XHLD TEN Holdings, Inc. - Common Stock
$6,40
Harga · Agu 18, 2026
Fundamental per Agu 10, 2026
Rentang 52M
$0–$7
89% of range
Peringkat Analis
BUY
7 analysts
Target Harga
—
P/E (TTM)
-0.7
ROE
-405.5%
Margin Laba Bersih
-628.5%
XHLD Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$6.40
Kapitalisasi Pasar
$25M
P/E (TTM)
-0.7
EPS (TTM)
$-8.58
Pendapatan (TTM)
$3M
Imbal Hasil Dividen
—
ROE
-405.5%
D/E Utang/Ekuitas
—
Rentang 52M
$0 – $7
XHLD Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$3M
2023-12-31
→
2025-12-31
EPS
$-8.58
2023-12-31
→
2025-12-31
Arus Kas Bebas
—
2024-12-31
→
2024-12-31
Margin
-628.5%
2024-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
XHLD
Median Rekan
P/E (TTM)
-0.7
360.4
P/S (TTM)
8.2
0.7
P/B
5.9
1.9
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
XHLD
Median Rekan
Gross Margin (Margin Kotor)
78.6%
44.9%
Operating Margin (Margin Operasi)
-432.5%
—
Net Profit Margin (Margin Laba Bersih)
-628.5%
-11.5%
ROA
-212.2%
-9.7%
ROE
-405.5%
-25.4%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
XHLD
Median Rekan
Current Ratio (Rasio Lancar)
1.4
1.5
Quick Ratio (Rasio Cepat)
0.3
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
XHLD
Median Rekan
Revenue YoY (Pendapatan YoY)
-9.4%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
XHLD
Median Rekan
XHLD Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 2 28,6%
- Beli 4 57,1%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| XHLD | $5M | -0.1 | -9.4% | -628.5% | -405.5% | 78.6% |
| GDC | $244M | -0.7 | — | — | -56.0% | — |
| TGL | $5M | -0.1 | -89.4% | -1003.1% | -160.4% | 71.7% |
| YDKG | — | — | — | — | — | — |
| OMC | $25.28B | -299.1 | 10.1% | -0.32% | -0.67% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $3M | $3M | $4M | |
| Cost of Revenue | $663.0K | $652.0K | $555.0K | |
| Gross Profit | $2M | $3M | $3M | |
| SG&A Expense | $15M | $5M | $5M | |
| Operating Expenses | $16M | $6M | $5M | |
| Operating Income | $-13M | $-3M | $-2M | |
| Interest Expense | $241.0K | $218.0K | · | |
| Other Non-op | $-2M | $-30.0K | $28.0K | |
| Pretax Income | $-20M | $-3M | $-2M | |
| Income Tax | · | · | $35.0K | |
| Net Income | $-20M | $-3M | $-2M | |
| EPS (Basic) | $-8.58 | $-1.78 | $-0.07 | |
| EPS (Diluted) | $-8.58 | $-1.78 | $-0.07 | |
| Shares (Basic) | 2,272,982 | 1,667,674 | 25,000,000 | |
| Shares (Diluted) | 2,272,982 | 1,667,674 | 25,000,000 | |
| EBITDA | $-13M | $-3M | · |
Neraca 22
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $2M | $48.0K | $357.0K | |
| Receivables | $635.0K | $515.0K | $359.0K | |
| Prepaid Expense | $3M | $1M | $103.0K | |
| Current Assets | $10M | $2M | $910.0K | |
| PP&E (Net) | $172.0K | $219.0K | $234.0K | |
| PP&E (Gross) | $524.0K | $524.0K | $417.0K | |
| Accum. Depreciation | $352.0K | $305.0K | $183.0K | |
| Intangibles | · | $4M | $3M | |
| Other Non-current Assets | $914.0K | · | · | |
| Total Assets | $12M | $6M | $5M | |
| Accounts Payable | $284.0K | $561.0K | $644.0K | |
| Accrued Liabilities | · | $1M | $474.0K | |
| Short-term Debt | · | $6M | · | |
| Current Liabilities | $7M | $8M | $3M | |
| Capital Leases | $422.0K | $502.0K | $573.0K | |
| Total Liabilities | $8M | $8M | $4M | |
| Common Stock | · | · | $5.0K | |
| Paid-in Capital | $26M | $322.0K | · | |
