Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-64.8%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2020
$-0.42
$0.29
-246.7%
31 Des. 2019
$0.30
$0.34
-11.1%
30 Sep. 2019
$0.45
$0.71
-36.3%
30 Juni 2019
$0.93
$0.69
35.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$7.64B
$5.87B
$4.81B
$3.56B
$3.63B
$2.19B
$3.09B
$3.54B
$1.79B
Cost of Revenue
$2.02B
$1.74B
$1.54B
$1.34B
$1.96B
$2.07B
$1.63B
$1.19B
$760M
SG&A Expense
$200M
$176M
$154M
$143M
$188M
$179M
$227M
$220M
$98M
Operating Expenses
$6.01B
$4.00B
$3.35B
$2.35B
$2.32B
$3.62B
$2.28B
$2.27B
$1.29B
Operating Income
$1.63B
$1.87B
$1.46B
$1.21B
$1.31B
$-1.43B
$813M
$1.28B
$502M
Interest Income
$62.0K
$10.4K
·
·
·
·
·
·
·
Other Non-op
$132M
$14M
$24M
$41M
$33M
$13M
$26M
$-6M
$89.7K
Pretax Income
$1.75B
$1.89B
$1.47B
$1.22B
$1.19B
$-1.60B
$664M
$1.08B
$479M
Income Tax
$292M
$406M
$261M
$396M
$369M
$-300M
$-93M
$-210M
$138M
Net Income
$1.46B
$1.54B
$1.19B
$812M
$825M
$-1.31B
$774M
$883M
$340M
EPS (Basic)
$6.00
$5.33
$4.12
$2.57
$2.51
$-4.07
$2.47
$3.08
$1.30
EPS (Diluted)
$5.87
$5.25
$4.08
$2.52
$2.45
$-4.07
$2.42
$2.91
$1.22
Shares (Basic)
243,975,946
288,828,371
288,115,969
316,444,826
329,230,273
321,236,089
313,757,887
286,588,402
261,219,657
Shares (Diluted)
249,489,203
293,354,671
290,833,214
322,403,387
336,881,082
321,236,089
319,747,392
303,984,284
279,710,804
EBITDA
$1.64B
$1.88B
$1.44B
$1.09B
$1.32B
$-1.42B
$824M
$1.28B
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$988M
$985M
$1.20B
$602M
$585M
$746M
$1.01B
$1.07B
$671M
Short-term Investments
·
·
·
·
·
$6M
·
·
·
Prepaid Expense
$44M
$34M
$49M
$71M
$213M
$404M
$707M
$115M
$82M
Other Current Assets
$8M
$5M
$16M
$11M
$7M
$11M
$45M
$25M
·
PP&E (Net)
$24M
$16M
$9M
$6M
$6M
$11M
$20M
$23M
$21M
PP&E (Gross)
$74M
$61M
$51M
$50M
$46M
$48M
$47M
$40M
$29M
Accum. Depreciation
$50M
$46M
$42M
$44M
$40M
$37M
$27M
$17M
$8M
Intangibles
$39M
$37M
$37M
$37M
$37M
$37M
$35M
$28M
$2M
Other Non-current Assets
$53M
$45M
$55M
$67M
$31M
$51M
$69M
$7M
$4M
Total Assets
$14.67B
$11.82B
$11.65B
$8.84B
$7.34B
$7.50B
$8.28B
$4.64B
$3.89B
Short-term Debt
$410M
$328M
$565M
$50M
$166M
$351M
·
·
·
Deferred Tax
$70M
$66M
$30M
$721.7K
·
·
$1M
$47M
·
Other Non-current Liabilities
$35M
$28M
$38M
$51M
$12M
$28M
$42M
·
·
Total Liabilities
$6.83B
$4.87B
$5.80B
$4.08B
$3.37B
$4.42B
$3.91B
$1.12B
$2.12B
Total Debt
$410M
$328M
$565M
$70M
$166M
$351M
·
·
·
Common Stock
$206.8K
$206.8K
$206.8K
$206.8K
$206.8K
$202.9K
$201.2K
$189.6K
$173.4K
Paid-in Capital
$3.26B
$3.21B
$3.20B
$3.19B
$3.16B
$3.07B
$2.99B
$2.82B
$1.97B
Retained Earnings
$5.48B
$4.17B
$2.69B
$1.62B
$811M
$-15M
$1.31B
$640M
$-243M
Treasury Stock
$968M
$510M
$112M
$125M
·
·
·
·
·
AOCI
$64M
$81M
$69M
$64M
$6M
$21M
$67M
$52M
$33M
Stockholders' Equity
$7.84B
$6.95B
$5.85B
$4.75B
$3.98B
$3.07B
$4.37B
$3.52B
$1.76B
Liabilities + Equity
$14.67B
$11.82B
$11.65B
$8.84B
$7.34B
$7.50B
$8.28B
$4.64B
$3.89B
Shares Outstanding
234,517,901
250,678,439
293,553,607
287,918,569
329,117,943
323,117,943
320,667,943
303,614,298
280,087,342
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$11M
$7M
$5M
$7M
$8M
$12M
$11M
$10M
$5M
Stock-based Comp
$61M
$40M
$43M
$54M
$88M
$80M
$157M
$172M
$74M
Deferred Tax
$-258M
$-27M
$-18M
$202M
$333M
$-143M
$-165M
$-3M
$-257M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$834.9K
$389.8K
$678.7K
Other Non-cash
$189M
$-37M
$-391M
$-745M
$-806M
$680M
$-177M
$-1.06B
·
Operating Cash Flow
