BSET Bassett Furniture Industries, Incorporated - Common Stock
$14,40
Prezzo · Mag 20, 2026
Fondamentali al Apr 1, 2026
Intervallo 52 sett.
$13–$20
19% of range
Rating Analisti
HOLD
6 analysts
Prezzo Obiettivo
$21
+46% upside
P/E (TTM)
22.2
ROE
3.7%
Margine di Profitto Netto
1.8%
BSET Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
Prezzo
$14.40
Capitalizzazione di Mercato
$134M
P/E (TTM)
22.2
EPS (TTM)
$0.70
Ricavi (TTM)
$335M
Rendimento div.
5.2%
ROE
3.7%
D/E Debito/Patrimonio
—
Intervallo 52 sett.
$13 – $20
BSET Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
Configure
Performance decennale Andamento di ricavi, utile netto, margini e EPS
Ricavi e Utile Netto
$335M
2018-11-24
→
2025-11-29
EPS
$0.70
2018-11-24
→
2025-11-29
Flusso di cassa libero
$9M
2018-11-24
→
2025-11-29
Margini
1.8%
2022-11-26
→
2025-11-29
Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
BSET
Mediana dei peer
P/E (TTM)
22.2
18.7
P/S (TTM)
0.4
0.4
P/B
0.8
1.1
Price / FCF (Prezzo / FCF)
15.0
—
Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
BSET
Mediana dei peer
Gross Margin (Margine lordo)
56.3%
40.4%
Operating Margin (Margine Operativo)
2.3%
—
Net Profit Margin (Margine di Profitto Netto)
1.8%
2.4%
ROA
1.8%
2.3%
ROE
3.7%
4.7%
ROIC
3.3%
—
Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
BSET
Mediana dei peer
Current Ratio (Rapporto corrente)
1.9
1.7
Quick Ratio
1.0
—
Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
BSET
Mediana dei peer
Revenue YoY (Ricavi YoY)
1.6%
—
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-11.6%
—
Revenue CAGR 5Y (CAGR Ricavi 5Y)
-0.14%
—
Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
BSET
Mediana dei peer
Payout Ratio (Rapporto di Distribuzione Utili)
113.8%
—
Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y
Dividend Yield
5.2%
Rapporto di Distribuzione Utili
113.8%
CAGR Dividendi 5Y
—
| Data ex-dividendo | Importo |
|---|---|
| 15 Maggio 2026 | $0,2000 |
| 13 Febbraio 2026 | $0,2000 |
| 14 Novembre 2025 | $0,2000 |
| 15 Agosto 2025 | $0,2000 |
| 16 Maggio 2025 | $0,2000 |
| 14 Febbraio 2025 | $0,2000 |
| 15 Novembre 2024 | $0,2000 |
| 16 Agosto 2024 | $0,2000 |
| 16 Maggio 2024 | $0,1800 |
| 15 Febbraio 2024 | $0,1800 |
| 09 Novembre 2023 | $0,1800 |
| 10 Agosto 2023 | $0,1800 |
| 11 Maggio 2023 | $0,1600 |
| 09 Febbraio 2023 | $0,1600 |
| 09 Novembre 2022 | $0,1600 |
| 11 Agosto 2022 | $0,1600 |
| 12 Maggio 2022 | $0,1400 |
| 22 Marzo 2022 | $1,5000 |
| 10 Febbraio 2022 | $0,1400 |
| 10 Novembre 2021 | $0,1400 |
BSET Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo
VENDI
6 analisti
- Acquisto forte 0 0,0%
- Compra 0 0,0%
- Mantieni 3 50,0%
- Vendi 1 16,7%
- Vendita forte 2 33,3%
Target Price a 12 Mesi
1 analisti · 2026-05-20
Basso
$21.00
Alto
$21.00
Target mediano
$21.00
+45,8%
Target medio
$21.00
+45,8%
Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
Sorpresa media
0.02%
| Periodo | EPS Actual | EPS Stimato | Sorpresa |
|---|---|---|---|
| 31 Marzo 2026 | $0.13 | $0.17 | -0.04% |
| 31 Dicembre 2025 | $0.18 | $0.30 | -0.12% |
| 30 Settembre 2025 | $0.09 | $0.09 | 0.00% |
| 30 Giugno 2025 | $0.22 | $0.13 | 0.09% |
