Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$848.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata53.3%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$-0.81
$-1.38
41.2%
31 Maret 2026
$-1.10
$-2.18
49.4%
31 Des. 2025
$0.30
$-0.71
142.0%
30 Sep. 2025
$-0.70
$-1.53
54.2%
30 Juni 2025
$-1.30
$-1.66
21.6%
31 Maret 2025
$-0.21
$-0.24
11.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$233M
$278M
$309M
$299M
$267M
$187M
$210M
$151M
$130M
$113M
R&D Expense
$40M
$50M
$51M
$54M
$38M
$18M
$12M
$16M
$12M
$14M
SG&A Expense
$47M
$56M
$59M
$81M
$66M
$47M
$37M
$34M
$20M
$21M
Operating Expenses
$335M
$474M
$445M
$756M
$390M
$241M
$228M
$192M
$147M
$169M
Operating Income
$-102M
$-195M
$-136M
$-458M
$-123M
$-54M
$-17M
$-41M
$-17M
$-56M
Interest Income
$3M
$3M
$4M
$1M
·
·
·
·
·
·
Other Non-op
$6M
$-1M
$3M
$-6M
$-1M
$2M
$729.0K
$-2M
$1M
$-2M
Pretax Income
$-103M
$-189M
$-135M
$-467M
$-136M
$-55M
$-17M
$-53M
$-20M
$-76M
Income Tax
$0
$0
$0
$-1M
$-8M
$0
$0
$0
$0
$0
Net Income
$-103M
$-189M
$-135M
$-465M
$-129M
$-55M
$-17M
$-53M
$-20M
$-76M
EPS (Basic)
$-1.95
$-3.91
$-3.69
$-13.92
$-3.99
$-2.04
·
·
·
·
EPS (Diluted)
$-1.95
$-3.91
$-3.69
$-13.92
·
·
·
·
·
·
Shares (Basic)
53,114,000
48,361,000
36,488,000
33,419,000
32,202,000
27,213,000
·
·
·
·
Shares (Diluted)
53,114,000
48,361,000
36,488,000
33,419,000
·
·
·
·
·
·
EBITDA
$-77M
$-170M
$-109M
$-420M
$-93M
$-46M
$-13M
$-38M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$49M
$66M
$92M
$122M
$233M
$293M
$104M
$40M
$21M
$23M
Short-term Investments
$0
·
·
·
·
·
·
·
·
·
Receivables
$82M
$103M
$121M
$116M
$111M
$81M
$81M
$58M
$48M
·
Prepaid Expense
$3M
$5M
$6M
$8M
$8M
$6M
$6M
$4M
$2M
·
Current Assets
$137M
$178M
$224M
$250M
$359M
$386M
$196M
$124M
$75M
·
PP&E (Net)
$2M
$3M
$3M
$6M
$11M
$14M
$14M
$10M
$7M
·
PP&E (Gross)
$7M
$12M
$36M
$35M
$38M
$35M
$31M
$23M
$17M
·
Accum. Depreciation
$5M
$10M
$33M
$30M
$27M
$21M
$17M
$13M
$10M
·
Goodwill
$110M
$159M
$277M
$353M
$743M
$0
·
·
·
·
Intangibles
$19M
$11M
$35M
$53M
$126M
$447.0K
$389.0K
$370.0K
$528.0K
·
Other Non-current Assets
$1M
$2M
$3M
$3M
$2M
$2M
$2M
$1M
$4M
·
Total Assets
$286M
$393M
$574M
$691M
$1.26B
$423M
$224M
$154M
$101M
·
Accounts Payable
$3M
$4M
$4M
$4M
$5M
$1M
$1M
$2M
$2M
·
Accrued Liabilities
$7M
$7M
$10M
$21M
$20M
$6M
$6M
$4M
$5M
·
Short-term Debt
$0
$46M
$0
$0
·
·
·
·
·
·
Current Liabilities
$78M
$149M
$171M
$249M
$327M
$81M
$78M
$52M
$42M
·