$1.47B
$1.52B
$1.39B
$627M
$449M
$-679M
$601M
$5M
$-615M
CapEx
$22M
$14M
$8M
$6M
$3M
$5M
$15M
$39M
$21M
Investing Cash Flow
$-1.07B
$122M
$-1.68B
$-1.22B
$-2.35B
$-3.70B
$-3.08B
$413M
$-11M
Stock Repurchased
$734M
$182M
$25M
$147M
$0
·
·
·
·
Net Stock Activity
$-734M
$-182M
$-25M
$-147M
·
·
·
·
·
Dividends Paid
$155M
$117M
$58M
$0
$0
·
$103M
·
·
Financing Cash Flow
$79M
$-1.94B
$1.23B
$576M
$1.30B
$4.49B
$2.71B
$182M
$830M
Net Change in Cash
$472M
$-283M
$938M
$15M
$-606M
$78M
$243M
$594M
$179M
Taxes Paid
$333M
$289M
$102M
$37M
$31M
$108M
$43M
$302M
$147.8K
Free Cash Flow
$1.45B
$1.51B
$806M
$317M
$447M
$-685M
$585M
$-33M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
21.3%
31.9%
29.9%
30.4%
36.1%
-65.2%
26.3%
36.0%
·
Net Margin
19.2%
26.2%
24.6%
22.8%
22.8%
-59.7%
25.1%
24.9%
·
Pretax Margin
22.9%
32.3%
29.1%
34.3%
32.8%
-73.0%
21.5%
30.6%
·
EBITDA Margin
21.5%
32.0%
30.0%
30.6%
36.4%
-64.7%
26.7%
36.3%
·
ROA
11.1%
13.1%
11.6%
10.0%
11.1%
-16.6%
12.0%
20.7%
·
ROE
19.8%
24.1%
22.4%
18.6%
23.4%
-35.2%
19.6%
33.5%
·
ROIC
16.5%
20.2%
18.4%
15.3%
21.8%
-49.6%
21.2%
29.2%
·
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Debt / Equity
0.1
0.0
0.1
0.0
0.0
0.1
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.6
0.5
0.5
0.4
0.5
0.3
0.5
0.8
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$33.42
$27.74
$19.92
$16.51
$12.08
$9.52
$13.61
$11.58
·
Revenue / Share
$30.62
$20.02
$16.56
$11.05
$10.76
$6.83
$9.66
$11.65
·
Cash Flow / Share
$5.88
$5.19
$2.80
$1.00
$1.33
$-2.11
$1.88
$0.02
·
Cash / Share
$4.21
$3.93
$4.07
$2.09
$1.78
$2.31
$3.14
$3.52
·
Dividend / Share
$0.09
$0.03
$0.06
·
·
·
·
·
·
EPS (TTM)
$5.87
$5.25
$4.08
$2.52
$2.45
$-4.07
$2.42
$2.91
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$7.64B
$5.87B
$4.81B
$3.56B
$3.63B
$2.19B
$3.09B
$3.54B
·
Net Income TTM
$1.46B
$1.54B
$1.19B
$812M
$825M
$-1.31B
$774M
$883M
·
Market Cap
$1.31B
$2.09B
$1.07B
$870M
$991M
$646M
$1.63B
$3.89B
·
Enterprise Value
$735M
$1.43B
$444M
$337M
$572M
$244M
·
·
·
P/E
1.0
1.6
0.9
1.2
1.2
-0.5
2.1
4.4
·
P/S
0.2
0.4
0.2
0.2
0.3
0.3
0.5
1.1
·
P/B
0.2
0.3
0.2
0.2
0.2
0.2
0.4
1.1
·
P / Tangible Book
0.2
0.3
0.2
0.2
0.3
0.2
·
·
·
P / Cash Flow
0.9
1.4
1.3
2.7
2.2
-1.0
2.7
726.4
·
P / FCF
0.9
1.4
1.3
2.7
2.2
-0.9
2.8
-116.9
·
EV / EBITDA
0.4
0.8
0.3
0.3
0.4
-0.2
·
·
·
EV / FCF
0.5
0.9
0.6
1.1
1.3
-0.4
·
·
·
EV / Revenue
0.1
0.2
0.1
0.1
0.2
0.1
·
·
·
Dividend Yield
11.8%
5.6%
5.4%
0.00%
0.00%
·
6.3%
·
·
Earnings Yield
104.8%
63.0%
111.5%
83.4%
81.4%
-203.5%
47.7%
22.7%
·
Payout Ratio
10.6%
7.6%
4.9%
·
·
·
13.3%
·
·
Annual Payout
$155M
$117M
$58M
$0
$0
·
$103M
·
·
Tidak ada pengajuan triwulanan untuk XYF
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$7.64B
$5.87B
$4.81B
$3.56B
$3.63B
Margin Operasi %
21.3%
31.9%
29.9%
30.4%
36.1%
Laba Bersih
$1.46B
$1.54B
$1.19B
$812M
$825M
EPS Dilusian
$5.87
$5.25
$4.08
$2.52
$2.45
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.0
0.1
0.0
0.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$1.45B
$1.51B
$806M
$317M
$447M
Pemilik institusional (13F)
24 pengaju
· $3.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang24
Nilai yang dipegang$3.9M
Posisi baru4
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-1 vs Kuartal sebelumnya)
10 (-8 vs Kuartal sebelumnya)
7 (+2 vs Kuartal sebelumnya)
8 (-7 vs Kuartal sebelumnya)
-424K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
3 orang dalam
· 0 pejabat · 3 direktur