| 31 Marzo 2025 | $0.21 | $0.03 | 0.18% |
Confronto tra pari Metriche chiave rispetto ai pari del settore
| Ticker | Capitalizzazione di Mercato | P/E | Rev YoY | Margine Netto | ROE | Margine lordo |
|---|---|---|---|---|---|---|
| BSET | $134M | 22.2 | 1.6% | 1.8% | 3.7% | 56.3% |
| ETD | $708M | 13.9 | -4.9% | 8.4% | 10.7% | 60.5% |
| FLXS | $191M | 10.1 | 6.9% | 4.6% | 12.2% | 22.2% |
| LOVE | $195M | 47.6 | 2.4% | 0.58% | 1.9% | 56.4% |
| HOFT | $143M | -5.2 | -12.4% | -9.7% | -14.9% | 26.4% |
| PRPL | — | 1.4 | -3.9% | -11.0% | 1083.6% | 40.2% |
| LIVE | $56M | 3.7 | -5.9% | 5.1% | 27.0% | 32.7% |
Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
Conto Economico 16
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $335M | $330M | $390M | $486M | $431M | $338M | $452M | $457M | $453M | $432M | $431M | $341M | |
| Cost of Revenue | $147M | $151M | $184M | $237M | $210M | $164M | $179M | $180M | $178M | $168M | $179M | $158M | |
| Gross Profit | $189M | $179M | $206M | $248M | $221M | $174M | · | · | · | · | · | $182M | |
| SG&A Expense | $180M | $188M | $205M | $218M | $197M | $176M | · | · | · | · | · | · | |
| Operating Income | $8M | $-16M | $-3M | $35M | $24M | $-18M | $-595.0K | $14M | $27M | $28M | $26M | $15M | |
| Interest Expense | · | $30.0K | $22.0K | $38.0K | $33.0K | $0 | $6.0K | $57.0K | $234.0K | $552.0K | $607.0K | $188.0K | |
| Interest Income | $2M | $3M | $3M | $302.0K | $48.0K | $232.0K | $568.0K | $431.0K | $230.0K | $120.0K | · | · | |
| Other Non-op | $-994.0K | $-744.0K | $-2M | $-1M | $-2M | $-740.0K | $-2M | $-2M | $-2M | $-2M | $-2M | $-997.0K | |
| Pretax Income | $9M | $-14M | $-2M | $34M | $23M | $-18M | $-2M | $12M | $28M | $26M | $32M | $15M | |
| Income Tax | $3M | $-5M | $683.0K | $9M | $6M | $-7M | $188.0K | $4M | $10M | $10M | $11M | $5M | |
| Net Income | $6M | $-10M | $-3M | $65M | $18M | $-10M | $-2M | $8M | $18M | $16M | $20M | $9M | |
| EPS (Basic) | $0.70 | $-1.11 | $-0.36 | $6.96 | $1.83 | $-1.04 | $-0.19 | $0.77 | $1.71 | $1.47 | $1.91 | $0.88 | |
| EPS (Diluted) | $0.70 | $-1.11 | $-0.36 | $6.95 | $1.83 | $-1.04 | $-0.19 | $0.77 | $1.70 | $1.46 | $1.88 | $0.87 | |
| Shares (Basic) | · | · | · | 9,394,873 | 9,835,829 | 9,969,616 | 10,285,511 | 10,651,351 | 10,649,225 | 10,732,217 | 10,701,829 | 10,552,462 | |
| Shares (Diluted) | · | · | · | 9,402,980 | 9,843,774 | 9,969,616 | 10,285,511 | 10,691,775 | 10,732,075 | 10,862,421 | 10,843,027 | 10,693,031 | |
| EBITDA | $17M | $-6M | $7M | $46M | $41M | $-3M | $13M | $27M | $40M | $40M | $36M | $22M |
Stato Patrimoniale 26
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $41M | $40M | $52M | $62M | $34M | $46M | $20M | $33M | $54M | $35M | $36M | $27M | |
| Short-term Investments | $18M | $20M | $18M | $18M | $18M | $18M | $17M | $23M | $23M | $23M | $23M | $23M | |
| Receivables | $14M | $13M | $14M | $18M | $21M | $22M | $21M | $19M | $20M | $18M | $21M | $15M | |
| Inventory | $62M | $55M | $63M | $85M | $78M | $55M | $66M | $64M | $54M | $53M | $60M | $57M | |
| Other Current Assets | $7M | $9M | $8M | $11M | $10M | $10M | $12M | $9M | $8M | $11M | $7M | $8M | |
