$22M
$14M
$11M
$9M
$4M
$3M
$4M
$3M
$3M
Accrued Liabilities
$36M
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$42M
$36M
$27M
$23M
$14M
$15M
$43M
$4M
$4M
$4M
$3M
$14M
Capital Leases
$6M
$8M
$10M
$10M
$8M
$3M
$743.0K
·
·
·
·
·
Other Non-current Liabilities
$3M
$0
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$51M
$43M
$37M
$33M
$22M
$18M
$56M
$19M
$10M
$4M
$3M
$15M
Long-term Debt
·
·
·
·
·
·
$16M
·
$7M
·
·
·
Total Debt
·
·
·
·
·
·
$16M
$15M
$7M
·
·
·
Common Stock
$1.60B
$1.46B
$1.44B
$1.07B
$783M
$398M
$294M
$266M
$174M
$173M
$149M
$147M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$30M
Retained Earnings
$-1.25B
$-899M
$-665M
$-483M
$-357M
$-278M
$-250M
$-208M
$-173M
$-143M
$-120M
$-104M
AOCI
$335.0K
$-2M
$-77.0K
$-3M
$-990.0K
$-990.0K
$-990.0K
$-990.0K
$-990.0K
$-990.0K
$-990.0K
$-990.0K
Stockholders' Equity
$582M
$755M
$928M
$721M
$550M
$171M
$92M
$103M
$36M
$64M
$61M
$73M
Liabilities + Equity
$633M
$798M
$965M
$754M
$572M
$189M
$148M
$122M
$46M
$67M
$64M
$87M
Shares Outstanding
80,010,790
76,416,086
75,370,977
62,587,701
51,634,752
35,012,125
28,139,228
25,750,721
17,998,420
17,930,590
14,385,336
14,181,333
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$2M
$1M
$906.0K
$644.0K
$429.0K
$586.0K
$649.0K
$864.0K
$1M
$738.0K
Stock-based Comp
$54M
$51M
$32M
$20M
$10M
$6M
$3M
$3M
$2M
$2M
$4M
$760.0K
Deferred Tax
$-3M
$-9M
$-292.0K
$-44.0K
$58.0K
$-285.0K
$-133.0K
$-105.0K
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
$-14M
Operating Cash Flow
$-279M
$-181M
$-151M
$-101M
$-70M
$-48M
$-5M
$-35M
$-29M
$-20M
$-18M
$266.0K
CapEx
$799.0K
$3M
$6M
$3M
$2M
$3M
$1M
$507.0K
$315.0K
$279.0K
$551.0K
$2M
Investing Cash Flow
$218M
$165M
$-111M
$-293M
$-247M
$-17M
$-66M
$-29M
$24M
·
·
·
Stock Issued
·
·
·
·
·
$102M
$27M
$103M
·
$24M
$278.0K
$43M
Net Stock Activity
·
·
·
·
·
$102M
$27M
$103M
·
$24M
$278.0K
$43M
Financing Cash Flow
$117M
$12M
$354M
$278M
$448M
$86M
$28M
$112M
$7M
·
·
·
Net Change in Cash
$56M
$-6M
$91M
$-118M
$131M
$20M
$-43M
$47M
$3M
$-42M
$-13M
$34M
Taxes Paid
$8M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-280M
$-184M
$-151M
$-101M
$-72M
$-51M
$-6M
$-35M
$-29M
$-20M
$-19M
$-1M
Levered FCF
·
·
·
·
·
$-51M
$-7M
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-4974.3%
·
·
-1368.9%
-428.5%
-97.3%
-627.0%
·
-10474.3%
-1376.4%
-60.1%
39.1%
Net Margin
-4612.1%
·
·
-1329.0%
-427.9%
-89.6%
-609.1%
·
-9872.7%
-1275.5%
-101.1%
45.9%
Pretax Margin
-4598.6%
·
·
-1327.7%
-427.9%
-90.5%
-609.4%