Capital Leases
$5M
$6M
$6M
$4M
$7M
$9M
$0
·
$57.0K
·
Other Non-current Liabilities
·
$0
$73.0K
$0
$5M
$679.0K
$0
·
·
·
Total Liabilities
$292M
$323M
$439M
$480M
$573M
$265M
$81M
·
·
·
Long-term Debt
$209M
$214M
$258M
$226M
$184M
$174M
$37.0K
$47M
$57M
·
Total Debt
$0
$46M
·
·
·
$174M
$37.0K
$47M
·
·
Common Stock
$10.0K
$10.0K
$9.0K
$9.0K
$9.0K
$8.0K
$8.0K
$1.0K
$0
·
Retained Earnings
$-1.40B
$-1.30B
$-1.11B
$-977M
$-523M
$-394M
$-339M
$-321M
$-268M
·
AOCI
$-2M
$4M
$2M
$6M
$486.0K
$-192.0K
$1M
$2M
$1M
·
Stockholders' Equity
$-7M
$70M
$135M
$212M
$691M
$157M
$143M
$52M
$-209M
$-217M
Liabilities + Equity
$286M
$393M
$574M
$691M
$1.26B
$423M
$224M
$154M
$101M
·
Shares Outstanding
5,451,000
51,257,000
39,728,000
·
33,534,000
27,861,000
22,466,000
22,466,000
3,439,000
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$25M
$26M
$26M
$38M
$30M
$8M
$5M
$3M
$3M
$4M
Stock-based Comp
$28M
$40M
$41M
$45M
$50M
$32M
$16M
$27M
$5M
$3M
Deferred Tax
$0
$0
$0
$1M
$8M
$0
$0
$0
$0
$0
Amort. of Intangibles
$6M
$10M
$14M
$25M
$20M
·
·
·
·
·
Other Non-cash
$59M
$114M
$67M
$328M
$18M
$8M
$8M
$4M
·
·
Operating Cash Flow
$9M
$-9M
$-185.0K
$-54M
$-39M
$-8M
$11M
$-19M
$-22M
$-32M
CapEx
$480.0K
$2M
$667.0K
$1M
$3M
$5M
$8M
$6M
$1M
$2M
Investing Cash Flow
$-15M
$-19M
$-10M
$-16M
$-507M
$-10M
$-11M
$-7M
$-2M
$-3M
Debt Issued
·
·
·
·
·
·
$0
$47M
$12M
$47M
Net Debt Issued
$-62M
$-199M
$-31.0K
$-35.0K
$0
$-23.0K
$-47M
$-5M
·
·
Stock Issued
$0
$49M
$55.0K
$379.0K
$486M
$10M
$91M
$72M
$230.0K
$279.0K
Stock Repurchased
·
$0
$0
$40M
$0
$0
·
·
·
·
Net Stock Activity
$0
$49M
$55.0K
$-40M
$486M
$10M
$91M
$72M
·
·
Financing Cash Flow
$-11M
$1M
$-20M
$-40M
$486M
$206M
$44M
$65M
$22M
$31M
Net Change in Cash
$-17M
$-26M
$-30M
$-112M
$-60M
$189M
$45M
$39M
$-2M
$-5M
Free Cash Flow
$9M
$-10M
$-852.0K
$-55M
$-42M
$-13M
$3M
$-25M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
-43.6%
-70.2%
-43.9%
-153.3%
-45.9%
-28.8%
-8.2%
-27.2%
·
·
Net Margin
-44.4%
-68.0%
-43.6%
-155.8%
-48.1%
-29.6%
-8.2%
-35.2%
·
·
Pretax Margin
-44.4%
-68.0%
-43.6%
-156.3%
-51.1%
-29.6%
-8.2%
-35.2%
·
·
EBITDA Margin
-32.8%
-61.0%
-35.3%
-140.8%
-34.7%
-24.7%
-6.1%
-25.0%
·
·
ROA
-30.5%
-39.2%
-21.3%
-47.6%
·
-17.1%
-9.1%
-41.7%
·
·
ROE
-396.5%
-271.0%
-74.8%
-117.5%
·
-36.0%
-12.7%
-102.8%
·
·
ROIC
1564.5%
-168.7%
-100.6%
-215.7%
·
-16.3%
-12.1%
-41.5%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.8
1.2
1.3
1.0
·
4.7
2.5
2.4
·