| Current Assets | $146M | $142M | $158M | $196M | $180M | $161M | $137M | $149M | $159M | $141M | $147M | $130M | |
| PP&E (Net) | $73M | $77M | $84M | $77M | $69M | $91M | $102M | $105M | $103M | $105M | $96M | $75M | |
| PP&E (Gross) | $240M | $241M | $243M | $228M | $211M | $243M | $251M | $243M | $231M | $221M | $202M | $172M | |
| Accum. Depreciation | $167M | $164M | $159M | $151M | $142M | $152M | $149M | $138M | $127M | $116M | $106M | $97M | |
| Goodwill | $7M | $7M | $7M | $13M | $7M | $7M | $14M | $16M | $12M | $12M | $12M | $2M | |
| Intangibles | $7M | $7M | $175.0K | $232.0K | $232.0K | $2M | $3M | $3M | $3M | $3M | $4M | · | |
| Other Non-current Assets | $8M | $8M | $7M | $6M | $6M | $6M | $5M | $6M | $5M | $8M | $8M | $19M | |
| Total Assets | $324M | $341M | $370M | $406M | $422M | $403M | $276M | $292M | $294M | $278M | $283M | $241M | |
| Accounts Payable | $15M | $13M | $16M | $20M | $24M | $23M | $24M | $27M | $22M | $21M | $21M | $22M | |
| Current Liabilities | $77M | $73M | $78M | $101M | $134M | $118M | $72M | $82M | $83M | $77M | $80M | $67M | |
| Capital Leases | $69M | $88M | $97M | $97M | $95M | $112M | $0 | · | · | · | · | · | |
| Other Non-current Liabilities | $996.0K | $1M | $2M | $2M | $686.0K | $2M | $13M | $6M | $5M | $4M | $4M | $4M | |
| Long-term Debt | · | · | · | · | · | · | · | $292.0K | $4M | $7M | $14M | $2M | |
| Total Debt | · | · | · | · | · | · | · | $292.0K | $4M | $7M | $14M | · | |
| Common Stock | $43M | $44M | $44M | $45M | $49M | $50M | $51M | $53M | $54M | · | · | · | |
| Paid-in Capital | $0 | $6.0K | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $121M | $123M | $139M | $151M | $116M | $110M | $129M | $140M | $139M | $129M | $121M | $106M | |
| AOCI | $723.0K | $793.0K | $152.0K | $50.0K | $-2M | $-1M | $-1M | $-2M | $-3M | $-3M | $-3M | $-2M | |
| Stockholders' Equity | $165M | $167M | $183M | $196M | $163M | $158M | $179M | $190M | $191M | $181M | $177M | $157M | |
| Liabilities + Equity | $324M | $341M | $370M | $406M | $422M | $403M | $276M | $292M | $294M | $278M | $283M | $241M | |
| Shares Outstanding | 8,651,054 | 8,736,046 | 8,768,221 | 8,951,839 | 9,762,125 | 9,942,787 | 10,116,290 | 10,527,636 | 10,737,950 | 10,722,947 | 10,916,021 | 10,493,393 |
Flusso di cassa 17
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $10M | $10M | $11M | $15M | $13M | $14M | $13M | $13M | $12M | $10M | $7M | |
| Deferred Tax | $912.0K | $-2M | $831.0K | $-2M | $2M | $3M | $-3M | $5M | $-302.0K | $5M | $2M | $544.0K | |
| Amort. of Intangibles | $58.0K | $58.0K | $58.0K | $57.0K | $57.0K | $379.0K | $379.0K | $374.0K | $322.0K | $322.0K | $268.0K | $0 | |
| Restructuring | $0 | $440.0K | $0 | $0 | · | · | · | · | · | · | $449.0K | · | |
| Other Non-cash | $-2M | $6M | $11M | $-77M | $-20M | $31M | $1M | $3M | $5M | $6M | $-102.0K | $13M | |
| Operating Cash Flow | $13M | $4M | $19M | $-3M | $15M | $37M | $10M | $30M | $37M | $39M | $34M | $30M | |
| CapEx | $5M | $5M | $17M | $21M | $11M | $6M | $17M | $18M | $16M | $22M | $14M | $18M | |