| Retained Earnings | $-21M | $-2M | $1M | |
| Stockholders' Equity | $4M | $-2M | $1M | |
| Liabilities + Equity | $12M | $6M | $5M | |
| Shares Outstanding | 3,977,443 | 1,712,609 | 25,000,000 |
Arus Kas 13
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $591.0K | $190.0K | $51.0K | |
| Stock-based Comp | $5M | · | · | |
| Deferred Tax | · | · | $7.0K | |
| Amort. of Intangibles | $544.0K | $136.0K | · | |
| Other Non-cash | $4M | $293.0K | · | |
| Operating Cash Flow | $-10M | $-2M | $-265.0K | |
| CapEx | · | $38.0K | $25.0K | |
| Investing Cash Flow | $-850.0K | $-1M | $-1M | |
| Stock Issued | $12M | · | · | |
| Net Stock Activity | $12M | · | · | |
| Financing Cash Flow | $12M | $3M | $2M | |
| Net Change in Cash | $2M | $-309.0K | $350.0K | |
| Free Cash Flow | · | $-3M | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 78.6% | 81.4% | · | |
| Operating Margin | -432.5% | -77.8% | · | |
| Net Margin | -628.5% | -84.7% | · | |
| Pretax Margin | -628.5% | -84.7% | · | |
| EBITDA Margin | -413.5% | -72.4% | · | |
| ROA | -212.2% | -53.0% | · | |
| ROE | -405.5% | 252.8% | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 1.4 | 0.2 | · | |
| Quick Ratio | 0.3 | 0.1 | · | |
| Interest Coverage | -55.7 | -13.0 | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.6 | · | |
| Receivables Turnover | 5.4 | 8.0 | · |
Tingkat Pertumbuhan 1
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -9.4% | -7.9% | · |
Valuasi (TTM) 9
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $3M | $3M | · | |
| Net Income TTM | $-20M | $-3M | · | |
| Market Cap | $5M | · | · | |
| P/E | -0.1 | · | · | |
| P/S | 1.5 | · | · | |
| P/B | 1.1 | · | · | |
| P / Tangible Book | 1.1 | · | · | |
| P / Cash Flow | -0.5 | · | · | |
| Earnings Yield | -727.1% | · | · |
Laporan Laba Rugi 16
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $731.0K | $853.0K | $706.0K | $543.0K | $1M | $739.0K | $739.0K | $535.0K | $1M | $1M | |
| Cost of Revenue | $104.0K | $307.0K | $164.0K | $138.0K | $175.0K | $186.0K | $119.0K | $109.0K | $141.0K | $283.0K | |
| Gross Profit | $627.0K | $546.0K | $542.0K | $405.0K | $941.0K | $553.0K | $699.0K | $426.0K | $882.0K | $845.0K | |
| SG&A Expense | $4M | $3M | $6M | $2M | $2M | $5M | $2M | $1M | $1M | $1M | |
| Operating Expenses | $4M | $3M | $6M | $2M | $2M | $5M | $2M | $1M | $1M | $1M | |
| Operating Income | $-3M | $-3M | $-5M | $-2M | $-1M | $-5M | $-1M | $-899.0K | $-374.0K | $-374.0K | |
| Interest Expense | $25.0K | $61.0K | $34.0K | $58.0K | $80.0K | $69.0K | · | · | · | $26.0K | |
| Other Non-op | $36.0K | $1.0K | $-255.0K | $-1.0K | $-1M | $-5.0K | $-4.0K | $-23.0K | $2.0K | $-5.0K | |
| Pretax Income | $-3M | $-3M | $-10M | $-2M | $-3M | $-5M | $-1M | $-984.0K | $-420.0K | $-405.0K | |
| Income Tax | · | · | · | · | · | · | · | $-9.0K | · | · | |
| Net Income | $-3M | $-3M | $-10M | $-2M | $-3M | $-5M | $-1M | $-975.0K | $-420.0K | $-405.0K | |
| EPS (Basic) | $-0.70 | $-0.73 | $-8.17 | $-0.10 | $-1.95 | $-2.68 | $-1.70 | $-0.04 | $-0.02 | $-0.02 | |
| EPS (Diluted) | $-0.70 | $-0.73 | $-8.17 | $-0.10 | $-1.95 | $-2.68 | $-1.70 | $-0.04 | $-0.02 | $-0.02 | |
| Shares (Basic) | 4,279,641 | 3,977,443 | -66,779,048 | 20,567,937 | 1,428,399 | 1,805,086 | -73,332,326 | 25,000,000 | 25,000,000 | 25,000,000 | |