·
Quick Ratio
1.7
1.1
1.2
1.0
·
4.6
2.4
1.9
·
·
Debt / Equity
0.0
0.7
·
·
·
1.1
0.0
0.9
·
·
LT Debt / Equity
·
·
·
·
·
1.1
0.0
0.9
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.7
0.6
0.5
0.3
·
0.6
1.1
1.2
·
·
Receivables Turnover
2.5
2.5
2.6
2.6
·
2.3
3.0
2.8
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$-0.12
$1.37
·
·
·
·
·
$2.31
·
·
Revenue / Share
$4.39
$5.75
·
·
·
·
·
·
·
·
Cash Flow / Share
$0.17
$-0.18
·
·
·
·
·
·
·
·
Cash / Share
$0.89
$1.28
·
·
·
·
·
$1.76
·
·
EPS (TTM)
$-1.95
$-3.91
$-3.69
$-13.92
$-4.98
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-16.2%
-10.0%
3.6%
11.8%
42.9%
·
·
·
·
·
Revenue CAGR 3Y
-7.9%
1.4%
18.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$233M
$278M
$309M
$299M
$267M
$187M
$210M
$151M
$130M
·
Net Income TTM
$-103M
$-189M
$-135M
$-465M
$-129M
$-55M
$-17M
$-53M
$-20M
·
Market Cap
$63M
$190M
·
·
·
·
·
$243M
·
·
Enterprise Value
$14M
$170M
·
·
·
·
·
$250M
·
·
P/E
-0.6
-0.9
-2.5
-0.4
-13.3
·
·
·
·
·
P/S
0.3
0.7
·
·
·
·
·
1.6
·
·
P/B
-9.6
2.7
·
·
·
·
·
4.7
·
·
P / Cash Flow
6.7
-21.6
·
·
·
·
·
-12.8
·
·
P / FCF
7.1
-18.3
·
·
·
·
·
-9.8
·
·
EV / EBITDA
-0.2
-1.0
·
·
·
·
·
-6.7
·
·
EV / FCF
1.6
-16.4
·
·
·
·
·
-10.1
·
·
EV / Revenue
0.1
0.6
·
·
·
·
·
1.7
·
·
Earnings Yield
-169.6%
-105.4%
-40.1%
-240.8%
-7.5%
·
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$37M
$34M
$56M
$52M
$58M
$56M
$74M
$67M
$70M
$68M
$89M
$79M
$77M
$64M
$83M
$73M
R&D Expense
$6M
$6M
$8M
$9M
$10M
$10M
$10M
$13M
$13M
$13M
$13M
$12M
$15M
$12M
$15M
$14M
SG&A Expense
$8M
$8M
$10M
$11M
$12M
$13M
$14M
$12M
$16M
$14M
$14M
$16M
$16M
$13M
$20M
$20M
Operating Expenses
$42M
$43M
$62M
$121M
$68M
$68M
$82M
$216M
$85M
$90M
$192M
$100M
$101M
$52M
$465M
$61M
Operating Income
$-5M
$-8M
$-6M
$-69M
$-10M
$-11M
$-8M
$-149M
$-16M
$-23M
$-103M
$-21M
$-24M
$12M
$-383M
$12M
Interest Income
$200.0K
$300.0K
$900.0K
$900.0K
$400.0K
$500.0K
$700.0K
$900.0K
$900.0K
$900.0K
·
·
·
·
·
·
Other Non-op
$165.0K
$-2M
$-17.0K
$-2M
$5M
$3M
$-6M
$5M
$99.0K
$-630.0K
$3M
$-2M
$1M
$1M
$5M
$-5M
Pretax Income
$-9M
$-14M
$-8M
$-73M
$-6M
$-10M
$-16M
$-145M
$-4M
$-24M
$-101M
$-24M
$-24M
$14M
$-378M
$6M
Income Tax
$0
$0
·
·
$0
$0
·
·
·
·
$0
$0
$0
$0
$0
$0
Net Income
$-15M
$-4M
$-8M
$-73M
$-9M
$-13M
$-16M
$-145M
$-4M
$-24M
$-101M
$-24M
$-24M
$14M
$-378M
$6M
EPS (Basic)
·
·
$-0.15
$-1.36
$-0.18
$-0.26
$-0.36
$-2.90
$-0.09
$-0.56
$-2.80
$-0.63
$-0.67
$0.41
$-11.34
$0.19