| Investing Cash Flow | $-3M | $-9M | $-18M | $66M | $-12M | $-4M | $-11M | $-32M | $-7M | $-21M | $-20M | $-5M | |
| Stock Issued | $335.0K | $371.0K | $318.0K | $424.0K | $363.0K | $285.0K | $328.0K | $355.0K | $168.0K | $182.0K | $325.0K | $311.0K | |
| Stock Repurchased | $2M | $1M | $4M | $15M | $6M | $2M | $7M | $6M | $83.0K | $6M | $2M | $6M | |
| Net Stock Activity | $-2M | $-1M | $-4M | $-15M | $-5M | $-2M | $-7M | $-6M | $85.0K | $-6M | $-2M | $-5M | |
| Dividends Paid | $7M | $7M | $6M | $20M | $8M | $5M | $5M | $9M | $8M | $6M | $6M | $5M | |
| Financing Cash Flow | $-9M | $-8M | $-10M | $-36M | $-14M | $-7M | $-12M | $-18M | $-11M | $-19M | $-5M | $-11M | |
| Net Change in Cash | $2M | $-13M | $-9M | $27M | $-11M | $26M | $-14M | $-20M | $19M | $-1M | $10M | $14M | |
| Taxes Paid | $-379.0K | $-658.0K | $-263.0K | $20M | $3M | $539.0K | $1M | $1M | $8M | $10M | $6M | $2M | |
| Free Cash Flow | $9M | $-1M | $1M | $-24M | $4M | $31M | $-8M | $10M | $21M | $18M | $18M | $12M | |
| Levered FCF | · | $-1M | $1M | $-24M | $4M | $31M | $-8M | $10M | $21M | $17M | $18M | $12M |
Redditività 8
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 56.3% | 54.4% | 52.9% | 51.1% | · | · | · | · | · | · | · | 53.5% | |
| Operating Margin | 2.3% | -4.9% | -0.80% | 7.2% | 5.3% | -4.2% | -0.13% | 3.1% | 6.0% | 6.5% | 6.0% | 4.4% | |
| Net Margin | 1.8% | -2.9% | -0.81% | 13.5% | 3.7% | -2.7% | -0.43% | 1.8% | 4.0% | 3.7% | 4.7% | 2.7% | |
| Pretax Margin | 2.6% | -4.4% | -0.64% | 7.0% | 5.0% | -4.3% | -0.38% | 2.7% | 6.2% | 6.0% | 7.4% | 4.3% | |
| EBITDA Margin | 5.0% | -1.9% | 1.8% | 9.5% | 8.3% | -0.71% | 2.9% | 6.0% | 8.9% | 9.4% | 8.4% | 6.6% | |
| ROA | 1.8% | -2.7% | -0.82% | 15.8% | 4.4% | -2.6% | -0.68% | 2.8% | 6.4% | 5.7% | 7.8% | 4.0% | |
| ROE | 3.7% | -5.5% | -1.7% | 36.5% | 11.1% | -6.2% | -1.1% | 4.3% | 9.8% | 8.8% | 12.2% | 5.9% | |
| ROIC | 3.3% | -6.6% | -2.2% | 13.3% | 11.9% | -6.4% | -0.37% | 5.0% | 9.1% | 9.2% | 8.7% | 6.1% |
Liquidità e Solvibilità 5
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.9 | 2.0 | 1.9 | 1.3 | 1.4 | 1.9 | 1.8 | 1.9 | 1.8 | 1.8 | 2.0 | |
| Quick Ratio | 1.0 | 1.0 | 1.1 | 1.0 | 0.6 | 0.7 | 0.8 | 0.9 | 1.2 | 1.0 | 1.0 | 1.0 | |
| Debt / Equity | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | 0.1 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | |
| Interest Coverage | · | -542.3 | -142.5 | 917.5 | 80.7 | -331.1 | -99.2 | 247.1 | 115.5 | 51.1 | 42.8 | 80.5 |
Efficienza 3
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.9 | 1.0 | 1.2 | 1.2 | 1.0 | 1.6 | 1.6 | 1.6 | 1.5 | 1.6 | 1.5 | |
| Inventory Turnover | 2.5 | 2.6 | 2.5 | 2.9 | · | 2.7 | 2.7 | 3.0 | 3.3 | 3.0 | 3.1 | 2.9 | |
| Receivables Turnover | 23.4 | 24.5 | 24.7 | 25.3 | 19.3 | 17.7 | 22.4 | 23.6 | 23.8 | 21.8 | 23.7 | 21.8 |
Tassi di Crescita 8
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.6% | -15.4% | -19.7% | 12.7% | 27.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -11.6% | -8.5% | 4.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.14% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | 279.8% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -53.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | 262.2% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -54.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.8% | · | · | · | · | · | · | · | · | · | · | · |
Valutazione (TTM) 17
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $335M | $330M | $390M | $486M | $431M | $338M | $452M | $457M | $453M | $432M | $431M | $341M | |
| Net Income TTM | $6M | $-10M | $-3M | $65M | $18M | $-10M | $-2M | $8M | $18M | $16M | $20M | $9M | |
| Market Cap | $134M | $133M | $146M | $167M | $164M | $165M | $154M | $213M | $420M | $317M | $347M | $206M | |
| Enterprise Value | · | · | · | · | · | · | · | $158M | $347M | $266M | $301M | · | |
| P/E | 22.2 | -13.7 | -46.2 | 2.7 | 9.2 | -15.9 | -80.1 | 26.3 | 23.0 | 20.2 | 16.9 | 22.5 | |
| P/S | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 | 0.5 | 0.9 | 0.7 | 0.8 | 0.6 | |
| P/B | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 0.9 | 1.1 | 2.2 | 1.8 | 2.0 | 1.3 | |
| P / Tangible Book | 0.9 | 0.9 | 0.8 | 0.9 | 1.1 | 1.1 | · | · | · | · | · | · | |
| P / Cash Flow | 10.0 | 32.9 | 7.8 | -56.1 | 11.3 | 4.5 | 15.7 | 7.4 | 11.6 | 8.1 | 10.7 | 6.9 | |
| P / FCF | 15.0 | -114.6 | 118.1 | -6.9 | 43.0 | 5.4 | -20.4 | 20.5 | 20.1 | 18.0 | 18.8 | 17.2 | |
| EV / EBITDA | · | · | · | · | · | · | · | 5.8 | 8.6 | 6.6 | 8.3 | · | |
| EV / FCF | · | · | · | · | · | · | · | 15.2 | 16.6 | 15.1 | 16.3 | · | |
| EV / Revenue | · | · | · | · | · | · | · | 0.3 | 0.8 | 0.6 | 0.7 | · | |
| Dividend Yield | 5.2% | 5.0% | 4.1% | 12.1% | 4.7% | 2.8% | 3.3% | 4.1% | 1.8% | 2.0% | 1.7% | 2.5% | |
| Earnings Yield | 4.5% | -7.3% | -2.2% | 37.3% | 10.9% | -6.3% | -1.2% | 3.8% | 4.3% | 4.9% | 5.9% | 4.4% | |
| Payout Ratio | 113.8% | -68.6% | -188.7% | 30.9% | 42.6% | -43.6% | -266.2% | 107.1% | 42.3% | 39.9% | 28.3% | 55.4% | |
| Annual Payout | $7M | $7M | $6M | $20M | $8M | $5M | $5M | $9M | $8M | $6M | $6M | $5M |
Conto Economico 15
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $80M | $89M | $80M | $84M | $82M | $84M | $76M | $83M | $87M | $95M | $87M | $101M | $108M | $121M | $118M | $129M | |
| Cost of Revenue | $35M | $39M | $35M | $37M | $35M | $37M | $36M | $40M | $39M | $43M | $42M | $48M | $51M | $57M | $57M | $63M | |
| Gross Profit | $45M | $50M | $45M | $47M | $47M | $48M | $40M | $44M | $48M | $51M | $45M | $53M | $57M | $64M | $61M | $66M | |
| SG&A Expense | $44M | $47M | $44M | $44M | $44M | $45M | $45M | $47M | $50M | $51M | $49M | $51M | $54M | $58M | $55M | $55M | |
| Operating Income | $1M | $2M | $593.0K | $2M | $2M | $907.0K | $-6M | $-8M | $-2M | $-5M | $-4M | $2M | $3M | $7M | $11M | $11M | |
| Interest Income | $553.0K | $427.0K | $472.0K | $521.0K | $559.0K | $598.0K | $692.0K | $627.0K | $756.0K | $884.0K | $923.0K | $569.0K | $152.0K | $170.0K | $120.0K | · | |
| Other Non-op | $-192.0K | $-143.0K | $30.0K | $-422.0K | $-459.0K | $-255.0K | $-109.0K | $-276.0K | $-104.0K | $-478.0K | $-309.0K | $-505.0K | $-567.0K | $903.0K | $-714.0K | $-627.0K | |
| Pretax Income | $2M | $3M | $1M | $3M | $3M | $1M | $-6M | $-8M | $-2M | $-4M | $-3M | $3M | $2M | $8M | $10M | $10M | |
| Income Tax | $402.0K | $987.0K | $294.0K | $678.0K | $701.0K | $-2M | $-1M | $-910.0K | $-512.0K | $-28.0K | $-599.0K | $468.0K | $842.0K | $2M | $2M | $3M | |
| Net Income | $1M | $2M | $801.0K | $2M | $2M | $3M | $-5M | $-7M | $-1M | $-4M | $-3M | $2M | $1M | $5M | $8M | $47M | |
| EPS (Basic) | $0.13 | $0.17 | $0.09 | $0.22 | $0.21 | $0.37 | $-0.52 | $-0.82 | $-0.14 | $-0.46 | $-0.30 | $0.24 | $0.16 | $0.62 | $0.82 | $4.95 | |
| EPS (Diluted) | $0.13 | $0.17 | $0.09 | $0.22 | $0.21 | $0.37 | $-0.52 | $-0.82 | $-0.14 | $-0.46 | $-0.30 | $0.24 | $0.16 | $0.61 | $0.82 | $4.94 | |
| Shares (Basic) | 8,615,587 | · | 8,650,651 | 8,667,908 | 8,678,770 | · | 8,725,008 | 8,762,815 | 8,740,637 | · | 8,736,096 | 8,810,178 | 8,867,881 | · | 9,238,185 | 9,521,085 | |
| Shares (Diluted) | 8,651,878 | · | 8,675,215 | 8,679,874 | 8,706,435 | · | 8,725,008 | 8,762,815 | 8,740,637 | · | 8,736,096 | 8,822,031 | 8,897,003 | · | 9,267,112 | 9,534,023 | |
| EBITDA | $3M | · | $3M | $5M | $5M | · | $-4M | $-6M | $307.0K | · | $-4M | $2M | $5M | · | $11M | $11M |
Stato Patrimoniale 24
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $33M | $41M | $34M | $39M | $36M | $40M | $38M | $43M | $41M | · | $48M | $55M | $55M | · | $67M | $72M | |
| Short-term Investments | $18M | $18M | $20M | $20M | $20M | $20M | $18M | $18M | $18M | · | $18M | $18M | $18M | · | $18M | $18M | |
| Receivables | $15M | $14M | $13M | $13M | $14M | $13M | $13M | $13M | $14M | $14M | $15M | $15M | $18M | · | $21M | $23M | |
| Inventory | $66M | $62M | $61M | $59M | $58M | $55M | $56M | $57M | $63M | · | $67M | $70M | $79M | · | $92M | $93M | |
| Other Current Assets | $8M | $7M | $8M | $8M | $10M | $9M | $9M | $9M | $12M | · | $9M | $9M | $12M | · | $11M | $11M | |
| Current Assets | $140M | $146M | $141M | $144M | $143M | $142M | $138M | $143M | $150M | · | $161M | $169M | $184M | · | $214M | $222M | |
| PP&E (Net) | $72M | $73M | $75M | $75M | $75M | $77M | $79M | $80M | $84M | · | $84M | $80M | $78M | · | $76M | $74M | |
| PP&E (Gross) | · | $240M | · | · | · | $241M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $167M | · | · | · | $164M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $13M | $13M | $13M | $13M | $7M | $7M | |
| Intangibles | $7M | $7M | $7M | $7M | $104.0K | $7M | $133.0K | $147.0K | $162.0K | · | $190.0K | $204.0K | $218.0K | · | $248.0K | $261.0K | |
| Other Non-current Assets | $9M | $8M | $8M | $8M | $8M | $8M | $8M | $7M | $7M | · | $7M | $6M | $6M | · | $6M | $6M | |
| Total Assets | $316M | $324M | $324M | $331M | $336M | $341M | $336M | $345M | $361M | · | $369M | $374M | $392M | · | $403M | $414M | |
| Accounts Payable | $15M | $15M | $14M | $15M | $15M | $13M | $14M | $12M | $15M | · | $17M | $16M | $18M | · | $24M | $27M | |
| Current Liabilities | $72M | $77M | $73M | $75M | $74M | $73M | $73M | $71M | $73M | · | $82M | $80M | $91M | · | $110M | $121M | |
| Capital Leases | $67M | $69M | $73M | $78M | $83M | $88M | $85M | $91M | $95M | · | $86M | $89M | $94M | · | $84M | $89M | |
| Other Non-current Liabilities | $891.0K | $996.0K | $963.0K | $1M | $922.0K | $1M | $2M | $1M | $2M | · | $2M | $2M | $3M | · | $606.0K | $668.0K | |
| Common Stock | $43M | $43M | $43M | $43M | $43M | $44M | $44M | $44M | $44M | · | $44M | $44M | $44M | · | $46M | $46M | |
| Paid-in Capital | $0 | $0 | $0 | $0 | · | $6.0K | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $120M | $121M | $122M | $123M | $123M | $123M | $121M | $128M | $137M | · | $145M | $149M | $150M | · | $151M | $145M | |
| AOCI | $713.0K | $723.0K | $757.0K | $769.0K | $781.0K | $793.0K | $-25.0K | $-7.0K | $-8.0K | · | $-54.0K | $-108.0K | $-62.0K | · | $-2M | $-2M | |
| Stockholders' Equity | $164M | $165M | $166M | $167M | $167M | $167M | $165M | $172M | $181M | $183M | $189M | $193M | $194M | $196M | $195M | $190M | |
| Liabilities + Equity | $316M | $324M | $324M | $331M | $336M | $341M | $336M | $345M | $361M | · | $369M | $374M | $392M | · | $403M | $414M | |
| Shares Outstanding | · | 8,651,054 | · | · | · | 8,736,046 | · | · | · | · | · | · | · | · | · | · |
Flusso di cassa 15
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | |
| Deferred Tax | $-70.0K | $-395.0K | $-67.0K | · | $587.0K | $323.0K | $-1M | $-518.0K | $-922.0K | $358.0K | $81.0K | $260.0K | $132.0K | $517.0K | $940.0K | $-4M | |
| Amort. of Intangibles | $14.0K | $15.0K | $14.0K | $14.0K | $14.0K | $15.0K | $14.0K | $14.0K | $14.0K | $16.0K | $14.0K | $14.0K | $14.0K | $15.0K | $14.0K | $14.0K | |
| Other Non-cash | $-9M | · | · | · | $-5M | · | · | · | $-8M | · | · | · | $-3M | · | · | · | |
| Operating Cash Flow | $-5M | $8M | $-1M | · | $-52.0K | $6M | $-404.0K | $6M | $-8M | $8M | $4M | $6M | $563.0K | $9M | $-3M | $-12M | |
| CapEx | $863.0K | $793.0K | $1M | · | $871.0K | $491.0K | $1M | $2M | $2M | $3M | $7M | $4M | $3M | $4M | $5M | $10M | |
| Investing Cash Flow | $-888.0K | $1M | $-2M | · | $-882.0K | $-3M | $-2M | $-2M | $-2M | $-2M | $-8M | $-3M | $-4M | $-8M | $2M | $75M | |
| Stock Issued | $78.0K | $86.0K | $84.0K | · | $80.0K | $96.0K | $96.0K | $93.0K | $86.0K | $43.0K | $98.0K | $97.0K | $80.0K | $84.0K | $163.0K | $84.0K | |
| Stock Repurchased | $147.0K | $628.0K | $364.0K | · | $721.0K | $293.0K | $638.0K | $489.0K | $0 | $120.0K | $606.0K | $2M | $2M | $5M | $2M | $8M | |
| Net Stock Activity | $-69.0K | · | · | · | $-641.0K | · | · | · | $86.0K | · | · | · | $-2M | · | · | · | |
| Dividends Paid | $2M | $2M | $2M | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $2M | $16M | |
| Financing Cash Flow | $-2M | $-2M | $-2M | · | $-3M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | $-6M | $-3M | $-24M | |
| Net Change in Cash | $-8M | $7M | $-5M | · | $-3M | $1M | $-4M | $2M | $-12M | $4M | $-7M | $-289.0K | $-7M | $-5M | $-5M | $40M | |
| Taxes Paid | $2M | $-767.0K | $5.0K | · | $20.0K | $-706.0K | $0 | · | · | · | · | · | · | $-546.0K | $6M | · | |
| Free Cash Flow | $-6M | · | · | · | $-923.0K | · | · | · | $-10M | · | · | · | $-3M | · | · | · |
Redditività 8
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 56.2% | · | 56.2% | 55.6% | 57.0% | · | 53.0% | 52.5% | 55.3% | · | 51.6% | 52.6% | 53.1% | · | 51.5% | 51.2% | |
| Operating Margin | 1.4% | · | 0.74% | 3.0% | 3.0% | · | -8.4% | -10.2% | -2.7% | · | -4.4% | 2.5% | 2.5% | · | 9.0% | 8.6% | |
| Net Margin | 1.4% | · | 1.0% | 2.3% | 2.3% | · | -6.0% | -8.6% | -1.4% | · | -3.0% | 2.1% | 1.3% | · | 6.5% | 36.6% | |
| Pretax Margin | 1.9% | · | 1.4% | 3.1% | 3.1% | · | -7.6% | -9.7% | -2.0% | · | -3.7% | 2.5% | 2.1% | · | 8.5% | 8.1% | |
| EBITDA Margin | 4.2% | · | 3.4% | 5.6% | 5.7% | · | -5.3% | -7.0% | 0.35% | · | -4.4% | 2.5% | 4.7% | · | 9.0% | 8.6% | |
| ROA | 0.34% | · | 0.24% | 0.57% | · | · | -1.3% | · | -0.32% | · | -0.67% | 0.53% | 0.35% | · | 1.9% | 11.3% | |
| ROE | 0.67% | · | 0.48% | 1.1% | · | · | -2.5% | · | -0.64% | · | -1.4% | 1.1% | 0.80% | · | 4.3% | 26.9% | |
| ROIC | 0.52% | · | 0.26% | 1.1% | · | · | -3.0% | · | -0.91% | · | -1.6% | 1.1% | 0.88% | · | 4.2% | 4.3% |
Liquidità e Solvibilità 2
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 1.9 | 1.9 | · | · | 1.9 | · | 2.0 | · | 2.0 | 2.1 | 2.0 | · | 1.9 | 1.8 | |
| Quick Ratio | 0.9 | · | 0.9 | 1.0 | · | · | 0.9 | · | 1.0 | · | 1.0 | 1.1 | 1.0 | · | 1.0 | 0.9 |
Efficienza 3
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | · | · | 0.2 | · | 0.2 | · | 0.2 | 0.3 | 0.3 | · | 0.3 | 0.3 | |
| Inventory Turnover | 0.6 | · | 0.6 | 0.6 | · | · | 0.6 | · | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.7 | 0.8 | |
| Receivables Turnover | 5.6 | · | 6.1 | 6.4 | · | · | 5.3 | · | 5.4 | · | 4.8 | 5.3 | 4.9 | · | 4.9 | 5.3 |
Valutazione (TTM) 5
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $327M | · | $322M | $326M | $328M | · | $333M | $344M | $362M | · | · | $455M | $472M | · | $494M | $481M | |
| Net Income TTM | $6M | · | $68.0K | $-8M | $-11M | · | $-15M | $-9M | $-263.0K | · | $9M | $58M | $62M | · | $65M | $61M | |
| P/E | 23.0 | · | · | -18.3 | -12.4 | · | -8.0 | -14.7 | -391.8 | · | 16.9 | 2.2 | · | · | 2.9 | 2.6 | |
| Earnings Yield | 4.3% | · | 0.00% | -5.5% | -8.0% | · | -12.6% | -6.8% | -0.26% | · | 5.9% | 44.6% | · | · | 34.3% | 38.3% | |
| Payout Ratio | 155.0% | · | · | · | 93.5% | · | · | · | -131.8% | · | · | · | 98.3% | · | · | · |
Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
Conto Economico
| 2025-11-29 | 2024-11-30 | 2023-11-25 | 2022-11-26 | 2021-11-27 | |
|---|---|---|---|---|---|
| Ricavi | $335M | $330M | $390M | $486M | $431M |
| Margine Lordo % | 56.3% | 54.4% | 52.9% | 51.1% | — |
| Margine Operativo % | 2.3% | -4.9% | -0.80% | 7.2% | 5.3% |
| Utile netto | $6M | $-10M | $-3M | $65M | $18M |
| EPS Diluito | $0.70 | $-1.11 | $-0.36 | $6.95 | $1.83 |
Stato Patrimoniale
| 2025-11-29 | 2024-11-30 | 2023-11-25 | 2022-11-26 | 2021-11-27 | |
|---|---|---|---|---|---|
| Rapporto corrente | 1.9 | 1.9 | 2.0 | 1.9 | 1.3 |
| Quick Ratio | 1.0 | 1.0 | 1.1 | 1.0 | 0.6 |
Flusso di cassa
| 2025-11-29 | 2024-11-30 | 2023-11-25 | 2022-11-26 | 2021-11-27 | |
|---|---|---|---|---|---|
| Flusso di cassa libero | $9M | $-1M | $1M | $-24M | $4M |
Ultime notizie Notizie recenti che menzionano questa società
Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi
📊
Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.
La tua selezione è salvata e ti segue su tutti i ticker.