·
·
·
·
·
EBITDA Margin
-4974.3%
·
·
-1368.9%
-428.5%
-97.3%
-627.0%
·
-10474.3%
-1376.4%
-60.1%
41.8%
ROA
-48.3%
-26.6%
-21.2%
-18.9%
-20.7%
-17.1%
-30.8%
-40.9%
-54.0%
-35.0%
-20.8%
18.4%
ROE
-56.9%
-30.2%
-23.3%
-17.0%
-19.8%
-16.3%
-50.0%
-32.2%
-61.5%
-36.8%
-23.5%
-465.5%
ROIC
-64.3%
-36.4%
-23.0%
-17.9%
-14.4%
-18.1%
-39.8%
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
13.4
17.8
23.6
26.4
39.0
12.3
3.3
29.5
11.0
18.7
21.9
5.9
Quick Ratio
13.1
17.7
23.4
26.1
38.7
12.1
3.3
29.0
10.8
18.3
21.2
5.9
Debt / Equity
·
·
·
·
·
·
0.2
0.1
0.2
·
·
·
LT Debt / Equity
·
·
·
·
·
·
0.1
0.1
0.2
·
·
·
Interest Coverage
·
·
·
·
·
-64.7
-29.9
-27.3
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
·
·
0.0
0.0
0.2
0.1
·
0.0
0.0
0.2
0.4
Receivables Turnover
·
·
·
5.0
8.0
24.4
14.2
·
1.0
7.0
58.8
86.6
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.27
$9.88
$12.31
$11.53
$10.65
$4.89
$3.27
$4.01
$2.00
$3.56
$4.24
$5.13
Revenue / Share
$0.09
·
·
$0.16
·
·
·
·
$0.02
$0.12
$1.09
$7.16
Cash Flow / Share
$-3.52
$-2.33
$-2.17
$-1.63
·
·
·
$-1.79
$-1.60
$-1.26
$-1.27
$0.07
Cash / Share
$2.49
$1.87
$1.97
$0.91
$3.40
$1.29
$0.88
$2.63
$1.14
$0.95
$4.08
$5.08
EPS (TTM)
$-4.36
$-3.01
$-2.73
$-2.06
$-1.77
$-0.81
$-1.87
$-1.63
$-1.72
$-1.48
$-1.10
$3.28
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
·
·
-48.8%
-42.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-7.4%
·
·
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-25.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$8M
$0
$0
$9M
$18M
$32M
$7M
$311.0K
$311.0K
$2M
$16M
$28M
Net Income TTM
$-346M
$-234M
$-182M
$-125M
$-79M
$-29M
$-42M
$-34M
$-31M
$-23M
$-16M
$13M
Market Cap
$3.59B
$3.00B
$3.47B
$2.47B
$1.61B
$538M
$369M
$162M
$51M
$138M
$116M
$280M
Enterprise Value
·
·
·
·
·
·
$243M
$58M
$14M
·
·
·
P/E
-10.3
-13.0
-16.9
-19.1
-17.6
-19.0
-7.0
-3.9
-1.6
-5.2
-7.3
6.0
P/S
478.1
·
·
261.6
87.5
16.7
54.0
522.5
163.5
76.6
7.4
9.9
P/B
6.2
4.0
3.7
3.4
2.9
3.1
4.0
1.6
1.4
2.2
1.9
3.8
P / Tangible Book
6.2
4.0
3.7
3.4
2.9
3.1
·
·
·
·
·
·
P / Cash Flow
-12.8
-16.5
-23.9
-25.1
-23.2
-11.2
-79.6
-4.7
-1.8
-7.1
-6.4
1052.9
P / FCF
-12.8
-16.2
-23.0
-24.4
-22.5
-10.6
-62.8
-4.6
-1.8
-7.0
-6.2
-221.8
EV / EBITDA
·
·
·
·
·
·
-5.7
-1.5
-0.4
·
·
·
EV / FCF
·
·
·
·
·
·
-41.4
-1.7
-0.5
·
·
·
EV / Revenue
·
·
·
·
·
·
35.6
187.1
45.0
·
·
·
Earnings Yield
-9.7%
-7.7%
-5.9%
-5.2%
-5.7%
-5.3%
-14.3%
-25.8%
-60.9%
-19.2%
-13.7%
16.6%
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$0