EPS (Diluted)
·
·
$-0.15
$-1.36
$-0.18
$-0.26
$-0.36
$-2.90
$-0.09
$-0.56
$-2.79
$-0.63
$-0.67
$0.40
$-11.27
$0.19
Shares (Basic)
5,759,000
54,896,000
·
53,493,000
5,275,000
51,863,000
·
50,028,000
49,056,000
43,248,000
·
37,982,000
34,880,000
33,595,000
·
32,950,000
Shares (Diluted)
5,759,000
54,896,000
·
53,493,000
5,275,000
51,863,000
·
50,028,000
49,056,000
43,248,000
·
37,982,000
34,880,000
36,727,000
·
33,269,000
EBITDA
$-5M
$-4M
·
$-69M
$-13M
$-8M
·
$-149M
$-16M
$-17M
·
$-21M
$-24M
$19M
·
$12M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$28M
$36M
$49M
$44M
$47M
$52M
$66M
$67M
$71M
$98M
$92M
$90M
$92M
$139M
$122M
$139M
Short-term Investments
·
$24M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$68M
$63M
$83M
$85M
$93M
$96M
$103M
$106M
$103M
$105M
·
$103M
$97M
$94M
·
$97M
Prepaid Expense
$3M
$3M
$3M
$5M
$7M
$5M
$5M
$7M
$7M
$9M
·
$7M
$8M
$8M
·
$9M
Current Assets
$101M
$129M
$137M
$141M
$150M
$157M
$178M
$183M
$185M
$218M
·
$206M
$202M
$246M
·
$249M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
·
$3M
$3M
$5M
·
$7M
PP&E (Gross)
·
·
$7M
·
·
·
$12M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$5M
·
·
·
$10M
·
·
·
·
·
·
·
·
·
Goodwill
$110M
$110M
$110M
$110M
$159M
$159M
$159M
$159M
$277M
$277M
$277M
$353M
$353M
$353M
$353M
$666M
Intangibles
$17M
·
$6M
$7M
$8M
$10M
$11M
$13M
$29M
$32M
·
$43M
$47M
$50M
·
$114M
Other Non-current Assets
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
·
$2M
$2M
$3M
·
$3M
Total Assets
$235M
$264M
$286M
$293M
$361M
$369M
$393M
$399M
$534M
$569M
·
$635M
$633M
$685M
·
$1.07B
Accounts Payable
$1M
$3M
$3M
$4M
$2M
$4M
$4M
$4M
$5M
$4M
·
$3M
$2M
$2M
·
$5M
Accrued Liabilities
$12M
$10M
$8M
$7M
$6M
$8M
$7M
$8M
$7M
$4M
·
$10M
$10M
$22M
·
$21M
Short-term Debt
·
·
$0
$46M
$46M
$46M
$46M
$46M
·
·
·
$30M
$30M
·
·
·
Current Liabilities
$62M
$59M
$78M
$124M
$129M
$132M
$149M
$156M
$105M
$103M
·
$179M
$168M
$191M
·
$255M
Capital Leases
$4M
$4M
$5M
$5M
$5M
$5M
$6M
$6M
$7M
$8M
·
$3M
$2M
$5M
·
$5M
Other Non-current Liabilities
·
·
·
·
·
·
·
$17.0K
$17.0K
·
·
·
·
·
·
$21.0K
Total Liabilities
$251M
$268M
$292M
$298M
$302M
$305M
$323M
$330M
$324M
$370M
·
$410M
$397M
$452M
·
$486M
Long-term Debt
$184M
$204M
$213M
$215M
$214M
$214M
·
$213M
$213M
$258M
·
$257M
$257M
$256M
·
·
Total Debt
·
·
·
$46M
$46M
$46M
·
$46M
·
·
·
$30M
$30M
·
·
·
Common Stock
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$9.0K
$9.0K
$9.0K
·
$9.0K
$9.0K