| Shares (Diluted) | 4,279,641 | 3,977,443 | -66,779,048 | 20,567,937 | 1,428,399 | 1,805,086 | -73,332,326 | 25,000,000 | 25,000,000 | 25,000,000 | |
| EBITDA | $-3M | $-3M | · | $-2M | $-1M | $-5M | · | · | · | · |
Neraca 22
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $79.0K | $2M | $310.0K | $739.0K | $247.0K | $48.0K | · | · | · | |
| Receivables | $439.0K | $596.0K | $635.0K | $538.0K | $233.0K | $317.0K | $515.0K | · | · | · | |
| Prepaid Expense | $2M | $2M | $3M | $207.0K | $260.0K | $222.0K | $1M | · | · | · | |
| Current Assets | $9M | $7M | $10M | $3M | $3M | $3M | $2M | · | · | · | |
| PP&E (Net) | $150.0K | $161.0K | $172.0K | $183.0K | $194.0K | $206.0K | $219.0K | · | · | · | |
| PP&E (Gross) | $524.0K | $524.0K | $524.0K | $456.0K | $456.0K | $456.0K | $524.0K | · | · | · | |
| Accum. Depreciation | $374.0K | $363.0K | $352.0K | $273.0K | $262.0K | $250.0K | $305.0K | · | · | · | |
| Intangibles | · | · | · | $4M | $4M | $4M | $4M | · | · | · | |
| Total Assets | $9M | $8M | $12M | $11M | $11M | $11M | $6M | · | · | · | |
| Accounts Payable | $698.0K | $444.0K | $284.0K | $505.0K | $425.0K | $308.0K | $561.0K | · | · | · | |
| Accrued Liabilities | · | · | · | $1M | $986.0K | $740.0K | · | · | · | · | |
| Short-term Debt | · | · | · | $5M | $4M | $4M | · | · | · | · | |
| Current Liabilities | $3M | $6M | $7M | $7M | $5M | $5M | $8M | · | · | · | |
| Capital Leases | · | $400.0K | $422.0K | $442.0K | $463.0K | $482.0K | $502.0K | · | · | · | |
| Total Liabilities | $3M | $6M | $8M | $7M | $6M | $6M | $8M | · | · | · | |
| Total Debt | · | · | · | $5M | $4M | $4M | · | · | · | · | |
| Common Stock | $1.0K | · | · | $7.0K | · | $5.0K | · | · | · | · | |
| Paid-in Capital | $34M | $26M | $26M | $15M | $15M | $12M | $322.0K | · | · | · | |
| Retained Earnings | $-27M | $-24M | $-21M | $-12M | $-10M | $-7M | $-2M | · | · | · | |
| Stockholders' Equity | $6M | $2M | $4M | $4M | $5M | $5M | $-2M | · | · | · | |
| Liabilities + Equity | $9M | $8M | $12M | $11M | $11M | $11M | $6M | · | · | · | |
| Shares Outstanding | 11,977,443 | 3,977,443 | 3,977,443 | 36,637,646 | 35,117,037 | 28,693,442 | 1,712,609 | · | · | · |
Arus Kas 11
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11.0K | $11.0K | $147.0K | $147.0K | $148.0K | $149.0K | $150.0K | $13.0K | $14.0K | $13.0K | |
| Stock-based Comp | $584.0K | $286.0K | $1M | $2.0K | $3.0K | $4M | · | · | · | · | |
| Amort. of Intangibles | · | · | $136.0K | $136.0K | $136.0K | $100.0K | · | · | · | · | |
| Other Non-cash | · | $2M | · | · | · | $-6M | · | · | · | · | |
| Operating Cash Flow | $-2M | $-1M | $-1M | $-1M | $-792.0K | $-7M | $-722.0K | $-756.0K | $-426.0K | $-581.0K | |
| CapEx | · | · | · | · | · | · | $2.0K | $6.0K | $19.0K | $11.0K | |
| Investing Cash Flow | · | · | $-22.0K | $-298.0K | $-257.0K | $-273.0K | $-220.0K | $-276.0K | $-272.0K | $-269.0K | |
| Stock Issued | · | · | $3M | $426.0K | $0 | $9M | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | $9M | · | · | · | · | |
| Financing Cash Flow | $7M | $-450.0K | $2M | $1M | $2M | $7M | $733.0K | $1M | $410.0K | $917.0K | |
| Net Change in Cash | $6M | $-2M | $1M | $-429.0K | $492.0K | $199.0K | $-209.0K | $121.0K | $-288.0K | $67.0K |
Profitabilitas 7