$0
$0
$8M
$0
$0
$0
$0
·
·
·
·
$0
$132.0K
R&D Expense
$99M
$89M
$88M
$77M
$75M
$61M
$59M
$57M
$50M
$44M
$41M
$43M
$44M
$40M
$35M
$29M
SG&A Expense
$24M
$24M
$22M
$19M
$19M
$19M
$18M
$17M
$19M
$15M
$13M
$13M
$12M
$10M
$9M
$9M
Operating Expenses
$123M
$112M
$110M
$96M
$94M
$80M
$77M
$74M
$69M
$59M
$54M
$56M
$56M
$49M
$43M
$38M
Operating Income
$-123M
$-112M
$-110M
$-96M
$-94M
$-73M
$-77M
$-74M
$-69M
$-59M
$-54M
$-56M
$-56M
$-49M
$-43M
$-38M
Interest Income
$12M
$7M
$5M
$6M
$7M
$8M
$9M
$10M
$11M
$11M
$9M
$7M
$7M
$5M
$4M
$3M
Other Non-op
$12M
$7M
$5M
$6M
$9M
$8M
$8M
$11M
$11M
$12M
$9M
$7M
$8M
$8M
$7M
$391.0K
Pretax Income
$-111M
$-105M
$-105M
$-90M
$-85M
$-65M
$-70M
$-63M
$-58M
$-48M
$-45M
$-49M
$-48M
$-41M
$-36M
$-38M
Income Tax
$-585.0K
$-3M
$538.0K
$677.0K
$-626.0K
$427.0K
$-4M
$-320.0K
$-333.0K
$412.0K
$-205.0K
$-157.0K
$-220.0K
$290.0K
$1M
$-587.0K
Net Income
$-111M
$-102M
$-105M
$-91M
$-85M
$-65M
$-66M
$-63M
$-58M
$-48M
$-45M
$-48M
$-47M
$-42M
$-37M
$-37M
EPS (Basic)
$-1.11
$-1.17
$-1.31
$-1.15
$-1.07
$-0.83
$-0.83
$-0.81
$-0.75
$-0.62
$-0.65
$-0.73
$-0.72
$-0.63
$-0.59
$-0.57
EPS (Diluted)
$-1.11
$-1.17
$-1.31
$-1.15
$-1.07
$-0.83
$-0.83
$-0.81
$-0.75
$-0.62
$-0.65
$-0.73
$-0.72
$-0.63
$-0.59
$-0.57
Shares (Basic)
99,609,804
87,345,717
·
79,247,976
78,953,445
78,687,503
·
77,926,205
77,671,128
77,594,599
·
66,002,163
65,861,138
65,724,681
·
65,465,069
Shares (Diluted)
99,609,804
87,345,717
·
79,247,976
78,953,445
78,687,503
·
77,926,205
77,671,128
77,594,599
·
66,002,163
65,861,138
65,724,681
·
65,465,069
EBITDA
$-123M
$-112M
·
$-96M
$-94M
$-73M
·
$-74M
$-69M
$-59M
·
$-56M
$-56M
$-49M
·
$-38M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$120M
$546M
$199M
$105M
$135M
$117M
$143M
$88M
$137M
$59M
·
$100M
$65M
$70M
·
$103M
Short-term Investments
$811M
$549M
$350M
$358M
$352M
$433M
$484M
$566M
$585M
$641M
·
$427M
$475M
$458M
·
$535M
Receivables
·
·
·
·
·
·
·
$938.0K
$853.0K
$833.0K
·
$805.0K
$2M
$2M
·
$2M
Prepaid Expense
$14M
$11M
$10M
$17M
$12M
$7M
$7M
$5M
$6M
$7M
·
$4M
$3M
$4M
·
$9M
Current Assets
$946M
$1.11B
$561M
$480M
$500M
$566M
$635M
$660M
$728M
$707M
·
$531M
$545M
$533M
·
$649M
PP&E (Net)
$8M
$8M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$9M
·
$10M
$10M
$8M
·
$5M
Accum. Depreciation
·
·
$15M
·
·
·
$13M
·
·
·
·
·
·
·
·
·
Total Assets
$1.30B
$1.39B
$633M
$608M
$674M
$743M
$798M
$836M
$884M
$919M
·
$671M
$685M
$720M
·
$776M
Accounts Payable
$44M
$38M
$40M
$37M
$32M
$31M
$34M
$28M
$30M
$21M
·
$23M
$27M
$21M
·
$16M
Accrued Liabilities
$41M
$33M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$45M
$40M
$42M
$38M
$33M
$32M
$36M
$30M
$31M
$22M
·
$25M
$28M
$22M
·
$16M
Capital Leases
$5M
$6M
$6M
$7M
$7M
$7M
$8M
$8M
$9M
$9M
·
$10M
$10M
$10M
·
$7M
Other Non-current Liabilities
$3M
$3M
$3M
$3M
·
·
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$53M
$49M
$51M
$48M
$40M
$39M
$43M
$38M
$40M
$31M
·
$35M
$38M
$33M
·
$23M
Common Stock
$2.43B
$2.42B
$1.60B
$1.48B
$1.47B
$1.46B
$1.46B
$1.44B
$1.44B
$1.44B
·
$1.12B
$1.08B
$1.07B
·
$1.06B
Retained Earnings
$-1.46B
$-1.35B
$-1.25B
$-1.14B
$-1.05B
$-965M
$-899M
$-834M
$-771M
$-713M
·
$-620M
$-572M
$-524M
·
$-445M
AOCI
$-3M
$-1M
$335.0K
$477.0K
$113.0K
$-836.0K
$-2M
$1M
$-2M
$-2M
·
$-3M
$-3M
$-2M
·
$-3M
Stockholders' Equity
$1.24B
$1.34B
$582M
$560M
$634M
$704M
$755M
$798M
$844M
$888M
$928M
$637M
$646M
$687M
$721M
$753M
Liabilities + Equity
$1.30B
$1.39B
$633M
$608M
$674M
$743M
$798M
$836M
$884M
$919M
·
$671M
$685M
$720M
·
$776M
Shares Outstanding
96,752,884
96,624,123
80,010,790
77,120,168
76,939,811
76,586,359
76,416,086
75,794,409
75,667,550
75,459,681
·
65,002,249
63,718,350
63,107,020
·
62,542,542
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$558.0K
$587.0K
$611.0K
$641.0K
$632.0K
$659.0K
$666.0K
$636.0K
$628.0K
$586.0K
$-629.0K
$2M
$602.0K
$354.0K
$296.0K
$358.0K
Stock-based Comp
$17M
$17M
$14M
$14M
$14M
$12M
$14M
$13M
$15M
$9M
$9M
$9M
$8M
$6M
$6M
$6M
Deferred Tax
$-2M
$447.0K
$-1M
$-701.0K
$-170.0K
$-1M
$-9M
$-322.0K
$-333.0K
$403.0K
$-200.0K
$-156.0K
$-224.0K
$288.0K
$5.0K
$-203.0K
Operating Cash Flow
$-95M
$-89M
$-81M
$-72M
$-64M
$-62M
$-54M
$-51M
$-34M
$-46M
$-35M
$-48M
$-33M
$-34M
$-35M
$-30M
CapEx
$275.0K
$133.0K
$318.0K
$281.0K
$157.0K
$43.0K
$783.0K
$590.0K
$2M
$188.0K
$78.0K
$1M
$2M
$2M
$2M
$386.0K
Investing Cash Flow
$-331M
$-407M
$63M
$39M
$82M
$35M
$99M
$2M
$112M
$-43M
$-240M
$54M
$28M
$47M
$-12M
$-234M
Financing Cash Flow
$26.0K
$843M
$114M
$2M
$65.0K
$1M
$12M
$0
$0
$0
$324M
·
·
·
$6.0K
$699.0K
Net Change in Cash
$-426M
$347M
$95M
$-31M
$19M
$-26M
$55M
$-49M
$78M
$-90M
$49M
$35M
$-5M
$12M
$-46M
$-266M
Free Cash Flow
·
$-89M
·
·
·
$-62M
·
·
·
$-43M
·
·
·
$-37M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
-969.8%
·
·
·
·
·
·
·
·
·
-28884.8%
Net Margin
·
·
·
·
·
-867.3%
·
·
·
·
·
·
·
·
·
-28143.9%
Pretax Margin
·
·
·
·
·
-861.6%
·
·
·
·
·
·
·
·
·
-28588.6%
EBITDA Margin
·
·
·
·
·
-969.8%
·
·
·
·
·
·
·
·
·
-28884.8%
ROA
-11.2%
-9.6%
·
-12.6%
-10.9%
-7.8%
·
-8.3%
-7.4%
-5.9%
·
-6.7%
-6.4%
-6.5%
·
-7.1%
ROE
-11.8%
-10.0%
·
-13.4%
-11.5%
-8.2%
·
-8.8%
-7.8%
-6.1%
·
-7.0%
-6.6%
-6.8%
·
-7.4%
ROIC
-9.9%
-8.2%
·
-17.3%
-14.8%
-10.4%
·
-9.2%
-8.1%
-6.7%
·
-8.7%
-8.6%
-7.2%
·
-5.0%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
21.0
27.8
·
12.5
15.1
17.7
·
22.2
23.3
31.8
·
21.5
19.3
23.7
·
41.8
Quick Ratio
20.7
27.5
·
12.1
14.8
17.2
·
22.1
23.1
31.5
·
21.3
19.2
23.5
·
41.2
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.84
$13.85
·
$7.26
$8.24
$9.19
·
$10.53
$11.15
$11.76
·
$9.79
$10.15
$10.89
·
$12.04
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.10
·
·
·
·
·
·
·
·
·
$0.00
Cash Flow / Share
·
$-1.02
·
·
·
$-0.78
·
·
·
$-0.56
·
·
·
$-0.52
·
·
Cash / Share
$1.24
$5.65
·
$1.36
$1.76
$1.52
·
$1.16
$1.81
$0.78
·
$1.53
$1.01
$1.10
·
$1.65
EPS (TTM)
$-4.74
$-4.70
·
$-3.88
$-3.54
$-3.22
·
$-2.83
$-2.75
$-2.72
·
$-2.67
$-2.51
$-2.34
·
$-1.95
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$0
$0
·
$8M
$8M
$8M
·
·
·
·
·
$9M
$9M
$9M
·
$13M
Net Income TTM
$-409M
$-383M
·
$-306M
$-278M
$-251M
·
$-213M
$-199M
$-189M
·
$-175M
$-164M
$-147M
·
$-114M
Market Cap
$5.84B
$5.62B
·
$3.10B
$2.41B
$2.57B
·
$2.98B
$2.95B
$3.25B
·
$2.22B
$2.45B
$2.26B
·
$2.26B
P/E
-12.7
-12.4
·
-10.3
-8.8
-10.4
·
-13.9
-14.2
-15.8
·
-12.8
-15.3
-15.3
·
-18.5
P/S
·
·
·
412.9
321.1
342.6
·
·
·
·
·
235.4
260.0
239.4
·
171.4
P/B
4.7
4.2
·
5.5
3.8
3.6
·
3.7
3.5
3.7
·
3.5
3.8
3.3
·
3.0
P / Tangible Book
4.7
4.2
·
5.5
3.8
3.6
·
3.7
3.5
3.7
·
3.5
3.8
3.3
·
3.0
P / Cash Flow
·
-63.2
·
·
·
-41.7
·
·
·
-75.2
·
·
·
-65.6
·
·
Earnings Yield
-7.8%
-8.1%
·
-9.7%
-11.3%
-9.6%
·
-7.2%
-7.0%
-6.3%
·
-7.8%
-6.5%
-6.5%
·
-5.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$8M
$0
$0
$9M
$18M
Margin Operasi %
-4974.3%
·
·
-1368.9%
-428.5%
Laba Bersih
$-346M
$-234M
$-182M
$-125M
$-79M
EPS Dilusian
$-4.36
$-3.01
$-2.73
$-2.06
$-1.77
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
13.4
17.8
23.6
26.4
39.0
Rasio Cepat
13.1
17.7
23.4
26.1
38.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-280M
$-184M
$-151M
$-101M
$-72M
Pemilik institusional (13F)
331 pengaju
· $5.9B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang331
Nilai yang dipegang$5.9B
Posisi baru50
Posisi yang keluar22
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
50 (-32 vs Kuartal sebelumnya)
22 (-10 vs Kuartal sebelumnya)
121 (-10 vs Kuartal sebelumnya)
91 (+33 vs Kuartal sebelumnya)
-6.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.