$9.0K
·
$9.0K
Retained Earnings
$-1.42B
$-1.41B
$-1.40B
$-1.40B
$-1.32B
$-1.31B
$-1.30B
$-1.28B
$-1.14B
$-1.14B
·
$-1.01B
$-986M
$-963M
·
$-598M
AOCI
$-676.0K
$-532.0K
$-2M
$-2M
$-4M
$1M
$4M
$-1M
$3M
$3M
·
$5M
$3M
$4M
·
$10M
Stockholders' Equity
$-16M
$-4M
$-7M
$-5M
$59M
$64M
$70M
$70M
$210M
$199M
$135M
$225M
$236M
$232M
$212M
$581M
Liabilities + Equity
$235M
$264M
$286M
$293M
$361M
$369M
$393M
$399M
$534M
$569M
·
$635M
$633M
$685M
·
$1.07B
Shares Outstanding
5,451,000
54,514,000
54,514,000
51,257,000
51,257,000
51,257,000
51,257,000
39,728,000
39,728,000
39,728,000
·
·
·
·
·
·
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$7M
$6M
$7M
$7M
$7M
$10M
Stock-based Comp
$2M
$5M
$6M
$6M
$8M
$9M
$9M
$8M
$13M
$11M
$11M
$10M
$12M
$8M
$12M
$6M
Amort. of Intangibles
$0
$300.0K
$1M
$2M
$2M
$2M
$1M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$7M
Other Non-cash
·
$-10M
·
·
·
$-8M
·
·
·
$-11M
·
·
·
$-38M
·
·
Operating Cash Flow
$-9M
$-6M
$13M
$2M
$1M
$-7M
$3M
$1M
$4M
$-18M
$3M
$1M
$6M
$-10M
$-13M
$-14M
CapEx
$2.0K
$28.0K
$25.0K
$14.0K
$322.0K
$119.0K
$123.0K
$507.0K
$281.0K
$651.0K
$274.0K
$51.0K
$-18.0K
$360.0K
$81.0K
$201.0K
Investing Cash Flow
$21M
$-2M
$-2M
$-4M
$-5M
$-4M
$-4M
$-5M
$-5M
$-5M
$-1M
$-3M
$-3M
$-3M
$-3M
$-3M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-4.0K
·
·
Stock Issued
·
·
$0
$0
$0
$0
$11.0K
$0
$0
$49M
$0
$44.0K
$11.0K
$0
$-18.0K
$4.0K
Stock Repurchased
·
·
·
$0
·
·
·
$119.0K
·
·
·
$58.0K
·
·
$0
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$49M
·
·
·
$0
·
·
Financing Cash Flow
$-20M
$-5M
$-6M
$-12.0K
$-2M
$-3M
$-202.0K
$-388.0K
$-26M
$28M
$48.0K
$21.0K
$-50M
$30M
$-179.0K
$-6.0K
Net Change in Cash
$-8M
$-13M
$5M
$-3M
$-5M
$-14M
$-1M
$-4M
$-27M
$6M
$2M
$-2M
$-47M
$17M
$-17M
$-19M
Free Cash Flow
·
$-6M
·
·
·
$-7M
·
·
·
$-18M
·
·
·
$-10M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-14.8%
-24.1%
·
-132.3%
-20.2%
-22.8%
·
-221.5%
-22.7%
-33.8%
·
-26.1%
-31.7%
19.0%
·
15.8%
Net Margin
-40.3%
-13.1%
·
-139.7%
-14.7%
-21.5%
·
-216.5%
-6.1%
-35.9%
·
-30.3%
-30.6%
21.1%
·
8.6%
Pretax Margin
-23.5%
-40.2%
·
-139.7%
-14.7%
-21.5%
·
-216.5%
-6.1%
-35.9%
·
-30.3%
-30.6%
21.1%
·
8.6%
EBITDA Margin
-14.8%
-11.2%
·
-132.3%
-20.2%
-12.6%
·
-221.5%
-22.7%
-24.5%
·
-26.1%
-31.7%
29.2%
·
15.8%
ROA
-5.0%
-1.4%
·
-21.0%
-2.1%
-2.8%
·
-28.1%
-0.73%
-3.9%
·
-2.8%
-2.7%
1.4%
·
0.55%
ROE
-69.7%
-14.9%
·
-223.6%
-6.9%
-10.1%
·
-98.4%
-1.9%
-11.2%
·
-5.9%
-5.9%
2.9%
·
0.99%
ROIC
34.0%
206.7%
·
·
·
·
·
·
·
·
·
-8.1%
-9.1%
5.3%
·
2.0%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
2.2
·
1.1
1.2
1.2
·
1.2
1.8
2.1
·
1.1
1.2
1.3
·
1.0
Quick Ratio
1.5
2.1
·
1.0
1.1
1.1
·
1.1
1.7
2.0
·
1.1
1.1
1.2
·
0.9
Debt / Equity
·
·
·
-9.8
0.8
0.7
·
0.7
·
·
·
0.1
0.1
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
0.5
0.4
·
0.5
0.6
0.6
·
0.6
0.7
0.7
·
0.8
0.8
0.7
·
0.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-2.94
$-0.07
·
$-0.09
$1.15
$1.25
·
$1.75
$5.29
$5.01
·
·
·
·
·
·
Revenue / Share
$6.40
$0.63
·
$0.97
$1.20
$1.19
·
$1.34
$1.42
$1.56
·
$2.08
·
$1.75
·
$2.19
Cash Flow / Share
·
$-0.10
·
·
·
$-0.13
·
·
·
$-0.41
·
·
·
$-0.27
·
·
Cash / Share
$5.14
$0.65
·
$0.86
$0.91
$1.02
·
$1.69
$1.79
$2.46
·
·
·
·
·
·
EPS (TTM)
$-1.95
$-1.95
·
$-2.16
$-3.70
$-3.61
·
$-6.34
$-4.07
$-4.65
·
$-12.17
$-11.35
$-14.43
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$179M
$200M
·
$241M
$256M
$267M
·
$293M
$305M
$312M
·
$303M
$296M
$295M
·
$306M
Net Income TTM
$-100M
$-95M
·
$-111M
$-183M
$-178M
·
$-275M
$-153M
$-173M
·
$-412M
$-382M
$-485M
·
$-99M
Market Cap
$24M
$57M
·
$125M
$84M
$93M
·
$127M
$326M
$576M
·
·
·
·
·
·
Enterprise Value
·
·
·
$127M
$84M
$87M
·
$106M
·
·
·
·
·
·
·
·
P/E
-2.3
-0.5
·
-1.1
-0.4
-0.5
·
-0.5
-2.0
-3.1
·
-1.4
-0.6
-0.2
·
·
P/S
0.1
0.3
·
0.5
0.3
0.3
·
0.4
1.1
1.8
·
·
·
·
·
·
P/B
-1.5
-14.3
·
-26.5
1.4
1.5
·
1.8
1.6
2.9
·
·
·
·
·
·
P / Cash Flow
·
-10.1
·
·
·
-13.9
·
·
·
-32.7
·
·
·
·
·
·
EV / Revenue
·
·
·
0.5
0.3
0.3
·
0.4
·
·
·
·
·
·
·
·
Earnings Yield
-43.4%
-185.7%
·
-88.9%
-224.9%
-198.3%
·
-198.1%
-49.6%
-32.1%
·
-73.8%
-179.6%
-425.0%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$233M
$278M
$309M
$299M
$267M
Margin Operasi %
-43.6%
-70.2%
-43.9%
-153.3%
-45.9%
Laba Bersih
$-103M
$-189M
$-135M
$-465M
$-129M
EPS Dilusian
$-1.95
$-3.91
$-3.69
$-13.92
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.7
·
·
·
Rasio Lancar
1.8
1.2
1.3
1.0
·
Rasio Cepat
1.7
1.1
1.2
1.0
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$9M
$-10M
$-852.0K
$-55M
$-42M
Pemilik institusional (13F)
8 pengaju
· $5.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang8
Nilai yang dipegang$5.5M
Posisi baru0
Posisi yang keluar61
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0
61
0
1
·
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 8 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.