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 85.8% | 64.0% | · | 74.6% | 84.3% | 74.8% | · | · | · | · | |
| Operating Margin | -409.4% | -333.3% | · | -354.9% | -121.9% | -644.4% | · | · | · | · | |
| Net Margin | -408.3% | -340.3% | · | -365.9% | -249.5% | -654.4% | · | · | · | · | |
| Pretax Margin | -408.3% | -340.3% | · | -365.9% | -249.5% | -654.4% | · | · | · | · | |
| EBITDA Margin | -409.4% | -332.0% | · | -354.9% | -121.9% | -624.2% | · | · | · | · | |
| ROA | -29.1% | -30.9% | · | -37.0% | -50.3% | -89.6% | · | · | · | · | |
| ROE | -50.8% | -88.2% | · | -105.0% | -104.2% | -196.7% | · | · | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.0 | 1.2 | · | 0.5 | 0.6 | 0.5 | · | · | · | · | |
| Quick Ratio | 2.0 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | · | · | · | |
| Debt / Equity | · | · | · | 1.2 | 0.7 | 0.8 | · | · | · | · | |
| Interest Coverage | · | -46.6 | · | · | · | -69.0 | · | · | · | · |
Efisiensi 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | · | · | · | |
| Receivables Turnover | 2.2 | 1.9 | · | 2.0 | 9.6 | 4.7 | · | · | · | · |
Valuasi (TTM) 12
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | $3M | · | $3M | $3M | $3M | · | · | · | · | |
| Net Income TTM | $-11M | $-13M | · | $-11M | $-9M | $-7M | · | · | · | · | |
| Market Cap | $23M | $5M | · | $13M | $13M | $29M | · | · | · | · | |
| Enterprise Value | · | · | · | $17M | $16M | $32M | · | · | · | · | |
| P/E | -0.5 | -0.3 | · | -0.8 | -1.0 | -3.8 | · | · | · | · | |
| P/S | 7.0 | 1.5 | · | 4.5 | 3.8 | 8.4 | · | · | · | · | |
| P/B | 3.5 | 2.8 | · | 3.5 | 2.4 | 5.8 | · | · | · | · | |
| P / Tangible Book | 3.5 | 2.8 | · | · | 10.7 | 32.1 | · | · | · | · | |
| P / Cash Flow | · | -4.3 | · | · | · | -4.2 | · | · | · | · | |
| EV / EBITDA | · | · | · | -9.0 | -11.6 | -7.0 | · | · | · | · | |
| EV / Revenue | · | · | · | 5.9 | 4.6 | 9.5 | · | · | · | · | |
| Earnings Yield | -184.1% | -305.9% | · | -126.0% | -101.4% | -26.0% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Pendapatan | $3M | $3M | $4M |
| Margin Kotor % | 78.6% | 81.4% | — |
| Margin Operasi % | -432.5% | -77.8% | — |
| Laba Bersih | $-20M | $-3M | $-2M |
| EPS Dilusian | $-8.58 | $-1.78 | $-0.07 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Rasio Lancar | 1.4 | 0.2 | — |
| Rasio Cepat | 0.3 | 0.1 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Arus Kas Bebas | — | $-3M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 6 pengaju · $143K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 0 (-3 vs Kuartal sebelumnya) | 0 (-1 vs Kuartal sebelumnya) | 3 (+2 vs Kuartal sebelumnya) | 2 (+1 vs Kuartal sebelumnya) | +18K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| UBS Group AG | $49.235 | 26.050 | 34,49% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $32.740 | 17.323 | 22,93% | Saham |
| XTX Topco Ltd | $30.845 | 16.320 | 21,61% | Saham |
| JANE STREET GROUP, LLC | $24.472 | 12.948 | 17,14% | Saham |
| Tower Research Capital LLC (TRC) | $5.424 | 2.870 | 3,80% | Saham |
| Davis Capital Management | $42 | 22 | 0,03% | Saham |
Orang dalam perusahaan 1 orang dalam · 1 pejabat · 1 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Virgilio Davincy Torres | CEO and CFO | 30 Juni 2026 A | — | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka